0 XP   0   0   0

BJC Heavy Industries Public Company Limited










Financial Health of BJC Heavy Industries Public Company Limited




Comparing to competitors in the Metal Fabrication industry




  Industry Rankings  


Richest
#90 / 189

Total Sales
#152 / 189

Making Money
#132 / 189

Working Efficiently
#80 / 189

BJC Heavy Industries Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell BJC Heavy Industries Public Company Limited?

I guess you are interested in BJC Heavy Industries Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse BJC Heavy Industries Public Company Limited

Let's start. I'm going to help you getting a better view of BJC Heavy Industries Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is BJC Heavy Industries Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how BJC Heavy Industries Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value BJC Heavy Industries Public Company Limited. The closing price on 2022-12-01 was ฿1.81 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
BJC Heavy Industries Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of BJC Heavy Industries Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit BJC Heavy Industries Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare BJC Heavy Industries Public Company Limited to the Metal Fabrication industry mean.
  • A Net Profit Margin of 0.0% means that ฿0.00 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM4.0%-4.0%
TTM4.0%YOY14.2%-10.2%
TTM4.0%5Y-5.9%+9.9%
5Y-5.9%10Y2.6%-8.5%
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.0%-4.0%
TTM4.0%3.4%+0.6%
YOY14.2%4.6%+9.6%
5Y-5.9%3.3%-9.2%
10Y2.6%3.3%-0.7%
1.1.2. Return on Assets

Shows how efficient BJC Heavy Industries Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare BJC Heavy Industries Public Company Limited to the Metal Fabrication industry mean.
  • 2.9% Return on Assets means that BJC Heavy Industries Public Company Limited generated ฿0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 2.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.9%TTM0.2%+2.6%
TTM0.2%YOY1.2%-1.0%
TTM0.2%5Y-0.3%+0.5%
5Y-0.3%10Y2.2%-2.5%
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%1.0%+1.9%
TTM0.2%1.0%-0.8%
YOY1.2%1.1%+0.1%
5Y-0.3%1.0%-1.3%
10Y2.2%0.9%+1.3%
1.1.3. Return on Equity

Shows how efficient BJC Heavy Industries Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare BJC Heavy Industries Public Company Limited to the Metal Fabrication industry mean.
  • 3.3% Return on Equity means BJC Heavy Industries Public Company Limited generated ฿0.03 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 3.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.3%TTM0.3%+3.0%
TTM0.3%YOY1.3%-1.0%
TTM0.3%5Y-0.3%+0.6%
5Y-0.3%10Y3.0%-3.3%
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ3.3%2.2%+1.1%
TTM0.3%1.9%-1.6%
YOY1.3%2.5%-1.2%
5Y-0.3%1.8%-2.1%
10Y3.0%1.8%+1.2%

1.2. Operating Efficiency of BJC Heavy Industries Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient BJC Heavy Industries Public Company Limited is operating .

  • Measures how much profit BJC Heavy Industries Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare BJC Heavy Industries Public Company Limited to the Metal Fabrication industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.8%+0.8%
TTM-0.8%YOY6.8%-7.6%
TTM-0.8%5Y-9.2%+8.4%
5Y-9.2%10Y-6.8%-2.4%
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.3%-5.3%
TTM-0.8%4.6%-5.4%
YOY6.8%6.0%+0.8%
5Y-9.2%4.4%-13.6%
10Y-6.8%3.4%-10.2%
1.2.2. Operating Ratio

Measures how efficient BJC Heavy Industries Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Metal Fabrication industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are ฿0.00 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.948-0.948
TTM0.948YOY1.799-0.851
TTM0.9485Y1.892-0.944
5Y1.89210Y1.471+0.421
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.697-1.697
TTM0.9481.677-0.729
YOY1.7991.586+0.213
5Y1.8921.529+0.363
10Y1.4711.270+0.201

1.3. Liquidity of BJC Heavy Industries Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if BJC Heavy Industries Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Metal Fabrication industry mean).
  • A Current Ratio of 3.90 means the company has ฿3.90 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 3.896. The company is very able to pay all its short-term debts. +2
  • The TTM is 5.472. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.896TTM5.472-1.576
TTM5.472YOY7.754-2.282
TTM5.4725Y9.864-4.392
5Y9.86410Y6.295+3.568
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8961.777+2.119
TTM5.4721.754+3.718
YOY7.7541.760+5.994
5Y9.8641.705+8.159
10Y6.2951.479+4.816
1.3.2. Quick Ratio

Measures if BJC Heavy Industries Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare BJC Heavy Industries Public Company Limited to the Metal Fabrication industry mean.
  • A Quick Ratio of 1.12 means the company can pay off ฿1.12 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 1.117. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.223. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.117TTM1.223-0.106
TTM1.223YOY2.606-1.383
TTM1.2235Y3.857-2.634
5Y3.85710Y3.800+0.058
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1170.748+0.369
TTM1.2230.757+0.466
YOY2.6060.791+1.815
5Y3.8570.748+3.109
10Y3.8000.730+3.070

1.4. Solvency of BJC Heavy Industries Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of BJC Heavy Industries Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare BJC Heavy Industries Public Company Limited to Metal Fabrication industry mean.
  • A Debt to Asset Ratio of 0.14 means that BJC Heavy Industries Public Company Limited assets are financed with 14.0% credit (debt) and the remaining percentage (100% - 14.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 0.140. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.117. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.140TTM0.117+0.023
TTM0.117YOY0.106+0.010
TTM0.1175Y0.108+0.009
5Y0.10810Y0.125-0.018
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1400.502-0.362
TTM0.1170.495-0.378
YOY0.1060.504-0.398
5Y0.1080.490-0.382
10Y0.1250.488-0.363
1.4.2. Debt to Equity Ratio

Measures if BJC Heavy Industries Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare BJC Heavy Industries Public Company Limited to the Metal Fabrication industry mean.
  • A Debt to Equity ratio of 16.3% means that company has ฿0.16 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 0.163. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.133. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.163TTM0.133+0.029
TTM0.133YOY0.120+0.013
TTM0.1335Y0.125+0.009
5Y0.12510Y0.155-0.031
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1631.029-0.866
TTM0.1331.033-0.900
YOY0.1201.016-0.896
5Y0.1250.974-0.849
10Y0.1550.995-0.840

2. Market Valuation of BJC Heavy Industries Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings BJC Heavy Industries Public Company Limited generates.

  • Above 15 is considered overpriced but always compare BJC Heavy Industries Public Company Limited to the Metal Fabrication industry mean.
  • A PE ratio of 25.18 means the investor is paying ฿25.18 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of BJC Heavy Industries Public Company Limited:

  • The EOD is 26.044. Very good. +2
  • The MRQ is 25.181. Very good. +2
  • The TTM is 64.979. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD26.044MRQ25.181+0.863
MRQ25.181TTM64.979-39.798
TTM64.979YOY22.600+42.379
TTM64.9795Y14.892+50.087
5Y14.89210Y15.383-0.491
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
EOD26.04437.407-11.363
MRQ25.18139.296-14.115
TTM64.97952.073+12.906
YOY22.60040.681-18.081
5Y14.89246.648-31.756
10Y15.38341.564-26.181
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of BJC Heavy Industries Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 35.122. Seems overpriced? -1
  • The TTM is 79.838. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ35.122TTM79.838-44.717
TTM79.838YOY-37.464+117.302
TTM79.8385Y32.696+47.142
5Y32.69610Y53.034-20.339
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ35.1220.210+34.912
TTM79.8380.033+79.805
YOY-37.4640.195-37.659
5Y32.6960.108+32.588
10Y53.0340.143+52.891

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of BJC Heavy Industries Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Metal Fabrication industry mean).
  • A PB ratio of 0.83 means the investor is paying ฿0.83 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of BJC Heavy Industries Public Company Limited:

  • The EOD is 0.863. Very good. +2
  • The MRQ is 0.835. Very good. +2
  • The TTM is 0.945. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.863MRQ0.835+0.029
MRQ0.835TTM0.945-0.111
TTM0.945YOY0.903+0.042
TTM0.9455Y0.932+0.014
5Y0.93210Y1.453-0.521
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
EOD0.8631.405-0.542
MRQ0.8351.513-0.678
TTM0.9451.743-0.798
YOY0.9031.496-0.593
5Y0.9321.311-0.379
10Y1.4531.053+0.400
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of BJC Heavy Industries Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share----0.0220%0.021-100%-0.0270%0.054-100%
Book Value Growth--0.9710.971+0%0.9710%0.971+0%0.9720%
Book Value Per Share--2.0972.125-1%2.1060%2.245-7%2.445-14%
Book Value Per Share Growth----0.0100%0.009-100%-0.0120%0.040-100%
Current Ratio--3.8965.472-29%7.754-50%9.864-61%6.295-38%
Debt To Asset Ratio--0.1400.117+20%0.106+32%0.108+30%0.125+12%
Debt To Equity Ratio--0.1630.133+22%0.120+35%0.125+31%0.155+5%
Dividend Per Share--0.0000.037-100%0.022-100%0.052-100%0.153-100%
Dividend Per Share Growth---6958.217-1739.304-75%-1899.628-73%-1428.865-79%-714.399-90%
Eps--0.0690.006+1030%0.028+146%-0.008+112%0.053+31%
Eps Growth--0.7171.573-54%0.592+21%4.302-83%2.438-71%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.974+3%
Net Profit Margin---0.040-100%0.142-100%-0.0590%0.026-100%
Operating Margin----0.0080%0.068-100%-0.0920%-0.0680%
Operating Ratio---0.948-100%1.799-100%1.892-100%1.471-100%
Pb Ratio0.863+3%0.8350.945-12%0.903-8%0.932-10%1.453-43%
Pe Ratio26.044+3%25.18164.979-61%22.600+11%14.892+69%15.383+64%
Peg Ratio--35.12279.838-56%-37.464+207%32.696+7%53.034-34%
Price Per Share1.810+3%1.7502.013-13%1.905-8%2.099-17%3.934-56%
Price To Total Gains Ratio252479.846+3%244110.34861001.317+300%12.825+1903290%12190.277+1903%6787.857+3496%
Profit Growth--99.18553.863+84%50.266+97%22.080+349%37.217+167%
Quick Ratio--1.1171.223-9%2.606-57%3.857-71%3.800-71%
Return On Assets--0.0290.002+1289%0.012+135%-0.003+111%0.022+32%
Return On Equity--0.0330.003+975%0.013+157%-0.003+110%0.030+12%
Total Gains Per Share--0.0000.016-100%0.043-100%0.026-100%0.207-100%
Total Gains Per Share Growth---2973.894-744.929-75%0.516-576448%-150.520-95%-78.094-97%
Usd Book Value--96588390.20297923693.023-1%97018230.1500%103595040.926-7%112722053.349-14%
Usd Book Value Change Per Share----0.0010%0.001-100%-0.0010%0.002-100%
Usd Book Value Per Share--0.0600.061-1%0.0610%0.065-7%0.070-14%
Usd Dividend Per Share--0.0000.001-100%0.001-100%0.002-100%0.004-100%
Usd Eps--0.0020.000+1030%0.001+146%0.000+112%0.002+31%
Usd Price Per Share0.052+3%0.0500.058-13%0.055-8%0.060-17%0.113-56%
Usd Profit--3201819.926264050.154+1113%1300808.629+146%-375018.510+112%2448220.461+31%
Usd Revenue---4268059.972-100%10670353.406-100%10036690.362-100%20760690.434-100%
Usd Total Gains Per Share--0.0000.000-100%0.001-100%0.001-100%0.006-100%
 EOD+2 -3MRQTTM+13 -17YOY+11 -235Y+11 -1810Y+12 -22

3.2. Fundamental Score

Let's check the fundamental score of BJC Heavy Industries Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1526.044
Price to Book Ratio (EOD)Between0-10.863
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.117
Current Ratio (MRQ)Greater than13.896
Debt to Asset Ratio (MRQ)Less than10.140
Debt to Equity Ratio (MRQ)Less than10.163
Return on Equity (MRQ)Greater than0.150.033
Return on Assets (MRQ)Greater than0.050.029
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of BJC Heavy Industries Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.790
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in THB. All numbers in thousands.

Summary
 As reported
Total Liabilities -
Total Stockholder Equity+ -
Total Assets = -

Assets

Total Assets-
Total Current Assets2,872,005
Long-term Assets2,872,005
Total Current Assets
Net Receivables 823,418
Inventory 577,428
Other Current Assets 83
Total Current Assets  (as reported)2,872,005
Total Current Assets  (calculated)1,400,929
+/- 1,471,076
Long-term Assets
Property Plant Equipment 1,295,524
Long-term Assets  (as reported)0
Long-term Assets  (calculated)1,295,524
+/- 1,295,524

Liabilities & Shareholders' Equity

Total Current Liabilities737,212
Long-term Liabilities-
Total Stockholder Equity-
Total Current Liabilities
Accounts payable 408,808
Other Current Liabilities 272,206
Total Current Liabilities  (as reported)737,212
Total Current Liabilities  (calculated)681,014
+/- 56,197
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock399,923
Total Stockholder Equity (as reported)0
Total Stockholder Equity (calculated)399,923
+/- 399,923
Other
Net Tangible Assets 3,463,034



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-03-312012-12-312012-03-312011-12-312010-12-312009-12-31
> Total Assets 
921,026
563,456
984,189
0
1,880,699
2,306,679
2,271,613
4,836,417
4,993,178
4,467,529
4,888,836
5,328,136
5,415,843
5,397,080
6,021,157
6,857,318
6,925,889
6,033,157
5,738,758
5,139,251
4,989,298
4,603,116
4,481,751
4,230,835
4,132,162
4,051,938
3,976,967
3,910,288
4,075,631
4,234,161
4,410,917
4,406,380
4,460,066
4,143,092
4,211,216
3,818,163
3,796,823
3,716,217
3,750,876
0
3,854,979
3,899,089
0
03,899,0893,854,97903,750,8763,716,2173,796,8233,818,1634,211,2164,143,0924,460,0664,406,3804,410,9174,234,1614,075,6313,910,2883,976,9674,051,9384,132,1624,230,8354,481,7514,603,1164,989,2985,139,2515,738,7586,033,1576,925,8896,857,3186,021,1575,397,0805,415,8435,328,1364,888,8364,467,5294,993,1784,836,4172,271,6132,306,6791,880,6990984,189563,456921,026
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,945,128
3,810,913
3,450,310
3,353,326
3,133,181
3,044,730
2,699,036
2,707,177
2,740,913
2,977,817
3,127,774
3,239,894
3,159,609
3,077,722
2,787,583
2,863,583
2,496,665
2,489,152
2,458,194
2,524,209
2,617,052
2,686,698
2,647,309
2,872,005
2,872,0052,647,3092,686,6982,617,0522,524,2092,458,1942,489,1522,496,6652,863,5832,787,5833,077,7223,159,6093,239,8943,127,7742,977,8172,740,9132,707,1772,699,0363,044,7303,133,1813,353,3263,450,3103,810,9133,945,1280000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
806,316
1,267,292
915,109
604,791
1,244,459
1,271,430
783,779
813,576
814,211
833,842
715,391
575,658
380,510
423,291
171,396
355,765
597,946
852,148
1,184,845
1,377,121
0
1,823,970
1,196,475
0
01,196,4751,823,97001,377,1211,184,845852,148597,946355,765171,396423,291380,510575,658715,391833,842814,211813,576783,7791,271,4301,244,459604,791915,1091,267,292806,3160000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
525
526
338,145
498,065
530
530
333,169
328,030
328,522
325,352
314,354
316,215
311,641
543
543
544
544
544
544
544
0
99,169
530,175
0
0530,17599,1690544544544544544543543311,641316,215314,354325,352328,522328,030333,169530530498,065338,1455265250000000000000000000
       Net Receivables 
551,395
105,834
281,914
0
827,841
1,069,470
879,163
1,017,258
1,525,878
1,674,084
1,801,011
2,418,998
2,324,666
2,793,929
3,147,573
3,109,930
3,106,871
3,140,811
2,493,760
2,212,121
1,625,823
1,166,713
1,282,333
1,066,740
1,116,502
953,202
942,581
999,162
368,178
34,685
132,134
1,767,441
1,950,585
1,897,529
1,885,877
1,180,634
952,561
775,623
676,564
373,433
338,676
381,885
823,418
823,418381,885338,676373,433676,564775,623952,5611,180,6341,885,8771,897,5291,950,5851,767,441132,13434,685368,178999,162942,581953,2021,116,5021,066,7401,282,3331,166,7131,625,8232,212,1212,493,7603,140,8113,106,8713,109,9303,147,5732,793,9292,324,6662,418,9981,801,0111,674,0841,525,8781,017,258879,1631,069,470827,8410281,914105,834551,395
       Inventory 
3,135
45,389
211,013
0
498,990
261,357
223,519
385,158
358,588
373,204
438,923
488,462
413,909
568,625
910,819
1,766,358
1,313,676
890,997
1,152,425
784,402
726,189
857,262
922,384
796,615
635,000
607,456
605,272
585,939
571,583
571,445
717,267
676,579
633,784
649,877
575,899
707,165
676,244
491,017
463,188
369,518
410,711
525,525
577,428
577,428525,525410,711369,518463,188491,017676,244707,165575,899649,877633,784676,579717,267571,445571,583585,939605,272607,456635,000796,615922,384857,262726,189784,4021,152,425890,9971,313,6761,766,358910,819568,625413,909488,462438,923373,204358,588385,158223,519261,357498,9900211,01345,3893,135
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,097,814
1,106,388
1,171,023
1,246,771
1,382,344
1,355,509
1,347,633
1,321,498
1,307,671
1,258,024
1,226,667
0
1,168,281
1,251,780
0
01,251,7801,168,28101,226,6671,258,0241,307,6711,321,4981,347,6331,355,5091,382,3441,246,7711,171,0231,106,3881,097,8140000000000000000000000000000
       Property Plant Equipment 
242,136
249,289
301,312
0
446,512
489,187
710,741
776,522
967,452
1,059,797
1,130,227
1,140,006
1,128,759
1,113,660
1,136,496
1,138,642
1,132,626
1,111,989
1,102,950
1,137,365
1,120,457
1,110,060
1,089,251
1,054,168
1,043,439
1,022,529
1,016,705
1,054,200
1,053,795
1,045,549
1,097,726
1,183,998
1,304,297
1,313,740
1,285,657
1,257,517
1,227,228
1,196,202
1,164,460
1,150,446
1,129,455
1,213,404
1,295,524
1,295,5241,213,4041,129,4551,150,4461,164,4601,196,2021,227,2281,257,5171,285,6571,313,7401,304,2971,183,9981,097,7261,045,5491,053,7951,054,2001,016,7051,022,5291,043,4391,054,1681,089,2511,110,0601,120,4571,137,3651,102,9501,111,9891,132,6261,138,6421,136,4961,113,6601,128,7591,140,0061,130,2271,059,797967,452776,522710,741489,187446,5120301,312249,289242,136
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,033
8,083
8,059
3,062
0
16,270
0
0
16,410
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000016,4100016,27003,0628,0598,0838,0330000000000000000000
       Intangible Assets 
2,092
1,896
2,457
0
4,273
4,282
4,468
4,242
13,857
13,886
13,759
13,675
13,268
12,856
13,077
12,628
12,248
11,837
11,408
11,030
10,640
10,325
10,054
16,703
15,963
15,226
14,615
13,971
13,310
18,706
18,252
19,319
0
0
0
12,259
0
0
0
0
0
0
0
000000012,25900019,31918,25218,70613,31013,97114,61515,22615,96316,70310,05410,32510,64011,03011,40811,83712,24812,62813,07712,85613,26813,67513,75913,88613,8574,2424,4684,2824,27302,4571,8962,092
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,083
16,482
39,285
31,709
43,620
16,140
16,644
16,584
16,643
16,643
16,337
0
20,245
18,594
0
018,59420,245016,33716,64316,64316,58416,64416,14043,62031,70939,28516,48221,0830000000000000000000000000000
> Total Liabilities 
511,505
66,004
421,837
0
583,727
1,069,521
453,336
444,637
433,204
443,821
609,505
702,357
629,603
750,769
955,424
1,232,298
961,978
680,136
583,710
404,216
409,489
257,117
267,408
211,334
210,460
132,029
117,246
121,998
284,274
595,374
768,199
739,099
684,182
663,270
850,454
552,361
443,595
354,024
257,346
0
455,523
545,325
0
0545,325455,5230257,346354,024443,595552,361850,454663,270684,182739,099768,199595,374284,274121,998117,246132,029210,460211,334267,408257,117409,489404,216583,710680,136961,9781,232,298955,424750,769629,603702,357609,505443,821433,204444,637453,3361,069,521583,7270421,83766,004511,505
   > Total Current Liabilities 
479,632
53,986
411,348
0
565,073
1,051,594
436,580
426,847
411,446
422,866
584,833
676,286
604,149
725,910
931,038
1,208,715
934,172
649,362
553,722
375,178
381,875
239,970
250,824
194,934
195,185
118,869
103,870
105,618
266,406
575,867
745,852
709,911
653,483
634,383
824,494
507,556
396,251
308,667
213,024
413,689
425,510
494,761
737,212
737,212494,761425,510413,689213,024308,667396,251507,556824,494634,383653,483709,911745,852575,867266,406105,618103,870118,869195,185194,934250,824239,970381,875375,178553,722649,362934,1721,208,715931,038725,910604,149676,286584,833422,866411,446426,847436,5801,051,594565,0730411,34853,986479,632
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,589
14,405
12,142
10,025
7,826
5,743
3,938
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000003,9385,7437,82610,02512,14214,40516,5890000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,589
14,405
12,142
10,025
7,826
5,743
3,938
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000003,9385,7437,82610,02512,14214,40516,5890000000000000000000
       Accounts payable 
410,544
12,151
320,626
0
530,591
250,129
273,369
374,430
350,766
365,682
366,871
498,040
521,916
617,082
797,290
1,128,749
819,082
528,326
413,112
307,187
333,198
195,862
207,515
132,302
142,881
84,153
58,646
73,943
205,184
540,247
695,743
505,192
514,644
459,806
402,021
290,124
185,043
95,477
84,085
100,485
149,038
219,084
408,808
408,808219,084149,038100,48584,08595,477185,043290,124402,021459,806514,644505,192695,743540,247205,18473,94358,64684,153142,881132,302207,515195,862333,198307,187413,112528,326819,0821,128,749797,290617,082521,916498,040366,871365,682350,766374,430273,369250,129530,5910320,62612,151410,544
       Other Current Liabilities 
65,776
13,787
87,260
0
28,956
795,809
157,305
46,147
53,320
50,429
210,628
170,529
75,049
35,839
43,887
73,715
107,294
111,805
131,638
59,227
40,014
35,824
35,652
56,063
47,012
20,324
35,786
19,109
10,921
3,648
2,500
184,186
77,179
133,119
403,168
198,375
190,917
198,310
118,478
302,223
263,832
228,711
272,206
272,206228,711263,832302,223118,478198,310190,917198,375403,168133,11977,179184,1862,5003,64810,92119,10935,78620,32447,01256,06335,65235,82440,01459,227131,638111,805107,29473,71543,88735,83975,049170,529210,62850,42953,32046,147157,305795,80928,956087,26013,78765,776
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,868
19,506
22,347
29,189
30,699
28,888
25,961
44,804
47,344
45,357
44,322
0
30,013
50,564
0
050,56430,013044,32245,35747,34444,80425,96128,88830,69929,18922,34719,50617,8680000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-16,589
-14,405
-12,142
-10,025
-7,826
-5,743
-3,938
0
0
2,519
1,950
4,616
8,160
37,232
21,825
6,107
5,381
4,648
3,908
3,160
0
3,446
44,931
0
044,9313,44603,1603,9084,6485,3816,10721,82537,2328,1604,6161,9502,51900-3,938-5,743-7,826-10,025-12,142-14,405-16,5890000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,471
0
0
1,440
1,440
0
0
0
3,293
3,293
3,293
0
934
934
0
093493403,2933,2933,2930001,4401,440001,4710000000000000000000000000000
> Total Stockholder Equity
409,520
497,452
562,352
562,352
1,296,972
1,237,157
1,818,277
4,391,780
4,559,974
4,023,707
4,279,331
4,625,779
4,786,239
4,646,311
5,065,733
5,625,020
5,963,911
5,353,021
5,155,048
4,735,035
4,579,809
4,345,999
4,214,343
4,019,501
3,921,703
3,919,908
3,859,721
3,788,290
3,791,357
3,638,788
3,642,718
3,667,280
3,775,885
3,479,822
3,360,762
3,265,803
3,353,228
3,362,194
3,493,530
0
3,399,456
3,353,764
0
03,353,7643,399,45603,493,5303,362,1943,353,2283,265,8033,360,7623,479,8223,775,8853,667,2803,642,7183,638,7883,791,3573,788,2903,859,7213,919,9083,921,7034,019,5014,214,3434,345,9994,579,8094,735,0355,155,0485,353,0215,963,9115,625,0205,065,7334,646,3114,786,2394,625,7794,279,3314,023,7074,559,9744,391,7801,818,2771,237,1571,296,972562,352562,352497,452409,520
   Common Stock
136,000
136,000
224,400
0
224,400
240,000
240,000
320,000
320,000
320,000
320,000
320,000
320,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
399,923
399,923
399,923
399,923
399,923
399,923
399,923
399,923
399,923
399,923
399,923
399,923
399,923
399,923399,923399,923399,923399,923399,923399,923399,923399,923399,923399,923399,923399,923400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000320,000320,000320,000320,000320,000320,000240,000240,000224,4000224,400136,000136,000
   Retained Earnings 
273,520
361,452
337,952
0
1,072,572
997,157
1,578,277
1,832,139
2,000,333
1,464,066
1,719,690
2,066,138
2,229,113
2,008,902
2,428,528
2,987,984
3,326,700
2,718,414
2,520,402
2,100,439
1,945,096
1,703,093
1,571,426
1,384,904
1,287,106
1,285,312
1,225,124
1,153,693
1,114,376
961,637
965,816
1,038,889
1,146,645
850,581
731,521
636,564
723,990
732,955
864,292
741,383
767,557
721,865
830,881
830,881721,865767,557741,383864,292732,955723,990636,564731,521850,5811,146,6451,038,889965,816961,6371,114,3761,153,6931,225,1241,285,3121,287,1061,384,9041,571,4261,703,0931,945,0962,100,4392,520,4022,718,4143,326,7002,987,9842,428,5282,008,9022,229,1132,066,1381,719,6901,464,0662,000,3331,832,1391,578,277997,1571,072,5720337,952361,452273,520
   Capital Surplus 0000000000000000000000000000000000000000000
   Treasury Stock0000000000000000-2,384-2,384-2,384-2,384-2,384-2,384-2,384-2,384-2,384-2,38400000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-2,661
-2,544
5,649
5,660
-2,661
-2,661
-2,661
-2,661
-2,661
-2,661
-2,490
-2,490
-3,507
-2,659
-2,659
-2,658
-2,661
-2,661
-2,661
-2,661
0
0
0
0
0000-2,661-2,661-2,661-2,661-2,658-2,659-2,659-3,507-2,490-2,490-2,661-2,661-2,661-2,661-2,661-2,6615,6605,649-2,544-2,6610000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.




Income Statement

Currency in THB. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue-
Cost of Revenue--
Gross Profit-0
 
Operating Income (+$)
Gross Profit-
Operating Expense--
Operating Income-0
 
Operating Expense (+$)
Research Development-
Selling General Administrative-
Selling And Marketing Expenses-
Operating Expense-0
 
Net Interest Income (+$)
Interest Income-
Interest Expense-0
Net Interest Income-0
 
Pretax Income (+$)
Operating Income-
Net Interest Income-
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-0
EBIT - interestExpense = -19,914
-1,466
0
Interest Expense0
Earnings Before Interest and Taxes (ebit)-19,9140
Earnings Before Interest and Taxes (ebitda)-
 
After tax Income (+$)
Income Before Tax-
Tax Provision--
Net Income From Continuing Ops-0
Net Income-
Net Income Applicable To Common Shares152,716
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses2,661
Total Other Income/Expenses Net-0
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
AGM.LSE
1 minute ago

I found you a RSI Bullish Reversal Divergence on the daily chart of AGM.LSE.

AGM.LSE Daily Candlestick Chart
AET.LSE
4 minutes ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of AET.LSE.

AET.LSE Daily Candlestick Chart
AEX.INDX
4 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AEX.INDX.

AEX.INDX Daily Candlestick Chart
ACKB.BR
8 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ACKB.BR.

ACKB.BR Daily Candlestick Chart
3SIL.LSE
26 minutes ago

I found you a MACD Bearish Reversal Divergence on the daily chart of 3SIL.LSE.

3SIL.LSE Daily Candlestick Chart
0R40.LSE
1 hour ago

I found you a Death Cross on the daily chart of 0R40.LSE.

0R40.LSE Daily Candlestick Chart
0QGU.LSE
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 0QGU.LSE.

0QGU.LSE Daily Candlestick Chart
0QHL.LSE
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 0QHL.LSE.

0QHL.LSE Daily Candlestick Chart
0QGU.IL
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 0QGU.IL.

0QGU.IL Daily Candlestick Chart
0Q7S.LSE
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 0Q7S.LSE.

0Q7S.LSE Daily Candlestick Chart
0O8F.LSE
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 0O8F.LSE.

0O8F.LSE Daily Candlestick Chart
0NX0.LSE
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 0NX0.LSE.

0NX0.LSE Daily Candlestick Chart
0MPM.LSE
1 hour ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of 0MPM.LSE.

0MPM.LSE Daily Candlestick Chart
0MPJ.LSE
1 hour ago

I found you a Golden Cross on the daily chart of 0MPJ.LSE.

0MPJ.LSE Daily Candlestick Chart
0MLH.IL
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 0MLH.IL.

0MLH.IL Daily Candlestick Chart
0J6X.LSE
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of 0J6X.LSE.

0J6X.LSE Daily Candlestick Chart
0IXZ.LSE
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 0IXZ.LSE.

0IXZ.LSE Daily Candlestick Chart
0IT3.IL
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 0IT3.IL.

0IT3.IL Daily Candlestick Chart
0HAH.LSE
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 0HAH.LSE.

0HAH.LSE Daily Candlestick Chart
0H3T.LSE
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 0H3T.LSE.

0H3T.LSE Daily Candlestick Chart
0EEE.LSE
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 0EEE.LSE.

0EEE.LSE Daily Candlestick Chart
0FM1.LSE
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 0FM1.LSE.

0FM1.LSE Daily Candlestick Chart
0DJI.LSE
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 0DJI.LSE.

0DJI.LSE Daily Candlestick Chart
JSCP.NYSE ARC
2 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of JSCP.NYSE ARC.

JSCP.NYSE ARC Daily Candlestick Chart
JPMB.NYSE ARC
2 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of JPMB.NYSE ARC.

JPMB.NYSE ARC Daily Candlestick Chart