25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Blackboxstocks Inc
Buy, Hold or Sell?

Let's analyze Blackboxstocks together

I guess you are interested in Blackboxstocks Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Blackboxstocks Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Blackboxstocks Inc

I send you an email if I find something interesting about Blackboxstocks Inc.

1. Quick Overview

1.1. Quick analysis of Blackboxstocks (30 sec.)










1.2. What can you expect buying and holding a share of Blackboxstocks? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
5.3%

What is your share worth?

Current worth
$1.78
Expected worth in 1 year
$1.18
How sure are you?
34.2%

+ What do you gain per year?

Total Gains per Share
$-0.60
Return On Investment
-28.4%

For what price can you sell your share?

Current Price per Share
$2.10
Expected price per share
$1.6 - $2.95
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Blackboxstocks (5 min.)




Live pricePrice per Share (EOD)
$2.10
Intrinsic Value Per Share
$-5.65 - $2.26
Total Value Per Share
$-3.87 - $4.04

2.2. Growth of Blackboxstocks (5 min.)




Is Blackboxstocks growing?

Current yearPrevious yearGrowGrow %
How rich?$6.2m$5.1m$1m17.0%

How much money is Blackboxstocks making?

Current yearPrevious yearGrowGrow %
Making money-$840.8k-$1m$253.7k30.2%
Net Profit Margin-127.2%-124.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Blackboxstocks (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Blackboxstocks?

Welcome investor! Blackboxstocks's management wants to use your money to grow the business. In return you get a share of Blackboxstocks.

First you should know what it really means to hold a share of Blackboxstocks. And how you can make/lose money.

Speculation

The Price per Share of Blackboxstocks is $2.1. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Blackboxstocks.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Blackboxstocks, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $1.78. Based on the TTM, the Book Value Change Per Share is $-0.15 per quarter. Based on the YOY, the Book Value Change Per Share is $0.33 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Blackboxstocks.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.22-10.5%-0.24-11.3%-0.27-12.7%-0.18-8.8%-0.12-5.5%
Usd Book Value Change Per Share0.146.8%-0.15-7.1%0.3315.5%0.125.5%0.052.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.1%0.000.0%
Usd Total Gains Per Share0.146.8%-0.15-7.1%0.3315.5%0.125.6%0.052.3%
Usd Price Per Share2.50-2.57-1.71-2.70-1.76-
Price to Earnings Ratio-2.82--2.70--1.76-14.78-4.34-
Price-to-Total Gains Ratio17.61--0.51--5.04--106.01--93.27-
Price to Book Ratio1.41-1.47-1.91--3.23--16.16-
Price-to-Total Gains Ratio17.61--0.51--5.04--106.01--93.27-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share2.1
Number of shares476
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.150.12
Usd Total Gains Per Share-0.150.12
Gains per Quarter (476 shares)-70.9555.60
Gains per Year (476 shares)-283.81222.41
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-284-2942220212
20-568-5784440434
30-851-8627661656
40-1135-11469881878
50-1419-14301111011100
60-1703-17141313211322
70-1987-19981515421544
80-2270-22821717621766
90-2554-25662019821988
100-2838-28502222022210

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.03.00.00.0%0.011.00.00.0%3.016.00.015.8%3.035.00.07.9%3.039.00.07.1%
Book Value Change Per Share1.02.00.033.3%4.07.00.036.4%7.012.00.036.8%13.025.00.034.2%14.026.02.033.3%
Dividend per Share0.00.03.00.0%1.00.010.09.1%2.00.017.010.5%2.00.036.05.3%2.00.040.04.8%
Total Gains per Share1.02.00.033.3%4.07.00.036.4%7.012.00.036.8%13.025.00.034.2%14.026.02.033.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Blackboxstocks Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.142-0.149+205%0.326-56%0.116+23%0.047+203%
Book Value Per Share--1.7791.757+1%1.345+32%0.627+184%0.283+529%
Current Ratio--0.3550.252+41%1.413-75%1.060-66%1.486-76%
Debt To Asset Ratio--0.3700.354+5%0.339+9%2.760-87%25.977-99%
Debt To Equity Ratio--0.5860.559+5%0.605-3%0.347+69%7.864-93%
Dividend Per Share----0%-0%0.001-100%0.001-100%
Enterprise Value--5201115.0006064599.200-14%7171323.223-27%14343721.117-64%18294116.471-72%
Eps---0.221-0.238+8%-0.266+20%-0.185-17%-0.116-47%
Ev To Ebitda Ratio---1.671-1.849+11%-1.796+8%infnan%infnan%
Ev To Sales Ratio--2.0072.293-12%2.163-7%5.324-62%infnan%
Free Cash Flow Per Share--0.002-0.064+3982%-0.210+12740%-0.112+6867%-0.075+4640%
Free Cash Flow To Equity Per Share--0.0300.065-54%-0.297+1092%-0.073+343%-0.037+223%
Gross Profit Margin--1.1191.133-1%1.1240%0.496+126%0.748+50%
Intrinsic Value_10Y_max--2.260--------
Intrinsic Value_10Y_min---5.650--------
Intrinsic Value_1Y_max---0.225--------
Intrinsic Value_1Y_min---0.731--------
Intrinsic Value_3Y_max---0.332--------
Intrinsic Value_3Y_min---2.067--------
Intrinsic Value_5Y_max---0.024--------
Intrinsic Value_5Y_min---3.250--------
Market Cap7408863.000-19%8820075.0009078797.200-3%7875548.973+12%15046932.065-41%11431690.522-23%
Net Profit Margin---1.205-1.272+6%-1.248+4%-1.415+17%-1.631+35%
Operating Margin---1.205-1.247+3%-1.258+4%-1.295+7%-1.524+26%
Operating Ratio--2.1332.223-4%2.445-13%1.839+16%2.052+4%
Pb Ratio1.181-19%1.4061.471-4%1.913-27%-3.230+330%-16.165+1250%
Pe Ratio-2.372+16%-2.824-2.703-4%-1.759-38%14.778-119%4.342-165%
Price Per Share2.100-19%2.5002.573-3%1.705+47%2.696-7%1.758+42%
Price To Free Cash Flow Ratio316.618-19%376.926121.167+211%-2.591+101%29.780+1166%10.166+3608%
Price To Total Gains Ratio14.791-19%17.608-0.507+103%-5.039+129%-106.014+702%-93.270+630%
Quick Ratio--0.0190.120-84%1.772-99%1.617-99%1.277-99%
Return On Assets---0.078-0.088+12%-0.184+135%-0.819+944%-14.697+18638%
Return On Equity---0.124-0.136+9%-0.326+162%-0.156+25%-1.485+1093%
Total Gains Per Share--0.142-0.149+205%0.326-56%0.117+22%0.048+199%
Usd Book Value--6275342.0006199165.000+1%5144181.500+22%2262278.000+177%1012746.526+520%
Usd Book Value Change Per Share--0.142-0.149+205%0.326-56%0.116+23%0.047+203%
Usd Book Value Per Share--1.7791.757+1%1.345+32%0.627+184%0.283+529%
Usd Dividend Per Share----0%-0%0.001-100%0.001-100%
Usd Enterprise Value--5201115.0006064599.200-14%7171323.223-27%14343721.117-64%18294116.471-72%
Usd Eps---0.221-0.238+8%-0.266+20%-0.185-17%-0.116-47%
Usd Free Cash Flow--5850.000-227117.667+3982%-884910.000+15227%-443260.158+7677%-336646.553+5855%
Usd Free Cash Flow Per Share--0.002-0.064+3982%-0.210+12740%-0.112+6867%-0.075+4640%
Usd Free Cash Flow To Equity Per Share--0.0300.065-54%-0.297+1092%-0.073+343%-0.037+223%
Usd Market Cap7408863.000-19%8820075.0009078797.200-3%7875548.973+12%15046932.065-41%11431690.522-23%
Usd Price Per Share2.100-19%2.5002.573-3%1.705+47%2.696-7%1.758+42%
Usd Profit---780833.000-840829.000+8%-1094538.000+40%-942866.158+21%-610342.895-22%
Usd Revenue--647842.000660658.000-2%900545.500-28%1005890.053-36%567849.184+14%
Usd Total Gains Per Share--0.142-0.149+205%0.326-56%0.117+22%0.048+199%
 EOD+3 -5MRQTTM+24 -14YOY+24 -145Y+22 -1710Y+23 -15

3.3 Fundamental Score

Let's check the fundamental score of Blackboxstocks Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-2.372
Price to Book Ratio (EOD)Between0-11.181
Net Profit Margin (MRQ)Greater than0-1.205
Operating Margin (MRQ)Greater than0-1.205
Quick Ratio (MRQ)Greater than10.019
Current Ratio (MRQ)Greater than10.355
Debt to Asset Ratio (MRQ)Less than10.370
Debt to Equity Ratio (MRQ)Less than10.586
Return on Equity (MRQ)Greater than0.15-0.124
Return on Assets (MRQ)Greater than0.05-0.078
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Blackboxstocks Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5024.975
Ma 20Greater thanMa 502.587
Ma 50Greater thanMa 1002.733
Ma 100Greater thanMa 2002.555
OpenGreater thanClose2.380
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Blackboxstocks Inc

Blackboxstocks Inc. develops and markets financial technology and social media hybrid platform. The company offers Blackbox System, a subscription-based software as a service that provides real-time proprietary analytics and news for stock and options traders. Blackboxstocks Inc. is headquartered in Dallas, Texas.

Fundamental data was last updated by Penke on 2024-12-13 17:09:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Blackboxstocks earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Blackboxstocks to the Software - Application industry mean.
  • A Net Profit Margin of -120.5% means that $-1.21 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Blackboxstocks Inc:

  • The MRQ is -120.5%. The company is making a huge loss. -2
  • The TTM is -127.2%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-120.5%TTM-127.2%+6.7%
TTM-127.2%YOY-124.8%-2.5%
TTM-127.2%5Y-141.5%+14.2%
5Y-141.5%10Y-163.1%+21.6%
4.3.1.2. Return on Assets

Shows how efficient Blackboxstocks is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Blackboxstocks to the Software - Application industry mean.
  • -7.8% Return on Assets means that Blackboxstocks generated $-0.08 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Blackboxstocks Inc:

  • The MRQ is -7.8%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -8.8%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-7.8%TTM-8.8%+0.9%
TTM-8.8%YOY-18.4%+9.6%
TTM-8.8%5Y-81.9%+73.1%
5Y-81.9%10Y-1,469.7%+1,387.8%
4.3.1.3. Return on Equity

Shows how efficient Blackboxstocks is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Blackboxstocks to the Software - Application industry mean.
  • -12.4% Return on Equity means Blackboxstocks generated $-0.12 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Blackboxstocks Inc:

  • The MRQ is -12.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -13.6%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-12.4%TTM-13.6%+1.2%
TTM-13.6%YOY-32.6%+19.0%
TTM-13.6%5Y-15.6%+2.0%
5Y-15.6%10Y-148.5%+132.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Blackboxstocks Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Blackboxstocks is operating .

  • Measures how much profit Blackboxstocks makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Blackboxstocks to the Software - Application industry mean.
  • An Operating Margin of -120.5% means the company generated $-1.21  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Blackboxstocks Inc:

  • The MRQ is -120.5%. The company is operating very inefficient. -2
  • The TTM is -124.7%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-120.5%TTM-124.7%+4.1%
TTM-124.7%YOY-125.8%+1.1%
TTM-124.7%5Y-129.5%+4.8%
5Y-129.5%10Y-152.4%+22.9%
4.3.2.2. Operating Ratio

Measures how efficient Blackboxstocks is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Software - Application industry mean).
  • An Operation Ratio of 2.13 means that the operating costs are $2.13 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Blackboxstocks Inc:

  • The MRQ is 2.133. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.223. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.133TTM2.223-0.090
TTM2.223YOY2.445-0.222
TTM2.2235Y1.839+0.384
5Y1.83910Y2.052-0.213
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Blackboxstocks Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Blackboxstocks is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Software - Application industry mean).
  • A Current Ratio of 0.36 means the company has $0.36 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Blackboxstocks Inc:

  • The MRQ is 0.355. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.252. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.355TTM0.252+0.104
TTM0.252YOY1.413-1.161
TTM0.2525Y1.060-0.808
5Y1.06010Y1.486-0.426
4.4.3.2. Quick Ratio

Measures if Blackboxstocks is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Blackboxstocks to the Software - Application industry mean.
  • A Quick Ratio of 0.02 means the company can pay off $0.02 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Blackboxstocks Inc:

  • The MRQ is 0.019. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.120. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.019TTM0.120-0.101
TTM0.120YOY1.772-1.652
TTM0.1205Y1.617-1.497
5Y1.61710Y1.277+0.340
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Blackboxstocks Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Blackboxstocks assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Blackboxstocks to Software - Application industry mean.
  • A Debt to Asset Ratio of 0.37 means that Blackboxstocks assets are financed with 37.0% credit (debt) and the remaining percentage (100% - 37.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Blackboxstocks Inc:

  • The MRQ is 0.370. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.354. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.370TTM0.354+0.016
TTM0.354YOY0.339+0.015
TTM0.3545Y2.760-2.406
5Y2.76010Y25.977-23.217
4.5.4.2. Debt to Equity Ratio

Measures if Blackboxstocks is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Blackboxstocks to the Software - Application industry mean.
  • A Debt to Equity ratio of 58.6% means that company has $0.59 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Blackboxstocks Inc:

  • The MRQ is 0.586. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.559. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.586TTM0.559+0.027
TTM0.559YOY0.605-0.046
TTM0.5595Y0.347+0.212
5Y0.34710Y7.864-7.517
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Blackboxstocks generates.

  • Above 15 is considered overpriced but always compare Blackboxstocks to the Software - Application industry mean.
  • A PE ratio of -2.82 means the investor is paying $-2.82 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Blackboxstocks Inc:

  • The EOD is -2.372. Based on the earnings, the company is expensive. -2
  • The MRQ is -2.824. Based on the earnings, the company is expensive. -2
  • The TTM is -2.703. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.372MRQ-2.824+0.452
MRQ-2.824TTM-2.703-0.121
TTM-2.703YOY-1.759-0.945
TTM-2.7035Y14.778-17.481
5Y14.77810Y4.342+10.436
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Blackboxstocks Inc:

  • The EOD is 316.618. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is 376.926. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 121.167. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD316.618MRQ376.926-60.308
MRQ376.926TTM121.167+255.759
TTM121.167YOY-2.591+123.758
TTM121.1675Y29.780+91.387
5Y29.78010Y10.166+19.614
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Blackboxstocks is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Software - Application industry mean).
  • A PB ratio of 1.41 means the investor is paying $1.41 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Blackboxstocks Inc:

  • The EOD is 1.181. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.406. Based on the equity, the company is underpriced. +1
  • The TTM is 1.471. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.181MRQ1.406-0.225
MRQ1.406TTM1.471-0.065
TTM1.471YOY1.913-0.442
TTM1.4715Y-3.230+4.701
5Y-3.23010Y-16.165+12.934
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Blackboxstocks Inc.

4.8.1. Institutions holding Blackboxstocks Inc

Institutions are holding 3.54% of the shares of Blackboxstocks Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Group Inc1.113903929700
2024-09-30GoalFusion Wealth Management, LLC1.03930.05083666700
2024-09-30State Street Corp0.423601494400
2024-09-30Geode Capital Management, LLC0.3796013393-297-2.1695
2024-09-30Ackerman Capital Advisors, LLC0.35790.008212627126270
2024-09-30Morgan Stanley - Brokerage Accounts0.141705000-5000-50
2024-09-30Tower Research Capital LLC0.07290.00022572-249-8.8267
2024-09-30Advisor Group Holdings, Inc.0.0106037500
2024-06-30Royal Bank of Canada0.0007023-11-32.3529
2024-09-30Bank of America Corp0.000501616.6667
2024-06-30Wells Fargo & Co000-15-100
2024-09-30UBS Group AG000-1220-100
Total 3.54070.0592124914+5836+4.7%

4.9.2. Funds holding Blackboxstocks Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-10-31Vanguard Institutional Extnd Mkt Idx Tr1.11390.00013929700
2024-10-31Fidelity Extended Market Index0.27240.00019612-181-1.8483
2024-10-31Fidelity Series Total Market Index0.07890278500
2024-11-30State St US Extended Mkt Indx NL Cl C0.02340.000182500
2024-10-31Spartan Total Market Index Pool E0.0231081500
2024-06-30SSgA U.S. Total Market Index Strategy0.0096033810042.0168
2024-10-31Spartan Extended Market Index Pool E0.005101811810
Total 1.52640.000353853+100+0.2%

5.3. Insider Transactions

Insiders are holding 48.353% of the shares of Blackboxstocks Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-07-01Gust KeplerBUY250004
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets9,955
Total Liabilities3,680
Total Stockholder Equity6,275
 As reported
Total Liabilities 3,680
Total Stockholder Equity+ 6,275
Total Assets = 9,955

Assets

Total Assets9,955
Total Current Assets1,219
Long-term Assets8,736
Total Current Assets
Cash And Cash Equivalents 61
Net Receivables 4
Inventory 3
Other Current Assets 1,151
Total Current Assets  (as reported)1,219
Total Current Assets  (calculated)1,219
+/-0
Long-term Assets
Property Plant Equipment 312
Long Term Investments 8,424
Long-term Assets  (as reported)8,736
Long-term Assets  (calculated)8,736
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities3,434
Long-term Liabilities246
Total Stockholder Equity6,275
Total Current Liabilities
Short-term Debt 271
Short Long Term Debt 208
Accounts payable 1,379
Other Current Liabilities 1,784
Total Current Liabilities  (as reported)3,434
Total Current Liabilities  (calculated)3,642
+/- 208
Long-term Liabilities
Capital Lease Obligations 309
Long-term Liabilities  (as reported)246
Long-term Liabilities  (calculated)309
+/- 63
Total Stockholder Equity
Common Stock4
Retained Earnings -22,007
Other Stockholders Equity 28,276
Total Stockholder Equity (as reported)6,275
Total Stockholder Equity (calculated)6,272
+/- 3
Other
Capital Stock7
Cash and Short Term Investments 61
Common Stock Shares Outstanding 3,518
Current Deferred Revenue183
Liabilities and Stockholders Equity 9,955
Net Debt 457
Net Invested Capital 6,480
Net Working Capital -2,214
Property Plant and Equipment Gross 312
Short Long Term Debt Total 518



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-30
> Total Assets 
0
10
0
0
0
0
0
0
0
234
41
72
1,038
1,038
781
686
280
280
321
315
210
210
423
357
281
281
385
398
1,158
1,527
1,249
1,078
11,150
9,122
7,647
5,957
4,336
4,336
10,195
9,581
0
9,036
9,880
9,955
9,9559,8809,03609,58110,1954,3364,3365,9577,6479,12211,1501,0781,2491,5271,1583983852812813574232102103153212802806867811,0381,03872412340000000100
   > Total Current Assets 
0
10
0
0
0
0
0
0
0
219
28
60
1,021
1,021
754
662
253
253
275
274
176
176
256
213
37
37
173
200
1,008
1,143
681
612
10,702
8,694
7,210
5,506
3,907
3,907
1,396
811
0
234
1,127
1,219
1,2191,12723408111,3963,9073,9075,5067,2108,69410,7026126811,1431,00820017337372132561761762742752532536627541,0211,02160282190000000100
       Cash And Cash Equivalents 
0
10
0
0
0
0
0
0
0
60
4
29
704
704
386
164
8
8
24
36
28
28
92
35
21
21
159
165
973
1,114
626
420
2,426
652
335
644
426
426
273
463
0
115
1,055
61
611,05511504632734264266443356522,4264206261,114973165159212135922828362488164386704704294600000000100
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
8,016
7,922
6,735
4,713
3,216
3,216
673
2
0
3
0
0
003026733,2163,2164,7136,7357,9228,01600000000000010001000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
155
24
4
44
2
0
1
5
5
3
7
4
4
20
34
6
16
13
20
18
11
31
17
19
11
22
49
60
60
290
82
0
16
17
4
41716082290606049221119173111182013166342044735510244424155000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
3
24
28
273
316
367
458
240
240
15
6
0
144
144
144
10
10
0
0
146
351
518
2
227
96
103
85
190
190
145
259
0
100
50
1,151
1,15150100025914519019085103962272518351146001010144144144061524024045836731627328243000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
15
13
12
0
17
28
24
0
27
46
40
0
34
167
143
244
244
212
198
149
384
569
466
448
428
438
451
429
429
8,799
8,770
0
8,801
8,754
8,736
8,7368,7548,80108,7708,79942942945143842844846656938414919821224424414316734040462702428170121315000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
15
13
12
17
17
28
24
21
27
46
40
19
34
167
143
119
126
95
80
68
318
476
466
448
428
438
451
429
429
375
346
0
377
330
312
312330377034637542942945143842844846647631868809512611914316734194046272124281717121315000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,424
8,424
0
8,424
8,424
8,424
8,4248,4248,42408,4248,42400000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
7
6
5
4
18
15
13
11
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000009111315184567800000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
118
118
118
118
81
66
92
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000926681118118118118000000000000000000000000
> Total Liabilities 
0
6
0
0
17
2
14
21
0
29
141
220
90
90
378
469
452
452
939
1,262
1,356
1,356
1,658
1,835
3,619
3,619
3,104
2,105
2,916
2,954
2,898
2,799
3,333
3,285
3,086
2,706
2,158
2,158
1,826
1,728
0
2,488
4,106
3,680
3,6804,1062,48801,7281,8262,1582,1582,7063,0863,2853,3332,7992,8982,9542,9162,1053,1043,6193,6191,8351,6581,3561,3561,262939452452469378909022014129021142170060
   > Total Current Liabilities 
0
6
0
0
17
2
14
21
0
29
141
220
90
90
378
469
452
452
933
1,257
1,356
1,356
1,561
1,757
3,552
3,552
3,058
2,070
1,999
1,822
1,613
1,515
2,929
2,907
2,731
2,377
1,853
1,853
1,568
1,493
0
2,206
3,843
3,434
3,4343,8432,20601,4931,5681,8531,8532,3772,7312,9072,9291,5151,6131,8221,9992,0703,0583,5523,5521,7571,5611,3561,3561,257933452452469378909022014129021142170060
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
60
79
0
22
169
26
0
56
146
301
0
430
578
836
1,040
1,086
1,170
798
440
354
242
202
1,034
1,022
1,007
993
0
99
96
95
0
89
87
271
2718789095969909931,0071,0221,0342022423544407981,1701,0861,04083657843003011465602616922079600000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30
0
0
0
532
534
789
1,040
1,108
1,126
756
400
294
180
142
972
955
939
922
29
29
29
29
0
29
25
208
20825290292929299229399559721421802944007561,1261,1081,0407895345320003000000000000000000
       Accounts payable 
0
0
0
0
17
0
0
0
0
29
80
125
72
72
209
442
368
368
442
555
525
525
574
560
632
632
655
582
353
365
439
534
586
701
807
739
730
730
750
825
0
880
1,154
1,379
1,3791,1548800825750730730739807701586534439365353582655632632560574525525555442368368442209727212580290000170000
       Other Current Liabilities 
0
6
0
0
0
2
14
21
0
0
1
2
18
22
169
26
84
337
39
43
270
311
328
253
1,775
1,465
884
273
10
8
6
6
7
7
7
7
1,022
2
2
2
0
102
1,684
1,784
1,7841,68410202221,0227777668102738841,4651,77525332831127043393378426169221821002114200060
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
5
0
108
97
78
67
67
46
36
916
1,133
1,285
1,284
404
378
354
329
305
305
258
234
0
282
263
246
24626328202342583053053293543784041,2841,2851,133916364667677897108056000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
890
903
917
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000009179038900000000000000000000000000000
> Total Stockholder Equity
0
3
0
0
-17
-1
-13
-21
0
205
-99
-148
948
948
403
217
-177
-172
-618
-947
-1,151
-1,146
-1,235
-1,478
-3,338
-3,338
-2,719
-1,707
-1,758
-1,427
-1,649
-1,722
7,817
5,837
4,562
3,251
2,178
2,178
8,368
7,853
0
6,548
5,774
6,275
6,2755,7746,54807,8538,3682,1782,1783,2514,5625,8377,817-1,722-1,649-1,427-1,758-1,707-2,719-3,338-3,338-1,478-1,235-1,146-1,151-947-618-172-177217403948948-148-992050-21-13-1-170030
   Common Stock
0
10
0
0
10
10
10
10
10
21
20
20
23
23
23
23
23
23
23
23
23
23
8
8
8
8
8
8
8
9
9
10
13
13
13
13
13
13
3
3
0
3
3
4
4330331313131313131099888888823232323232323232323202021101010101000100
   Retained Earnings Total Equity0000000000000-7,416-7,172-7,1850000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
-1
-3
-4
0
-5
-10
-14
0
-17
-6
-33
0
-40
-68
-92
0
-109
-132
-146
7,185
-174
0
-3
12
0
30
4
0
23
-3
-3
0
-3
-3
-3
-3-3-30-3-3230430012-30-1747,185-146-132-1090-92-68-400-33-6-170-14-10-50-4-3-1000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,401
5,731
5,753
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000005,7535,7315,4010000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
13
0
0
15
32
33
36
61
800
803
914
0
2,358
2,362
2,395
0
2,512
2,501
2,550
144
2,712
3,316
3,603
35
3,588
3,993
5,092
-1,771
5,906
5,753
6,190
17,590
16,864
16,874
16,898
23
16,958
26,508
26,661
0
26,890
26,998
28,276
28,27626,99826,890026,66126,50816,9582316,89816,87416,86417,5906,1905,7535,906-1,7715,0923,9933,588353,6033,3162,7121442,5502,5012,51202,3952,3622,3580914803800613633321500130



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.