25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Blaze International Ltd
Buy, Hold or Sell?

Let's analyze Blaze International Ltd together

I guess you are interested in Blaze International Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Blaze International Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Blaze International Ltd

I send you an email if I find something interesting about Blaze International Ltd.

1. Quick Overview

1.1. Quick analysis of Blaze International Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Blaze International Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
A$0.00
Expected worth in 1 year
A$0.00
How sure are you?
40.0%

+ What do you gain per year?

Total Gains per Share
A$-0.01
Return On Investment
-208.8%

For what price can you sell your share?

Current Price per Share
A$0.00
Expected price per share
A$0.003 - A$0.004
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Blaze International Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.00
Intrinsic Value Per Share
A$-0.01 - A$-0.01
Total Value Per Share
A$-0.01 - A$-0.01

2.2. Growth of Blaze International Ltd (5 min.)




Is Blaze International Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$2.6m$4.1m-$1.5m-58.6%

How much money is Blaze International Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$2.9m-$667.4k-$2.2m-77.1%
Net Profit Margin0.0%-9,001.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Blaze International Ltd (5 min.)




2.4. Comparing to competitors in the Other Industrial Metals & Mining industry (5 min.)




  Industry Rankings (Other Industrial Metals & Mining)  


Richest
#607 / 846

Most Revenue
#369 / 846

Most Profit
#644 / 846

Most Efficient
#339 / 846
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Blaze International Ltd?

Welcome investor! Blaze International Ltd's management wants to use your money to grow the business. In return you get a share of Blaze International Ltd.

First you should know what it really means to hold a share of Blaze International Ltd. And how you can make/lose money.

Speculation

The Price per Share of Blaze International Ltd is A$0.003. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Blaze International Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Blaze International Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.00. Based on the TTM, the Book Value Change Per Share is A$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Blaze International Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.00-61.9%0.00-61.9%0.00-14.2%0.00-28.0%0.00-22.9%
Usd Book Value Change Per Share0.00-32.7%0.00-32.7%0.003.4%0.00-3.6%0.005.3%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.00-32.7%0.00-32.7%0.003.4%0.00-3.6%0.005.3%
Usd Price Per Share0.00-0.00-0.01-0.01-0.02-
Price to Earnings Ratio-1.35--1.35--33.78--22.92--41.77-
Price-to-Total Gains Ratio-2.55--2.55-142.95--0.03--29.98-
Price to Book Ratio1.50-1.50-5.43-5.18--18.12-
Price-to-Total Gains Ratio-2.55--2.55-142.95--0.03--29.98-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0018768
Number of shares532821
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (532821 shares)-521.90-56.75
Gains per Year (532821 shares)-2,087.61-227.01
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-2088-20980-227-237
20-4175-41860-454-464
30-6263-62740-681-691
40-8350-83620-908-918
50-10438-104500-1135-1145
60-12526-125380-1362-1372
70-14613-146260-1589-1599
80-16701-167140-1816-1826
90-18788-188020-2043-2053
100-20876-208900-2270-2280

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.010.00.00.0%2.026.00.07.1%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%2.03.00.040.0%4.06.00.040.0%12.016.00.042.9%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%0.00.028.00.0%
Total Gains per Share0.01.00.00.0%1.02.00.033.3%2.03.00.040.0%4.06.00.040.0%12.016.00.042.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Blaze International Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.002-0.0020%0.000-1073%0.000-89%0.000-710%
Book Value Per Share--0.0030.0030%0.004-37%0.004-27%0.003-3%
Current Ratio--11.14011.1400%9.465+18%22.072-50%22.270-50%
Debt To Asset Ratio--0.0170.0170%0.020-13%0.014+26%0.183-90%
Debt To Equity Ratio--0.0180.0180%0.020-13%0.014+26%0.047-62%
Dividend Per Share----0%-0%-0%-0%
Enterprise Value--6933331.0646933331.0640%37161894.368-81%32471264.517-79%52024371.317-87%
Eps---0.003-0.0030%-0.001-77%-0.001-55%-0.001-63%
Ev To Ebitda Ratio---8.341-8.3410%-35.329+324%-25.484+206%-47.574+470%
Ev To Sales Ratio--infinfnan%3135.496+inf%infnan%infnan%
Free Cash Flow Per Share---0.001-0.0010%-0.001-7%-0.001-12%-0.001-21%
Free Cash Flow To Equity Per Share--0.0000.0000%0.000+2%0.000-37%0.000-92%
Gross Profit Margin--1.0051.0050%1.303-23%1.199-16%1.226-18%
Intrinsic Value_10Y_max---0.009--------
Intrinsic Value_10Y_min---0.009--------
Intrinsic Value_1Y_max---0.001--------
Intrinsic Value_1Y_min---0.001--------
Intrinsic Value_3Y_max---0.002--------
Intrinsic Value_3Y_min---0.003--------
Intrinsic Value_5Y_max---0.004--------
Intrinsic Value_5Y_min---0.005--------
Market Cap4700850.048-33%6267800.0646267800.0640%36039850.368-83%31025610.317-80%50612485.517-88%
Net Profit Margin----0%-90.0180%-6441.8860%-4802.0210%
Operating Margin----0%-90.0180%-6463.8370%-4683.9500%
Operating Ratio----0%70.332-100%3106.044-100%3044.361-100%
Pb Ratio1.122-33%1.4961.4960%5.426-72%5.178-71%-18.124+1311%
Pe Ratio-1.011+25%-1.348-1.3480%-33.780+2407%-22.921+1601%-41.773+3000%
Price Per Share0.003-33%0.0040.0040%0.023-83%0.020-80%0.032-88%
Price To Free Cash Flow Ratio-3.096+25%-4.128-4.1280%-25.660+522%-24.277+488%-48.860+1084%
Price To Total Gains Ratio-1.916+25%-2.555-2.5550%142.953-102%-0.035-99%-29.976+1073%
Quick Ratio--11.14011.1400%9.465+18%22.072-50%22.369-50%
Return On Assets---1.091-1.0910%-0.157-86%-0.404-63%-0.512-53%
Return On Equity---1.110-1.1100%-0.161-86%-0.410-63%-0.434-61%
Total Gains Per Share---0.002-0.0020%0.000-1073%0.000-89%0.000-710%
Usd Book Value--2620289.9412620289.9410%4155130.099-37%3576984.487-27%2696435.158-3%
Usd Book Value Change Per Share---0.001-0.0010%0.000-1073%0.000-89%0.000-710%
Usd Book Value Per Share--0.0020.0020%0.003-37%0.002-27%0.002-3%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Enterprise Value--4337491.9144337491.9140%23248481.117-81%20314023.082-79%32546446.696-87%
Usd Eps---0.002-0.0020%0.000-77%-0.001-55%-0.001-63%
Usd Free Cash Flow---949849.106-949849.1060%-878648.318-7%-838951.121-12%-746692.575-21%
Usd Free Cash Flow Per Share---0.001-0.0010%-0.001-7%-0.001-12%0.000-21%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%0.000+2%0.000-37%0.000-92%
Usd Market Cap2940851.790-33%3921135.7203921135.7200%22546530.390-83%19409621.814-80%31663170.939-88%
Usd Price Per Share0.002-33%0.0030.0030%0.014-83%0.012-80%0.020-88%
Usd Profit---2909698.131-2909698.1310%-667447.010-77%-1315330.256-55%-1074360.835-63%
Usd Revenue----0%7414.611-100%2242.526-100%2321.039-100%
Usd Total Gains Per Share---0.001-0.0010%0.000-1073%0.000-89%0.000-710%
 EOD+3 -5MRQTTM+0 -0YOY+11 -255Y+4 -3110Y+6 -29

3.3 Fundamental Score

Let's check the fundamental score of Blaze International Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.011
Price to Book Ratio (EOD)Between0-11.122
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than111.140
Current Ratio (MRQ)Greater than111.140
Debt to Asset Ratio (MRQ)Less than10.017
Debt to Equity Ratio (MRQ)Less than10.018
Return on Equity (MRQ)Greater than0.15-1.110
Return on Assets (MRQ)Greater than0.05-1.091
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Blaze International Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.003
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Blaze International Ltd

Blaze Minerals Limited, together with its subsidiaries, engages in the exploration and development of mineral properties in Canada and Australia. The company explores for nickel, lithium, and gold deposits. It holds interests in the Kirkalocka Gold Project located in Western Australia. The company was formerly known as Blaze International Limited and changed its name to Blaze Minerals Limited in July 2021. Blaze Minerals Limited was incorporated in 1996 and is based in Perth, Australia.

Fundamental data was last updated by Penke on 2025-02-05 11:50:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Blaze International Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Blaze International Ltd to the Other Industrial Metals & Mining industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Blaze International Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-9,001.8%+9,001.8%
TTM-5Y-644,188.6%+644,188.6%
5Y-644,188.6%10Y-480,202.1%-163,986.6%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ--11.3%+11.3%
TTM--7.6%+7.6%
YOY-9,001.8%-84.9%-8,916.9%
5Y-644,188.6%-215.6%-643,973.0%
10Y-480,202.1%-728.1%-479,474.0%
4.3.1.2. Return on Assets

Shows how efficient Blaze International Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Blaze International Ltd to the Other Industrial Metals & Mining industry mean.
  • -109.1% Return on Assets means that Blaze International Ltd generated $-1.09 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Blaze International Ltd:

  • The MRQ is -109.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -109.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-109.1%TTM-109.1%0.0%
TTM-109.1%YOY-15.7%-93.4%
TTM-109.1%5Y-40.4%-68.7%
5Y-40.4%10Y-51.2%+10.8%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-109.1%-6.9%-102.2%
TTM-109.1%-7.6%-101.5%
YOY-15.7%-7.2%-8.5%
5Y-40.4%-9.6%-30.8%
10Y-51.2%-16.1%-35.1%
4.3.1.3. Return on Equity

Shows how efficient Blaze International Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Blaze International Ltd to the Other Industrial Metals & Mining industry mean.
  • -111.0% Return on Equity means Blaze International Ltd generated $-1.11 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Blaze International Ltd:

  • The MRQ is -111.0%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -111.0%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-111.0%TTM-111.0%0.0%
TTM-111.0%YOY-16.1%-95.0%
TTM-111.0%5Y-41.0%-70.1%
5Y-41.0%10Y-43.4%+2.4%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-111.0%-7.4%-103.6%
TTM-111.0%-8.4%-102.6%
YOY-16.1%-8.0%-8.1%
5Y-41.0%-10.2%-30.8%
10Y-43.4%-16.6%-26.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Blaze International Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Blaze International Ltd is operating .

  • Measures how much profit Blaze International Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Blaze International Ltd to the Other Industrial Metals & Mining industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Blaze International Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-9,001.8%+9,001.8%
TTM-5Y-646,383.7%+646,383.7%
5Y-646,383.7%10Y-468,395.0%-177,988.6%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ--122.5%+122.5%
TTM--59.2%+59.2%
YOY-9,001.8%-84.5%-8,917.3%
5Y-646,383.7%-365.4%-646,018.3%
10Y-468,395.0%-687.3%-467,707.7%
4.3.2.2. Operating Ratio

Measures how efficient Blaze International Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Blaze International Ltd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY70.332-70.332
TTM-5Y3,106.044-3,106.044
5Y3,106.04410Y3,044.361+61.682
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.727-1.727
TTM-1.695-1.695
YOY70.3322.125+68.207
5Y3,106.0445.396+3,100.648
10Y3,044.3619.537+3,034.824
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Blaze International Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Blaze International Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A Current Ratio of 11.14 means the company has $11.14 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Blaze International Ltd:

  • The MRQ is 11.140. The company is very able to pay all its short-term debts. +2
  • The TTM is 11.140. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ11.140TTM11.1400.000
TTM11.140YOY9.465+1.675
TTM11.1405Y22.072-10.932
5Y22.07210Y22.270-0.199
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ11.1401.829+9.311
TTM11.1401.971+9.169
YOY9.4652.620+6.845
5Y22.0723.840+18.232
10Y22.2704.484+17.786
4.4.3.2. Quick Ratio

Measures if Blaze International Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Blaze International Ltd to the Other Industrial Metals & Mining industry mean.
  • A Quick Ratio of 11.14 means the company can pay off $11.14 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Blaze International Ltd:

  • The MRQ is 11.140. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 11.140. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ11.140TTM11.1400.000
TTM11.140YOY9.465+1.675
TTM11.1405Y22.072-10.932
5Y22.07210Y22.369-0.298
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ11.1400.899+10.241
TTM11.1401.035+10.105
YOY9.4651.709+7.756
5Y22.0722.387+19.685
10Y22.3693.298+19.071
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Blaze International Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Blaze International Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Blaze International Ltd to Other Industrial Metals & Mining industry mean.
  • A Debt to Asset Ratio of 0.02 means that Blaze International Ltd assets are financed with 1.7% credit (debt) and the remaining percentage (100% - 1.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Blaze International Ltd:

  • The MRQ is 0.017. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.017. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.017TTM0.0170.000
TTM0.017YOY0.020-0.003
TTM0.0175Y0.014+0.004
5Y0.01410Y0.183-0.169
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0170.201-0.184
TTM0.0170.201-0.184
YOY0.0200.186-0.166
5Y0.0140.226-0.212
10Y0.1830.257-0.074
4.5.4.2. Debt to Equity Ratio

Measures if Blaze International Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Blaze International Ltd to the Other Industrial Metals & Mining industry mean.
  • A Debt to Equity ratio of 1.8% means that company has $0.02 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Blaze International Ltd:

  • The MRQ is 0.018. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.018. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.018TTM0.0180.000
TTM0.018YOY0.020-0.003
TTM0.0185Y0.014+0.004
5Y0.01410Y0.047-0.033
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0180.191-0.173
TTM0.0180.197-0.179
YOY0.0200.203-0.183
5Y0.0140.231-0.217
10Y0.0470.292-0.245
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Blaze International Ltd generates.

  • Above 15 is considered overpriced but always compare Blaze International Ltd to the Other Industrial Metals & Mining industry mean.
  • A PE ratio of -1.35 means the investor is paying $-1.35 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Blaze International Ltd:

  • The EOD is -1.011. Based on the earnings, the company is expensive. -2
  • The MRQ is -1.348. Based on the earnings, the company is expensive. -2
  • The TTM is -1.348. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.011MRQ-1.348+0.337
MRQ-1.348TTM-1.3480.000
TTM-1.348YOY-33.780+32.433
TTM-1.3485Y-22.921+21.573
5Y-22.92110Y-41.773+18.853
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-1.011-3.454+2.443
MRQ-1.348-4.231+2.883
TTM-1.348-4.645+3.297
YOY-33.780-7.369-26.411
5Y-22.921-10.385-12.536
10Y-41.773-11.489-30.284
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Blaze International Ltd:

  • The EOD is -3.096. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -4.128. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -4.128. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.096MRQ-4.128+1.032
MRQ-4.128TTM-4.1280.000
TTM-4.128YOY-25.660+21.532
TTM-4.1285Y-24.277+20.149
5Y-24.27710Y-48.860+24.583
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-3.096-4.576+1.480
MRQ-4.128-5.179+1.051
TTM-4.128-5.477+1.349
YOY-25.660-7.420-18.240
5Y-24.277-11.688-12.589
10Y-48.860-14.323-34.537
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Blaze International Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A PB ratio of 1.50 means the investor is paying $1.50 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Blaze International Ltd:

  • The EOD is 1.122. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.496. Based on the equity, the company is underpriced. +1
  • The TTM is 1.496. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.122MRQ1.496-0.374
MRQ1.496TTM1.4960.000
TTM1.496YOY5.426-3.930
TTM1.4965Y5.178-3.682
5Y5.17810Y-18.124+23.302
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD1.1221.118+0.004
MRQ1.4961.281+0.215
TTM1.4961.304+0.192
YOY5.4261.812+3.614
5Y5.1782.498+2.680
10Y-18.1242.994-21.118
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Blaze International Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets4,263
Total Liabilities74
Total Stockholder Equity4,188
 As reported
Total Liabilities 74
Total Stockholder Equity+ 4,188
Total Assets = 4,263

Assets

Total Assets4,263
Total Current Assets827
Long-term Assets3,435
Total Current Assets
Cash And Cash Equivalents 740
Short-term Investments 85
Net Receivables 3
Inventory -3
Total Current Assets  (as reported)827
Total Current Assets  (calculated)825
+/- 3
Long-term Assets
Property Plant Equipment 3,435
Long-term Assets  (as reported)3,435
Long-term Assets  (calculated)3,435
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities74
Long-term Liabilities0
Total Stockholder Equity4,188
Total Current Liabilities
Accounts payable 74
Total Current Liabilities  (as reported)74
Total Current Liabilities  (calculated)74
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock49,381
Retained Earnings -48,329
Accumulated Other Comprehensive Income 3,137
Total Stockholder Equity (as reported)4,188
Total Stockholder Equity (calculated)4,188
+/-0
Other
Capital Stock49,381
Cash and Short Term Investments 740
Common Stock Shares Outstanding 626,215
Liabilities and Stockholders Equity 4,263
Net Debt -740
Net Invested Capital 4,188
Net Working Capital 753
Property Plant and Equipment Gross 3,450



5.2. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-30
> Total Assets 
26,063
28,116
6,687
3,206
1,397
740
317
720
9,337
796
4,959
4,280
4,871
4,317
4,294
294
565
296
684
2,474
1,423
6,207
5,791
4,817
6,671
6,459
6,777
4,263
4,2636,7776,4596,6714,8175,7916,2071,4232,4746842965652944,2944,3174,8714,2804,9597969,3377203177401,3973,2066,68728,11626,063
   > Total Current Assets 
10,871
12,483
6,146
2,987
1,309
700
307
664
494
780
1,291
481
810
224
298
142
437
133
78
2,027
1,333
3,373
2,402
1,241
2,678
1,812
1,278
827
8271,2781,8122,6781,2412,4023,3731,3332,027781334371422982248104811,2917804946643077001,3092,9876,14612,48310,871
       Cash And Cash Equivalents 
6,434
3,661
128
573
1,155
623
176
433
211
510
1,132
319
778
200
250
140
379
114
31
1,924
1,318
3,159
2,284
1,197
2,650
1,783
1,257
740
7401,2571,7832,6501,1972,2843,1591,3181,924311143791402502007783191,1325102114331766231,1555731283,6616,434
       Short-term Investments 
0
0
5,850
2,029
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
158
81
0
0
0
0
85
85000081158000000000000000002,0295,85000
       Net Receivables 
1,723
1,018
132
303
72
77
123
198
241
243
137
144
7
24
47
1
58
18
47
103
15
55
37
43
28
30
21
3
32130284337551510347185814724714413724324119812377723031321,0181,723
       Inventory 
2,715
5,920
0
0
0
0
0
0
0
-10
0
0
0
0
0
0
0
-18
-47
-103
-15
-214
-118
-43
-28
-30
-21
-3
-3-21-30-28-43-118-214-15-103-47-180000000-1000000005,9202,715
   > Long-term Assets 
15,191
15,633
541
219
89
39
10
56
8,843
16
3,667
3,799
4,061
4,094
3,997
153
128
163
606
447
90
2,834
3,389
3,577
3,993
4,647
5,499
3,435
3,4355,4994,6473,9933,5773,3892,834904476061631281533,9974,0944,0613,7993,667168,8435610398921954115,63315,191
       Property Plant Equipment 
1,260
1,693
253
219
89
39
10
6
18
16
3,667
3,799
4,273
4,094
3,997
148
123
160
602
443
90
2,834
3,389
10
3
60
45
3,435
3,43545603103,3892,834904436021601231483,9974,0944,2733,7993,667161861039892192531,6931,260
       Goodwill 
285
270
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000270285
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
4
4
0
0
0
0
0
0
0
0
0000000044300000000000000000
       Intangible Assets 
13,518
13,546
0
0
0
0
0
0
8,824
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000008,82400000013,54613,518
       Long-term Assets Other 
75
80
289
0
0
0
0
0
8,824
0
0
0
-212
0
0
0
-128
-163
-606
-447
-90
-2,834
-3,389
3,567
3,991
4,587
5,454
0
05,4544,5873,9913,567-3,389-2,834-90-447-606-163-128000-2120008,824000002898075
> Total Liabilities 
8,330
12,713
5,510
2,927
922
826
773
676
846
194
1,188
1,141
1,113
1,203
920
260
75
127
980
571
16
230
269
54
66
70
135
74
7413570665426923016571980127752609201,2031,1131,1411,1881948466767738269222,9275,51012,7138,330
   > Total Current Liabilities 
6,388
11,256
2,758
1,611
340
257
209
115
287
194
126
79
51
141
130
260
75
127
980
571
16
230
269
54
66
70
135
74
74135706654269230165719801277526013014151791261942871152092573401,6112,75811,2566,388
       Short-term Debt 
610
2,740
1,279
1,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
493
0
0
158
81
0
0
0
0
0
000008115800493000000000000001,0001,2792,740610
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
493
0
0
0
0
0
0
0
0
0
000000000493000000000000000000
       Accounts payable 
582
1,551
1,353
351
124
63
73
26
171
103
48
56
36
117
18
247
10
127
488
571
16
21
60
54
66
70
135
74
7413570665460211657148812710247181173656481031712673631243511,3531,551582
       Other Current Liabilities 
5,196
6,965
126
260
216
194
136
89
116
91
78
22
15
24
112
14
65
105
0
0
0
208
208
0
0
0
0
0
0000020820800010565141122415227891116891361942162601266,9655,196
   > Long-term Liabilities 
1,943
1,457
2,752
1,317
582
569
564
561
559
0
1,062
1,062
1,062
1,062
790
0
0
0
0
0
0
0
60
54
66
70
0
0
007066546000000007901,0621,0621,0621,06205595615645695821,3172,7521,4571,943
       Other Liabilities 
0
0
0
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000007000
> Total Stockholder Equity
17,733
15,403
1,177
279
475
-86
-457
43
8,490
602
3,771
3,140
3,758
3,115
3,375
34
490
169
-297
1,903
1,407
5,977
5,522
4,764
6,605
6,390
6,642
4,188
4,1886,6426,3906,6054,7645,5225,9771,4071,903-297169490343,3753,1153,7583,1403,7716028,49043-457-864752791,17715,40317,733
   Common Stock
16,640
16,640
16,693
16,693
18,245
18,495
18,495
19,289
27,558
28,935
28,725
28,725
29,958
29,819
30,770
30,850
32,071
32,505
32,777
36,291
36,542
41,766
41,823
41,811
44,839
46,066
47,302
49,381
49,38147,30246,06644,83941,81141,82341,76636,54236,29132,77732,50532,07130,85030,77029,81929,95828,72528,72528,93527,55819,28918,49518,49518,24516,69316,69316,64016,640
   Retained Earnings 
818
-1,512
0
-16,413
-17,770
-18,582
-18,951
-19,245
-20,644
-30,170
-26,594
-27,226
-27,756
-28,624
-29,320
-32,740
-33,506
-32,336
-33,074
-35,075
-36,125
-38,286
-38,997
-39,753
-42,181
-43,791
-44,858
-48,329
-48,329-44,858-43,791-42,181-39,753-38,997-38,286-36,125-35,075-33,074-32,336-33,506-32,740-29,320-28,624-27,756-27,226-26,594-30,170-20,644-19,245-18,951-18,582-17,770-16,4130-1,512818
   Accumulated Other Comprehensive Income 
275
275
-15,516
-170
-58
-104
-141
-148
1,577
1,836
1,640
1,640
1,768
1,919
1,925
1,925
1,925
0
1
687
990
2,497
2,696
2,705
3,948
4,115
4,165
3,137
3,1374,1654,1153,9482,7052,6962,497990687101,9251,9251,9251,9191,7681,6401,6401,8361,577-148-141-104-58-170-15,516275275
   Capital Surplus 0000000000000000000000000000
   Treasury Stock0000000000000000000000000000
   Other Stockholders Equity 
0
0
0
170
58
104
141
148
0
0
0
0
-212
0
0
0
0
0
1
1
990
2,497
2,696
-2,058
-2,657
0
33
0
0330-2,657-2,0582,6962,4979901100000-212000014814110458170000



5.3. Balance Sheets

Currency in AUD. All numbers in thousands.