0 XP   0   0   0

Bangkok Life Assurance Public Company Limited










Financial Health of Bangkok Life Assurance Public Company Limited




Comparing to competitors in the Insurance-Life industry




  Industry Rankings  


Richest
#70 / 88

Total Sales
#58 / 88

Making Money
#65 / 88

Working Efficiently
#33 / 88

Bangkok Life Assurance Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Bangkok Life Assurance Public Company Limited?

I guess you are interested in Bangkok Life Assurance Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Bangkok Life Assurance Public Company Limited

Let's start. I'm going to help you getting a better view of Bangkok Life Assurance Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Bangkok Life Assurance Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Bangkok Life Assurance Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Bangkok Life Assurance Public Company Limited. The closing price on 2022-11-29 was ฿29.75 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Bangkok Life Assurance Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Bangkok Life Assurance Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Bangkok Life Assurance Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Bangkok Life Assurance Public Company Limited to the Insurance-Life industry mean.
  • A Net Profit Margin of 6.9% means that ฿0.07 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Bangkok Life Assurance Public Company Limited:

  • The MRQ is 6.9%. The company is making a profit. +1
  • The TTM is 6.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ6.9%TTM6.7%+0.1%
TTM6.7%YOY6.2%+0.5%
TTM6.7%5Y7.5%-0.8%
5Y7.5%10Y10.1%-2.7%
Compared to industry (Insurance-Life)
PeriodCompanyIndustry (mean)+/- 
MRQ6.9%8.1%-1.2%
TTM6.7%5.8%+0.9%
YOY6.2%6.0%+0.2%
5Y7.5%5.6%+1.9%
10Y10.1%5.2%+4.9%
1.1.2. Return on Assets

Shows how efficient Bangkok Life Assurance Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Bangkok Life Assurance Public Company Limited to the Insurance-Life industry mean.
  • 0.3% Return on Assets means that Bangkok Life Assurance Public Company Limited generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Bangkok Life Assurance Public Company Limited:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.2%+0.0%
TTM0.2%YOY0.2%+0.0%
TTM0.2%5Y0.3%-0.1%
5Y0.3%10Y0.5%-0.2%
Compared to industry (Insurance-Life)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.2%+0.1%
TTM0.2%0.2%+0.0%
YOY0.2%0.3%-0.1%
5Y0.3%0.3%0.0%
10Y0.5%0.2%+0.3%
1.1.3. Return on Equity

Shows how efficient Bangkok Life Assurance Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Bangkok Life Assurance Public Company Limited to the Insurance-Life industry mean.
  • 2.3% Return on Equity means Bangkok Life Assurance Public Company Limited generated ฿0.02 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Bangkok Life Assurance Public Company Limited:

  • The MRQ is 2.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.3%TTM1.8%+0.4%
TTM1.8%YOY1.6%+0.2%
TTM1.8%5Y2.2%-0.4%
5Y2.2%10Y3.9%-1.6%
Compared to industry (Insurance-Life)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3%2.6%-0.3%
TTM1.8%2.5%-0.7%
YOY1.6%2.8%-1.2%
5Y2.2%2.5%-0.3%
10Y3.9%2.6%+1.3%

1.2. Operating Efficiency of Bangkok Life Assurance Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Bangkok Life Assurance Public Company Limited is operating .

  • Measures how much profit Bangkok Life Assurance Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Bangkok Life Assurance Public Company Limited to the Insurance-Life industry mean.
  • An Operating Margin of 7.3% means the company generated ฿0.07  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Bangkok Life Assurance Public Company Limited:

  • The MRQ is 7.3%. The company is operating less efficient.
  • The TTM is 7.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ7.3%TTM7.7%-0.4%
TTM7.7%YOY7.0%+0.6%
TTM7.7%5Y8.5%-0.8%
5Y8.5%10Y5.5%+3.0%
Compared to industry (Insurance-Life)
PeriodCompanyIndustry (mean)+/- 
MRQ7.3%6.9%+0.4%
TTM7.7%7.2%+0.5%
YOY7.0%8.8%-1.8%
5Y8.5%6.5%+2.0%
10Y5.5%5.3%+0.2%
1.2.2. Operating Ratio

Measures how efficient Bangkok Life Assurance Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Insurance-Life industry mean).
  • An Operation Ratio of 0.92 means that the operating costs are ฿0.92 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Bangkok Life Assurance Public Company Limited:

  • The MRQ is 0.920. The company is less efficient in keeping operating costs low.
  • The TTM is 0.921. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.920TTM0.9210.000
TTM0.921YOY0.927-0.006
TTM0.9215Y1.291-0.371
5Y1.29110Y0.892+0.400
Compared to industry (Insurance-Life)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9200.886+0.034
TTM0.9210.926-0.005
YOY0.9270.917+0.010
5Y1.2910.962+0.329
10Y0.8920.797+0.095

1.3. Liquidity of Bangkok Life Assurance Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Bangkok Life Assurance Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Insurance-Life industry mean).
  • A Current Ratio of 2.61 means the company has ฿2.61 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Bangkok Life Assurance Public Company Limited:

  • The MRQ is 2.613. The company is able to pay all its short-term debts. +1
  • The TTM is 2.346. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.613TTM2.346+0.267
TTM2.346YOY3.473-1.127
TTM2.3465Y3.206-0.860
5Y3.20610Y2.021+1.185
Compared to industry (Insurance-Life)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6132.427+0.186
TTM2.3463.082-0.736
YOY3.4732.633+0.840
5Y3.2063.589-0.383
10Y2.0212.604-0.583
1.3.2. Quick Ratio

Measures if Bangkok Life Assurance Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Bangkok Life Assurance Public Company Limited to the Insurance-Life industry mean.
  • A Quick Ratio of 36.43 means the company can pay off ฿36.43 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Bangkok Life Assurance Public Company Limited:

  • The MRQ is 36.425. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 40.299. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ36.425TTM40.299-3.874
TTM40.299YOY53.366-13.067
TTM40.2995Y27.617+12.681
5Y27.61710Y14.972+12.645
Compared to industry (Insurance-Life)
PeriodCompanyIndustry (mean)+/- 
MRQ36.4252.504+33.921
TTM40.2991.375+38.924
YOY53.3660.943+52.423
5Y27.6171.177+26.440
10Y14.9720.928+14.044

1.4. Solvency of Bangkok Life Assurance Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Bangkok Life Assurance Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Bangkok Life Assurance Public Company Limited to Insurance-Life industry mean.
  • A Debt to Asset Ratio of 0.88 means that Bangkok Life Assurance Public Company Limited assets are financed with 88.0% credit (debt) and the remaining percentage (100% - 88.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Bangkok Life Assurance Public Company Limited:

  • The MRQ is 0.880. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.871. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.880TTM0.871+0.009
TTM0.871YOY0.864+0.007
TTM0.8715Y0.8710.000
5Y0.87110Y0.874-0.003
Compared to industry (Insurance-Life)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8800.920-0.040
TTM0.8710.917-0.046
YOY0.8640.913-0.049
5Y0.8710.925-0.054
10Y0.8740.919-0.045
1.4.2. Debt to Equity Ratio

Measures if Bangkok Life Assurance Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Bangkok Life Assurance Public Company Limited to the Insurance-Life industry mean.
  • A Debt to Equity ratio of 729.9% means that company has ฿7.30 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Bangkok Life Assurance Public Company Limited:

  • The MRQ is 7.299. The company is unable to pay all its debts with equity. -1
  • The TTM is 6.748. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ7.299TTM6.748+0.551
TTM6.748YOY6.350+0.399
TTM6.7485Y6.752-0.004
5Y6.75210Y6.962-0.210
Compared to industry (Insurance-Life)
PeriodCompanyIndustry (mean)+/- 
MRQ7.29913.211-5.912
TTM6.74811.596-4.848
YOY6.35011.318-4.968
5Y6.75211.476-4.724
10Y6.96211.058-4.096

2. Market Valuation of Bangkok Life Assurance Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Bangkok Life Assurance Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Bangkok Life Assurance Public Company Limited to the Insurance-Life industry mean.
  • A PE ratio of 61.15 means the investor is paying ฿61.15 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Bangkok Life Assurance Public Company Limited:

  • The EOD is 53.904. Good. +1
  • The MRQ is 61.152. Neutral. Compare to industry.
  • The TTM is 110.766. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD53.904MRQ61.152-7.248
MRQ61.152TTM110.766-49.614
TTM110.766YOY93.103+17.663
TTM110.7665Y68.338+42.428
5Y68.33810Y87.089-18.752
Compared to industry (Insurance-Life)
PeriodCompanyIndustry (mean)+/- 
EOD53.90425.697+28.207
MRQ61.15227.459+33.693
TTM110.76631.428+79.338
YOY93.10333.503+59.600
5Y68.33832.729+35.609
10Y87.08931.724+55.365
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Bangkok Life Assurance Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Bangkok Life Assurance Public Company Limited:

  • The MRQ is -233.604. Very Bad. -2
  • The TTM is 3.361. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ-233.604TTM3.361-236.965
TTM3.361YOY-31.462+34.823
TTM3.3615Y-121.086+124.448
5Y-121.08610Y-62.519-58.568
Compared to industry (Insurance-Life)
PeriodCompanyIndustry (mean)+/- 
MRQ-233.6040.112-233.716
TTM3.3610.057+3.304
YOY-31.462-0.145-31.317
5Y-121.0860.123-121.209
10Y-62.5190.090-62.609

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Bangkok Life Assurance Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Insurance-Life industry mean).
  • A PB ratio of 1.39 means the investor is paying ฿1.39 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Bangkok Life Assurance Public Company Limited:

  • The EOD is 1.224. Good. +1
  • The MRQ is 1.388. Good. +1
  • The TTM is 1.475. Good. +1
Trends
Current periodCompared to+/- 
EOD1.224MRQ1.388-0.165
MRQ1.388TTM1.475-0.087
TTM1.475YOY0.954+0.522
TTM1.4755Y1.104+0.372
5Y1.10410Y2.333-1.229
Compared to industry (Insurance-Life)
PeriodCompanyIndustry (mean)+/- 
EOD1.2240.888+0.336
MRQ1.3880.861+0.527
TTM1.4750.851+0.624
YOY0.9540.877+0.077
5Y1.1040.760+0.344
10Y2.3330.689+1.644
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Bangkok Life Assurance Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.752-0.868+15%0.743-201%0.179-521%0.374-301%
Book Value Growth--0.9710.971+0%0.9730%0.9720%0.9730%
Book Value Per Share--24.31126.206-7%27.552-12%25.370-4%21.077+15%
Book Value Per Share Growth---0.031-0.035+12%0.027-213%0.006-595%0.021-248%
Current Ratio--2.6132.346+11%3.473-25%3.206-18%2.021+29%
Debt To Asset Ratio--0.8800.871+1%0.864+2%0.871+1%0.874+1%
Debt To Equity Ratio--7.2996.748+8%6.350+15%6.752+8%6.962+5%
Dividend Per Share--0.3190.498-36%0.172+85%0.307+4%0.200+60%
Dividend Per Share Growth---0.7450.064-1271%-98037.848+13151158%-20639.541+2768585%-17050.009+2287068%
Eps--0.5520.469+18%0.452+22%0.551+0%0.732-25%
Eps Growth---0.262-0.645+146%-0.421+61%-0.300+15%-0.846+223%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0690.067+2%0.062+10%0.075-8%0.101-32%
Operating Margin--0.0730.077-5%0.070+4%0.085-14%0.055+33%
Operating Ratio--0.9200.9210%0.927-1%1.291-29%0.892+3%
Pb Ratio1.224-13%1.3881.475-6%0.954+46%1.104+26%2.333-40%
Pe Ratio53.904-13%61.152110.766-45%93.103-34%68.338-11%87.089-30%
Peg Ratio---233.6043.361-7049%-31.462-87%-121.086-48%-62.519-73%
Price Per Share29.750-13%33.75038.625-13%26.313+28%27.850+21%41.169-18%
Price To Total Gains Ratio-68.820+12%-78.073-77.137-1%-15.435-80%-18.925-76%121.027-165%
Profit Growth--96.46795.393+1%96.021+0%96.360+0%89.583+8%
Quick Ratio--36.42540.299-10%53.366-32%27.617+32%14.972+143%
Return On Assets--0.0030.002+18%0.002+23%0.003-4%0.005-43%
Return On Equity--0.0230.018+24%0.016+39%0.022+2%0.039-41%
Revenue Growth--0.9770.972+1%0.972+1%0.971+1%0.971+1%
Total Gains Per Share---0.432-0.370-14%0.915-147%0.485-189%0.574-175%
Total Gains Per Share Growth--3.025-0.663+122%-1.464+148%-0.974+132%-1.833+161%
Usd Book Value--1162338884.0001252952043.000-7%1317301867.000-12%1213189644.800-4%1008362009.957+15%
Usd Book Value Change Per Share---0.021-0.024+15%0.021-201%0.005-521%0.010-301%
Usd Book Value Per Share--0.6810.734-7%0.771-12%0.710-4%0.590+15%
Usd Dividend Per Share--0.0090.014-36%0.005+85%0.009+4%0.006+60%
Usd Eps--0.0150.013+18%0.013+22%0.015+0%0.021-25%
Usd Price Per Share0.833-13%0.9451.082-13%0.737+28%0.780+21%1.153-18%
Usd Profit--26387620.00022445577.000+18%21596897.000+22%26375563.200+0%35009338.151-25%
Usd Revenue--384278272.000330112559.000+16%333404722.000+15%347339496.000+11%364388497.578+5%
Usd Total Gains Per Share---0.012-0.010-14%0.026-147%0.014-189%0.016-175%
 EOD+4 -1MRQTTM+21 -14YOY+19 -165Y+17 -1810Y+18 -17

3.2. Fundamental Score

Let's check the fundamental score of Bangkok Life Assurance Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1553.904
Price to Book Ratio (EOD)Between0-11.224
Net Profit Margin (MRQ)Greater than00.069
Operating Margin (MRQ)Greater than00.073
Quick Ratio (MRQ)Greater than136.425
Current Ratio (MRQ)Greater than12.613
Debt to Asset Ratio (MRQ)Less than10.880
Debt to Equity Ratio (MRQ)Less than17.299
Return on Equity (MRQ)Greater than0.150.023
Return on Assets (MRQ)Greater than0.050.003
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Bangkok Life Assurance Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose29.750
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in THB. All numbers in thousands.

Summary
Total Assets344,516,718
Total Liabilities303,004,615
Total Stockholder Equity41,511,818
 As reported
Total Liabilities 303,004,615
Total Stockholder Equity+ 41,511,818
Total Assets = 344,516,718

Assets

Total Assets344,516,718
Total Current Assets17,493,416
Long-term Assets17,493,416
Total Current Assets
Cash And Cash Equivalents 10,209,212
Short-term Investments 241,158,748
Net Receivables 2,668,019
Total Current Assets  (as reported)17,493,416
Total Current Assets  (calculated)254,035,979
+/- 236,542,563
Long-term Assets
Property Plant Equipment 2,202,818
Goodwill 4,955
Long Term Investments 311,212,153
Intangible Assets 138,928
Long-term Assets  (as reported)0
Long-term Assets  (calculated)313,558,854
+/- 313,558,854

Liabilities & Shareholders' Equity

Total Current Liabilities6,693,931
Long-term Liabilities-
Total Stockholder Equity41,511,818
Total Current Liabilities
Accounts payable 1,587,473
Other Current Liabilities 4,082,587
Total Current Liabilities  (as reported)6,693,931
Total Current Liabilities  (calculated)5,670,060
+/- 1,023,871
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock1,707,566
Retained Earnings 35,956,768
Other Stockholders Equity 486,491
Total Stockholder Equity (as reported)41,511,818
Total Stockholder Equity (calculated)38,150,825
+/- 3,360,993
Other
Capital Stock1,707,566
Common Stock Shares Outstanding 1,707,566
Net Invested Capital 41,511,818
Net Tangible Assets 41,367,935



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-31
> Total Assets 
51,481,530
0
58,425,073
64,682,816
68,339,468
74,057,147
77,498,481
81,922,752
88,746,053
95,098,794
100,781,757
104,971,405
112,459,412
121,882,725
129,240,483
135,334,589
142,787,213
157,171,464
163,941,095
167,384,234
172,234,499
196,907,527
205,002,688
210,428,234
215,589,590
230,060,914
238,560,888
242,317,401
249,575,611
266,317,988
268,195,884
273,177,700
282,356,152
290,892,472
294,277,991
304,517,847
308,729,188
314,642,196
316,240,525
324,885,484
324,577,849
322,655,787
326,655,361
332,587,506
333,680,074
337,050,436
342,962,584
342,844,605
339,778,270
344,687,635
348,527,428
350,057,059
347,142,830
346,640,411
343,959,807
344,516,718
344,516,718343,959,807346,640,411347,142,830350,057,059348,527,428344,687,635339,778,270342,844,605342,962,584337,050,436333,680,074332,587,506326,655,361322,655,787324,577,849324,885,484316,240,525314,642,196308,729,188304,517,847294,277,991290,892,472282,356,152273,177,700268,195,884266,317,988249,575,611242,317,401238,560,888230,060,914215,589,590210,428,234205,002,688196,907,527172,234,499167,384,234163,941,095157,171,464142,787,213135,334,589129,240,483121,882,725112,459,412104,971,405100,781,75795,098,79488,746,05381,922,75277,498,48174,057,14768,339,46864,682,81658,425,073051,481,530
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,219,730
22,621,132
11,558,953
15,422,618
10,859,373
16,062,096
12,535,078
13,244,990
16,759,321
16,058,118
14,086,760
18,647,322
20,841,043
17,799,067
20,732,218
16,680,035
14,684,347
17,036,576
16,903,306
16,587,072
13,182,611
13,012,037
13,974,896
17,493,416
17,493,41613,974,89613,012,03713,182,61116,587,07216,903,30617,036,57614,684,34716,680,03520,732,21817,799,06720,841,04318,647,32214,086,76016,058,11816,759,32113,244,99012,535,07816,062,09610,859,37315,422,61811,558,95322,621,13219,219,73000000000000000000000000000000000
       Cash And Cash Equivalents 
2,486
0
3,385
2,784
1,013,065
4,223
458,390
3,368
559,533
2,778,193
7,694,925
2,567,903
2,736,721
563,488
1,520,706
2,195,694
865,846
603,206
400,967
400,537
1,331,191
1,809,665
2,799,937
2,184,063
5,707,564
1,405,305
564,032
460,537
7,101,758
5,590,183
8,893,896
9,035,418
13,109,072
14,818,350
4,742,594
8,246,631
3,975,792
6,585,003
5,733,270
4,295,968
9,825,592
6,737,363
6,020,959
9,571,159
13,441,883
9,887,007
14,129,314
9,122,012
8,072,221
8,606,588
10,751,513
9,158,719
7,636,769
5,156,052
8,219,921
10,209,212
10,209,2128,219,9215,156,0527,636,7699,158,71910,751,5138,606,5888,072,2219,122,01214,129,3149,887,00713,441,8839,571,1596,020,9596,737,3639,825,5924,295,9685,733,2706,585,0033,975,7928,246,6314,742,59414,818,35013,109,0729,035,4188,893,8965,590,1837,101,758460,537564,0321,405,3055,707,5642,184,0632,799,9371,809,6651,331,191400,537400,967603,206865,8462,195,6941,520,706563,4882,736,7212,567,9037,694,9252,778,193559,5333,368458,3904,2231,013,0652,7843,38502,486
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78,998,912
80,296,558
80,774,962
86,999,791
229,333,061
236,091,603
0
244,860,578
247,283,373
247,283,857
246,638,308
246,813,204
245,690,719
238,682,630
241,158,748
241,158,748238,682,630245,690,719246,813,204246,638,308247,283,857247,283,373244,860,5780236,091,603229,333,06186,999,79180,774,96280,296,55878,998,91200000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,486,050
3,178,325
2,725,804
2,070,269
2,383,431
3,394,215
2,469,310
3,484,200
2,448,543
4,294,729
3,230,436
3,640,294
1,881,908
2,935,009
2,070,840
2,435,994
1,983,851
2,957,958
1,959,565
2,787,470
1,647,825
2,557,282
1,990,797
2,668,019
2,668,0191,990,7972,557,2821,647,8252,787,4701,959,5652,957,9581,983,8512,435,9942,070,8402,935,0091,881,9083,640,2943,230,4364,294,7292,448,5433,484,2002,469,3103,394,2152,383,4312,070,2692,725,8043,178,3252,486,05000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,409,162
4,440,919
3,921,289
4,945,246
4,366,161
5,958,123
4,221,983
5,361,903
4,410,487
5,964,724
5,548,149
6,330,954
5,470,856
4,954,747
4,497,009
5,101,187
4,614,005
5,425,023
4,147,281
4,600,754
3,820,049
5,203,546
3,670,007
4,553,609
4,553,6093,670,0075,203,5463,820,0494,600,7544,147,2815,425,0234,614,0055,101,1874,497,0094,954,7475,470,8566,330,9545,548,1495,964,7244,410,4875,361,9034,221,9835,958,1234,366,1614,945,2463,921,2894,440,9193,409,16200000000000000000000000000000000
   > Long-term Assets 00000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
324,608
0
319,199
325,943
334,148
336,288
336,533
331,755
339,048
329,083
319,740
309,968
301,315
322,752
320,198
312,826
299,945
294,390
294,040
296,529
321,694
336,101
358,053
388,048
389,243
459,857
464,569
534,037
547,210
572,277
1,107,370
1,120,542
1,157,564
1,219,605
1,261,630
1,314,958
1,314,554
1,317,057
1,329,543
1,339,079
1,333,668
1,318,672
1,357,653
1,391,940
1,425,696
1,563,169
1,776,810
1,914,259
2,187,895
2,265,026
2,266,888
2,269,093
2,283,275
2,263,544
2,224,570
2,202,818
2,202,8182,224,5702,263,5442,283,2752,269,0932,266,8882,265,0262,187,8951,914,2591,776,8101,563,1691,425,6961,391,9401,357,6531,318,6721,333,6681,339,0791,329,5431,317,0571,314,5541,314,9581,261,6301,219,6051,157,5641,120,5421,107,370572,277547,210534,037464,569459,857389,243388,048358,053336,101321,694296,529294,040294,390299,945312,826320,198322,752301,315309,968319,740329,083339,048331,755336,533336,288334,148325,943319,1990324,608
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,956
4,956
4,956
4,956
4,956
4,956
4,956
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,955
4,9554,9554,9554,9554,9554,9554,9554,9554,9554,9554,9554,9554,9554,9554,9554,9554,9554,9554,9554,9554,9554,9554,9554,9554,9554,9554,9564,9564,9564,9564,9564,9564,95600000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
202,129,696
200,913,358
215,284,920
217,773,750
227,400,980
225,975,275
229,380,701
233,688,363
229,269,599
292,623,431
299,029,750
299,722,167
300,136,746
303,377,439
306,280,903
0
310,811,466
313,713,361
317,368,787
318,688,156
318,975,167
318,656,784
313,899,522
311,212,153
311,212,153313,899,522318,656,784318,975,167318,688,156317,368,787313,713,361310,811,4660306,280,903303,377,439300,136,746299,722,167299,029,750292,623,431229,269,599233,688,363229,380,701225,975,275227,400,980217,773,750215,284,920200,913,358202,129,69600000000000000000000000000000000
       Intangible Assets 
21,109
0
18,977
18,151
17,819
19,731
19,636
19,239
23,214
17,907
15,470
13,550
21,391
18,864
16,527
16,498
17,202
14,991
15,648
17,278
19,447
17,221
15,190
19,303
17,775
17,327
22,553
25,632
29,069
28,934
27,710
25,371
24,512
21,971
20,693
18,025
16,207
13,773
6,506
4,503
3,745
2,982
2,535
2,400
3,932
14,481
17,809
28,143
27,460
30,865
34,294
35,703
43,208
39,742
130,686
138,928
138,928130,68639,74243,20835,70334,29430,86527,46028,14317,80914,4813,9322,4002,5352,9823,7454,5036,50613,77316,20718,02520,69321,97124,51225,37127,71028,93429,06925,63222,55317,32717,77519,30315,19017,22119,44717,27815,64814,99117,20216,49816,52718,86421,39113,55015,47017,90723,21419,23919,63619,73117,81918,15118,977021,109
> Total Liabilities 
48,462,760
0
54,551,288
57,615,664
61,107,874
66,094,736
69,137,126
72,552,296
77,829,349
83,285,014
88,130,625
92,059,308
99,028,190
106,752,723
113,167,048
117,433,939
122,814,141
135,352,042
142,022,675
145,417,783
149,970,842
172,838,992
180,682,840
186,433,829
190,013,314
204,292,968
211,166,554
217,045,275
222,585,242
242,065,171
235,704,713
241,021,286
249,027,077
256,090,238
259,232,548
268,486,176
269,964,429
275,023,986
277,980,227
284,459,368
286,069,693
280,382,253
281,989,815
287,316,352
289,419,624
296,862,447
298,183,190
300,475,309
293,679,881
297,820,242
300,748,892
302,615,396
299,176,688
299,921,206
301,164,108
303,004,615
303,004,615301,164,108299,921,206299,176,688302,615,396300,748,892297,820,242293,679,881300,475,309298,183,190296,862,447289,419,624287,316,352281,989,815280,382,253286,069,693284,459,368277,980,227275,023,986269,964,429268,486,176259,232,548256,090,238249,027,077241,021,286235,704,713242,065,171222,585,242217,045,275211,166,554204,292,968190,013,314186,433,829180,682,840172,838,992149,970,842145,417,783142,022,675135,352,042122,814,141117,433,939113,167,048106,752,72399,028,19092,059,30888,130,62583,285,01477,829,34972,552,29669,137,12666,094,73661,107,87457,615,66454,551,288048,462,760
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,870,385
6,521,495
6,108,472
6,189,167
5,233,084
6,062,472
5,743,831
5,373,486
4,172,721
4,663,392
3,956,696
4,637,520
4,219,396
5,476,373
4,424,158
4,686,738
3,799,889
4,566,329
5,005,550
5,680,706
5,376,225
5,777,147
6,763,559
6,693,931
6,693,9316,763,5595,777,1475,376,2255,680,7065,005,5504,566,3293,799,8894,686,7384,424,1585,476,3734,219,3964,637,5203,956,6964,663,3924,172,7215,373,4865,743,8316,062,4725,233,0846,189,1676,108,4726,521,4956,870,38500000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
82,171
72,303
1,037
2,284
0
243,883
893
1,182,528
15,354
25,573
0
0
0
0
0
47,421
0
51,123
28,907
15,964
24,161
88,082
81,232
176,704
166,087
171,926
126,189
1,319,902
1,405,947
890,215
964,477
872,570
948,593
1,395,926
1,611,901
1,471,055
1,393,354
1,172,343
1,297,729
1,523,532
1,444,466
1,563,225
1,656,754
1,641,309
1,587,473
1,587,4731,641,3091,656,7541,563,2251,444,4661,523,5321,297,7291,172,3431,393,3541,471,0551,611,9011,395,926948,593872,570964,477890,2151,405,9471,319,902126,189171,926166,087176,70481,23288,08224,16115,96428,90751,123047,4210000025,57315,3541,182,528893243,88302,2841,03772,30382,17100000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,774,889
4,279,454
3,605,918
3,127,075
2,254,033
2,684,079
3,044,206
2,253,822
2,205,630
2,304,858
1,877,154
2,137,970
1,849,704
2,911,304
2,090,103
2,155,295
1,738,693
2,468,104
2,535,909
3,307,721
2,703,356
3,188,659
4,258,040
4,082,587
4,082,5874,258,0403,188,6592,703,3563,307,7212,535,9092,468,1041,738,6932,155,2952,090,1032,911,3041,849,7042,137,9701,877,1542,304,8582,205,6302,253,8223,044,2062,684,0792,254,0333,127,0753,605,9184,279,4544,774,88900000000000000000000000000000000
   > Long-term Liabilities 00000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
3,018,769
3,018,769
3,873,785
7,067,152
7,231,594
7,962,410
8,361,355
9,370,456
10,916,704
11,813,780
12,651,132
12,912,098
13,431,222
15,130,002
16,073,435
17,900,650
19,973,072
21,819,421
21,918,420
21,966,451
22,263,657
24,068,535
24,319,849
23,994,382
25,576,266
25,767,919
27,394,347
25,272,153
26,990,211
24,252,657
32,480,045
32,148,940
33,320,935
34,798,872
35,044,531
36,033,133
38,751,465
39,610,093
38,252,675
40,421,435
38,504,608
42,272,552
44,627,692
45,233,631
44,225,292
40,148,544
44,742,487
42,331,318
46,098,163
46,867,158
47,778,292
47,441,400
47,965,882
46,718,941
42,795,431
41,511,818
41,511,81842,795,43146,718,94147,965,88247,441,40047,778,29246,867,15846,098,16342,331,31844,742,48740,148,54444,225,29245,233,63144,627,69242,272,55238,504,60840,421,43538,252,67539,610,09338,751,46536,033,13335,044,53134,798,87233,320,93532,148,94032,480,04524,252,65726,990,21125,272,15327,394,34725,767,91925,576,26623,994,38224,319,84924,068,53522,263,65721,966,45121,918,42021,819,42119,973,07217,900,65016,073,43515,130,00213,431,22212,912,09812,651,13211,813,78010,916,7049,370,4568,361,3557,962,4107,231,5947,067,1523,873,7853,018,7693,018,769
   Common Stock
1,000,000
0
1,000,000
1,200,000
1,200,000
1,200,000
1,200,000
1,200,000
1,200,000
1,200,000
1,200,000
1,200,000
1,200,000
1,200,000
1,200,000
1,200,000
1,204,772
1,207,400
1,210,801
1,211,600
1,211,714
1,211,807
1,212,315
1,212,648
1,697,850
1,697,850
1,702,061
1,702,885
1,703,811
1,704,236
1,705,079
1,705,499
1,705,953
1,706,765
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,566
1,707,5661,707,5661,707,5661,707,5661,707,5661,707,5661,707,5661,707,5661,707,5661,707,5661,707,5661,707,5661,707,5661,707,5661,707,5661,707,5661,707,5661,707,5661,707,5661,707,5661,707,5661,707,5661,706,7651,705,9531,705,4991,705,0791,704,2361,703,8111,702,8851,702,0611,697,8501,697,8501,212,6481,212,3151,211,8071,211,7141,211,6001,210,8011,207,4001,204,7721,200,0001,200,0001,200,0001,200,0001,200,0001,200,0001,200,0001,200,0001,200,0001,200,0001,200,0001,200,0001,200,0001,000,00001,000,000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,252,310
6,773,059
6,504,468
8,297,394
9,270,200
8,372,900
6,160,127
7,878,539
4,957,157
7,439,344
9,460,125
9,181,297
7,530,791
4,221,470
8,184,665
5,736,695
9,300,982
9,080,238
9,632,119
8,114,738
8,375,288
6,327,685
2,167,088
486,491
486,4912,167,0886,327,6858,375,2888,114,7389,632,1199,080,2389,300,9825,736,6958,184,6654,221,4707,530,7919,181,2979,460,1257,439,3444,957,1577,878,5396,160,1278,372,9009,270,2008,297,3946,504,4686,773,0596,252,31000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.




Income Statement

Currency in THB. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue47,700,919
Cost of Revenue--
Gross Profit-47,700,919
 
Operating Income (+$)
Gross Profit-
Operating Expense-43,937,234
Operating Income--43,937,234
 
Operating Expense (+$)
Research Development-
Selling General Administrative918,879
Selling And Marketing Expenses-
Operating Expense43,937,234918,879
 
Net Interest Income (+$)
Interest Income-
Interest Expense-0
Net Interest Income-0
 
Pretax Income (+$)
Operating Income-
Net Interest Income-
Other Non-Operating Income Expenses-
Income Before Tax (EBT)3,763,685-120,023
EBIT - interestExpense = 3,386,046
3,763,651
3,195,950
Interest Expense0
Earnings Before Interest and Taxes (ebit)3,386,0463,763,685
Earnings Before Interest and Taxes (ebitda)-
 
After tax Income (+$)
Income Before Tax3,763,685
Tax Provision-567,701
Net Income From Continuing Ops3,195,9843,195,984
Net Income3,195,950
Net Income Applicable To Common Shares3,195,950
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses554,353
Total Other Income/Expenses Net120,0230
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
APELY.PINK
48 minutes ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of APELY.PINK.

APELY.PINK Daily Candlestick Chart
IVZINNIFTY.NSE
49 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of IVZINNIFTY.NSE.

IVZINNIFTY.NSE Daily Candlestick Chart
FBT.NYSE ARC
58 minutes ago

I found you a Golden Cross on the daily chart of FBT.NYSE ARC.

FBT.NYSE ARC Daily Candlestick Chart
EWW.NYSE ARC
59 minutes ago

I found you a Golden Cross on the daily chart of EWW.NYSE ARC.

EWW.NYSE ARC Daily Candlestick Chart
SHRIKRISH.BSE
1 hour ago

I found you a Death Cross on the daily chart of SHRIKRISH.BSE.

SHRIKRISH.BSE Daily Candlestick Chart
BBH.NASDAQ
1 hour ago

I found you a Golden Cross on the daily chart of BBH.NASDAQ.

BBH.NASDAQ Daily Candlestick Chart
KCCA.NYSE ARC
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of KCCA.NYSE ARC.

KCCA.NYSE ARC Daily Candlestick Chart
TUGN.NASDAQ
1 hour ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of TUGN.NASDAQ.

TUGN.NASDAQ Daily Candlestick Chart
JPST.BATS
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of JPST.BATS.

JPST.BATS Daily Candlestick Chart
SMDD.NYSE ARC
1 hour ago

I found you a Death Cross on the daily chart of SMDD.NYSE ARC.

SMDD.NYSE ARC Daily Candlestick Chart
PZA.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of PZA.NYSE ARC.

PZA.NYSE ARC Daily Candlestick Chart
PTLC.BATS
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of PTLC.BATS.

PTLC.BATS Daily Candlestick Chart
TENG.NYSE ARC
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TENG.NYSE ARC.

TENG.NYSE ARC Daily Candlestick Chart
VBB.NASDAQ
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of VBB.NASDAQ.

VBB.NASDAQ Daily Candlestick Chart
SGTM.PINK
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SGTM.PINK.

SGTM.PINK Daily Candlestick Chart
BDRBF.OTCQX
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of BDRBF.OTCQX.

BDRBF.OTCQX Daily Candlestick Chart
VQS.TO
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of VQS.TO.

VQS.TO Daily Candlestick Chart
CANB.OTCQB
1 hour ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of CANB.OTCQB.

CANB.OTCQB Daily Candlestick Chart
BBB.V
1 hour ago

I found you a MACD Bearish Reversal Divergence on the daily chart of BBB.V.

BBB.V Daily Candlestick Chart
ZAC.V
1 hour ago

I found you a RSI Bearish Reversal Divergence on the daily chart of ZAC.V.

ZAC.V Daily Candlestick Chart
TLT.V
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of TLT.V.

TLT.V Daily Candlestick Chart
DMT.V
1 hour ago

I found you a Three Black Crows Candle Pattern on the daily chart of DMT.V.

DMT.V Daily Candlestick Chart
APGO.V
1 hour ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of APGO.V.

APGO.V Daily Candlestick Chart
KDK.V
2 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of KDK.V.

KDK.V Daily Candlestick Chart
IPG.V
2 hours ago

I found you a Three White Soldiers Candle Pattern on the daily chart of IPG.V.

IPG.V Daily Candlestick Chart