> Total Assets | 264,213 | 270,517 | 269,291 | 310,269 | 327,064 | 353,211 | 359,464 | 457,136 | 475,095 | 517,777 | 502,005 | 636,052 | 638,462 | 807,992 | 817,501 | 919,801 | 840,193 | 978,502 | 979,379 | 1,082,884 | 1,099,661 | 1,299,593 | 1,215,211 | 1,294,858 | 1,372,068 | 1,557,299 | 1,480,550 | 1,567,271 | 1,732,714 | 1,881,857 | 1,769,218 | 1,898,664 | 2,133,387 | 2,360,400 | 2,387,994 | 2,559,645 | 2,697,270 | 3,015,617 | 3,319,055 | 3,235,427 | 3,238,131 | 3,460,767 | 3,759,692 | 3,902,228 | 4,167,785 | 4,384,695 | 4,749,668 | 4,833,018 | 4,989,137 | 5,369,823 | 5,585,684 | 5,937,143 | 7,025,675 | 7,333,965 | 7,558,854 | 8,411,681 | 8,947,950 | 12,768,839 | 13,199,877 | 14,881,851 | 15,173,565 | 18,576,776 | 19,103,237 | 20,884,495 | 23,430,292 | 24,180,900 | 25,082,679 | 26,827,937 | 30,412,122 | 37,543,557 | 42,486,582 | 48,269,849 | 64,684,433 | 76,030,222 | 83,649,126 | 99,427,700 | 148,132,731 | 189,039,353 | 200,580,937 | 223,945,201 |
| 223,945,201 | 200,580,937 | 189,039,353 | 148,132,731 | 99,427,700 | 83,649,126 | 76,030,222 | 64,684,433 | 48,269,849 | 42,486,582 | 37,543,557 | 30,412,122 | 26,827,937 | 25,082,679 | 24,180,900 | 23,430,292 | 20,884,495 | 19,103,237 | 18,576,776 | 15,173,565 | 14,881,851 | 13,199,877 | 12,768,839 | 8,947,950 | 8,411,681 | 7,558,854 | 7,333,965 | 7,025,675 | 5,937,143 | 5,585,684 | 5,369,823 | 4,989,137 | 4,833,018 | 4,749,668 | 4,384,695 | 4,167,785 | 3,902,228 | 3,759,692 | 3,460,767 | 3,238,131 | 3,235,427 | 3,319,055 | 3,015,617 | 2,697,270 | 2,559,645 | 2,387,994 | 2,360,400 | 2,133,387 | 1,898,664 | 1,769,218 | 1,881,857 | 1,732,714 | 1,567,271 | 1,480,550 | 1,557,299 | 1,372,068 | 1,294,858 | 1,215,211 | 1,299,593 | 1,099,661 | 1,082,884 | 979,379 | 978,502 | 840,193 | 919,801 | 817,501 | 807,992 | 638,462 | 636,052 | 502,005 | 517,777 | 475,095 | 457,136 | 359,464 | 353,211 | 327,064 | 310,269 | 269,291 | 270,517 | 264,213 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,081,358 | 3,344,088 | 3,602,483 | 3,799,728 | 3,842,098 | 4,520,431 | 4,842,262 | 4,764,641 | 4,890,021 | 6,317,946 | 6,127,540 | 9,105,053 | 9,368,421 | 10,332,151 | 11,135,793 | 11,106,981 | 11,084,624 | 12,082,625 | 14,011,093 | 19,891,859 | 23,051,585 | 27,030,104 | 28,095,102 | 35,978,512 | 39,348,524 | 51,662,307 | 54,458,958 | 76,454,320 | 74,096,158 | 83,664,064 |
| 83,664,064 | 74,096,158 | 76,454,320 | 54,458,958 | 51,662,307 | 39,348,524 | 35,978,512 | 28,095,102 | 27,030,104 | 23,051,585 | 19,891,859 | 14,011,093 | 12,082,625 | 11,084,624 | 11,106,981 | 11,135,793 | 10,332,151 | 9,368,421 | 9,105,053 | 6,127,540 | 6,317,946 | 4,890,021 | 4,764,641 | 4,842,262 | 4,520,431 | 3,842,098 | 3,799,728 | 3,602,483 | 3,344,088 | 3,081,358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 602,324 | 969,465 | 980,378 | 1,034,447 | 807,891 | 801,539 | 546,919 | 601,285 | 678,433 | 1,269,722 | 1,158,847 | 2,613,300 | 2,879,400 | 1,733,218 | 1,112,693 | 919,407 | 1,508,371 | 1,626,103 | 1,497,058 | 1,990,072 | 1,656,285 | 1,115,503 | 2,181,753 | 1,715,237 | 3,981,304 | 3,260,750 | 3,606,782 | 4,814,298 | 4,697,364 | 2,849,389 |
| 2,849,389 | 4,697,364 | 4,814,298 | 3,606,782 | 3,260,750 | 3,981,304 | 1,715,237 | 2,181,753 | 1,115,503 | 1,656,285 | 1,990,072 | 1,497,058 | 1,626,103 | 1,508,371 | 919,407 | 1,112,693 | 1,733,218 | 2,879,400 | 2,613,300 | 1,158,847 | 1,269,722 | 678,433 | 601,285 | 546,919 | 801,539 | 807,891 | 1,034,447 | 980,378 | 969,465 | 602,324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321,501 | 446,650 | 320,170 | 148,181 | 870,826 | 537,591 | 399,044 | 487,610 | 1,947,304 | 2,663,781 | 1,853,082 | 1,280,243 | 2,155,926 | 1,491,589 | 355,595 | 748,463 | 2,333,192 | 2,012,357 | 2,315,757 | 2,568,571 | 7,074,503 | 3,381,545 | 4,623,975 | 4,447,855 | 16,614,611 |
| 16,614,611 | 4,447,855 | 4,623,975 | 3,381,545 | 7,074,503 | 2,568,571 | 2,315,757 | 2,012,357 | 2,333,192 | 748,463 | 355,595 | 1,491,589 | 2,155,926 | 1,280,243 | 1,853,082 | 2,663,781 | 1,947,304 | 487,610 | 399,044 | 537,591 | 870,826 | 148,181 | 320,170 | 446,650 | 321,501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 36,608 | 36,115 | 36,048 | 39,049 | 41,682 | 42,940 | 53,259 | 66,151 | 66,390 | 77,828 | 81,376 | 103,630 | 97,776 | 126,200 | 129,232 | 140,780 | 114,310 | 160,052 | 147,207 | 153,004 | 163,183 | 192,756 | 171,420 | 176,174 | 195,749 | 210,675 | 225,926 | 237,831 | 277,077 | 303,491 | 285,190 | 297,502 | 321,704 | 326,848 | 368,873 | 345,184 | 445,668 | 384,237 | 455,346 | 451,945 | 468,230 | 503,491 | 565,783 | 529,668 | 543,121 | 571,341 | 647,615 | 580,425 | 671,215 | 715,961 | 779,557 | 780,949 | 939,764 | 1,071,037 | 1,055,942 | 1,170,982 | 1,216,229 | 1,187,128 | 1,271,838 | 1,394,366 | 1,499,423 | 2,323,732 | 2,056,553 | 2,216,329 | 2,713,692 | 2,735,648 | 2,822,176 | 3,035,515 | 3,949,652 | 5,453,479 | 6,841,738 | 8,578,467 | 8,290,977 | 10,593,777 | 19,716,601 | 13,832,963 | 16,125,030 | 20,874,872 | 19,693,991 | 22,825,977 |
| 22,825,977 | 19,693,991 | 20,874,872 | 16,125,030 | 13,832,963 | 19,716,601 | 10,593,777 | 8,290,977 | 8,578,467 | 6,841,738 | 5,453,479 | 3,949,652 | 3,035,515 | 2,822,176 | 2,735,648 | 2,713,692 | 2,216,329 | 2,056,553 | 2,323,732 | 1,499,423 | 1,394,366 | 1,271,838 | 1,187,128 | 1,216,229 | 1,170,982 | 1,055,942 | 1,071,037 | 939,764 | 780,949 | 779,557 | 715,961 | 671,215 | 580,425 | 647,615 | 571,341 | 543,121 | 529,668 | 565,783 | 503,491 | 468,230 | 451,945 | 455,346 | 384,237 | 445,668 | 345,184 | 368,873 | 326,848 | 321,704 | 297,502 | 285,190 | 303,491 | 277,077 | 237,831 | 225,926 | 210,675 | 195,749 | 176,174 | 171,420 | 192,756 | 163,183 | 153,004 | 147,207 | 160,052 | 114,310 | 140,780 | 129,232 | 126,200 | 97,776 | 103,630 | 81,376 | 77,828 | 66,390 | 66,151 | 53,259 | 42,940 | 41,682 | 39,049 | 36,048 | 36,115 | 36,608 |
---|
Other Current Assets | 2,293 | 3,236 | 3,820 | 4,140 | 4,439 | 3,146 | 4,918 | 4,761 | 6,214 | 7,539 | 4,354 | 3,942 | 5,145 | 8,912 | 7,399 | 6,717 | 6,302 | 7,178 | 42,471 | 23,716 | 24,534 | 40,687 | 42,928 | 24,430 | 25,466 | 35,975 | 38,926 | 32,198 | 28,210 | 72,984 | 35,838 | 39,506 | 63,859 | 111,891 | 59,140 | 58,493 | 86,290 | 177,806 | 183,918 | 161,742 | 211,339 | 208,828 | 215,726 | 233,855 | 293,506 | 240,794 | 219,373 | 194,449 | 285,963 | 239,630 | 247,658 | 252,629 | 226,092 | 58,830 | 183,716 | 287,489 | 511,030 | 24,006 | 21,531 | 25,664 | 535,142 | 336,191 | 502,774 | 630,465 | 380,401 | 395,266 | 187,391 | 88,308 | 314,389 | 1,287,444 | 650,664 | 657,597 | 824,747 | 1,424,013 | -9,857,095 | 12,468 | 25,388 | 5,767 | 14,125 | 16,970 |
| 16,970 | 14,125 | 5,767 | 25,388 | 12,468 | -9,857,095 | 1,424,013 | 824,747 | 657,597 | 650,664 | 1,287,444 | 314,389 | 88,308 | 187,391 | 395,266 | 380,401 | 630,465 | 502,774 | 336,191 | 535,142 | 25,664 | 21,531 | 24,006 | 511,030 | 287,489 | 183,716 | 58,830 | 226,092 | 252,629 | 247,658 | 239,630 | 285,963 | 194,449 | 219,373 | 240,794 | 293,506 | 233,855 | 215,726 | 208,828 | 211,339 | 161,742 | 183,918 | 177,806 | 86,290 | 58,493 | 59,140 | 111,891 | 63,859 | 39,506 | 35,838 | 72,984 | 28,210 | 32,198 | 38,926 | 35,975 | 25,466 | 24,430 | 42,928 | 40,687 | 24,534 | 23,716 | 42,471 | 7,178 | 6,302 | 6,717 | 7,399 | 8,912 | 5,145 | 3,942 | 4,354 | 7,539 | 6,214 | 4,761 | 4,918 | 3,146 | 4,439 | 4,140 | 3,820 | 3,236 | 2,293 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,004,198 | 8,309,856 | 8,563,905 | 9,046,025 | 9,471,723 | 9,734,816 | 10,552,344 | 12,294,499 | 13,073,919 | 13,998,055 | 14,745,312 | 16,401,029 | 17,651,698 | 19,434,997 | 21,239,745 | 36,589,331 | 40,051,710 | 44,300,602 | 47,765,393 | 93,673,773 | 112,585,033 | 126,484,779 | 140,281,137 |
| 140,281,137 | 126,484,779 | 112,585,033 | 93,673,773 | 47,765,393 | 44,300,602 | 40,051,710 | 36,589,331 | 21,239,745 | 19,434,997 | 17,651,698 | 16,401,029 | 14,745,312 | 13,998,055 | 13,073,919 | 12,294,499 | 10,552,344 | 9,734,816 | 9,471,723 | 9,046,025 | 8,563,905 | 8,309,856 | 8,004,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 112,737 | 107,520 | 111,139 | 114,199 | 112,763 | 116,092 | 129,422 | 136,014 | 165,579 | 177,958 | 197,404 | 223,927 | 256,218 | 272,138 | 314,478 | 354,947 | 405,500 | 412,150 | 428,336 | 465,452 | 479,093 | 489,466 | 515,176 | 532,491 | 549,338 | 567,688 | 600,872 | 630,315 | 648,075 | 703,566 | 735,611 | 758,106 | 851,413 | 873,445 | 917,364 | 943,973 | 980,950 | 1,084,690 | 1,145,024 | 1,166,942 | 1,243,184 | 1,304,177 | 1,391,063 | 1,467,744 | 1,784,675 | 1,852,898 | 1,965,023 | 2,029,273 | 2,090,824 | 2,155,083 | 2,257,097 | 2,340,651 | 3,057,725 | 3,170,226 | 3,344,693 | 3,526,513 | 3,698,551 | 7,450,219 | 7,749,393 | 7,991,389 | 8,340,120 | 8,914,478 | 9,205,036 | 9,994,011 | 11,629,753 | 12,402,705 | 13,278,293 | 13,828,546 | 14,956,711 | 16,126,090 | 17,729,361 | 19,499,698 | 33,237,615 | 36,527,070 | 40,551,541 | 43,775,326 | 88,843,535 | 106,812,205 | 120,211,886 | 133,626,010 |
| 133,626,010 | 120,211,886 | 106,812,205 | 88,843,535 | 43,775,326 | 40,551,541 | 36,527,070 | 33,237,615 | 19,499,698 | 17,729,361 | 16,126,090 | 14,956,711 | 13,828,546 | 13,278,293 | 12,402,705 | 11,629,753 | 9,994,011 | 9,205,036 | 8,914,478 | 8,340,120 | 7,991,389 | 7,749,393 | 7,450,219 | 3,698,551 | 3,526,513 | 3,344,693 | 3,170,226 | 3,057,725 | 2,340,651 | 2,257,097 | 2,155,083 | 2,090,824 | 2,029,273 | 1,965,023 | 1,852,898 | 1,784,675 | 1,467,744 | 1,391,063 | 1,304,177 | 1,243,184 | 1,166,942 | 1,145,024 | 1,084,690 | 980,950 | 943,973 | 917,364 | 873,445 | 851,413 | 758,106 | 735,611 | 703,566 | 648,075 | 630,315 | 600,872 | 567,688 | 549,338 | 532,491 | 515,176 | 489,466 | 479,093 | 465,452 | 428,336 | 412,150 | 405,500 | 354,947 | 314,478 | 272,138 | 256,218 | 223,927 | 197,404 | 177,958 | 165,579 | 136,014 | 129,422 | 116,092 | 112,763 | 114,199 | 111,139 | 107,520 | 112,737 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,252 | 41,252 | 41,252 | 41,252 | 13,421 | 13,421 | 13,421 | 13,421 | 22,114 | 25,445 | 27,584 | 30,044 |
| 30,044 | 27,584 | 25,445 | 22,114 | 13,421 | 13,421 | 13,421 | 13,421 | 41,252 | 41,252 | 41,252 | 41,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193,429 | 193,429 | 309,731 | 309,731 | 309,731 | 309,731 | 350,761 | 481,706 | 481,706 | 481,706 | 622,760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 622,760 | 481,706 | 481,706 | 481,706 | 350,761 | 309,731 | 309,731 | 309,731 | 309,731 | 193,429 | 193,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 1,593 | 1,930 | 1,859 | 1,745 | 1,608 | 1,476 | 1,384 | 1,279 | 1,303 | 1,257 | 1,335 | 1,331 | 1,996 | 1,889 | 1,849 | 2,428 | 2,741 | 2,621 | 3,485 | 3,321 | 3,532 | 3,447 | 3,399 | 3,228 | 2,759 | 2,618 | 2,945 | 2,822 | 2,803 | 2,691 | 2,744 | 2,881 | 3,152 | 3,338 | 3,436 | 3,318 | 3,796 | 4,386 | 4,378 | 4,695 | 4,688 | 4,708 | 4,683 | 5,107 | 5,350 | 7,192 | 7,132 | 7,175 | 7,402 | 7,927 | 8,853 | 10,908 | 13,193 | 12,904 | 15,504 | 15,804 | 16,460 | 38,517 | 38,547 | 41,616 | 38,420 | 40,658 | 43,349 | 43,588 | 43,461 | 43,170 | 44,633 | 43,360 | 53,224 | 52,159 | 51,892 | 50,665 | 51,613 | 50,481 | 85,179 | 91,837 | 160,043 | 136,931 | 147,328 | 187,972 |
| 187,972 | 147,328 | 136,931 | 160,043 | 91,837 | 85,179 | 50,481 | 51,613 | 50,665 | 51,892 | 52,159 | 53,224 | 43,360 | 44,633 | 43,170 | 43,461 | 43,588 | 43,349 | 40,658 | 38,420 | 41,616 | 38,547 | 38,517 | 16,460 | 15,804 | 15,504 | 12,904 | 13,193 | 10,908 | 8,853 | 7,927 | 7,402 | 7,175 | 7,132 | 7,192 | 5,350 | 5,107 | 4,683 | 4,708 | 4,688 | 4,695 | 4,378 | 4,386 | 3,796 | 3,318 | 3,436 | 3,338 | 3,152 | 2,881 | 2,744 | 2,691 | 2,803 | 2,822 | 2,945 | 2,618 | 2,759 | 3,228 | 3,399 | 3,447 | 3,532 | 3,321 | 3,485 | 2,621 | 2,741 | 2,428 | 1,849 | 1,889 | 1,996 | 1,331 | 1,335 | 1,257 | 1,303 | 1,279 | 1,384 | 1,476 | 1,608 | 1,745 | 1,859 | 1,930 | 1,593 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,004,198 | 8,309,856 | 8,563,905 | 9,046,025 | 9,471,723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,471,723 | 9,046,025 | 8,563,905 | 8,309,856 | 8,004,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 177,830 | 182,376 | 198,549 | 227,776 | 231,549 | 244,069 | 251,709 | 329,402 | 325,640 | 345,667 | 362,791 | 466,917 | 436,852 | 571,346 | 596,538 | 673,939 | 573,095 | 656,310 | 666,514 | 714,456 | 711,606 | 845,526 | 848,451 | 864,205 | 871,636 | 977,538 | 1,020,997 | 1,030,374 | 1,116,562 | 1,171,778 | 1,187,927 | 1,232,505 | 1,320,381 | 1,467,610 | 1,619,542 | 1,671,249 | 1,698,006 | 1,929,548 | 2,277,697 | 2,069,980 | 2,088,600 | 2,208,510 | 2,511,002 | 2,467,423 | 2,497,426 | 2,569,349 | 3,112,797 | 3,049,584 | 3,087,960 | 3,264,881 | 3,720,966 | 3,839,307 | 4,067,795 | 4,133,383 | 4,785,430 | 5,244,483 | 5,435,934 | 9,028,111 | 9,829,870 | 10,833,939 | 10,936,275 | 13,898,097 | 14,054,522 | 15,509,010 | 16,254,605 | 17,487,585 | 19,395,451 | 19,970,762 | 22,603,050 | 28,446,330 | 33,481,295 | 37,486,361 | 39,275,030 | 49,700,243 | 57,497,905 | 69,384,617 | 78,390,996 | 104,863,559 | 111,208,736 | 122,264,495 |
| 122,264,495 | 111,208,736 | 104,863,559 | 78,390,996 | 69,384,617 | 57,497,905 | 49,700,243 | 39,275,030 | 37,486,361 | 33,481,295 | 28,446,330 | 22,603,050 | 19,970,762 | 19,395,451 | 17,487,585 | 16,254,605 | 15,509,010 | 14,054,522 | 13,898,097 | 10,936,275 | 10,833,939 | 9,829,870 | 9,028,111 | 5,435,934 | 5,244,483 | 4,785,430 | 4,133,383 | 4,067,795 | 3,839,307 | 3,720,966 | 3,264,881 | 3,087,960 | 3,049,584 | 3,112,797 | 2,569,349 | 2,497,426 | 2,467,423 | 2,511,002 | 2,208,510 | 2,088,600 | 2,069,980 | 2,277,697 | 1,929,548 | 1,698,006 | 1,671,249 | 1,619,542 | 1,467,610 | 1,320,381 | 1,232,505 | 1,187,927 | 1,171,778 | 1,116,562 | 1,030,374 | 1,020,997 | 977,538 | 871,636 | 864,205 | 848,451 | 845,526 | 711,606 | 714,456 | 666,514 | 656,310 | 573,095 | 673,939 | 596,538 | 571,346 | 436,852 | 466,917 | 362,791 | 345,667 | 325,640 | 329,402 | 251,709 | 244,069 | 231,549 | 227,776 | 198,549 | 182,376 | 177,830 |
---|
> Total Current Liabilities | 164,686 | 169,046 | 187,269 | 212,741 | 216,835 | 228,688 | 240,446 | 317,768 | 311,992 | 332,041 | 349,399 | 453,130 | 421,983 | 556,220 | 581,404 | 658,492 | 556,085 | 638,887 | 648,947 | 696,901 | 693,078 | 826,771 | 831,505 | 847,043 | 853,070 | 958,250 | 1,000,826 | 1,008,814 | 1,092,881 | 1,146,191 | 1,161,572 | 1,204,838 | 1,288,960 | 1,418,632 | 1,570,486 | 1,620,421 | 1,645,954 | 1,876,287 | 2,224,019 | 2,017,232 | 2,021,398 | 2,140,277 | 2,442,555 | 2,399,784 | 2,395,511 | 2,463,835 | 3,017,102 | 2,953,262 | 2,967,849 | 3,145,894 | 3,600,688 | 3,713,007 | 3,830,814 | 3,897,231 | 4,521,300 | 4,981,156 | 5,131,245 | 5,875,931 | 6,616,065 | 7,457,693 | 7,319,404 | 9,872,720 | 9,825,000 | 10,729,988 | 11,020,795 | 11,871,195 | 13,349,295 | 13,887,297 | 15,864,572 | 21,087,960 | 25,447,720 | 28,693,169 | 28,809,987 | 37,194,956 | 42,440,765 | 52,922,816 | 54,073,990 | 74,453,253 | 78,564,303 | 86,250,102 |
| 86,250,102 | 78,564,303 | 74,453,253 | 54,073,990 | 52,922,816 | 42,440,765 | 37,194,956 | 28,809,987 | 28,693,169 | 25,447,720 | 21,087,960 | 15,864,572 | 13,887,297 | 13,349,295 | 11,871,195 | 11,020,795 | 10,729,988 | 9,825,000 | 9,872,720 | 7,319,404 | 7,457,693 | 6,616,065 | 5,875,931 | 5,131,245 | 4,981,156 | 4,521,300 | 3,897,231 | 3,830,814 | 3,713,007 | 3,600,688 | 3,145,894 | 2,967,849 | 2,953,262 | 3,017,102 | 2,463,835 | 2,395,511 | 2,399,784 | 2,442,555 | 2,140,277 | 2,021,398 | 2,017,232 | 2,224,019 | 1,876,287 | 1,645,954 | 1,620,421 | 1,570,486 | 1,418,632 | 1,288,960 | 1,204,838 | 1,161,572 | 1,146,191 | 1,092,881 | 1,008,814 | 1,000,826 | 958,250 | 853,070 | 847,043 | 831,505 | 826,771 | 693,078 | 696,901 | 648,947 | 638,887 | 556,085 | 658,492 | 581,404 | 556,220 | 421,983 | 453,130 | 349,399 | 332,041 | 311,992 | 317,768 | 240,446 | 228,688 | 216,835 | 212,741 | 187,269 | 169,046 | 164,686 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156,498 | 47,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,330 | 156,498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156,498 | 47,330 | 59,922 | 0 | 67,150 | 131,421 | 83,795 | 98,446 | 90,867 | 101,175 | 131,066 | 154,579 | 205,360 | 0 | 254,049 | 0 | 0 | 0 | 0 | 0 | 351,000 |
| 351,000 | 0 | 0 | 0 | 0 | 0 | 254,049 | 0 | 205,360 | 154,579 | 131,066 | 101,175 | 90,867 | 98,446 | 83,795 | 131,421 | 67,150 | 0 | 59,922 | 47,330 | 156,498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 154,933 | 159,003 | 167,292 | 203,747 | 202,512 | 215,351 | 227,970 | 299,970 | 295,283 | 309,554 | 326,774 | 428,192 | 388,920 | 515,967 | 521,219 | 592,114 | 509,445 | 600,863 | 611,766 | 650,531 | 653,445 | 783,795 | 760,679 | 785,803 | 798,763 | 896,841 | 914,197 | 935,801 | 1,019,992 | 1,066,633 | 1,090,085 | 1,120,976 | 1,198,036 | 1,316,193 | 1,463,797 | 1,486,102 | 1,457,749 | 1,759,631 | 2,030,280 | 1,836,689 | 1,805,506 | 1,984,201 | 2,222,977 | 2,106,415 | 2,108,958 | 2,273,770 | 2,556,019 | 2,474,602 | 2,625,175 | 2,860,406 | 2,962,030 | 3,073,809 | 3,376,604 | 3,564,200 | 3,744,359 | 4,127,549 | 4,516,139 | 4,704,080 | 4,686,461 | 5,346,904 | 5,559,439 | 8,174,058 | 7,312,007 | 7,945,535 | 8,894,471 | 9,762,677 | 9,668,385 | 10,319,430 | 12,293,843 | 17,912,342 | 20,729,533 | 24,182,118 | 24,745,248 | 31,339,198 | 34,434,724 | 43,276,258 | 45,144,521 | 61,020,273 | 60,208,938 | 68,462,283 |
| 68,462,283 | 60,208,938 | 61,020,273 | 45,144,521 | 43,276,258 | 34,434,724 | 31,339,198 | 24,745,248 | 24,182,118 | 20,729,533 | 17,912,342 | 12,293,843 | 10,319,430 | 9,668,385 | 9,762,677 | 8,894,471 | 7,945,535 | 7,312,007 | 8,174,058 | 5,559,439 | 5,346,904 | 4,686,461 | 4,704,080 | 4,516,139 | 4,127,549 | 3,744,359 | 3,564,200 | 3,376,604 | 3,073,809 | 2,962,030 | 2,860,406 | 2,625,175 | 2,474,602 | 2,556,019 | 2,273,770 | 2,108,958 | 2,106,415 | 2,222,977 | 1,984,201 | 1,805,506 | 1,836,689 | 2,030,280 | 1,759,631 | 1,457,749 | 1,486,102 | 1,463,797 | 1,316,193 | 1,198,036 | 1,120,976 | 1,090,085 | 1,066,633 | 1,019,992 | 935,801 | 914,197 | 896,841 | 798,763 | 785,803 | 760,679 | 783,795 | 653,445 | 650,531 | 611,766 | 600,863 | 509,445 | 592,114 | 521,219 | 515,967 | 388,920 | 428,192 | 326,774 | 309,554 | 295,283 | 299,970 | 227,970 | 215,351 | 202,512 | 203,747 | 167,292 | 159,003 | 154,933 |
---|
Other Current Liabilities | 9,753 | 10,043 | 19,977 | 8,994 | 14,323 | 13,337 | 12,476 | 17,798 | 14,909 | 21,287 | 21,425 | 24,138 | 21,881 | 28,364 | 24,970 | 33,670 | 24,659 | 37,860 | 37,181 | 46,370 | 39,633 | 42,976 | 35,913 | 52,872 | 46,645 | 53,277 | 48,729 | 63,809 | 72,889 | 79,558 | 71,487 | 83,862 | 80,476 | 102,439 | 91,689 | 93,606 | 175,058 | 101,069 | 138,643 | 162,655 | 198,565 | 137,344 | 198,953 | 245,465 | 266,293 | 168,546 | 438,757 | 455,288 | 342,674 | 275,494 | 610,678 | 639,198 | 454,210 | 333,031 | 485,107 | 575,516 | 417,265 | 18,006 | 248 | 12,000 | 494,934 | 253,275 | 508,910 | 677,226 | 338,379 | 306,599 | 1,549,369 | 1,356,736 | 1,346,983 | 859,436 | 1,783,920 | 1,437,006 | 628,374 | 1,639,588 | 9,970 | 249 | 857 | 33,345 | 0 | 3,319 |
| 3,319 | 0 | 33,345 | 857 | 249 | 9,970 | 1,639,588 | 628,374 | 1,437,006 | 1,783,920 | 859,436 | 1,346,983 | 1,356,736 | 1,549,369 | 306,599 | 338,379 | 677,226 | 508,910 | 253,275 | 494,934 | 12,000 | 248 | 18,006 | 417,265 | 575,516 | 485,107 | 333,031 | 454,210 | 639,198 | 610,678 | 275,494 | 342,674 | 455,288 | 438,757 | 168,546 | 266,293 | 245,465 | 198,953 | 137,344 | 198,565 | 162,655 | 138,643 | 101,069 | 175,058 | 93,606 | 91,689 | 102,439 | 80,476 | 83,862 | 71,487 | 79,558 | 72,889 | 63,809 | 48,729 | 53,277 | 46,645 | 52,872 | 35,913 | 42,976 | 39,633 | 46,370 | 37,181 | 37,860 | 24,659 | 33,670 | 24,970 | 28,364 | 21,881 | 24,138 | 21,425 | 21,287 | 14,909 | 17,798 | 12,476 | 13,337 | 14,323 | 8,994 | 19,977 | 10,043 | 9,753 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,152,180 | 3,213,805 | 3,376,246 | 3,616,871 | 4,025,377 | 4,229,522 | 4,779,022 | 5,233,810 | 5,616,390 | 6,046,156 | 6,083,465 | 6,738,478 | 7,358,370 | 8,033,575 | 8,793,192 | 10,465,043 | 12,505,287 | 15,057,140 | 16,461,801 | 24,317,006 | 30,410,306 | 32,644,433 | 36,014,393 |
| 36,014,393 | 32,644,433 | 30,410,306 | 24,317,006 | 16,461,801 | 15,057,140 | 12,505,287 | 10,465,043 | 8,793,192 | 8,033,575 | 7,358,370 | 6,738,478 | 6,083,465 | 6,046,156 | 5,616,390 | 5,233,810 | 4,779,022 | 4,229,522 | 4,025,377 | 3,616,871 | 3,376,246 | 3,213,805 | 3,152,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,980 | 0 | 0 | 0 | 0 | 0 | 0 | 3,654,150 | 3,852,118 | 3,879,000 | 4,217,237 | 4,756,732 | 4,981,321 | 5,636,985 | 5,961,885 | 6,497,741 | 7,044,155 | 7,341,663 | 8,040,869 | 8,711,166 | 9,689,167 | 10,542,079 | 11,910,848 | 14,292,044 | 17,090,956 | 19,185,790 | 22,337,958 | 26,987,751 | 30,658,331 | 33,561,705 |
| 33,561,705 | 30,658,331 | 26,987,751 | 22,337,958 | 19,185,790 | 17,090,956 | 14,292,044 | 11,910,848 | 10,542,079 | 9,689,167 | 8,711,166 | 8,040,869 | 7,341,663 | 7,044,155 | 6,497,741 | 5,961,885 | 5,636,985 | 4,981,321 | 4,756,732 | 4,217,237 | 3,879,000 | 3,852,118 | 3,654,150 | 0 | 0 | 0 | 0 | 0 | 0 | -27,980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 86,383 | 88,141 | 70,742 | 82,493 | 95,515 | 109,142 | 107,755 | 127,734 | 149,455 | 172,110 | 139,214 | 169,135 | 201,610 | 236,646 | 220,963 | 245,862 | 267,098 | 322,192 | 312,865 | 368,428 | 388,055 | 454,067 | 366,760 | 430,653 | 500,432 | 579,761 | 459,553 | 536,897 | 616,152 | 710,079 | 581,291 | 666,159 | 813,006 | 892,790 | 768,452 | 888,396 | 999,264 | 1,086,069 | 1,041,358 | 1,165,447 | 1,149,531 | 1,252,257 | 1,248,690 | 1,434,805 | 1,670,359 | 1,815,346 | 1,636,871 | 1,783,434 | 1,901,177 | 2,104,942 | 1,864,718 | 2,097,836 | 2,957,880 | 3,200,582 | 2,773,424 | 3,167,198 | 3,512,016 | 3,740,728 | 3,370,007 | 4,047,912 | 4,237,290 | 4,678,679 | 5,048,715 | 5,375,485 | 7,175,687 | 6,693,315 | 5,558,053 | 6,717,615 | 7,605,615 | 8,918,957 | 8,802,933 | 10,577,669 | 25,200,975 | 26,118,711 | 25,929,677 | 29,804,484 | 69,111,983 | 83,430,415 | 88,635,391 | 100,832,855 |
| 100,832,855 | 88,635,391 | 83,430,415 | 69,111,983 | 29,804,484 | 25,929,677 | 26,118,711 | 25,200,975 | 10,577,669 | 8,802,933 | 8,918,957 | 7,605,615 | 6,717,615 | 5,558,053 | 6,693,315 | 7,175,687 | 5,375,485 | 5,048,715 | 4,678,679 | 4,237,290 | 4,047,912 | 3,370,007 | 3,740,728 | 3,512,016 | 3,167,198 | 2,773,424 | 3,200,582 | 2,957,880 | 2,097,836 | 1,864,718 | 2,104,942 | 1,901,177 | 1,783,434 | 1,636,871 | 1,815,346 | 1,670,359 | 1,434,805 | 1,248,690 | 1,252,257 | 1,149,531 | 1,165,447 | 1,041,358 | 1,086,069 | 999,264 | 888,396 | 768,452 | 892,790 | 813,006 | 666,159 | 581,291 | 710,079 | 616,152 | 536,897 | 459,553 | 579,761 | 500,432 | 430,653 | 366,760 | 454,067 | 388,055 | 368,428 | 312,865 | 322,192 | 267,098 | 245,862 | 220,963 | 236,646 | 201,610 | 169,135 | 139,214 | 172,110 | 149,455 | 127,734 | 107,755 | 109,142 | 95,515 | 82,493 | 70,742 | 88,141 | 86,383 |
---|
Common Stock | 33,721 | 32,640 | 33,304 | 34,353 | 33,721 | 33,721 | 33,721 | 33,721 | 33,721 | 33,721 | 33,721 | 33,721 | 33,721 | 33,721 | 84,321 | 84,321 | 84,321 | 84,321 | 75,900 | 75,900 | 75,900 | 75,900 | 151,800 | 151,800 | 151,800 | 151,800 | 151,800 | 151,800 | 151,800 | 151,800 | 151,800 | 151,800 | 151,800 | 151,800 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 607,200 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 303,600 | 151,800 | 151,800 | 151,800 | 151,800 | 151,800 | 151,800 | 151,800 | 151,800 | 151,800 | 151,800 | 151,800 | 151,800 | 75,900 | 75,900 | 75,900 | 75,900 | 84,321 | 84,321 | 84,321 | 84,321 | 33,721 | 33,721 | 33,721 | 33,721 | 33,721 | 33,721 | 33,721 | 33,721 | 33,721 | 33,721 | 34,353 | 33,304 | 32,640 | 33,721 |
---|
Retained Earnings | 47,346 | 50,355 | 32,188 | 42,724 | 56,478 | 70,105 | 68,199 | 88,178 | 102,958 | 125,613 | 92,717 | 122,638 | 155,113 | 190,149 | 123,866 | 148,765 | 170,001 | 225,095 | 216,053 | 271,712 | 288,439 | 354,473 | 198,467 | 262,532 | 332,310 | 412,141 | 292,142 | 370,127 | 449,060 | 539,794 | 411,592 | 497,998 | 583,041 | 681,384 | 402,190 | 519,527 | 625,223 | 732,995 | 675,193 | 792,471 | 783,822 | 907,308 | 905,332 | 1,078,265 | 1,097,954 | 1,259,991 | 1,069,926 | 1,241,692 | 1,435,290 | 1,633,147 | 1,395,273 | 1,622,305 | 1,844,736 | 2,079,006 | 1,798,005 | 2,161,785 | 2,523,994 | 2,168,185 | 1,719,692 | 2,097,751 | 2,580,343 | 3,029,517 | 3,423,328 | 4,077,102 | 4,902,321 | 4,383,830 | 3,238,074 | 4,121,885 | 4,772,178 | 6,113,782 | 5,982,313 | 7,757,633 | 11,139,614 | 12,493,732 | 10,274,373 | 14,123,748 | 49,038,068 | 60,302,839 | 63,740,679 | 73,161,113 |
| 73,161,113 | 63,740,679 | 60,302,839 | 49,038,068 | 14,123,748 | 10,274,373 | 12,493,732 | 11,139,614 | 7,757,633 | 5,982,313 | 6,113,782 | 4,772,178 | 4,121,885 | 3,238,074 | 4,383,830 | 4,902,321 | 4,077,102 | 3,423,328 | 3,029,517 | 2,580,343 | 2,097,751 | 1,719,692 | 2,168,185 | 2,523,994 | 2,161,785 | 1,798,005 | 2,079,006 | 1,844,736 | 1,622,305 | 1,395,273 | 1,633,147 | 1,435,290 | 1,241,692 | 1,069,926 | 1,259,991 | 1,097,954 | 1,078,265 | 905,332 | 907,308 | 783,822 | 792,471 | 675,193 | 732,995 | 625,223 | 519,527 | 402,190 | 681,384 | 583,041 | 497,998 | 411,592 | 539,794 | 449,060 | 370,127 | 292,142 | 412,141 | 332,310 | 262,532 | 198,467 | 354,473 | 288,439 | 271,712 | 216,053 | 225,095 | 170,001 | 148,765 | 123,866 | 190,149 | 155,113 | 122,638 | 92,717 | 125,613 | 102,958 | 88,178 | 68,199 | 70,105 | 56,478 | 42,724 | 32,188 | 50,355 | 47,346 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -235,729 | -203,621 | -61,111 | -61,111 | -61,111 | -61,111 | -61,111 | -61,111 | -29,251 | 0 | 0 | 0 | 0 | -19,602 | -19,602 | 0 | 0 | -6,484 | -20,327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226,956 | 233,042 | 870,655 | 879,087 | 875,440 | 937,542 | 920,151 | 933,479 | 939,905 | 936,151 | 1,049,747 | 1,041,962 | 1,018,187 | 1,065,891 | 2,040,874 | 2,076,993 | 2,087,487 | 2,363,238 | 2,791,414 | 2,811,451 | 2,850,903 | 2,850,319 | 14,091,644 | 13,765,468 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 13,765,468 | 14,091,644 | 2,850,319 | 2,850,903 | 2,811,451 | 2,791,414 | 2,363,238 | 2,087,487 | 2,076,993 | 2,040,874 | 1,065,891 | 1,018,187 | 1,041,962 | 1,049,747 | 936,151 | 939,905 | 933,479 | 920,151 | 937,542 | 875,440 | 879,087 | 870,655 | 233,042 | 226,956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|