25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Blaze International Ltd
Buy, Hold or Sell?

Let's analyze Blaze International Ltd together

I guess you are interested in Blaze International Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Blaze International Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Blaze International Ltd

I send you an email if I find something interesting about Blaze International Ltd.

1. Quick Overview

1.1. Quick analysis of Blaze International Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Blaze International Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
A$0.01
Expected worth in 1 year
A$0.01
How sure are you?
40.0%

+ What do you gain per year?

Total Gains per Share
A$0.00
Return On Investment
53.5%

For what price can you sell your share?

Current Price per Share
A$0.00
Expected price per share
A$0.003 - A$0.005
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Blaze International Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.00
Intrinsic Value Per Share
A$-0.03 - A$-0.02
Total Value Per Share
A$-0.01 - A$-0.01

2.2. Growth of Blaze International Ltd (5 min.)




Is Blaze International Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$4.4m$4.2m$169k3.8%

How much money is Blaze International Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$715.4k-$1m$364.2k50.9%
Net Profit Margin-9,001.8%-27,424.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Blaze International Ltd (5 min.)




2.4. Comparing to competitors in the Other Industrial Metals & Mining industry (5 min.)




  Industry Rankings (Other Industrial Metals & Mining)  


Richest
#569 / 864

Most Revenue
#388 / 864

Most Profit
#418 / 864

Most Efficient
#776 / 864
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Blaze International Ltd?

Welcome investor! Blaze International Ltd's management wants to use your money to grow the business. In return you get a share of Blaze International Ltd.

First you should know what it really means to hold a share of Blaze International Ltd. And how you can make/lose money.

Speculation

The Price per Share of Blaze International Ltd is A$0.003. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Blaze International Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Blaze International Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.01. Based on the TTM, the Book Value Change Per Share is A$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Blaze International Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.00-37.9%0.00-37.9%0.00-57.3%0.00-46.7%0.00-47.2%
Usd Book Value Change Per Share0.009.0%0.009.0%0.00-7.6%0.004.7%0.0021.9%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.009.0%0.009.0%0.00-7.6%0.004.7%0.0021.9%
Usd Price Per Share0.02-0.02-0.01-0.02-0.02-
Price to Earnings Ratio-13.55--13.55--7.03--12.62--16.79-
Price-to-Total Gains Ratio57.34-57.34--52.60--5.33--12.12-
Price to Book Ratio2.18-2.18-1.77-2.41--6.96-
Price-to-Total Gains Ratio57.34-57.34--52.60--5.33--12.12-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0020118
Number of shares497067
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (497067 shares)133.7070.46
Gains per Year (497067 shares)534.79281.85
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
105355250282272
20107010600564554
30160415950846836
4021392130011271118
5026742665014091400
6032093200016911682
7037443735019731964
8042784270022552246
9048134805025372528
10053485340028192810

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.010.00.00.0%2.025.00.07.4%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%2.03.00.040.0%4.06.00.040.0%12.015.00.044.4%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%0.00.027.00.0%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%2.03.00.040.0%4.06.00.040.0%12.015.00.044.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Blaze International Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0000.0000%0.000+185%0.000+90%0.001-59%
Book Value Per Share--0.0110.0110%0.010+4%0.010+11%0.006+70%
Current Ratio--9.4659.4650%26.071-64%21.633-56%21.261-55%
Debt To Asset Ratio--0.0200.0200%0.011+85%0.020+2%0.224-91%
Debt To Equity Ratio--0.0200.0200%0.011+87%0.020+1%0.120-83%
Dividend Per Share----0%-0%-0%-0%
Eps---0.002-0.0020%-0.003+51%-0.002+23%-0.002+24%
Free Cash Flow Per Share---0.002-0.0020%-0.002+3%-0.002-11%-0.002-21%
Free Cash Flow To Equity Per Share---0.001-0.0010%-0.001+65%-0.001-25%0.000-97%
Gross Profit Margin--1.3031.3030%1.281+2%1.201+9%1.225+6%
Intrinsic Value_10Y_max---0.018--------
Intrinsic Value_10Y_min---0.025--------
Intrinsic Value_1Y_max---0.002--------
Intrinsic Value_1Y_min---0.002--------
Intrinsic Value_3Y_max---0.005--------
Intrinsic Value_3Y_min---0.007--------
Intrinsic Value_5Y_max---0.009--------
Intrinsic Value_5Y_min---0.012--------
Market Cap1885674.048-667%14456834.36814456834.3680%11314044.288+28%14456834.3680%20113856.512-28%
Net Profit Margin---90.018-90.0180%-274.245+205%-6505.902+7127%-4807.099+5240%
Operating Margin---70.332-70.3320%-195.997+179%-3199.210+4449%-2936.078+4075%
Operating Ratio--70.33270.3320%196.436-64%3157.608-98%3049.540-98%
Pb Ratio0.284-667%2.1772.1770%1.771+23%2.412-10%-6.958+420%
Pe Ratio-1.767+87%-13.550-13.5500%-7.027-48%-12.624-7%-16.786+24%
Price Per Share0.003-667%0.0230.0230%0.018+28%0.0230%0.032-28%
Price To Free Cash Flow Ratio-1.343+87%-10.293-10.2930%-7.858-24%-11.771+14%-19.524+90%
Price To Total Gains Ratio7.480-667%57.34457.3440%-52.598+192%-5.334+109%-12.118+121%
Quick Ratio--9.4659.4650%26.071-64%21.693-56%21.360-56%
Return On Assets---0.157-0.1570%-0.249+58%-0.210+33%-0.658+318%
Return On Equity---0.161-0.1610%-0.252+57%-0.214+33%-0.769+379%
Total Gains Per Share--0.0000.0000%0.000+185%0.000+90%0.001-59%
Usd Book Value--4454012.5394454012.5390%4284948.244+4%4013190.142+11%2620848.644+70%
Usd Book Value Change Per Share--0.0000.0000%0.000+185%0.000+90%0.001-59%
Usd Book Value Per Share--0.0070.0070%0.007+4%0.006+11%0.004+70%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.001-0.0010%-0.002+51%-0.001+23%-0.001+24%
Usd Free Cash Flow---941850.323-941850.3230%-965491.656+3%-838301.636-11%-745439.094-21%
Usd Free Cash Flow Per Share---0.001-0.0010%-0.002+3%-0.001-11%-0.001-21%
Usd Free Cash Flow To Equity Per Share---0.001-0.0010%-0.001+65%0.000-25%0.000-97%
Usd Market Cap1264533.017-667%9694753.1279694753.1270%7587198.100+28%9694753.1270%13488352.177-28%
Usd Price Per Share0.002-667%0.0150.0150%0.012+28%0.015+0%0.021-28%
Usd Profit---715457.105-715457.1050%-1079726.354+51%-881446.163+23%-890350.926+24%
Usd Revenue--7947.9517947.9510%3937.093+102%2701.579+194%3484.572+128%
Usd Total Gains Per Share--0.0000.0000%0.000+185%0.000+90%0.001-59%
 EOD+2 -6MRQTTM+0 -0YOY+28 -65Y+22 -1210Y+17 -17

3.3 Fundamental Score

Let's check the fundamental score of Blaze International Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.767
Price to Book Ratio (EOD)Between0-10.284
Net Profit Margin (MRQ)Greater than0-90.018
Operating Margin (MRQ)Greater than0-70.332
Quick Ratio (MRQ)Greater than19.465
Current Ratio (MRQ)Greater than19.465
Debt to Asset Ratio (MRQ)Less than10.020
Debt to Equity Ratio (MRQ)Less than10.020
Return on Equity (MRQ)Greater than0.15-0.161
Return on Assets (MRQ)Greater than0.05-0.157
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Blaze International Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5026.635
Ma 20Greater thanMa 500.004
Ma 50Greater thanMa 1000.004
Ma 100Greater thanMa 2000.004
OpenGreater thanClose0.003
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Blaze International Ltd

Blaze Minerals Limited, together with its subsidiaries, explores for and develops mineral properties. It explores for nickel, lithium, gold, and base metal deposits. The company was formerly known as Blaze International Limited and changed its name to Blaze Minerals Limited in July 2021. Blaze Minerals Limited was incorporated in 1996 and is based in Perth, Australia.

Fundamental data was last updated by Penke on 2024-09-10 15:53:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Blaze International Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Blaze International Ltd to the Other Industrial Metals & Mining industry mean.
  • A Net Profit Margin of -9,001.8% means that $-90.02 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Blaze International Ltd:

  • The MRQ is -9,001.8%. The company is making a huge loss. -2
  • The TTM is -9,001.8%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-9,001.8%TTM-9,001.8%0.0%
TTM-9,001.8%YOY-27,424.5%+18,422.7%
TTM-9,001.8%5Y-650,590.2%+641,588.4%
5Y-650,590.2%10Y-480,709.9%-169,880.3%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-9,001.8%-75.6%-8,926.2%
TTM-9,001.8%-77.3%-8,924.5%
YOY-27,424.5%-60.0%-27,364.5%
5Y-650,590.2%-248.5%-650,341.7%
10Y-480,709.9%-772.3%-479,937.6%
4.3.1.2. Return on Assets

Shows how efficient Blaze International Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Blaze International Ltd to the Other Industrial Metals & Mining industry mean.
  • -15.7% Return on Assets means that Blaze International Ltd generated $-0.16 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Blaze International Ltd:

  • The MRQ is -15.7%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -15.7%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-15.7%TTM-15.7%0.0%
TTM-15.7%YOY-24.9%+9.2%
TTM-15.7%5Y-21.0%+5.3%
5Y-21.0%10Y-65.8%+44.8%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-15.7%-6.2%-9.5%
TTM-15.7%-7.3%-8.4%
YOY-24.9%-6.3%-18.6%
5Y-21.0%-9.8%-11.2%
10Y-65.8%-15.0%-50.8%
4.3.1.3. Return on Equity

Shows how efficient Blaze International Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Blaze International Ltd to the Other Industrial Metals & Mining industry mean.
  • -16.1% Return on Equity means Blaze International Ltd generated $-0.16 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Blaze International Ltd:

  • The MRQ is -16.1%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -16.1%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-16.1%TTM-16.1%0.0%
TTM-16.1%YOY-25.2%+9.1%
TTM-16.1%5Y-21.4%+5.3%
5Y-21.4%10Y-76.9%+55.6%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-16.1%-6.8%-9.3%
TTM-16.1%-7.5%-8.6%
YOY-25.2%-6.5%-18.7%
5Y-21.4%-10.1%-11.3%
10Y-76.9%-14.3%-62.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Blaze International Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Blaze International Ltd is operating .

  • Measures how much profit Blaze International Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Blaze International Ltd to the Other Industrial Metals & Mining industry mean.
  • An Operating Margin of -7,033.2% means the company generated $-70.33  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Blaze International Ltd:

  • The MRQ is -7,033.2%. The company is operating very inefficient. -2
  • The TTM is -7,033.2%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-7,033.2%TTM-7,033.2%0.0%
TTM-7,033.2%YOY-19,599.7%+12,566.5%
TTM-7,033.2%5Y-319,921.0%+312,887.8%
5Y-319,921.0%10Y-293,607.8%-26,313.3%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-7,033.2%-961.7%-6,071.5%
TTM-7,033.2%-329.3%-6,703.9%
YOY-19,599.7%-77.5%-19,522.2%
5Y-319,921.0%-402.2%-319,518.8%
10Y-293,607.8%-824.5%-292,783.3%
4.3.2.2. Operating Ratio

Measures how efficient Blaze International Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • An Operation Ratio of 70.33 means that the operating costs are $70.33 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Blaze International Ltd:

  • The MRQ is 70.332. The company is inefficient in keeping operating costs low. -1
  • The TTM is 70.332. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ70.332TTM70.3320.000
TTM70.332YOY196.436-126.104
TTM70.3325Y3,157.608-3,087.276
5Y3,157.60810Y3,049.540+108.068
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ70.3322.165+68.167
TTM70.3322.073+68.259
YOY196.4362.029+194.407
5Y3,157.6085.584+3,152.024
10Y3,049.5409.700+3,039.840
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Blaze International Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Blaze International Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A Current Ratio of 9.46 means the company has $9.46 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Blaze International Ltd:

  • The MRQ is 9.465. The company is very able to pay all its short-term debts. +2
  • The TTM is 9.465. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ9.465TTM9.4650.000
TTM9.465YOY26.071-16.606
TTM9.4655Y21.633-12.168
5Y21.63310Y21.261+0.372
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ9.4652.037+7.428
TTM9.4652.336+7.129
YOY26.0713.282+22.789
5Y21.6334.067+17.566
10Y21.2614.604+16.657
4.4.3.2. Quick Ratio

Measures if Blaze International Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Blaze International Ltd to the Other Industrial Metals & Mining industry mean.
  • A Quick Ratio of 9.46 means the company can pay off $9.46 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Blaze International Ltd:

  • The MRQ is 9.465. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 9.465. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ9.465TTM9.4650.000
TTM9.465YOY26.071-16.606
TTM9.4655Y21.693-12.229
5Y21.69310Y21.360+0.333
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ9.4650.951+8.514
TTM9.4651.242+8.223
YOY26.0711.968+24.103
5Y21.6932.556+19.137
10Y21.3603.451+17.909
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Blaze International Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Blaze International Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Blaze International Ltd to Other Industrial Metals & Mining industry mean.
  • A Debt to Asset Ratio of 0.02 means that Blaze International Ltd assets are financed with 2.0% credit (debt) and the remaining percentage (100% - 2.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Blaze International Ltd:

  • The MRQ is 0.020. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.020. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.020TTM0.0200.000
TTM0.020YOY0.011+0.009
TTM0.0205Y0.020+0.000
5Y0.02010Y0.224-0.204
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0200.202-0.182
TTM0.0200.202-0.182
YOY0.0110.154-0.143
5Y0.0200.212-0.192
10Y0.2240.254-0.030
4.5.4.2. Debt to Equity Ratio

Measures if Blaze International Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Blaze International Ltd to the Other Industrial Metals & Mining industry mean.
  • A Debt to Equity ratio of 2.0% means that company has $0.02 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Blaze International Ltd:

  • The MRQ is 0.020. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.020. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.020TTM0.0200.000
TTM0.020YOY0.011+0.009
TTM0.0205Y0.020+0.000
5Y0.02010Y0.120-0.100
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0200.194-0.174
TTM0.0200.212-0.192
YOY0.0110.164-0.153
5Y0.0200.221-0.201
10Y0.1200.272-0.152
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Blaze International Ltd generates.

  • Above 15 is considered overpriced but always compare Blaze International Ltd to the Other Industrial Metals & Mining industry mean.
  • A PE ratio of -13.55 means the investor is paying $-13.55 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Blaze International Ltd:

  • The EOD is -1.767. Based on the earnings, the company is expensive. -2
  • The MRQ is -13.550. Based on the earnings, the company is expensive. -2
  • The TTM is -13.550. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.767MRQ-13.550+11.783
MRQ-13.550TTM-13.5500.000
TTM-13.550YOY-7.027-6.523
TTM-13.5505Y-12.624-0.926
5Y-12.62410Y-16.786+4.162
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-1.767-3.685+1.918
MRQ-13.550-5.407-8.143
TTM-13.550-5.499-8.051
YOY-7.027-8.000+0.973
5Y-12.624-10.633-1.991
10Y-16.786-11.382-5.404
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Blaze International Ltd:

  • The EOD is -1.343. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -10.293. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -10.293. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.343MRQ-10.293+8.951
MRQ-10.293TTM-10.2930.000
TTM-10.293YOY-7.858-2.435
TTM-10.2935Y-11.771+1.478
5Y-11.77110Y-19.524+7.753
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-1.343-3.910+2.567
MRQ-10.293-5.675-4.618
TTM-10.293-5.868-4.425
YOY-7.858-8.326+0.468
5Y-11.771-12.616+0.845
10Y-19.524-14.722-4.802
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Blaze International Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A PB ratio of 2.18 means the investor is paying $2.18 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Blaze International Ltd:

  • The EOD is 0.284. Based on the equity, the company is cheap. +2
  • The MRQ is 2.177. Based on the equity, the company is underpriced. +1
  • The TTM is 2.177. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.284MRQ2.177-1.893
MRQ2.177TTM2.1770.000
TTM2.177YOY1.771+0.406
TTM2.1775Y2.412-0.236
5Y2.41210Y-6.958+9.371
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD0.2841.038-0.754
MRQ2.1771.416+0.761
TTM2.1771.540+0.637
YOY1.7712.071-0.300
5Y2.4122.629-0.217
10Y-6.9583.066-10.024
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Blaze International Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets6,777
Total Liabilities135
Total Stockholder Equity6,642
 As reported
Total Liabilities 135
Total Stockholder Equity+ 6,642
Total Assets = 6,777

Assets

Total Assets6,777
Total Current Assets1,278
Long-term Assets5,499
Total Current Assets
Cash And Cash Equivalents 1,257
Net Receivables 21
Inventory -21
Other Current Assets 21
Total Current Assets  (as reported)1,278
Total Current Assets  (calculated)1,278
+/-0
Long-term Assets
Property Plant Equipment 45
Long-term Assets Other 5,454
Long-term Assets  (as reported)5,499
Long-term Assets  (calculated)5,499
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities135
Long-term Liabilities0
Total Stockholder Equity6,642
Total Current Liabilities
Accounts payable 135
Total Current Liabilities  (as reported)135
Total Current Liabilities  (calculated)135
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock47,302
Retained Earnings -44,858
Accumulated Other Comprehensive Income 4,165
Other Stockholders Equity 33
Total Stockholder Equity (as reported)6,642
Total Stockholder Equity (calculated)6,642
+/-0
Other
Capital Stock47,335
Cash And Equivalents1,257
Cash and Short Term Investments 1,257
Common Stock Shares Outstanding 373,564
Liabilities and Stockholders Equity 6,777
Net Debt -1,257
Net Invested Capital 6,642
Net Tangible Assets 6,642
Net Working Capital 1,143
Property Plant and Equipment Gross 5,499



5.2. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-30
> Total Assets 
26,063
28,116
6,687
3,206
1,397
740
317
720
9,337
796
4,959
4,280
4,871
4,317
4,294
294
565
296
684
2,474
1,423
6,207
5,791
4,817
6,671
6,459
6,777
6,7776,4596,6714,8175,7916,2071,4232,4746842965652944,2944,3174,8714,2804,9597969,3377203177401,3973,2066,68728,11626,063
   > Total Current Assets 
10,871
12,483
6,146
2,987
1,309
700
307
664
494
780
1,291
481
810
224
298
142
437
133
78
2,027
1,333
3,373
2,402
1,241
2,678
1,812
1,278
1,2781,8122,6781,2412,4023,3731,3332,027781334371422982248104811,2917804946643077001,3092,9876,14612,48310,871
       Cash And Cash Equivalents 
6,434
3,661
128
573
1,155
623
176
433
211
510
1,132
319
778
200
250
140
379
114
31
1,924
1,318
3,159
2,284
1,197
2,650
1,783
1,257
1,2571,7832,6501,1972,2843,1591,3181,924311143791402502007783191,1325102114331766231,1555731283,6616,434
       Short-term Investments 
0
0
5,850
2,029
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
158
81
0
0
0
0
000081158000000000000000002,0295,85000
       Net Receivables 
1,291
891
132
303
72
77
123
198
241
253
137
144
7
24
47
1
58
18
47
103
15
55
37
43
28
30
21
2130284337551510347185814724714413725324119812377723031328911,291
       Inventory 
2,715
5,920
0
0
0
0
0
0
0
-10
0
0
0
0
0
0
0
-18
-47
-103
-15
-214
-118
-43
-28
-30
-21
-21-30-28-43-118-214-15-103-47-180000000-1000000005,9202,715
       Other Current Assets 
158
126
36
82
82
0
8
32
42
27
22
17
25
0
0
0
0
18
47
103
15
214
118
43
28
30
21
21302843118214151034718000025172227423280828236126158
   > Long-term Assets 
15,191
15,633
541
219
89
39
10
56
8,843
16
3,667
3,799
4,061
4,094
3,997
153
128
163
606
447
90
2,834
3,389
3,577
3,993
4,647
5,499
5,4994,6473,9933,5773,3892,834904476061631281533,9974,0944,0613,7993,667168,8435610398921954115,63315,191
       Property Plant Equipment 
1,260
1,693
253
219
89
39
10
6
18
16
3,667
3,799
4,273
4,094
3,997
148
123
160
602
443
90
2,834
3,389
10
3
60
45
45603103,3892,834904436021601231483,9974,0944,2733,7993,667161861039892192531,6931,260
       Goodwill 
285
270
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000270285
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
4
4
0
0
0
0
0
0
0
000000044300000000000000000
       Intangible Assets 
13,518
13,546
0
0
0
0
0
0
8,824
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000008,82400000013,54613,518
       Long-term Assets Other 
75
80
289
0
0
0
0
0
8,824
0
0
0
-212
0
0
0
-128
-163
-606
-447
-90
-2,834
-3,389
3,567
3,991
4,587
5,454
5,4544,5873,9913,567-3,389-2,834-90-447-606-163-128000-2120008,824000002898075
> Total Liabilities 
8,330
12,713
5,510
2,927
922
826
773
676
846
194
1,188
1,141
1,113
1,203
920
260
75
127
980
571
16
230
269
54
66
70
135
13570665426923016571980127752609201,2031,1131,1411,1881948466767738269222,9275,51012,7138,330
   > Total Current Liabilities 
6,388
11,256
2,758
1,611
340
257
209
115
287
194
126
79
51
141
130
260
75
127
980
571
16
230
269
54
66
70
135
135706654269230165719801277526013014151791261942871152092573401,6112,75811,2566,388
       Short-term Debt 
610
2,740
1,279
1,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
493
0
0
158
81
0
0
0
0
00008115800493000000000000001,0001,2792,740610
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
493
0
0
0
0
0
0
0
0
00000000493000000000000000000
       Accounts payable 
5,778
8,668
1,353
541
237
186
148
54
244
204
126
79
51
117
18
247
10
127
488
571
16
21
60
54
66
70
135
13570665460211657148812710247181175179126204244541481862375411,3538,6685,778
       Other Current Liabilities 
5,806
9,705
-4,445
-769
103
71
61
61
43
-10
78
22
15
24
112
14
65
105
0
0
0
208
208
0
0
0
0
0000208208000105651411224152278-1043616171103-769-4,4459,7055,806
   > Long-term Liabilities 
1,943
1,457
2,752
1,317
582
569
564
561
559
0
1,062
1,062
1,062
1,062
790
0
0
0
0
0
0
0
60
54
66
70
0
07066546000000007901,0621,0621,0621,06205595615645695821,3172,7521,4571,943
       Other Liabilities 
0
0
0
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000007000
> Total Stockholder Equity
17,733
15,403
1,177
279
475
-86
-457
43
8,490
602
3,771
3,140
3,758
3,115
3,375
34
490
169
-297
1,903
1,407
5,977
5,522
4,764
6,605
6,390
6,642
6,6426,3906,6054,7645,5225,9771,4071,903-297169490343,3753,1153,7583,1403,7716028,49043-457-864752791,17715,40317,733
   Common Stock
16,640
16,640
16,693
16,693
18,245
18,495
18,495
19,289
27,558
28,935
28,725
28,725
29,958
29,819
30,770
30,850
32,071
32,505
32,777
36,291
36,542
41,766
41,823
41,811
44,839
46,066
47,302
47,30246,06644,83941,81141,82341,76636,54236,29132,77732,50532,07130,85030,77029,81929,95828,72528,72528,93527,55819,28918,49518,49518,24516,69316,69316,64016,640
   Retained Earnings 
818
-1,512
0
-16,413
-17,770
-18,582
-18,951
-19,245
-20,644
-30,170
-26,594
-27,226
-27,756
-28,624
-29,320
-32,740
-33,506
-32,336
-33,074
-35,075
-36,125
-38,286
-38,997
-39,753
-42,181
-43,791
-44,858
-44,858-43,791-42,181-39,753-38,997-38,286-36,125-35,075-33,074-32,336-33,506-32,740-29,320-28,624-27,756-27,226-26,594-30,170-20,644-19,245-18,951-18,582-17,770-16,4130-1,512818
   Accumulated Other Comprehensive Income 
275
275
-15,516
-170
-58
-104
-141
-148
1,577
1,836
1,640
1,640
1,768
1,919
1,925
1,925
1,925
0
1
687
990
2,497
2,696
2,705
3,948
4,115
4,165
4,1654,1153,9482,7052,6962,497990687101,9251,9251,9251,9191,7681,6401,6401,8361,577-148-141-104-58-170-15,516275275
   Capital Surplus 000000000000000000000000000
   Treasury Stock000000000000000000000000000
   Other Stockholders Equity 
0
0
0
170
58
104
141
148
0
0
0
0
-212
0
0
0
0
0
1
1
990
2,497
2,696
-2,058
-2,657
0
33
330-2,657-2,0582,6962,4979901100000-212000014814110458170000



5.3. Balance Sheets

Currency in AUD. All numbers in thousands.