25 XP   0   0   10

BJC Heavy Industries Public Company Limited
Buy, Hold or Sell?

Let's analyse BJC Heavy Industries Public Company Limited together

PenkeI guess you are interested in BJC Heavy Industries Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of BJC Heavy Industries Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about BJC Heavy Industries Public Company Limited

I send you an email if I find something interesting about BJC Heavy Industries Public Company Limited.

Quick analysis of BJC Heavy Industries Public Company Limited (30 sec.)










What can you expect buying and holding a share of BJC Heavy Industries Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.00
When do you have the money?
1 year
How often do you get paid?
77.5%

What is your share worth?

Current worth
฿2.13
Expected worth in 1 year
฿2.16
How sure are you?
77.5%

+ What do you gain per year?

Total Gains per Share
฿0.03
Return On Investment
2.0%

For what price can you sell your share?

Current Price per Share
฿1.46
Expected price per share
฿1.33 - ฿1.52
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of BJC Heavy Industries Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

฿1.46

Intrinsic Value Per Share

฿1.07 - ฿1.23

Total Value Per Share

฿3.19 - ฿3.35

2. Growth of BJC Heavy Industries Public Company Limited (5 min.)




Is BJC Heavy Industries Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$94.2m$94.3m$1.9m2.0%

How much money is BJC Heavy Industries Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money$1.6m$412k$1.2m74.5%
Net Profit Margin6.1%1.1%--

How much money comes from the company's main activities?

3. Financial Health of BJC Heavy Industries Public Company Limited (5 min.)




4. Comparing to competitors in the Metal Fabrication industry (5 min.)




  Industry Rankings (Metal Fabrication)  


Richest
#92 / 181

Most Revenue
#109 / 181

Most Profit
#81 / 181
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of BJC Heavy Industries Public Company Limited? (5 min.)

Welcome investor! BJC Heavy Industries Public Company Limited's management wants to use your money to grow the business. In return you get a share of BJC Heavy Industries Public Company Limited.

What can you expect buying and holding a share of BJC Heavy Industries Public Company Limited?

First you should know what it really means to hold a share of BJC Heavy Industries Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of BJC Heavy Industries Public Company Limited is ฿1.46. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of BJC Heavy Industries Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in BJC Heavy Industries Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿2.13. Based on the TTM, the Book Value Change Per Share is ฿0.01 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of BJC Heavy Industries Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.1%0.000.1%0.000.0%0.000.0%0.000.1%
Usd Book Value Change Per Share0.00-0.2%0.000.0%0.000.0%0.000.0%0.000.1%
Usd Dividend Per Share0.000.0%0.000.0%0.000.1%0.000.1%0.000.3%
Usd Total Gains Per Share0.00-0.2%0.000.0%0.000.1%0.000.0%0.000.3%
Usd Price Per Share0.04-0.05-0.06-0.05-0.11-
Price to Earnings Ratio9.73-14.75-16.32-31.73-5.07-
Price-to-Total Gains Ratio-16.66-44.81-12.57--49.58-14.38-
Price to Book Ratio0.66-0.75-0.99-0.88-1.47-
Price-to-Total Gains Ratio-16.66-44.81-12.57--49.58-14.38-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.040442
Number of shares24726
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (24726 shares)5.0417.85
Gains per Year (24726 shares)20.1571.42
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
102010109-3861
204030219-76132
306050328-114203
408170438-152274
5010190547-190345
60121110656-228416
70141130766-266487
80161150875-304558
90181170985-342629
1002011901094-380700

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%9.03.00.075.0%14.06.00.070.0%26.013.01.065.0%29.013.01.067.4%
Book Value Change Per Share3.01.00.075.0%7.05.00.058.3%10.010.00.050.0%19.021.00.047.5%20.022.01.046.5%
Dividend per Share2.00.02.050.0%10.00.02.083.3%15.00.05.075.0%31.00.09.077.5%33.00.010.076.7%
Total Gains per Share3.01.00.075.0%8.04.00.066.7%13.07.00.065.0%31.09.00.077.5%33.09.01.076.7%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of BJC Heavy Industries Public Company Limited

About BJC Heavy Industries Public Company Limited

BJC Heavy Industries Public Company Limited manufactures and sells fabricated steel and equipment and provides modularization services in Thailand and internationally. It fabricates steel into various steel structures by cutting, bending, welding, and assembling structural steel, steel pipes, and components based on client design and specifications; executes large-scale modularization projects; builds steel structures for mines, power plants, and industrial plants; and manufactures a range of precast concrete products, including core loc breakwater, port construction materials, railway sleepers, pre-stressed concrete panels, and large files for use in the construction of harbors, bridges, and railways. The company also provides built-up beams, as well as grating, galvanizing, and post-weld heat treatment services. It serves oil and gas, mining, petrochemical, refining, power, and other industries. BJC Heavy Industries Public Company Limited was incorporated in 1994 and is headquartered in Rayong, Thailand.

Fundamental data was last updated by Penke on 2023-09-16 07:03:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of BJC Heavy Industries Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit BJC Heavy Industries Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare BJC Heavy Industries Public Company Limited to the Metal Fabrication industry mean.
  • A Net Profit Margin of 6.5% means that ฿0.07 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 6.5%. The company is making a profit. +1
  • The TTM is 6.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.5%TTM6.1%+0.4%
TTM6.1%YOY1.1%+5.1%
TTM6.1%5Y-3.9%+10.0%
5Y-3.9%10Y0.4%-4.2%
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ6.5%3.2%+3.3%
TTM6.1%2.4%+3.7%
YOY1.1%3.9%-2.8%
5Y-3.9%3.5%-7.4%
10Y0.4%3.5%-3.1%
1.1.2. Return on Assets

Shows how efficient BJC Heavy Industries Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare BJC Heavy Industries Public Company Limited to the Metal Fabrication industry mean.
  • 1.4% Return on Assets means that BJC Heavy Industries Public Company Limited generated ฿0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 1.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.4%TTM1.4%+0.0%
TTM1.4%YOY0.4%+1.0%
TTM1.4%5Y0.2%+1.2%
5Y0.2%10Y1.5%-1.3%
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%0.9%+0.5%
TTM1.4%0.8%+0.6%
YOY0.4%1.3%-0.9%
5Y0.2%1.1%-0.9%
10Y1.5%1.0%+0.5%
1.1.3. Return on Equity

Shows how efficient BJC Heavy Industries Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare BJC Heavy Industries Public Company Limited to the Metal Fabrication industry mean.
  • 1.7% Return on Equity means BJC Heavy Industries Public Company Limited generated ฿0.02 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 1.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.7%TTM1.7%+0.0%
TTM1.7%YOY0.4%+1.3%
TTM1.7%5Y0.2%+1.5%
5Y0.2%10Y1.8%-1.6%
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7%1.8%-0.1%
TTM1.7%1.3%+0.4%
YOY0.4%2.3%-1.9%
5Y0.2%1.8%-1.6%
10Y1.8%1.9%-0.1%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of BJC Heavy Industries Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient BJC Heavy Industries Public Company Limited is operating .

  • Measures how much profit BJC Heavy Industries Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare BJC Heavy Industries Public Company Limited to the Metal Fabrication industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.2%-1.2%
TTM1.2%YOY-14.7%+15.9%
TTM1.2%5Y-4.9%+6.1%
5Y-4.9%10Y-8.3%+3.4%
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.0%-6.0%
TTM1.2%2.2%-1.0%
YOY-14.7%6.1%-20.8%
5Y-4.9%5.4%-10.3%
10Y-8.3%4.5%-12.8%
1.2.2. Operating Ratio

Measures how efficient BJC Heavy Industries Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Metal Fabrication industry mean).
  • An Operation Ratio of 1.98 means that the operating costs are ฿1.98 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 1.983. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.843. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.983TTM1.843+0.140
TTM1.843YOY2.087-0.244
TTM1.8435Y1.985-0.142
5Y1.98510Y1.660+0.325
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9831.666+0.317
TTM1.8431.681+0.162
YOY2.0871.672+0.415
5Y1.9851.638+0.347
10Y1.6601.324+0.336
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of BJC Heavy Industries Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if BJC Heavy Industries Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Metal Fabrication industry mean).
  • A Current Ratio of 4.42 means the company has ฿4.42 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 4.417. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.834. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ4.417TTM3.834+0.583
TTM3.834YOY7.460-3.626
TTM3.8345Y7.717-3.882
5Y7.71710Y6.424+1.293
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ4.4171.743+2.674
TTM3.8341.820+2.014
YOY7.4601.793+5.667
5Y7.7171.787+5.930
10Y6.4241.562+4.862
1.3.2. Quick Ratio

Measures if BJC Heavy Industries Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare BJC Heavy Industries Public Company Limited to the Metal Fabrication industry mean.
  • A Quick Ratio of 0.99 means the company can pay off ฿0.99 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 0.988. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.973. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.988TTM0.973+0.016
TTM0.973YOY1.787-0.815
TTM0.9735Y2.905-1.932
5Y2.90510Y3.717-0.812
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9880.689+0.299
TTM0.9730.689+0.284
YOY1.7870.870+0.917
5Y2.9050.888+2.017
10Y3.7170.810+2.907
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of BJC Heavy Industries Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of BJC Heavy Industries Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare BJC Heavy Industries Public Company Limited to Metal Fabrication industry mean.
  • A Debt to Asset Ratio of 0.16 means that BJC Heavy Industries Public Company Limited assets are financed with 15.7% credit (debt) and the remaining percentage (100% - 15.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 0.157. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.187. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.157TTM0.187-0.030
TTM0.187YOY0.111+0.075
TTM0.1875Y0.134+0.053
5Y0.13410Y0.119+0.015
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1570.501-0.344
TTM0.1870.489-0.302
YOY0.1110.493-0.382
5Y0.1340.495-0.361
10Y0.1190.495-0.376
1.4.2. Debt to Equity Ratio

Measures if BJC Heavy Industries Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare BJC Heavy Industries Public Company Limited to the Metal Fabrication industry mean.
  • A Debt to Equity ratio of 18.7% means that company has ฿0.19 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of BJC Heavy Industries Public Company Limited:

  • The MRQ is 0.187. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.231. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.187TTM0.231-0.044
TTM0.231YOY0.126+0.105
TTM0.2315Y0.159+0.072
5Y0.15910Y0.139+0.020
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1871.019-0.832
TTM0.2310.989-0.758
YOY0.1260.986-0.860
5Y0.1591.015-0.856
10Y0.1391.054-0.915
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of BJC Heavy Industries Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings BJC Heavy Industries Public Company Limited generates.

  • Above 15 is considered overpriced but always compare BJC Heavy Industries Public Company Limited to the Metal Fabrication industry mean.
  • A PE ratio of 9.73 means the investor is paying ฿9.73 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of BJC Heavy Industries Public Company Limited:

  • The EOD is 10.146. Based on the earnings, the company is underpriced. +1
  • The MRQ is 9.729. Based on the earnings, the company is underpriced. +1
  • The TTM is 14.753. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.146MRQ9.729+0.417
MRQ9.729TTM14.753-5.024
TTM14.753YOY16.315-1.562
TTM14.7535Y31.726-16.973
5Y31.72610Y5.067+26.658
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
EOD10.14613.214-3.068
MRQ9.72912.833-3.104
TTM14.75310.180+4.573
YOY16.31514.589+1.726
5Y31.72611.547+20.179
10Y5.06718.500-13.433
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of BJC Heavy Industries Public Company Limited:

  • The EOD is -9.610. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -9.215. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -4.020. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-9.610MRQ-9.215-0.395
MRQ-9.215TTM-4.020-5.195
TTM-4.020YOY3.469-7.489
TTM-4.0205Y15.958-19.978
5Y15.95810Y9.772+6.186
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
EOD-9.6102.891-12.501
MRQ-9.2153.314-12.529
TTM-4.0200.280-4.300
YOY3.469-0.752+4.221
5Y15.9581.064+14.894
10Y9.7720.933+8.839
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of BJC Heavy Industries Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Metal Fabrication industry mean).
  • A PB ratio of 0.66 means the investor is paying ฿0.66 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of BJC Heavy Industries Public Company Limited:

  • The EOD is 0.687. Based on the equity, the company is cheap. +2
  • The MRQ is 0.659. Based on the equity, the company is cheap. +2
  • The TTM is 0.752. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.687MRQ0.659+0.028
MRQ0.659TTM0.752-0.093
TTM0.752YOY0.993-0.242
TTM0.7525Y0.882-0.130
5Y0.88210Y1.472-0.590
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
EOD0.6871.462-0.775
MRQ0.6591.603-0.944
TTM0.7521.545-0.793
YOY0.9931.807-0.814
5Y0.8821.593-0.711
10Y1.4721.757-0.285
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of BJC Heavy Industries Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0840.007-1243%-0.001-98%-0.014-83%0.034-348%
Book Value Per Share--2.1262.173-2%2.1290%2.202-3%2.507-15%
Current Ratio--4.4173.834+15%7.460-41%7.717-43%6.424-31%
Debt To Asset Ratio--0.1570.187-16%0.111+41%0.134+17%0.119+32%
Debt To Equity Ratio--0.1870.231-19%0.126+48%0.159+18%0.139+34%
Dividend Per Share---0.000-100%0.037-100%0.040-100%0.141-100%
Eps--0.0360.036-1%0.009+287%0.005+624%0.044-19%
Free Cash Flow Per Share---0.038-0.150+295%0.088-143%-0.011-72%0.164-123%
Free Cash Flow To Equity Per Share---0.162-0.182+13%0.082-298%-0.032-80%0.177-191%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.975+3%
Intrinsic Value_10Y_max--1.229--------
Intrinsic Value_10Y_min--1.065--------
Intrinsic Value_1Y_max--0.125--------
Intrinsic Value_1Y_min--0.123--------
Intrinsic Value_3Y_max--0.374--------
Intrinsic Value_3Y_min--0.357--------
Intrinsic Value_5Y_max--0.622--------
Intrinsic Value_5Y_min--0.577--------
Market Cap2335547376.640+4%2239566000.0002615493150.000-14%3383344316.160-34%3110297687.574-28%6329854195.341-65%
Net Profit Margin--0.0650.061+6%0.011+503%-0.039+159%0.004+1639%
Operating Margin---0.012-100%-0.1470%-0.0490%-0.0830%
Operating Ratio--1.9831.843+8%2.087-5%1.9850%1.660+19%
Pb Ratio0.687+4%0.6590.752-12%0.993-34%0.882-25%1.472-55%
Pe Ratio10.146+4%9.72914.753-34%16.315-40%31.726-69%5.067+92%
Price Per Share1.460+4%1.4001.635-14%2.115-34%1.943-28%3.955-65%
Price To Free Cash Flow Ratio-9.610-4%-9.215-4.020-56%3.469-366%15.958-158%9.772-194%
Price To Total Gains Ratio-17.376-4%-16.66244.810-137%12.573-233%-49.579+198%14.380-216%
Quick Ratio--0.9880.973+2%1.787-45%2.905-66%3.717-73%
Return On Assets--0.0140.014+3%0.004+255%0.002+674%0.015-3%
Return On Equity--0.0170.017+0%0.004+315%0.002+671%0.018-5%
Total Gains Per Share---0.0840.007-1242%0.036-333%0.026-422%0.175-148%
Usd Book Value--94202545.36396288432.036-2%94318719.5190%97656827.061-4%111174485.434-15%
Usd Book Value Change Per Share---0.0020.000-1243%0.000-98%0.000-83%0.001-348%
Usd Book Value Per Share--0.0590.060-2%0.0590%0.061-3%0.069-15%
Usd Dividend Per Share---0.000-100%0.001-100%0.001-100%0.004-100%
Usd Eps--0.0010.001-1%0.000+287%0.000+624%0.001-19%
Usd Free Cash Flow---1683012.269-6652794.348+295%3898088.726-143%-468539.641-72%6528139.794-126%
Usd Free Cash Flow Per Share---0.001-0.004+295%0.002-143%0.000-72%0.005-123%
Usd Free Cash Flow To Equity Per Share---0.004-0.005+13%0.002-298%-0.001-80%0.005-191%
Usd Market Cap64694662.333+4%62035978.20072449160.255-14%93718637.558-34%86155245.946-28%175336961.211-65%
Usd Price Per Share0.040+4%0.0390.045-14%0.059-34%0.054-28%0.110-65%
Usd Profit--1594067.4511617033.747-1%412013.234+287%220161.278+624%1962361.060-19%
Usd Revenue--24440945.33228343608.944-14%7017407.296+248%14287975.414+71%20582036.619+19%
Usd Total Gains Per Share---0.0020.000-1242%0.001-333%0.001-422%0.005-148%
 EOD+4 -4MRQTTM+16 -19YOY+12 -225Y+13 -2110Y+6 -29

3.2. Fundamental Score

Let's check the fundamental score of BJC Heavy Industries Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.146
Price to Book Ratio (EOD)Between0-10.687
Net Profit Margin (MRQ)Greater than00.065
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.988
Current Ratio (MRQ)Greater than14.417
Debt to Asset Ratio (MRQ)Less than10.157
Debt to Equity Ratio (MRQ)Less than10.187
Return on Equity (MRQ)Greater than0.150.017
Return on Assets (MRQ)Greater than0.050.014
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of BJC Heavy Industries Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.460
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets4,035,816
Total Liabilities635,003
Total Stockholder Equity3,400,814
 As reported
Total Liabilities 635,003
Total Stockholder Equity+ 3,400,814
Total Assets = 4,035,816

Assets

Total Assets4,035,816
Total Current Assets2,660,620
Long-term Assets2,660,620
Total Current Assets
Cash And Cash Equivalents 220,684
Short-term Investments 360,177
Net Receivables 235,160
Inventory 543,062
Other Current Assets 1,899
Total Current Assets  (as reported)2,660,620
Total Current Assets  (calculated)1,360,982
+/- 1,299,638
Long-term Assets
Long-term Assets Other 4,794
Long-term Assets  (as reported)1,375,197
Long-term Assets  (calculated)4,794
+/- 1,370,403

Liabilities & Shareholders' Equity

Total Current Liabilities602,316
Long-term Liabilities32,686
Total Stockholder Equity3,400,814
Total Current Liabilities
Accounts payable 305,189
Other Current Liabilities 6,759
Total Current Liabilities  (as reported)602,316
Total Current Liabilities  (calculated)311,948
+/- 290,369
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt27,371
Long-term Liabilities  (as reported)32,686
Long-term Liabilities  (calculated)27,371
+/- 5,315
Total Stockholder Equity
Retained Earnings 721,250
Total Stockholder Equity (as reported)3,400,814
Total Stockholder Equity (calculated)721,250
+/- 2,679,564
Other
Capital Stock399,923
Common Stock Shares Outstanding 1,599,690
Net Invested Capital 3,400,814
Net Working Capital 2,058,303



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-03-312012-12-312012-03-312011-12-312010-12-312009-12-31
> Total Assets 
921,026
563,456
984,189
0
1,880,699
2,306,679
2,271,613
4,836,417
4,993,178
4,467,529
4,888,836
5,328,136
5,415,843
5,397,080
6,021,157
6,857,318
6,925,889
6,033,157
5,738,758
5,139,251
4,989,298
4,603,116
4,481,751
4,230,835
4,132,162
4,051,938
3,976,967
3,910,288
4,075,631
4,234,161
4,410,917
4,406,380
4,460,066
4,143,092
4,211,216
3,818,163
3,796,823
3,716,217
3,750,876
3,829,077
3,854,979
3,899,089
4,251,261
4,514,143
4,318,640
4,035,816
4,035,8164,318,6404,514,1434,251,2613,899,0893,854,9793,829,0773,750,8763,716,2173,796,8233,818,1634,211,2164,143,0924,460,0664,406,3804,410,9174,234,1614,075,6313,910,2883,976,9674,051,9384,132,1624,230,8354,481,7514,603,1164,989,2985,139,2515,738,7586,033,1576,925,8896,857,3186,021,1575,397,0805,415,8435,328,1364,888,8364,467,5294,993,1784,836,4172,271,6132,306,6791,880,6990984,189563,456921,026
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,945,128
3,810,913
3,450,310
3,353,326
3,133,181
3,044,730
2,699,036
2,707,177
2,740,913
2,977,817
3,127,774
3,239,894
3,159,609
3,077,722
2,787,583
2,863,583
2,496,665
2,489,152
2,458,194
2,524,209
2,617,052
2,686,698
2,647,309
2,872,005
3,096,885
2,935,375
2,660,620
2,660,6202,935,3753,096,8852,872,0052,647,3092,686,6982,617,0522,524,2092,458,1942,489,1522,496,6652,863,5832,787,5833,077,7223,159,6093,239,8943,127,7742,977,8172,740,9132,707,1772,699,0363,044,7303,133,1813,353,3263,450,3103,810,9133,945,1280000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
806,316
1,267,292
915,109
604,791
1,244,459
1,271,430
783,779
813,576
814,211
833,842
715,391
575,658
380,510
423,291
171,396
355,765
597,946
852,148
1,184,845
1,377,121
1,786,253
1,823,970
1,196,475
1,106,666
1,046,415
498,855
220,684
220,684498,8551,046,4151,106,6661,196,4751,823,9701,786,2531,377,1211,184,845852,148597,946355,765171,396423,291380,510575,658715,391833,842814,211813,576783,7791,271,4301,244,459604,791915,1091,267,292806,3160000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
525
526
338,145
498,065
530
530
333,169
328,030
328,522
325,352
314,354
316,215
311,641
543
543
544
544
544
544
544
80,990
99,169
530,175
356,510
51,738
293,364
360,177
360,177293,36451,738356,510530,17599,16980,990544544544544544543543311,641316,215314,354325,352328,522328,030333,169530530498,065338,1455265250000000000000000000
       Net Receivables 
551,395
105,834
281,914
0
827,841
1,069,470
879,163
1,017,258
1,525,878
1,674,084
1,801,011
2,418,998
2,324,666
2,793,929
3,147,573
3,109,930
3,106,871
3,140,811
2,493,760
2,212,121
1,625,823
1,166,713
1,282,333
1,066,740
1,116,502
953,202
942,581
999,162
368,178
34,685
132,134
1,767,441
1,950,585
1,897,529
1,885,877
1,180,634
952,561
775,623
676,564
373,433
338,676
381,885
823,418
516,832
254,247
235,160
235,160254,247516,832823,418381,885338,676373,433676,564775,623952,5611,180,6341,885,8771,897,5291,950,5851,767,441132,13434,685368,178999,162942,581953,2021,116,5021,066,7401,282,3331,166,7131,625,8232,212,1212,493,7603,140,8113,106,8713,109,9303,147,5732,793,9292,324,6662,418,9981,801,0111,674,0841,525,8781,017,258879,1631,069,470827,8410281,914105,834551,395
       Inventory 
3,135
45,389
211,013
0
498,990
261,357
223,519
385,158
358,588
373,204
438,923
488,462
413,909
568,625
910,819
1,766,358
1,313,676
890,997
1,152,425
784,402
726,189
857,262
922,384
796,615
635,000
607,456
605,272
585,939
571,583
571,445
717,267
676,579
633,784
649,877
575,899
707,165
676,244
491,017
463,188
369,518
410,711
525,525
577,428
609,639
629,203
543,062
543,062629,203609,639577,428525,525410,711369,518463,188491,017676,244707,165575,899649,877633,784676,579717,267571,445571,583585,939605,272607,456635,000796,615922,384857,262726,189784,4021,152,425890,9971,313,6761,766,358910,819568,625413,909488,462438,923373,204358,588385,158223,519261,357498,9900211,01345,3893,135
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,097,814
1,106,388
1,171,023
1,246,771
1,382,344
1,355,509
1,347,633
1,321,498
1,307,671
1,258,024
1,226,667
1,212,024
1,168,281
1,251,780
1,379,255
1,417,258
1,383,265
1,375,197
1,375,1971,383,2651,417,2581,379,2551,251,7801,168,2811,212,0241,226,6671,258,0241,307,6711,321,4981,347,6331,355,5091,382,3441,246,7711,171,0231,106,3881,097,8140000000000000000000000000000
       Property Plant Equipment 
242,136
249,289
301,312
0
446,512
489,187
710,741
776,522
967,452
1,059,797
1,130,227
1,140,006
1,128,759
1,113,660
1,136,496
1,138,642
1,132,626
1,111,989
1,102,950
1,137,365
1,120,457
1,110,060
1,089,251
1,054,168
1,043,439
1,022,529
1,016,705
1,054,200
1,053,795
1,045,549
1,097,726
1,183,998
1,304,297
1,313,740
1,285,657
1,257,517
1,227,228
1,196,202
1,164,460
1,150,446
1,129,455
1,213,404
1,295,524
0
0
0
0001,295,5241,213,4041,129,4551,150,4461,164,4601,196,2021,227,2281,257,5171,285,6571,313,7401,304,2971,183,9981,097,7261,045,5491,053,7951,054,2001,016,7051,022,5291,043,4391,054,1681,089,2511,110,0601,120,4571,137,3651,102,9501,111,9891,132,6261,138,6421,136,4961,113,6601,128,7591,140,0061,130,2271,059,797967,452776,522710,741489,187446,5120301,312249,289242,136
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,033
8,083
8,059
3,062
0
16,270
0
0
16,410
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000016,4100016,27003,0628,0598,0838,0330000000000000000000
       Intangible Assets 
2,092
1,896
2,457
0
4,273
4,282
4,468
4,242
13,857
13,886
13,759
13,675
13,268
12,856
13,077
12,628
12,248
11,837
11,408
11,030
10,640
10,325
10,054
16,703
15,963
15,226
14,615
13,971
13,310
18,706
18,252
19,319
0
0
0
12,259
0
0
0
8,518
0
0
0
7,078
0
0
007,0780008,51800012,25900019,31918,25218,70613,31013,97114,61515,22615,96316,70310,05410,32510,64011,03011,40811,83712,24812,62813,07712,85613,26813,67513,75913,88613,8574,2424,4684,2824,27302,4571,8962,092
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,083
16,482
39,285
31,709
43,620
16,140
16,644
16,584
16,643
16,643
16,337
16,131
20,245
18,594
16,995
4,744
4,794
4,794
4,7944,7944,74416,99518,59420,24516,13116,33716,64316,64316,58416,64416,14043,62031,70939,28516,48221,0830000000000000000000000000000
> Total Liabilities 
511,505
66,004
421,837
0
583,727
1,069,521
453,336
444,637
433,204
443,821
609,505
702,357
629,603
750,769
955,424
1,232,298
961,978
680,136
583,710
404,216
409,489
257,117
267,408
211,334
210,460
132,029
117,246
121,998
284,274
595,374
768,199
739,099
684,182
663,270
850,454
552,361
443,595
354,024
257,346
455,794
455,523
545,325
780,816
1,016,163
783,411
635,003
635,003783,4111,016,163780,816545,325455,523455,794257,346354,024443,595552,361850,454663,270684,182739,099768,199595,374284,274121,998117,246132,029210,460211,334267,408257,117409,489404,216583,710680,136961,9781,232,298955,424750,769629,603702,357609,505443,821433,204444,637453,3361,069,521583,7270421,83766,004511,505
   > Total Current Liabilities 
479,632
53,986
411,348
0
565,073
1,051,594
436,580
426,847
411,446
422,866
584,833
676,286
604,149
725,910
931,038
1,208,715
934,172
649,362
553,722
375,178
381,875
239,970
250,824
194,934
195,185
118,869
103,870
105,618
266,406
575,867
745,852
709,911
653,483
634,383
824,494
507,556
396,251
308,667
213,024
413,689
425,510
494,761
737,212
987,042
755,166
602,316
602,316755,166987,042737,212494,761425,510413,689213,024308,667396,251507,556824,494634,383653,483709,911745,852575,867266,406105,618103,870118,869195,185194,934250,824239,970381,875375,178553,722649,362934,1721,208,715931,038725,910604,149676,286584,833422,866411,446426,847436,5801,051,594565,0730411,34853,986479,632
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,589
14,405
12,142
10,025
7,826
5,743
3,938
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000003,9385,7437,82610,02512,14214,40516,5890000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,589
14,405
12,142
10,025
7,826
5,743
3,938
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000003,9385,7437,82610,02512,14214,40516,5890000000000000000000
       Accounts payable 
410,544
12,151
320,626
0
530,591
250,129
273,369
374,430
350,766
365,682
366,871
498,040
521,916
617,082
797,290
1,128,749
819,082
528,326
413,112
307,187
333,198
195,862
207,515
132,302
142,881
84,153
58,646
73,943
205,184
540,247
695,743
505,192
514,644
459,806
402,021
290,124
185,043
95,477
84,085
100,485
149,038
219,084
408,808
481,353
400,664
305,189
305,189400,664481,353408,808219,084149,038100,48584,08595,477185,043290,124402,021459,806514,644505,192695,743540,247205,18473,94358,64684,153142,881132,302207,515195,862333,198307,187413,112528,326819,0821,128,749797,290617,082521,916498,040366,871365,682350,766374,430273,369250,129530,5910320,62612,151410,544
       Other Current Liabilities 
65,776
13,787
87,260
0
28,956
795,809
157,305
46,147
53,320
50,429
210,628
170,529
75,049
35,839
43,887
73,715
107,294
111,805
131,638
59,227
40,014
35,824
35,652
56,063
47,012
20,324
35,786
19,109
10,921
3,648
2,500
184,186
77,179
133,119
403,168
198,375
190,917
198,310
118,478
302,223
263,832
228,711
272,206
4,274
5,956
6,759
6,7595,9564,274272,206228,711263,832302,223118,478198,310190,917198,375403,168133,11977,179184,1862,5003,64810,92119,10935,78620,32447,01256,06335,65235,82440,01459,227131,638111,805107,29473,71543,88735,83975,049170,529210,62850,42953,32046,147157,305795,80928,956087,26013,78765,776
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,868
19,506
22,347
29,189
30,699
28,888
25,961
44,804
47,344
45,357
44,322
42,105
30,013
50,564
43,605
29,121
28,244
32,686
32,68628,24429,12143,60550,56430,01342,10544,32245,35747,34444,80425,96128,88830,69929,18922,34719,50617,8680000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-16,589
-14,405
-12,142
-10,025
-7,826
-5,743
-3,938
0
0
2,519
1,950
4,616
8,160
37,232
21,825
6,107
5,381
4,648
3,908
3,160
4,322
3,446
44,931
39,051
33,300
32,466
27,371
27,37132,46633,30039,05144,9313,4464,3223,1603,9084,6485,3816,10721,82537,2328,1604,6161,9502,51900-3,938-5,743-7,826-10,025-12,142-14,405-16,5890000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,471
0
0
1,440
1,440
0
0
0
3,293
3,293
3,293
934
934
934
0
0
0
0
00009349349343,2933,2933,2930001,4401,440001,4710000000000000000000000000000
> Total Stockholder Equity
409,520
497,452
562,352
562,352
1,296,972
1,237,157
1,818,277
4,391,780
4,559,974
4,023,707
4,279,331
4,625,779
4,786,239
4,646,311
5,065,733
5,625,020
5,963,911
5,353,021
5,155,048
4,735,035
4,579,809
4,345,999
4,214,343
4,019,501
3,921,703
3,919,908
3,859,721
3,788,290
3,791,357
3,638,788
3,642,718
3,667,280
3,775,885
3,479,822
3,360,762
3,265,803
3,353,228
3,362,194
3,493,530
3,373,282
3,399,456
3,353,764
3,470,444
3,497,979
3,535,229
3,400,814
3,400,8143,535,2293,497,9793,470,4443,353,7643,399,4563,373,2823,493,5303,362,1943,353,2283,265,8033,360,7623,479,8223,775,8853,667,2803,642,7183,638,7883,791,3573,788,2903,859,7213,919,9083,921,7034,019,5014,214,3434,345,9994,579,8094,735,0355,155,0485,353,0215,963,9115,625,0205,065,7334,646,3114,786,2394,625,7794,279,3314,023,7074,559,9744,391,7801,818,2771,237,1571,296,972562,352562,352497,452409,520
   Common Stock
136,000
136,000
224,400
0
224,400
240,000
240,000
320,000
320,000
320,000
320,000
320,000
320,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
399,923
399,923
399,923
399,923
399,923
399,923
399,923
399,923
399,923
399,923
399,923
399,923
399,923
0
0
0
000399,923399,923399,923399,923399,923399,923399,923399,923399,923399,923399,923399,923399,923400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000320,000320,000320,000320,000320,000320,000240,000240,000224,4000224,400136,000136,000
   Retained Earnings 
273,520
361,452
337,952
0
1,072,572
997,157
1,578,277
1,832,139
2,000,333
1,464,066
1,719,690
2,066,138
2,229,113
2,008,902
2,428,528
2,987,984
3,326,700
2,718,414
2,520,402
2,100,439
1,945,096
1,703,093
1,571,426
1,384,904
1,287,106
1,285,312
1,225,124
1,153,693
1,114,376
961,637
965,816
1,038,889
1,146,645
850,581
731,521
636,564
723,990
732,955
864,292
741,383
767,557
721,865
830,881
818,416
855,666
721,250
721,250855,666818,416830,881721,865767,557741,383864,292732,955723,990636,564731,521850,5811,146,6451,038,889965,816961,6371,114,3761,153,6931,225,1241,285,3121,287,1061,384,9041,571,4261,703,0931,945,0962,100,4392,520,4022,718,4143,326,7002,987,9842,428,5282,008,9022,229,1132,066,1381,719,6901,464,0662,000,3331,832,1391,578,277997,1571,072,5720337,952361,452273,520
   Capital Surplus 0000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000-2,384-2,384-2,384-2,384-2,384-2,384-2,384-2,384-2,384-2,38400000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-2,661
-2,544
5,649
5,660
-2,661
-2,661
-2,661
-2,661
-2,661
-2,661
-2,490
-2,490
-3,507
-2,659
-2,659
-2,658
-2,661
-2,661
-2,661
-2,661
0
0
0
0
0
0
0
0000000-2,661-2,661-2,661-2,661-2,658-2,659-2,659-3,507-2,490-2,490-2,661-2,661-2,661-2,661-2,661-2,6615,6605,649-2,544-2,6610000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.




Income Statement

Currency in THB. All numbers in thousands.