25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Blackline Inc
Buy, Hold or Sell?

Let's analyze Blackline together

I guess you are interested in Blackline Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Blackline Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Blackline Inc

I send you an email if I find something interesting about Blackline Inc.

1. Quick Overview

1.1. Quick analysis of Blackline (30 sec.)










1.2. What can you expect buying and holding a share of Blackline? (30 sec.)

How much money do you get?

How much money do you get?
$0.14
When do you have the money?
1 year
How often do you get paid?
18.4%

What is your share worth?

Current worth
$5.37
Expected worth in 1 year
$7.37
How sure are you?
60.5%

+ What do you gain per year?

Total Gains per Share
$2.13
Return On Investment
3.4%

For what price can you sell your share?

Current Price per Share
$62.91
Expected price per share
$54.87 - $69.31
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Blackline (5 min.)




Live pricePrice per Share (EOD)
$62.91
Intrinsic Value Per Share
$45.82 - $54.59
Total Value Per Share
$51.20 - $59.96

2.2. Growth of Blackline (5 min.)




Is Blackline growing?

Current yearPrevious yearGrowGrow %
How rich?$397.5m$182m$157.9m46.5%

How much money is Blackline making?

Current yearPrevious yearGrowGrow %
Making money$31.7m$11.8m$19.8m62.7%
Net Profit Margin19.8%8.1%--

How much money comes from the company's main activities?

2.3. Financial Health of Blackline (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Blackline?

Welcome investor! Blackline's management wants to use your money to grow the business. In return you get a share of Blackline.

First you should know what it really means to hold a share of Blackline. And how you can make/lose money.

Speculation

The Price per Share of Blackline is $62.91. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Blackline.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Blackline, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $5.37. Based on the TTM, the Book Value Change Per Share is $0.50 per quarter. Based on the YOY, the Book Value Change Per Share is $0.43 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.03 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Blackline.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.230.4%0.440.7%0.140.2%-0.05-0.1%-0.12-0.2%
Usd Book Value Change Per Share0.440.7%0.500.8%0.430.7%-0.05-0.1%0.140.2%
Usd Dividend Per Share0.000.0%0.030.1%0.100.2%0.030.0%0.020.0%
Usd Total Gains Per Share0.440.7%0.530.8%0.530.8%-0.020.0%0.160.3%
Usd Price Per Share55.14-57.65-60.93-76.27-52.98-
Price to Earnings Ratio59.15-57.64-33.47--38.54--45.28-
Price-to-Total Gains Ratio125.25-126.48-135.08--98.91--244.88-
Price to Book Ratio10.26-12.66-24.88-20.77-13.45-
Price-to-Total Gains Ratio125.25-126.48-135.08--98.91--244.88-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share62.91
Number of shares15
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.030.03
Usd Book Value Change Per Share0.50-0.05
Usd Total Gains Per Share0.53-0.02
Gains per Quarter (15 shares)8.00-0.32
Gains per Year (15 shares)32.02-1.26
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1230222-3-11
2460544-6-12
3690866-9-13
481201187-12-14
5101501509-16-15
61218018211-19-16
71421021413-22-17
81724024615-25-18
91927027817-28-19
102130031019-31-20

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%7.05.00.058.3%7.013.00.035.0%7.031.00.018.4%7.031.00.018.4%
Book Value Change Per Share4.00.00.0100.0%9.03.00.075.0%14.06.00.070.0%22.014.02.057.9%22.014.02.057.9%
Dividend per Share1.00.03.025.0%6.00.06.050.0%6.00.014.030.0%7.00.031.018.4%7.00.031.018.4%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%15.05.00.075.0%23.013.02.060.5%23.013.02.060.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Blackline Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.4400.499-12%0.434+1%-0.052+112%0.141+211%
Book Value Per Share--5.3744.657+15%2.611+106%4.502+19%4.393+22%
Current Ratio--2.6852.283+18%3.152-15%3.452-22%2.409+11%
Debt To Asset Ratio--0.7650.822-7%0.908-16%0.797-4%0.596+28%
Debt To Equity Ratio--3.5275.378-34%12.425-72%8.379-58%4.708-25%
Dividend Per Share---0.034-100%0.098-100%0.031-100%0.022-100%
Enterprise Value--3627369800.0003687527609.750-2%3541590373.750+2%4563875863.700-21%3795020340.594-4%
Eps--0.2330.436-47%0.140+66%-0.055+123%-0.118+151%
Ev To Ebitda Ratio--28.10045.605-38%46.345-39%-264.874+1043%-279.508+1095%
Ev To Sales Ratio--5.4665.776-5%6.183-12%10.161-46%10.740-49%
Free Cash Flow Per Share--0.9140.619+48%0.300+205%0.278+228%0.151+506%
Free Cash Flow To Equity Per Share---2.489-1.111-55%0.333-848%0.437-670%0.490-608%
Gross Profit Margin---2.609-2.154-17%0.034-7686%2.313-213%3.299-179%
Intrinsic Value_10Y_max--54.591--------
Intrinsic Value_10Y_min--45.823--------
Intrinsic Value_1Y_max--2.005--------
Intrinsic Value_1Y_min--1.968--------
Intrinsic Value_3Y_max--8.666--------
Intrinsic Value_3Y_min--8.220--------
Intrinsic Value_5Y_max--18.510--------
Intrinsic Value_5Y_min--16.953--------
Market Cap3930962805.000-4%4078705800.0004206213360.000-3%4213734123.750-3%4967852463.750-18%3416693471.053+19%
Net Profit Margin--0.1040.198-48%0.081+28%-0.046+144%-0.127+222%
Operating Margin--0.1170.060+93%0.109+7%-0.018+115%-0.108+192%
Operating Ratio--0.9500.955-1%0.969-2%1.041-9%1.132-16%
Pb Ratio11.706+12%10.26012.659-19%24.881-59%20.766-51%13.449-24%
Pe Ratio67.488+12%59.15357.636+3%33.468+77%-38.542+165%-45.282+177%
Price Per Share62.910+12%55.14057.653-4%60.928-9%76.270-28%52.978+4%
Price To Free Cash Flow Ratio17.206+12%15.08124.897-39%54.519-72%477.983-97%326.248-95%
Price To Total Gains Ratio142.896+12%125.247126.478-1%135.082-7%-98.915+179%-244.881+296%
Quick Ratio--2.9253.216-9%5.302-45%5.072-42%3.391-14%
Return On Assets--0.0100.017-39%0.006+70%-0.002+125%-0.012+219%
Return On Equity--0.0470.101-54%0.068-32%-0.019+141%-0.027+159%
Total Gains Per Share--0.4400.534-18%0.532-17%-0.021+105%0.163+170%
Usd Book Value--397541000.000340012499.750+17%182023500.000+118%294869799.950+35%281654368.395+41%
Usd Book Value Change Per Share--0.4400.499-12%0.434+1%-0.052+112%0.141+211%
Usd Book Value Per Share--5.3744.657+15%2.611+106%4.502+19%4.393+22%
Usd Dividend Per Share---0.034-100%0.098-100%0.031-100%0.022-100%
Usd Enterprise Value--3627369800.0003687527609.750-2%3541590373.750+2%4563875863.700-21%3795020340.594-4%
Usd Eps--0.2330.436-47%0.140+66%-0.055+123%-0.118+151%
Usd Free Cash Flow--67612000.00045252000.000+49%20986500.000+222%19165750.000+253%10352052.632+553%
Usd Free Cash Flow Per Share--0.9140.619+48%0.300+205%0.278+228%0.151+506%
Usd Free Cash Flow To Equity Per Share---2.489-1.111-55%0.333-848%0.437-670%0.490-608%
Usd Market Cap3930962805.000-4%4078705800.0004206213360.000-3%4213734123.750-3%4967852463.750-18%3416693471.053+19%
Usd Price Per Share62.910+12%55.14057.653-4%60.928-9%76.270-28%52.978+4%
Usd Profit--17238000.00031706500.000-46%11836250.000+46%-1840350.000+111%-5146710.526+130%
Usd Revenue--165909000.000159901500.000+4%143555750.000+16%122744150.000+35%86561973.684+92%
Usd Total Gains Per Share--0.4400.534-18%0.532-17%-0.021+105%0.163+170%
 EOD+2 -6MRQTTM+15 -25YOY+23 -175Y+26 -1410Y+28 -12

3.3 Fundamental Score

Let's check the fundamental score of Blackline Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1567.488
Price to Book Ratio (EOD)Between0-111.706
Net Profit Margin (MRQ)Greater than00.104
Operating Margin (MRQ)Greater than00.117
Quick Ratio (MRQ)Greater than12.925
Current Ratio (MRQ)Greater than12.685
Debt to Asset Ratio (MRQ)Less than10.765
Debt to Equity Ratio (MRQ)Less than13.527
Return on Equity (MRQ)Greater than0.150.047
Return on Assets (MRQ)Greater than0.050.010
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Blackline Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5061.596
Ma 20Greater thanMa 5061.282
Ma 50Greater thanMa 10058.102
Ma 100Greater thanMa 20053.669
OpenGreater thanClose63.670
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Blackline Inc

BlackLine, Inc. provides cloud-based solutions to automate and streamline accounting and finance operations worldwide. It offers financial close management solutions, such as account reconciliations that provides a centralized workspace for users to collaborate on account reconciliations; transaction matching that analyzes and reconciles individual transactions; task management to create and manage processes and task lists; and financial reporting analytics that enables analysis and validation of financial data. The company's also provides journal entry that allows users to generate, review, and post manual journal entries; variance analysis that monitors and identifies anomalous fluctuations in balance sheet and income statement account balances; consolidation integrity manager that manages the automated system-to-system tie-out process; compliance, an integrated solution that facilitates compliance-related initiatives, consolidates project management, and provides visibility over control self-assessments and testing; and smart close for SAP solution. In addition, it offers blackline cash application, and credit and risk, collections, disputes and deductions, and team and task management, as well as AR intelligence solutions and electronic invoicing and compliance. Further, the company provides intercompany create functionality that stores permissions and business logic exceptions by entity, service, and transaction type; intercompany balance and resolve, which records an organization's intercompany transactions; and netting and settlement that enables open intercompany transactions, which integrate with treasury systems. The company sells its solutions primarily through direct sales force to multinational corporations, large domestic enterprises, and mid-market companies across various industries. BlackLine, Inc. was incorporated in 2001 and is headquartered in Woodland Hills, California.

Fundamental data was last updated by Penke on 2024-12-03 21:42:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Blackline earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Blackline to the Software - Application industry mean.
  • A Net Profit Margin of 10.4% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Blackline Inc:

  • The MRQ is 10.4%. The company is making a huge profit. +2
  • The TTM is 19.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ10.4%TTM19.8%-9.4%
TTM19.8%YOY8.1%+11.7%
TTM19.8%5Y-4.6%+24.4%
5Y-4.6%10Y-12.7%+8.0%
4.3.1.2. Return on Assets

Shows how efficient Blackline is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Blackline to the Software - Application industry mean.
  • 1.0% Return on Assets means that Blackline generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Blackline Inc:

  • The MRQ is 1.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.0%TTM1.7%-0.6%
TTM1.7%YOY0.6%+1.1%
TTM1.7%5Y-0.2%+1.9%
5Y-0.2%10Y-1.2%+1.0%
4.3.1.3. Return on Equity

Shows how efficient Blackline is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Blackline to the Software - Application industry mean.
  • 4.7% Return on Equity means Blackline generated $0.05 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Blackline Inc:

  • The MRQ is 4.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 10.1%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.7%TTM10.1%-5.5%
TTM10.1%YOY6.8%+3.3%
TTM10.1%5Y-1.9%+12.1%
5Y-1.9%10Y-2.7%+0.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Blackline Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Blackline is operating .

  • Measures how much profit Blackline makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Blackline to the Software - Application industry mean.
  • An Operating Margin of 11.7% means the company generated $0.12  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Blackline Inc:

  • The MRQ is 11.7%. The company is operating less efficient.
  • The TTM is 6.0%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ11.7%TTM6.0%+5.6%
TTM6.0%YOY10.9%-4.9%
TTM6.0%5Y-1.8%+7.8%
5Y-1.8%10Y-10.8%+9.0%
4.3.2.2. Operating Ratio

Measures how efficient Blackline is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Software - Application industry mean).
  • An Operation Ratio of 0.95 means that the operating costs are $0.95 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Blackline Inc:

  • The MRQ is 0.950. The company is less efficient in keeping operating costs low.
  • The TTM is 0.955. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.950TTM0.955-0.005
TTM0.955YOY0.969-0.015
TTM0.9555Y1.041-0.086
5Y1.04110Y1.132-0.091
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Blackline Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Blackline is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Software - Application industry mean).
  • A Current Ratio of 2.69 means the company has $2.69 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Blackline Inc:

  • The MRQ is 2.685. The company is able to pay all its short-term debts. +1
  • The TTM is 2.283. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.685TTM2.283+0.403
TTM2.283YOY3.152-0.870
TTM2.2835Y3.452-1.170
5Y3.45210Y2.409+1.043
4.4.3.2. Quick Ratio

Measures if Blackline is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Blackline to the Software - Application industry mean.
  • A Quick Ratio of 2.93 means the company can pay off $2.93 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Blackline Inc:

  • The MRQ is 2.925. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 3.216. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.925TTM3.216-0.291
TTM3.216YOY5.302-2.086
TTM3.2165Y5.072-1.856
5Y5.07210Y3.391+1.681
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Blackline Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Blackline assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Blackline to Software - Application industry mean.
  • A Debt to Asset Ratio of 0.77 means that Blackline assets are financed with 76.5% credit (debt) and the remaining percentage (100% - 76.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Blackline Inc:

  • The MRQ is 0.765. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.822. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.765TTM0.822-0.056
TTM0.822YOY0.908-0.086
TTM0.8225Y0.797+0.024
5Y0.79710Y0.596+0.201
4.5.4.2. Debt to Equity Ratio

Measures if Blackline is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Blackline to the Software - Application industry mean.
  • A Debt to Equity ratio of 352.7% means that company has $3.53 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Blackline Inc:

  • The MRQ is 3.527. The company is unable to pay all its debts with equity. -1
  • The TTM is 5.378. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.527TTM5.378-1.851
TTM5.378YOY12.425-7.047
TTM5.3785Y8.379-3.001
5Y8.37910Y4.708+3.671
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Blackline generates.

  • Above 15 is considered overpriced but always compare Blackline to the Software - Application industry mean.
  • A PE ratio of 59.15 means the investor is paying $59.15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Blackline Inc:

  • The EOD is 67.488. Based on the earnings, the company is expensive. -2
  • The MRQ is 59.153. Based on the earnings, the company is expensive. -2
  • The TTM is 57.636. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD67.488MRQ59.153+8.335
MRQ59.153TTM57.636+1.517
TTM57.636YOY33.468+24.168
TTM57.6365Y-38.542+96.178
5Y-38.54210Y-45.282+6.740
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Blackline Inc:

  • The EOD is 17.206. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 15.081. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 24.897. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD17.206MRQ15.081+2.125
MRQ15.081TTM24.897-9.816
TTM24.897YOY54.519-29.622
TTM24.8975Y477.983-453.085
5Y477.98310Y326.248+151.734
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Blackline is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Software - Application industry mean).
  • A PB ratio of 10.26 means the investor is paying $10.26 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Blackline Inc:

  • The EOD is 11.706. Based on the equity, the company is expensive. -2
  • The MRQ is 10.260. Based on the equity, the company is expensive. -2
  • The TTM is 12.659. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD11.706MRQ10.260+1.446
MRQ10.260TTM12.659-2.399
TTM12.659YOY24.881-12.222
TTM12.6595Y20.766-8.107
5Y20.76610Y13.449+7.316
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Blackline Inc.

4.8.1. Institutions holding Blackline Inc

Institutions are holding 97.76% of the shares of Blackline Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30BlackRock Inc13.53190.00938455465-11886-0.1404
2024-09-30Vanguard Group Inc11.51890.00717197663134520.1872
2024-09-30Clearlake Capital Group LP9.141824.1306571230000
2024-09-30FMR Inc8.24720.01735153275644351.2662
2024-09-30State Street Corp3.37310.00472107668318471.5342
2024-09-30ICONIQ Capital, LLC3.34012.4734208708100
2024-09-30Conestoga Capital Advisors, LLC2.81521.316175909835014324.8513
2024-09-30Hawk Ridge Management LLC2.79294.1527174516836895026.809
2024-09-30JPMorgan Chase & Co2.66720.007166659160027156.2937
2024-09-30Geode Capital Management, LLC2.05170.0057128201734980.2736
2024-09-30Riverbridge Partners LLC2.03660.93721272559-543003-29.9083
2024-09-30Geneva Capital Management1.43360.8248895810244462.8055
2024-09-30Morgan Stanley - Brokerage Accounts1.27420.0032796220-249428-23.8539
2024-06-30Bank of America Corp1.20210.0032751167-365615-32.7383
2024-09-30Dimensional Fund Advisors, Inc.1.06180.00896634668398514.4931
2024-09-30Northern Trust Corp1.03840.0059648874-9902-1.5031
2024-09-30Tensile Capital Management LLC1.01783.7918635997-139900-18.0307
2024-09-30Engaged Capital LLC0.97585.45296097136097130
2024-09-30Capital World Investors0.95220.005159500000
2024-09-30Bank of New York Mellon Corp0.92990.006581081-103335-15.0983
Total 71.402443.162844616213+727671+1.6%

4.9.2. Funds holding Blackline Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-11-27iShares Core S&P Small-Cap ETF5.34050.2185333701915780.0473
2024-09-30Fidelity Select Software & IT Svcs Port4.06961.3509254290000
2024-10-31Vanguard Total Stock Mkt Idx Inv2.79640.00561747372-7205-0.4106
2024-11-27iShares Russell 2000 ETF2.56080.12281600118-3346-0.2087
2024-10-31Vanguard Small Cap Index2.24470.051140262927500.1964
2024-09-30Conestoga Small Cap Investors2.02431.6121126486526340026.3015
2024-06-30Virtus KAR Small-Cap Growth I1.89152.02321181883-128000-9.7719
2024-10-31Vanguard Information Technology ETF1.88770.0719117956853360.4544
2024-10-31Vanguard Small Cap Growth Index Inv1.23410.1177771103-1318-0.1706
2024-10-31Vanguard Institutional Extnd Mkt Idx Tr1.22260.039763952-6229-0.8088
2024-09-30JPMorgan Small Cap Growth A1.19521.128574685800
2024-09-30American Funds SMALLCAP World A0.95220.042659500000
2024-08-31Fidelity Small Cap Index0.94640.1074591358-13766-2.2749
2024-09-30Strategic Advisers Fidelity US TtlStk0.84760.0211529630125002.4172
2024-11-27iShares Russell 2000 Growth ETF0.83360.24152084900
2024-09-30Conestoga Small Cap Growth0.77981.59074872448549821.2816
2024-11-27SPDR® Portfolio S&P 600™ Sm Cap ETF0.7530.21864705413480.074
2024-08-31FIAM Small Cap Core CIT Cl B0.69390.424743357856001.3085
2024-06-30FIAM Small Cap Core Composite0.67770.4516423478363009.3755
2024-09-30Ave Maria Growth0.65622.082541000000
Total 33.607811.921420999945+253446+1.2%

5.3. Insider Transactions

Insiders are holding 7.891% of the shares of Blackline Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-10-18Karole Morgan-pragerSELL2707960.06
2024-10-08Karole Morgan-pragerSELL30055.01
2024-10-02Karole Morgan-pragerSELL577355.14
2024-09-30Karole Morgan-pragerSELL1000055
2024-09-30Mark PartinSELL8530854.84
2024-09-27Mark PartinSELL564853
2024-08-21Mark WoodhamsSELL138751.7
2024-08-13Barbara WhyeSELL537852.01
2024-08-07Karole Morgan-pragerSELL1000050
2024-06-04Mark PartinSELL5000047.38
2024-05-31Jimmy C DuanBUY200047.73
2024-05-24Owen RyanBUY300049.88
2024-05-01Mark WoodhamsSELL287758
2024-02-29Kevin B ThompsonSELL450057.5
2024-02-01Thomas UntermanSELL75060
2024-01-02Thomas UntermanSELL75060.58
2023-12-15Mark WoodhamsSELL407262.67
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets1,695,160
Total Liabilities1,297,619
Total Stockholder Equity367,911
 As reported
Total Liabilities 1,297,619
Total Stockholder Equity+ 367,911
Total Assets = 1,695,160

Assets

Total Assets1,695,160
Total Current Assets1,013,229
Long-term Assets681,931
Total Current Assets
Cash And Cash Equivalents 725,266
Short-term Investments 121,017
Net Receivables 136,497
Other Current Assets 30,449
Total Current Assets  (as reported)1,013,229
Total Current Assets  (calculated)1,013,229
+/-0
Long-term Assets
Property Plant Equipment 34,602
Goodwill 448,965
Intangible Assets 63,646
Long-term Assets Other 134,718
Long-term Assets  (as reported)681,931
Long-term Assets  (calculated)681,931
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities377,337
Long-term Liabilities920,282
Total Stockholder Equity367,911
Total Current Liabilities
Short-term Debt 3,981
Accounts payable 3,930
Other Current Liabilities 58,283
Total Current Liabilities  (as reported)377,337
Total Current Liabilities  (calculated)66,194
+/- 311,143
Long-term Liabilities
Long term Debt 891,826
Capital Lease Obligations 25,789
Long-term Liabilities Other 604
Long-term Liabilities  (as reported)920,282
Long-term Liabilities  (calculated)918,219
+/- 2,063
Total Stockholder Equity
Common Stock624
Retained Earnings -111,786
Accumulated Other Comprehensive Income -118
Other Stockholders Equity 479,191
Total Stockholder Equity (as reported)367,911
Total Stockholder Equity (calculated)367,911
+/-0
Other
Capital Stock624
Cash and Short Term Investments 846,283
Common Stock Shares Outstanding 73,970
Current Deferred Revenue300,989
Liabilities and Stockholders Equity 1,695,160
Net Debt 192,349
Net Invested Capital 1,259,737
Net Working Capital 635,892
Property Plant and Equipment Gross 34,602
Short Long Term Debt Total 917,615



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302014-12-31
> Total Assets 
285,550
0
286,750
0
282,798
331,235
420,437
416,235
417,992
422,123
440,884
458,515
464,440
474,694
493,868
504,953
523,502
975,639
1,014,552
1,011,374
1,033,250
1,046,740
1,113,505
1,708,797
1,732,067
1,750,392
1,817,578
1,871,552
1,873,573
1,877,658
1,943,656
1,932,654
1,975,366
2,016,135
2,100,765
2,088,885
1,890,682
1,695,160
1,695,1601,890,6822,088,8852,100,7652,016,1351,975,3661,932,6541,943,6561,877,6581,873,5731,871,5521,817,5781,750,3921,732,0671,708,7971,113,5051,046,7401,033,2501,011,3741,014,552975,639523,502504,953493,868474,694464,440458,515440,884422,123417,992416,235420,437331,235282,7980286,7500285,550
   > Total Current Assets 
47,944
0
48,487
0
49,461
68,032
163,823
162,515
167,548
172,743
193,954
186,676
192,533
204,493
221,521
219,339
235,782
689,260
723,406
720,596
739,913
754,114
674,115
1,267,491
1,287,358
1,301,433
1,347,688
1,171,476
1,171,522
1,177,075
1,249,567
1,243,201
1,283,746
1,319,140
1,407,324
1,403,656
1,210,206
1,013,229
1,013,2291,210,2061,403,6561,407,3241,319,1401,283,7461,243,2011,249,5671,177,0751,171,5221,171,4761,347,6881,301,4331,287,3581,267,491674,115754,114739,913720,596723,406689,260235,782219,339221,521204,493192,533186,676193,954172,743167,548162,515163,82368,03249,461048,487047,944
       Cash And Cash Equivalents 
25,707
0
15,205
0
13,647
19,586
22,118
23,448
23,507
24,645
31,104
30,864
28,682
38,401
46,181
49,676
63,255
528,197
120,232
310,989
471,620
408,070
367,413
848,268
643,343
378,977
539,739
365,522
208,454
190,514
200,968
222,557
204,514
236,248
271,117
331,401
616,629
725,266
725,266616,629331,401271,117236,248204,514222,557200,968190,514208,454365,522539,739378,977643,343848,268367,413408,070471,620310,989120,232528,19763,25549,67646,18138,40128,68230,86431,10424,64523,50723,44822,11819,58613,647015,205025,707
       Short-term Investments 
0
0
0
0
0
0
83,130
77,868
83,744
85,125
81,476
83,168
86,191
86,715
86,396
85,079
81,939
68,324
487,515
302,978
154,876
117,433
175,206
308,991
524,851
798,952
658,964
666,122
821,137
855,406
874,083
865,314
921,737
925,721
933,355
913,453
428,461
121,017
121,017428,461913,453933,355925,721921,737865,314874,083855,406821,137666,122658,964798,952524,851308,991175,206117,433154,876302,978487,51568,32481,93985,07986,39686,71586,19183,16881,47685,12583,74477,86883,130000000
       Net Receivables 
18,040
0
24,235
0
25,643
36,761
42,294
43,889
43,525
45,233
61,589
57,019
61,057
63,398
74,902
72,343
79,135
81,865
102,829
90,057
98,124
91,137
111,270
89,423
100,909
105,042
125,130
117,554
120,721
108,792
150,858
120,419
129,798
130,477
171,608
125,613
137,439
136,497
136,497137,439125,613171,608130,477129,798120,419150,858108,792120,721117,554125,130105,042100,90989,423111,27091,13798,12490,057102,82981,86579,13572,34374,90263,39861,05757,01961,58945,23343,52543,88942,29436,76125,643024,235018,040
       Other Current Assets 
4,197
0
9,047
0
10,171
11,685
16,281
17,310
16,772
17,740
19,785
15,625
16,603
15,979
14,042
12,241
11,453
10,874
12,830
16,572
15,293
137,357
20,226
20,809
18,255
18,462
23,855
22,278
21,210
22,363
23,658
34,911
27,697
26,694
31,244
33,189
27,677
30,449
30,44927,67733,18931,24426,69427,69734,91123,65822,36321,21022,27823,85518,46218,25520,80920,226137,35715,29316,57212,83010,87411,45312,24114,04215,97916,60315,62519,78517,74016,77217,31016,28111,68510,17109,04704,197
   > Long-term Assets 
0
0
238,263
0
233,337
263,203
256,614
253,720
250,444
249,380
246,930
271,839
271,907
270,201
272,347
285,614
287,720
286,379
291,146
290,778
293,337
292,626
439,390
441,306
444,709
448,959
469,890
700,076
702,051
700,583
694,089
689,453
691,620
696,995
693,441
685,229
680,476
681,931
681,931680,476685,229693,441696,995691,620689,453694,089700,583702,051700,076469,890448,959444,709441,306439,390292,626293,337290,778291,146286,379287,720285,614272,347270,201271,907271,839246,930249,380250,444253,720256,614263,203233,3370238,26300
       Property Plant Equipment 
3,279
0
12,419
0
11,721
11,857
11,318
11,274
10,959
12,126
12,769
13,280
13,754
13,155
13,536
27,440
27,221
26,272
25,573
24,604
22,468
20,061
21,947
21,146
19,428
19,965
32,585
32,883
35,667
35,901
34,519
33,022
38,281
35,226
34,040
32,261
30,036
34,602
34,60230,03632,26134,04035,22638,28133,02234,51935,90135,66732,88332,58519,96519,42821,14621,94720,06122,46824,60425,57326,27227,22127,44013,53613,15513,75413,28012,76912,12610,95911,27411,31811,85711,721012,41903,279
       Goodwill 
163,154
0
163,154
0
163,154
185,052
185,138
185,138
185,138
185,138
185,138
185,138
185,138
185,138
185,138
185,138
185,138
185,138
185,138
185,138
185,138
185,138
289,710
289,710
289,710
289,710
289,710
445,183
443,861
443,861
443,861
443,861
443,861
448,987
448,965
448,965
448,965
448,965
448,965448,965448,965448,965448,987443,861443,861443,861443,861443,861445,183289,710289,710289,710289,710289,710185,138185,138185,138185,138185,138185,138185,138185,138185,138185,138185,138185,138185,138185,138185,138185,138185,052163,1540163,1540163,154
       Intangible Assets 
233,650
0
59,795
0
54,438
61,547
58,709
55,837
52,830
50,259
47,632
45,042
42,481
39,793
36,808
33,677
30,881
28,487
27,552
26,992
29,442
28,991
62,364
61,639
64,154
60,321
59,742
131,922
129,342
126,497
122,934
120,153
116,994
121,204
116,884
112,842
109,538
63,646
63,646109,538112,842116,884121,204116,994120,153122,934126,497129,342131,92259,74260,32164,15461,63962,36428,99129,44226,99227,55228,48730,88133,67736,80839,79342,48145,04247,63250,25952,83055,83758,70961,54754,438059,7950233,650
       Long-term Assets Other 
0
0
2,895
0
4,024
4,747
1,449
1,471
1,517
1,857
1,391
28,379
30,534
32,115
36,865
39,359
44,480
46,482
52,883
54,044
56,289
58,436
65,369
68,811
71,417
78,963
87,853
90,088
93,181
94,324
92,775
92,417
92,484
91,578
55,478
51,939
50,826
134,718
134,71850,82651,93955,47891,57892,48492,41792,77594,32493,18190,08887,85378,96371,41768,81165,36958,43656,28954,04452,88346,48244,48039,35936,86532,11530,53428,3791,3911,8571,5171,4711,4494,7474,02402,89500
> Total Liabilities 
101,603
0
120,582
0
129,986
178,687
129,027
131,889
121,211
126,334
146,256
140,954
150,352
152,261
167,912
180,242
192,199
574,765
611,034
608,407
616,282
621,542
678,911
1,351,010
1,376,994
1,387,603
1,463,843
1,780,273
1,770,755
1,775,132
1,807,893
1,786,510
1,772,716
1,772,598
1,809,821
1,775,151
1,532,851
1,297,619
1,297,6191,532,8511,775,1511,809,8211,772,5981,772,7161,786,5101,807,8931,775,1321,770,7551,780,2731,463,8431,387,6031,376,9941,351,010678,911621,542616,282608,407611,034574,765192,199180,242167,912152,261150,352140,954146,256126,334121,211131,889129,027178,687129,9860120,5820101,603
   > Total Current Liabilities 
47,115
0
74,418
0
81,337
97,723
108,464
110,343
111,957
117,454
137,039
131,547
141,172
143,344
159,229
162,631
174,748
178,205
206,997
199,587
202,995
203,469
242,330
248,238
259,769
256,249
322,577
340,816
328,256
314,581
367,821
363,548
355,036
605,857
642,565
609,862
619,655
377,337
377,337619,655609,862642,565605,857355,036363,548367,821314,581328,256340,816322,577256,249259,769248,238242,330203,469202,995199,587206,997178,205174,748162,631159,229143,344141,172131,547137,039117,454111,957110,343108,46497,72381,337074,418047,115
       Short-term Debt 
25,673
0
558
0
558
558
992
442
442
442
442
12,240
19,248
20,174
24,705
5,017
5,017
4,779
4,938
4,555
4,499
4,289
4,147
4,136
4,020
3,589
5,309
5,630
5,604
6,234
6,932
6,884
5,425
253,899
254,119
254,318
254,392
3,981
3,981254,392254,318254,119253,8995,4256,8846,9326,2345,6045,6305,3093,5894,0204,1364,1474,2894,4994,5554,9384,7795,0175,01724,70520,17419,24812,2404424424424429925585580558025,673
       Short Long Term Debt 
25,673
0
28,825
0
0
0
992
442
442
442
442
0
0
0
0
5,017
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
248,904
249,233
249,560
249,888
0
0249,888249,560249,233248,904000000000000000005,017000044244244244299200028,825025,673
       Accounts payable 
3,171
0
4,648
0
6,280
8,456
7,165
4,269
5,055
2,934
7,254
6,566
2,496
2,902
3,442
4,173
2,963
1,614
7,401
11,357
6,172
2,088
3,150
3,365
3,869
2,175
7,471
16,285
14,521
5,534
14,964
4,573
7,899
4,802
8,623
1,556
2,083
3,930
3,9302,0831,5568,6234,8027,8994,57314,9645,53414,52116,2857,4712,1753,8693,3653,1502,0886,17211,3577,4011,6142,9634,1733,4422,9022,4966,5667,2542,9345,0554,2697,1658,4566,28004,64803,171
       Other Current Liabilities 
43,356
0
16,462
0
13,998
18,935
19,947
17,285
17,679
19,920
22,440
2,008
2,008
2,008
2,008
20,417
22,468
27,712
32,106
22,386
24,921
31,411
43,896
47,308
45,316
40,877
67,368
76,601
61,321
57,658
66,600
74,984
61,662
69,352
50,282
40,410
41,982
58,283
58,28341,98240,41050,28269,35261,66274,98466,60057,65861,32176,60167,36840,87745,31647,30843,89631,41124,92122,38632,10627,71222,46820,4172,0082,0082,0082,00822,44019,92017,67917,28519,94718,93513,998016,462043,356
   > Long-term Liabilities 
0
0
46,164
0
48,649
80,964
20,563
21,546
9,254
8,880
9,217
9,407
9,180
8,917
8,683
17,611
17,451
396,560
404,037
408,820
413,287
418,073
436,581
1,102,772
1,117,225
1,131,354
1,141,266
1,439,457
1,442,499
1,460,551
1,440,072
1,422,962
1,417,680
1,166,741
1,167,256
1,165,289
913,196
920,282
920,282913,1961,165,2891,167,2561,166,7411,417,6801,422,9621,440,0721,460,5511,442,4991,439,4571,141,2661,131,3541,117,2251,102,772436,581418,073413,287408,820404,037396,56017,45117,6118,6838,9179,1809,4079,2178,8809,25421,54620,56380,96448,649046,16400
       Long term Debt Total 
0
0
0
0
0
64,836
0
0
0
0
0
0
0
0
0
0
0
378,856
384,343
389,875
395,459
401,217
407,032
1,066,352
1,081,942
1,097,973
1,114,239
1,380,152
1,381,525
1,382,914
1,384,306
1,385,668
1,387,047
0
0
0
0
0
000001,387,0471,385,6681,384,3061,382,9141,381,5251,380,1521,114,2391,097,9731,081,9421,066,352407,032401,217395,459389,875384,343378,8560000000000064,83600000
       Capital Lease Obligations 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,017
16,704
16,489
15,544
14,289
13,223
12,117
11,503
11,351
10,465
9,052
19,381
19,692
17,301
17,237
17,009
16,129
23,546
21,503
20,628
20,118
18,930
25,789
25,78918,93020,11820,62821,50323,54616,12917,00917,23717,30119,69219,3819,05210,46511,35111,50312,11713,22314,28915,54416,48916,70417,017000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,387
4,175
4,118
4,453
4,905
6,778
7,190
8,128
12,524
18,159
18,032
22,049
28,699
25,151
23,635
24,595
23,895
29,152
26,288
0
0
0
0
0
0000026,28829,15223,89524,59523,63525,15128,69922,04918,03218,15912,5248,1287,1906,7784,9054,4534,1184,1754,38700000000000000
       Long-term Liabilities Other 
0
0
0
0
0
12,254
16,928
18,046
5,623
5,787
6,977
7,429
7,744
7,617
7,567
4,299
4,492
4,621
4,354
4,499
4,278
12,106
22,983
24,635
18,747
23,870
4,418
39,172
55,434
72,363
39,778
31,807
6,251
3,975
3,608
660
795
604
6047956603,6083,9756,25131,80739,77872,36355,43439,1724,41823,87018,74724,63522,98312,1064,2784,4994,3544,6214,4924,2997,5677,6177,7447,4296,9775,7875,62318,04616,92812,25400000
       Deferred Long Term Liability 
0
0
100
0
0
3,874
3,635
3,500
3,631
3,093
2,240
1,978
1,436
1,300
1,116
37,266
41,553
43,549
49,709
50,537
53,046
4,750
6,566
11,785
67,189
9,511
8,175
5,809
5,540
5,274
5,568
5,487
5,618
87,600
0
0
0
0
000087,6005,6185,4875,5685,2745,5405,8098,1759,51167,18911,7856,5664,75053,04650,53749,70943,54941,55337,2661,1161,3001,4361,9782,2403,0933,6313,5003,6353,8740010000
> Total Stockholder Equity
183,947
0
166,168
0
152,812
152,548
291,410
284,346
296,781
295,789
294,628
317,561
314,088
322,433
321,569
320,536
327,185
396,421
398,613
396,189
409,778
417,070
422,070
339,628
337,041
340,740
325,036
66,128
79,183
77,931
111,868
116,992
176,362
215,731
260,881
279,834
325,763
367,911
367,911325,763279,834260,881215,731176,362116,992111,86877,93179,18366,128325,036340,740337,041339,628422,070417,070409,778396,189398,613396,421327,185320,536321,569322,433314,088317,561294,628295,789296,781284,346291,410152,548152,8120166,1680183,947
   Common Stock
405
0
407
0
407
413
513
513
525
528
530
535
539
547
547
550
553
556
559
564
569
573
577
580
584
586
590
593
596
598
600
605
610
613
615
618
622
624
62462261861561361060560059859659359058658458057757356956455955655355054754753953553052852551351341340704070405
   Retained Earnings Total Equity00000-252,039-279,785-272,969-283,369-264,725-252,875-301,735-269,436-259,970-234,678-201,651-189,285-181,853-174,240-163,598-152,751-144,348-139,177-130,594-122,862-118,402-109,945-125,467-119,622-106,530-96,416-87,334-71,67000000
   Accumulated Other Comprehensive Income 
0
0
-3,051
0
0
0
-41
-39
-73
-32
-63
-133
-117
-92
45
45
299
415
377
66
943
568
376
295
244
157
298
113
-952
-3,080
-1,472
-231
-1,529
-1,159
205
-489
-561
-118
-118-561-489205-1,159-1,529-231-1,472-3,080-952113298157244295376568943663774152994545-92-117-133-63-32-73-39-41000-3,05100
   Capital Surplus 
0
0
0
0
0
223,805
378,272
380,288
402,859
414,915
419,628
427,104
432,068
444,840
451,571
459,118
470,681
548,201
561,275
569,799
590,119
605,078
622,768
573,431
596,183
609,433
625,883
318,297
344,264
363,782
385,709
396,403
429,320
0
0
0
0
0
00000429,320396,403385,709363,782344,264318,297625,883609,433596,183573,431622,768605,078590,119569,799561,275548,201470,681459,118451,571444,840432,068427,104419,628414,915402,859380,288378,272223,80500000
   Treasury Stock00000000000000000000000000000000000-2540-225
   Other Stockholders Equity 
0
0
216,968
0
217,456
223,805
378,272
380,288
402,859
414,915
419,628
427,104
432,068
444,840
451,571
459,118
470,681
548,201
561,275
569,799
590,119
605,078
622,768
338,753
596,183
609,433
625,883
318,297
344,264
363,782
385,709
396,403
429,320
455,038
474,863
480,175
451,737
479,191
479,191451,737480,175474,863455,038429,320396,403385,709363,782344,264318,297625,883609,433596,183338,753622,768605,078590,119569,799561,275548,201470,681459,118451,571444,840432,068427,104419,628414,915402,859380,288378,272223,805217,4560216,96800



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.