25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Global Mediacom Tbk
Buy, Hold or Sell?

Let's analyze Mediacom together

I guess you are interested in Global Mediacom Tbk. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Global Mediacom Tbk. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Global Mediacom Tbk

I send you an email if I find something interesting about Global Mediacom Tbk.

1. Quick Overview

1.1. Quick analysis of Mediacom (30 sec.)










1.2. What can you expect buying and holding a share of Mediacom? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
27.5%

What is your share worth?

Current worth
Rp1,739.76
Expected worth in 1 year
Rp1,798.92
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
Rp59.17
Return On Investment
29.7%

For what price can you sell your share?

Current Price per Share
Rp199.00
Expected price per share
Rp0 - Rp204.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Mediacom (5 min.)




Live pricePrice per Share (EOD)
Rp199.00
Intrinsic Value Per Share
Rp-217.02 - Rp2,406.04
Total Value Per Share
Rp1,522.74 - Rp4,145.80

2.2. Growth of Mediacom (5 min.)




Is Mediacom growing?

Current yearPrevious yearGrowGrow %
How rich?$2.8b$2.6b$103.4m3.7%

How much money is Mediacom making?

Current yearPrevious yearGrowGrow %
Making money$16.4m$39.4m-$22.9m-139.7%
Net Profit Margin6.6%13.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Mediacom (5 min.)




2.4. Comparing to competitors in the Entertainment industry (5 min.)




  Industry Rankings (Entertainment)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Mediacom?

Welcome investor! Mediacom's management wants to use your money to grow the business. In return you get a share of Mediacom.

First you should know what it really means to hold a share of Mediacom. And how you can make/lose money.

Speculation

The Price per Share of Mediacom is Rp199.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Mediacom.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Mediacom, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp1,739.76. Based on the TTM, the Book Value Change Per Share is Rp14.79 per quarter. Based on the YOY, the Book Value Change Per Share is Rp27.39 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Mediacom.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Price Per Share0.02-0.03-0.03-0.03-0.05-
Price to Earnings Ratio10.13-10.30-5.21-5.65--47,479.47-
Price-to-Total Gains Ratio16.88--72.44-12.43--9.18-627.07-
Price to Book Ratio0.13-0.15-0.18-0.19-0.53-
Price-to-Total Gains Ratio16.88--72.44-12.43--9.18-627.07-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0199
Number of shares50251
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (50251 shares)74.33196.03
Gains per Year (50251 shares)297.32784.13
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
102972870784774
20595584015681558
30892881023522342
4011891178031373126
5014871475039213910
6017841772047054694
7020812069054895478
8023792366062736262
9026762663070577046
10029732960078417830

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%37.03.00.092.5%72.07.03.087.8%
Book Value Change Per Share3.01.00.075.0%11.01.00.091.7%18.02.00.090.0%32.08.00.080.0%64.018.00.078.0%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%11.00.029.027.5%34.00.048.041.5%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%18.02.00.090.0%32.08.00.080.0%64.018.00.078.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Global Mediacom Tbk compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--12.91714.792-13%27.390-53%39.011-67%20.273-36%
Book Value Per Share--1739.7571709.306+2%1646.022+6%1451.758+20%1180.423+47%
Current Ratio--2.9152.741+6%2.161+35%1.951+49%2.091+39%
Debt To Asset Ratio--0.2280.225+1%0.251-9%0.306-26%0.377-40%
Debt To Equity Ratio--0.5250.517+2%0.598-12%0.780-33%1.003-48%
Dividend Per Share----0%-0%-0%2.443-100%
Eps--5.38110.057-46%17.191-69%16.461-67%11.577-54%
Free Cash Flow Per Share--9.4164.668+102%0.239+3845%-16.161+272%-26.430+381%
Free Cash Flow To Equity Per Share--9.416-12.323+231%-6.119+165%-27.869+396%-31.963+439%
Gross Profit Margin--1.0000.372+169%0.689+45%0.613+63%-0.038+104%
Intrinsic Value_10Y_max--2406.043--------
Intrinsic Value_10Y_min---217.022--------
Intrinsic Value_1Y_max--26.462--------
Intrinsic Value_1Y_min---92.045--------
Intrinsic Value_3Y_max--243.089--------
Intrinsic Value_3Y_min---217.310--------
Intrinsic Value_5Y_max--656.931--------
Intrinsic Value_5Y_min---276.681--------
Market Cap3254147442688.000-10%3564847634748.0004153538069844.000-14%4758581017026.000-25%4385742113046.800-19%8799280940171.400-59%
Net Profit Margin--0.0340.066-48%0.138-75%0.106-68%0.072-53%
Operating Margin---0.120-100%0.237-100%0.231-100%0.212-100%
Operating Ratio--1.5441.019+52%0.774+99%0.791+95%0.779+98%
Pb Ratio0.114-10%0.1250.149-16%0.177-29%0.190-34%0.530-76%
Pe Ratio9.246-10%10.12910.296-2%5.208+94%5.647+79%-47479.470+468858%
Price Per Share199.000-10%218.000254.000-14%291.000-25%268.200-19%538.100-59%
Price To Free Cash Flow Ratio5.284-10%5.7884.635+25%10.110-43%1.066+443%-4.787+183%
Price To Total Gains Ratio15.406-10%16.877-72.439+529%12.429+36%-9.178+154%627.073-97%
Quick Ratio--1.2431.575-21%1.203+3%1.047+19%1.409-12%
Return On Assets--0.0020.005-48%0.011-78%0.010-75%0.007-66%
Return On Equity--0.0050.010-47%0.026-79%0.024-77%0.018-70%
Total Gains Per Share--12.91714.792-13%27.390-53%39.011-67%22.716-43%
Usd Book Value--2844940400.0002795144850.000+2%2691659700.000+6%2373988920.000+20%1930286582.500+47%
Usd Book Value Change Per Share--0.0010.001-13%0.003-53%0.004-67%0.002-36%
Usd Book Value Per Share--0.1740.171+2%0.165+6%0.145+20%0.118+47%
Usd Dividend Per Share----0%-0%-0%0.000-100%
Usd Eps--0.0010.001-46%0.002-69%0.002-67%0.001-54%
Usd Free Cash Flow--15397600.0007633375.000+102%390350.000+3845%-26427615.000+272%-43219897.500+381%
Usd Free Cash Flow Per Share--0.0010.000+102%0.000+3845%-0.002+272%-0.003+381%
Usd Free Cash Flow To Equity Per Share--0.001-0.001+231%-0.001+165%-0.003+396%-0.003+439%
Usd Market Cap325414744.269-10%356484763.475415353806.984-14%475858101.703-25%438574211.305-19%879928094.017-59%
Usd Price Per Share0.020-10%0.0220.025-14%0.029-25%0.027-19%0.054-59%
Usd Profit--8798800.00016445750.000-46%39426325.000-78%32998280.000-73%22430170.000-61%
Usd Revenue--258883800.000243340425.000+6%280340525.000-8%302456125.000-14%289473742.500-11%
Usd Total Gains Per Share--0.0010.001-13%0.003-53%0.004-67%0.002-43%
 EOD+4 -4MRQTTM+15 -19YOY+17 -175Y+16 -1810Y+14 -22

3.3 Fundamental Score

Let's check the fundamental score of Global Mediacom Tbk based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.246
Price to Book Ratio (EOD)Between0-10.114
Net Profit Margin (MRQ)Greater than00.034
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.243
Current Ratio (MRQ)Greater than12.915
Debt to Asset Ratio (MRQ)Less than10.228
Debt to Equity Ratio (MRQ)Less than10.525
Return on Equity (MRQ)Greater than0.150.005
Return on Assets (MRQ)Greater than0.050.002
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of Global Mediacom Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.902
Ma 20Greater thanMa 50208.150
Ma 50Greater thanMa 100218.060
Ma 100Greater thanMa 200221.490
OpenGreater thanClose199.000
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Global Mediacom Tbk

PT Global Mediacom Tbk operates as an integrated media company in Indonesia. The company operates through Advertising and Content, Pay TV and Broadband, and Others divisions. It operates FTA TV stations, including RCTI, MNCTV, GTV, and iNews; and provides content production and content library services. The company also owns and operates online portals that include okezone.com, sindonews.com, iNews.id, idxchannel.com, celebrities.id, and sportstars.id; and RCTI+ platform that offers video services, news aggregators, audio aggregators UGC talent competition, and music. In addition, it offers non media business under the FUMUBANG and MISTER ALADIN names; subscription base media under the K-Vision, MNC Play, PLAYBOX, VISION+, and LCO names; and subscription based media content platform under the VISON PICTURES name, as well as operates MNC Vision, a satellite technology-based Pay TV. The company was formerly known as PT Bimantara Citra Tbk. and changed its name to PT Global Mediacom Tbk in March 2007. PT Global Mediacom Tbk was founded in 1981 and is headquartered in Jakarta Pusat, Indonesia.

Fundamental data was last updated by Penke on 2024-11-22 21:47:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Mediacom earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compare Mediacom to the Entertainment industry mean.
  • A Net Profit Margin of 3.4% means that Rp0.03 for each Rp1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Global Mediacom Tbk:

  • The MRQ is 3.4%. The company is making a profit. +1
  • The TTM is 6.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.4%TTM6.6%-3.2%
TTM6.6%YOY13.8%-7.2%
TTM6.6%5Y10.6%-4.1%
5Y10.6%10Y7.2%+3.4%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%-0.9%+4.3%
TTM6.6%-2.9%+9.5%
YOY13.8%-2.6%+16.4%
5Y10.6%-11.0%+21.6%
10Y7.2%-9.2%+16.4%
4.3.1.2. Return on Assets

Shows how efficient Mediacom is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Mediacom to the Entertainment industry mean.
  • 0.2% Return on Assets means that Mediacom generated Rp0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Global Mediacom Tbk:

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.5%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM0.5%-0.2%
TTM0.5%YOY1.1%-0.6%
TTM0.5%5Y1.0%-0.5%
5Y1.0%10Y0.7%+0.3%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%-0.3%+0.5%
TTM0.5%-0.4%+0.9%
YOY1.1%-0.3%+1.4%
5Y1.0%-0.8%+1.8%
10Y0.7%-0.5%+1.2%
4.3.1.3. Return on Equity

Shows how efficient Mediacom is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Mediacom to the Entertainment industry mean.
  • 0.5% Return on Equity means Mediacom generated Rp0.01 for each Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Global Mediacom Tbk:

  • The MRQ is 0.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM1.0%-0.5%
TTM1.0%YOY2.6%-1.6%
TTM1.0%5Y2.4%-1.4%
5Y2.4%10Y1.8%+0.6%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%0.5%+0.0%
TTM1.0%0.4%+0.6%
YOY2.6%-+2.6%
5Y2.4%-1.2%+3.6%
10Y1.8%-0.9%+2.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Global Mediacom Tbk.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Mediacom is operating .

  • Measures how much profit Mediacom makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Mediacom to the Entertainment industry mean.
  • An Operating Margin of 0.0% means the company generated Rp0.00  for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Global Mediacom Tbk:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM12.0%-12.0%
TTM12.0%YOY23.7%-11.7%
TTM12.0%5Y23.1%-11.1%
5Y23.1%10Y21.2%+1.9%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.0%-1.0%
TTM12.0%1.2%+10.8%
YOY23.7%3.1%+20.6%
5Y23.1%-3.5%+26.6%
10Y21.2%-2.6%+23.8%
4.3.2.2. Operating Ratio

Measures how efficient Mediacom is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Entertainment industry mean).
  • An Operation Ratio of 1.54 means that the operating costs are Rp1.54 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Global Mediacom Tbk:

  • The MRQ is 1.544. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.019. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.544TTM1.019+0.525
TTM1.019YOY0.774+0.244
TTM1.0195Y0.791+0.228
5Y0.79110Y0.779+0.011
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5441.161+0.383
TTM1.0191.118-0.099
YOY0.7741.167-0.393
5Y0.7911.282-0.491
10Y0.7791.206-0.427
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Global Mediacom Tbk.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Mediacom is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Entertainment industry mean).
  • A Current Ratio of 2.92 means the company has Rp2.92 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Global Mediacom Tbk:

  • The MRQ is 2.915. The company is able to pay all its short-term debts. +1
  • The TTM is 2.741. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.915TTM2.741+0.174
TTM2.741YOY2.161+0.580
TTM2.7415Y1.951+0.790
5Y1.95110Y2.091-0.140
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9151.077+1.838
TTM2.7411.067+1.674
YOY2.1611.158+1.003
5Y1.9511.204+0.747
10Y2.0911.289+0.802
4.4.3.2. Quick Ratio

Measures if Mediacom is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Mediacom to the Entertainment industry mean.
  • A Quick Ratio of 1.24 means the company can pay off Rp1.24 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Global Mediacom Tbk:

  • The MRQ is 1.243. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.575. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.243TTM1.575-0.332
TTM1.575YOY1.203+0.371
TTM1.5755Y1.047+0.527
5Y1.04710Y1.409-0.362
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2430.532+0.711
TTM1.5750.567+1.008
YOY1.2030.670+0.533
5Y1.0470.764+0.283
10Y1.4090.880+0.529
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Global Mediacom Tbk.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Mediacom assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Mediacom to Entertainment industry mean.
  • A Debt to Asset Ratio of 0.23 means that Mediacom assets are financed with 22.8% credit (debt) and the remaining percentage (100% - 22.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Global Mediacom Tbk:

  • The MRQ is 0.228. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.225. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.228TTM0.225+0.003
TTM0.225YOY0.251-0.026
TTM0.2255Y0.306-0.081
5Y0.30610Y0.377-0.071
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2280.548-0.320
TTM0.2250.558-0.333
YOY0.2510.560-0.309
5Y0.3060.573-0.267
10Y0.3770.518-0.141
4.5.4.2. Debt to Equity Ratio

Measures if Mediacom is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Mediacom to the Entertainment industry mean.
  • A Debt to Equity ratio of 52.5% means that company has Rp0.53 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Global Mediacom Tbk:

  • The MRQ is 0.525. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.517. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.525TTM0.517+0.008
TTM0.517YOY0.598-0.081
TTM0.5175Y0.780-0.263
5Y0.78010Y1.003-0.223
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5251.060-0.535
TTM0.5171.138-0.621
YOY0.5981.167-0.569
5Y0.7801.292-0.512
10Y1.0031.276-0.273
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every Rp1 in earnings Mediacom generates.

  • Above 15 is considered overpriced but always compare Mediacom to the Entertainment industry mean.
  • A PE ratio of 10.13 means the investor is paying Rp10.13 for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Global Mediacom Tbk:

  • The EOD is 9.246. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.129. Based on the earnings, the company is underpriced. +1
  • The TTM is 10.296. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD9.246MRQ10.129-0.883
MRQ10.129TTM10.296-0.167
TTM10.296YOY5.208+5.088
TTM10.2965Y5.647+4.649
5Y5.64710Y-47,479.470+47,485.117
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD9.246-0.202+9.448
MRQ10.129-0.248+10.377
TTM10.296-0.361+10.657
YOY5.2081.395+3.813
5Y5.6474.749+0.898
10Y-47,479.4709.820-47,489.290
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Global Mediacom Tbk:

  • The EOD is 5.284. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 5.788. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 4.635. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.284MRQ5.788-0.504
MRQ5.788TTM4.635+1.153
TTM4.635YOY10.110-5.475
TTM4.6355Y1.066+3.569
5Y1.06610Y-4.787+5.853
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD5.2840.680+4.604
MRQ5.7880.956+4.832
TTM4.635-0.187+4.822
YOY10.1101.483+8.627
5Y1.0660.495+0.571
10Y-4.787-0.635-4.152
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Mediacom is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Entertainment industry mean).
  • A PB ratio of 0.13 means the investor is paying Rp0.13 for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Global Mediacom Tbk:

  • The EOD is 0.114. Based on the equity, the company is cheap. +2
  • The MRQ is 0.125. Based on the equity, the company is cheap. +2
  • The TTM is 0.149. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.114MRQ0.125-0.011
MRQ0.125TTM0.149-0.024
TTM0.149YOY0.177-0.028
TTM0.1495Y0.190-0.041
5Y0.19010Y0.530-0.339
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD0.1141.173-1.059
MRQ0.1251.203-1.078
TTM0.1491.270-1.121
YOY0.1771.431-1.254
5Y0.1901.655-1.465
10Y0.5302.245-1.715
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. All numbers in thousands.

Summary
Total Assets36,857,103,000
Total Liabilities8,407,699,000
Total Stockholder Equity16,010,817,000
 As reported
Total Liabilities 8,407,699,000
Total Stockholder Equity+ 16,010,817,000
Total Assets = 36,857,103,000

Assets

Total Assets36,857,103,000
Total Current Assets14,252,471,000
Long-term Assets22,604,632,000
Total Current Assets
Cash And Cash Equivalents 2,082,575,000
Short-term Investments 2,428,040,000
Net Receivables 3,647,426,000
Inventory 4,097,915,000
Total Current Assets  (as reported)14,252,471,000
Total Current Assets  (calculated)12,255,956,000
+/- 1,996,515,000
Long-term Assets
Property Plant Equipment 11,506,707,000
Goodwill 3,807,953,000
Intangible Assets 2,120,654,000
Long-term Assets Other 498,810,000
Long-term Assets  (as reported)22,604,632,000
Long-term Assets  (calculated)17,934,124,000
+/- 4,670,508,000

Liabilities & Shareholders' Equity

Total Current Liabilities4,889,303,000
Long-term Liabilities3,518,396,000
Total Stockholder Equity16,010,817,000
Total Current Liabilities
Short Long Term Debt 4,267,498,000
Accounts payable 355,063,000
Total Current Liabilities  (as reported)4,889,303,000
Total Current Liabilities  (calculated)4,622,561,000
+/- 266,742,000
Long-term Liabilities
Long term Debt 3,160,806,000
Capital Lease Obligations Min Short Term Debt72,709,000
Long-term Liabilities  (as reported)3,518,396,000
Long-term Liabilities  (calculated)3,233,515,000
+/- 284,881,000
Total Stockholder Equity
Retained Earnings 13,314,893,000
Total Stockholder Equity (as reported)16,010,817,000
Total Stockholder Equity (calculated)13,314,893,000
+/- 2,695,924,000
Other
Capital Stock1,658,400,000
Common Stock Shares Outstanding 16,352,512
Net Debt 5,345,729,000
Net Invested Capital 23,439,121,000
Net Working Capital 9,363,168,000
Property Plant and Equipment Gross 25,878,715,000



6.2. Balance Sheets Structured

All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-31
> Total Assets 
3,220,235,000
3,832,672,000
3,755,068,000
4,002,035,000
4,009,558,000
4,519,924,000
5,927,586,000
5,619,087,000
6,191,053,000
6,778,620,000
6,769,882,000
6,944,188,000
7,258,713,000
7,704,168,000
7,421,334,000
7,443,305,000
7,997,540,000
8,723,183,000
8,792,985,000
9,119,500,000
14,540,343,000
15,189,381,000
15,570,524,000
15,616,332,000
16,697,493,000
13,223,835,000
13,720,366,000
13,789,393,000
13,612,921,000
13,781,007,000
13,481,189,000
13,619,985,000
13,975,306,000
13,858,297,000
12,959,942,000
13,129,083,000
13,363,833,000
13,166,735,000
15,111,603,000
15,550,267,000
16,391,005,000
18,851,581,000
19,995,526,000
20,487,143,000
21,783,114,000
20,145,281,000
21,069,471,000
21,006,367,000
22,060,499,000
26,032,085,000
25,365,211,000
26,098,117,000
26,176,787,000
26,580,120,000
26,492,179,000
26,507,156,000
26,317,972,000
26,166,898,000
24,624,431,000
24,699,636,000
26,874,288,000
27,466,178,000
27,694,734,000
28,571,856,000
28,743,017,000
28,942,997,000
28,968,162,000
29,099,488,000
29,598,282,000
30,570,960,000
30,154,793,000
30,561,162,000
30,901,194,000
31,477,912,000
32,261,560,000
32,884,393,000
33,724,892,000
34,838,274,000
34,795,776,000
34,741,219,000
35,122,678,000
35,238,444,000
35,912,189,000
36,211,589,000
36,405,378,000
36,649,896,000
35,268,302,000
35,533,226,000
36,857,103,000
36,857,103,00035,533,226,00035,268,302,00036,649,896,00036,405,378,00036,211,589,00035,912,189,00035,238,444,00035,122,678,00034,741,219,00034,795,776,00034,838,274,00033,724,892,00032,884,393,00032,261,560,00031,477,912,00030,901,194,00030,561,162,00030,154,793,00030,570,960,00029,598,282,00029,099,488,00028,968,162,00028,942,997,00028,743,017,00028,571,856,00027,694,734,00027,466,178,00026,874,288,00024,699,636,00024,624,431,00026,166,898,00026,317,972,00026,507,156,00026,492,179,00026,580,120,00026,176,787,00026,098,117,00025,365,211,00026,032,085,00022,060,499,00021,006,367,00021,069,471,00020,145,281,00021,783,114,00020,487,143,00019,995,526,00018,851,581,00016,391,005,00015,550,267,00015,111,603,00013,166,735,00013,363,833,00013,129,083,00012,959,942,00013,858,297,00013,975,306,00013,619,985,00013,481,189,00013,781,007,00013,612,921,00013,789,393,00013,720,366,00013,223,835,00016,697,493,00015,616,332,00015,570,524,00015,189,381,00014,540,343,0009,119,500,0008,792,985,0008,723,183,0007,997,540,0007,443,305,0007,421,334,0007,704,168,0007,258,713,0006,944,188,0006,769,882,0006,778,620,0006,191,053,0005,619,087,0005,927,586,0004,519,924,0004,009,558,0004,002,035,0003,755,068,0003,832,672,0003,220,235,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,985,526,000
5,921,441,000
0
5,756,161,000
5,937,277,000
0
0
0
6,584,939,000
7,031,942,000
7,716,524,000
10,035,554,000
10,781,083,000
11,034,311,000
11,906,427,000
8,904,829,000
9,748,947,000
9,578,873,000
9,599,627,000
12,371,114,000
10,699,101,000
11,123,630,000
10,470,488,000
10,461,555,000
9,900,012,000
9,671,378,000
9,873,980,000
9,950,846,000
8,687,868,000
8,870,162,000
9,454,535,000
9,929,923,000
9,385,823,000
10,031,991,000
10,423,762,000
10,513,914,000
9,380,777,000
9,081,599,000
9,253,356,000
9,559,844,000
8,822,135,000
9,162,080,000
9,386,776,000
9,232,002,000
9,859,197,000
9,835,592,000
10,554,938,000
10,736,762,000
10,580,245,000
10,532,643,000
10,697,466,000
10,597,562,000
10,939,878,000
11,082,328,000
10,999,070,000
11,264,784,000
11,922,727,000
13,134,561,000
14,252,471,000
14,252,471,00013,134,561,00011,922,727,00011,264,784,00010,999,070,00011,082,328,00010,939,878,00010,597,562,00010,697,466,00010,532,643,00010,580,245,00010,736,762,00010,554,938,0009,835,592,0009,859,197,0009,232,002,0009,386,776,0009,162,080,0008,822,135,0009,559,844,0009,253,356,0009,081,599,0009,380,777,00010,513,914,00010,423,762,00010,031,991,0009,385,823,0009,929,923,0009,454,535,0008,870,162,0008,687,868,0009,950,846,0009,873,980,0009,671,378,0009,900,012,00010,461,555,00010,470,488,00011,123,630,00010,699,101,00012,371,114,0009,599,627,0009,578,873,0009,748,947,0008,904,829,00011,906,427,00011,034,311,00010,781,083,00010,035,554,0007,716,524,0007,031,942,0006,584,939,0000005,937,277,0005,756,161,00005,921,441,0005,985,526,000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,276,332,000
1,157,507,000
0
1,200,631,000
1,141,628,000
0
0
0
896,428,000
907,126,000
862,787,000
941,610,000
952,529,000
979,167,000
870,903,000
2,103,540,000
1,529,588,000
1,560,644,000
1,040,223,000
3,681,151,000
1,485,421,000
1,909,277,000
1,022,245,000
894,600,000
631,409,000
754,693,000
497,827,000
851,689,000
816,140,000
981,771,000
753,371,000
841,484,000
767,389,000
1,279,916,000
1,419,727,000
1,293,542,000
1,023,031,000
752,068,000
838,644,000
1,043,742,000
825,755,000
779,531,000
831,797,000
943,111,000
904,936,000
920,232,000
1,093,192,000
1,669,625,000
1,365,040,000
1,493,725,000
1,429,152,000
2,981,376,000
1,376,904,000
1,473,373,000
1,464,249,000
1,708,728,000
2,041,534,000
1,939,897,000
2,082,575,000
2,082,575,0001,939,897,0002,041,534,0001,708,728,0001,464,249,0001,473,373,0001,376,904,0002,981,376,0001,429,152,0001,493,725,0001,365,040,0001,669,625,0001,093,192,000920,232,000904,936,000943,111,000831,797,000779,531,000825,755,0001,043,742,000838,644,000752,068,0001,023,031,0001,293,542,0001,419,727,0001,279,916,000767,389,000841,484,000753,371,000981,771,000816,140,000851,689,000497,827,000754,693,000631,409,000894,600,0001,022,245,0001,909,277,0001,485,421,0003,681,151,0001,040,223,0001,560,644,0001,529,588,0002,103,540,000870,903,000979,167,000952,529,000941,610,000862,787,000907,126,000896,428,0000001,141,628,0001,200,631,00001,157,507,0001,276,332,000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,025,429,000
902,576,000
0
404,670,000
802,250,000
0
0
0
-214,490,000
1,871,536,000
2,056,710,000
4,095,523,000
4,300,968,000
4,667,024,000
4,906,998,000
690,591,000
2,008,286,000
1,768,221,000
1,815,142,000
1,852,099,000
2,270,714,000
2,233,650,000
2,130,422,000
1,883,730,000
1,827,149,000
1,718,480,000
1,816,656,000
1,600,584,000
1,536,807,000
1,547,637,000
1,364,780,000
1,324,908,000
1,054,682,000
1,036,057,000
1,027,695,000
1,016,699,000
750,238,000
724,213,000
766,476,000
755,727,000
174,741,000
126,474,000
94,356,000
78,440,000
196,487,000
198,790,000
191,773,000
163,944,000
182,653,000
179,512,000
207,382,000
179,931,000
198,259,000
207,263,000
209,451,000
205,820,000
610,231,000
1,472,680,000
2,428,040,000
2,428,040,0001,472,680,000610,231,000205,820,000209,451,000207,263,000198,259,000179,931,000207,382,000179,512,000182,653,000163,944,000191,773,000198,790,000196,487,00078,440,00094,356,000126,474,000174,741,000755,727,000766,476,000724,213,000750,238,0001,016,699,0001,027,695,0001,036,057,0001,054,682,0001,324,908,0001,364,780,0001,547,637,0001,536,807,0001,600,584,0001,816,656,0001,718,480,0001,827,149,0001,883,730,0002,130,422,0002,233,650,0002,270,714,0001,852,099,0001,815,142,0001,768,221,0002,008,286,000690,591,0004,906,998,0004,667,024,0004,300,968,0004,095,523,0002,056,710,0001,871,536,000-214,490,000000802,250,000404,670,0000902,576,0001,025,429,000000000000000000000000000000000
       Net Receivables 
515,228,000
483,965,000
466,219,000
508,990,000
541,171,000
444,553,000
451,725,000
413,267,000
490,029,000
488,659,000
518,624,000
525,764,000
580,035,000
637,280,000
548,509,000
595,119,000
734,414,000
1,033,280,000
947,465,000
839,060,000
1,171,791,000
1,351,854,000
1,320,803,000
1,246,771,000
1,725,919,000
1,835,241,000
2,017,288,000
1,640,487,000
1,757,232,000
1,996,884,000
2,128,105,000
1,928,923,000
2,415,014,000
2,374,984,000
2,792,724,000
2,452,334,000
2,466,216,000
2,820,470,000
4,551,419,000
2,698,902,000
3,220,908,000
2,994,248,000
3,116,392,000
2,906,115,000
3,469,214,000
3,554,312,000
3,602,246,000
3,286,322,000
3,746,764,000
3,670,167,000
3,655,747,000
3,500,009,000
3,795,160,000
3,986,770,000
3,912,542,000
3,532,764,000
3,861,890,000
3,877,471,000
3,272,738,000
4,053,999,000
3,379,956,000
3,485,389,000
3,381,244,000
4,775,649,000
3,537,451,000
3,537,320,000
3,207,560,000
3,160,382,000
3,156,750,000
3,146,347,000
3,370,110,000
3,570,101,000
3,621,244,000
3,393,390,000
3,667,572,000
3,554,487,000
3,892,601,000
3,379,811,000
3,359,182,000
3,415,408,000
3,483,700,000
3,414,557,000
4,000,582,000
4,017,365,000
3,971,770,000
3,973,550,000
3,987,588,000
4,431,433,000
3,647,426,000
3,647,426,0004,431,433,0003,987,588,0003,973,550,0003,971,770,0004,017,365,0004,000,582,0003,414,557,0003,483,700,0003,415,408,0003,359,182,0003,379,811,0003,892,601,0003,554,487,0003,667,572,0003,393,390,0003,621,244,0003,570,101,0003,370,110,0003,146,347,0003,156,750,0003,160,382,0003,207,560,0003,537,320,0003,537,451,0004,775,649,0003,381,244,0003,485,389,0003,379,956,0004,053,999,0003,272,738,0003,877,471,0003,861,890,0003,532,764,0003,912,542,0003,986,770,0003,795,160,0003,500,009,0003,655,747,0003,670,167,0003,746,764,0003,286,322,0003,602,246,0003,554,312,0003,469,214,0002,906,115,0003,116,392,0002,994,248,0003,220,908,0002,698,902,0004,551,419,0002,820,470,0002,466,216,0002,452,334,0002,792,724,0002,374,984,0002,415,014,0001,928,923,0002,128,105,0001,996,884,0001,757,232,0001,640,487,0002,017,288,0001,835,241,0001,725,919,0001,246,771,0001,320,803,0001,351,854,0001,171,791,000839,060,000947,465,0001,033,280,000734,414,000595,119,000548,509,000637,280,000580,035,000525,764,000518,624,000488,659,000490,029,000413,267,000451,725,000444,553,000541,171,000508,990,000466,219,000483,965,000515,228,000
       Other Current Assets 
101,586,000
1,382,277,000
122,484,000
935,479,000
112,860,000
138,005,000
199,819,000
836,609,000
913,378,000
1,345,935,000
187,358,000
1,030,413,000
1,081,846,000
1,257,663,000
167,140,000
365,667,000
399,662,000
532,612,000
168,787,000
403,196,000
666,481,000
753,324,000
503,930,000
745,840,000
717,433,000
539,362,000
312,483,000
604,372,000
495,072,000
565,076,000
2,551,767,000
2,611,681,000
377,392,000
2,987,794,000
94,574,000
445,079,000
533,882,000
475,558,000
95,477,000
3,148,982,000
3,695,409,000
3,512,464,000
3,891,464,000
3,732,674,000
4,458,394,000
4,345,951,000
4,407,628,000
4,273,011,000
4,848,737,000
4,937,696,000
4,904,210,000
4,858,539,000
5,321,170,000
5,665,131,000
5,529,544,000
5,211,190,000
5,443,223,000
5,331,908,000
4,154,354,000
5,000
4,659,611,000
5,152,375,000
4,638,613,000
1,000
4,922,230,000
4,910,940,000
4,358,467,000
4,419,442,000
4,480,777,000
4,519,218,000
4,609,344,000
5,079,361,000
5,071,710,000
4,837,191,000
5,181,005,000
5,159,999,000
5,570,868,000
5,293,716,000
5,260,894,000
4,970,044,000
5,135,296,000
-1,490,688,000
627,706,000
643,741,000
643,422,000
631,314,000
655,247,000
592,204,000
0
0592,204,000655,247,000631,314,000643,422,000643,741,000627,706,000-1,490,688,0005,135,296,0004,970,044,0005,260,894,0005,293,716,0005,570,868,0005,159,999,0005,181,005,0004,837,191,0005,071,710,0005,079,361,0004,609,344,0004,519,218,0004,480,777,0004,419,442,0004,358,467,0004,910,940,0004,922,230,0001,0004,638,613,0005,152,375,0004,659,611,0005,0004,154,354,0005,331,908,0005,443,223,0005,211,190,0005,529,544,0005,665,131,0005,321,170,0004,858,539,0004,904,210,0004,937,696,0004,848,737,0004,273,011,0004,407,628,0004,345,951,0004,458,394,0003,732,674,0003,891,464,0003,512,464,0003,695,409,0003,148,982,00095,477,000475,558,000533,882,000445,079,00094,574,0002,987,794,000377,392,0002,611,681,0002,551,767,000565,076,000495,072,000604,372,000312,483,000539,362,000717,433,000745,840,000503,930,000753,324,000666,481,000403,196,000168,787,000532,612,000399,662,000365,667,000167,140,0001,257,663,0001,081,846,0001,030,413,000187,358,0001,345,935,000913,378,000836,609,000199,819,000138,005,000112,860,000935,479,000122,484,0001,382,277,000101,586,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,495,663,000
7,698,544,000
0
8,102,136,000
7,022,665,000
0
0
0
8,526,664,000
8,518,325,000
8,674,481,000
8,816,027,000
9,214,443,000
9,452,832,000
9,876,687,000
11,240,452,000
11,320,524,000
11,427,494,000
12,460,872,000
13,660,971,000
14,666,110,000
14,974,487,000
15,706,299,000
16,118,565,000
16,592,167,000
16,835,778,000
16,443,992,000
16,216,052,000
15,936,563,000
15,829,474,000
17,419,753,000
17,536,255,000
18,308,911,000
18,539,865,000
18,319,255,000
18,429,083,000
19,587,385,000
20,017,889,000
20,344,926,000
21,011,116,000
21,332,658,000
21,399,082,000
21,514,418,000
22,245,910,000
22,402,363,000
23,048,801,000
23,169,954,000
24,101,512,000
24,215,531,000
24,208,576,000
24,425,212,000
24,640,882,000
24,972,311,000
25,129,261,000
25,406,308,000
25,385,112,000
23,345,575,000
22,398,665,000
22,604,632,000
22,604,632,00022,398,665,00023,345,575,00025,385,112,00025,406,308,00025,129,261,00024,972,311,00024,640,882,00024,425,212,00024,208,576,00024,215,531,00024,101,512,00023,169,954,00023,048,801,00022,402,363,00022,245,910,00021,514,418,00021,399,082,00021,332,658,00021,011,116,00020,344,926,00020,017,889,00019,587,385,00018,429,083,00018,319,255,00018,539,865,00018,308,911,00017,536,255,00017,419,753,00015,829,474,00015,936,563,00016,216,052,00016,443,992,00016,835,778,00016,592,167,00016,118,565,00015,706,299,00014,974,487,00014,666,110,00013,660,971,00012,460,872,00011,427,494,00011,320,524,00011,240,452,0009,876,687,0009,452,832,0009,214,443,0008,816,027,0008,674,481,0008,518,325,0008,526,664,0000007,022,665,0008,102,136,00007,698,544,0007,495,663,000000000000000000000000000000000
       Property Plant Equipment 
1,174,340,000
1,154,793,000
962,784,000
1,219,512,000
1,285,402,000
1,793,906,000
2,170,035,000
2,165,841,000
2,309,587,000
2,413,037,000
2,354,030,000
2,538,373,000
2,514,167,000
2,687,792,000
2,661,632,000
2,641,943,000
2,605,630,000
2,656,176,000
2,757,272,000
2,773,711,000
3,304,956,000
3,731,361,000
3,991,734,000
4,334,201,000
4,632,575,000
1,645,770,000
1,788,661,000
1,843,598,000
1,802,409,000
1,834,320,000
1,769,444,000
1,890,239,000
2,009,826,000
1,930,658,000
2,793,271,000
2,668,000,000
2,747,528,000
2,768,229,000
2,905,092,000
2,980,726,000
3,057,727,000
3,258,777,000
3,734,879,000
3,907,774,000
4,212,261,000
4,505,865,000
4,906,183,000
5,094,271,000
5,298,904,000
5,621,499,000
6,383,379,000
6,468,055,000
7,312,316,000
7,518,733,000
8,012,183,000
8,236,911,000
8,367,976,000
8,301,991,000
8,620,333,000
8,449,577,000
10,658,451,000
10,878,721,000
11,434,944,000
11,595,536,000
12,151,819,000
12,747,114,000
12,797,159,000
12,899,819,000
12,924,498,000
13,264,056,000
13,627,998,000
13,568,742,000
13,289,121,000
13,684,584,000
14,303,185,000
14,972,333,000
14,311,717,000
14,326,902,000
14,254,035,000
14,349,211,000
14,513,036,000
14,518,136,000
14,645,544,000
14,758,499,000
14,901,786,000
14,795,489,000
12,393,974,000
12,376,942,000
11,506,707,000
11,506,707,00012,376,942,00012,393,974,00014,795,489,00014,901,786,00014,758,499,00014,645,544,00014,518,136,00014,513,036,00014,349,211,00014,254,035,00014,326,902,00014,311,717,00014,972,333,00014,303,185,00013,684,584,00013,289,121,00013,568,742,00013,627,998,00013,264,056,00012,924,498,00012,899,819,00012,797,159,00012,747,114,00012,151,819,00011,595,536,00011,434,944,00010,878,721,00010,658,451,0008,449,577,0008,620,333,0008,301,991,0008,367,976,0008,236,911,0008,012,183,0007,518,733,0007,312,316,0006,468,055,0006,383,379,0005,621,499,0005,298,904,0005,094,271,0004,906,183,0004,505,865,0004,212,261,0003,907,774,0003,734,879,0003,258,777,0003,057,727,0002,980,726,0002,905,092,0002,768,229,0002,747,528,0002,668,000,0002,793,271,0001,930,658,0002,009,826,0001,890,239,0001,769,444,0001,834,320,0001,802,409,0001,843,598,0001,788,661,0001,645,770,0004,632,575,0004,334,201,0003,991,734,0003,731,361,0003,304,956,0002,773,711,0002,757,272,0002,656,176,0002,605,630,0002,641,943,0002,661,632,0002,687,792,0002,514,167,0002,538,373,0002,354,030,0002,413,037,0002,309,587,0002,165,841,0002,170,035,0001,793,906,0001,285,402,0001,219,512,000962,784,0001,154,793,0001,174,340,000
       Goodwill 
0
0
0
0
45,835,000
0
236,089,000
223,609,000
215,232,000
393,252,000
353,169,000
324,618,000
436,243,000
418,895,000
492,966,000
449,818,000
443,627,000
673,264,000
708,606,000
705,199,000
1,475,791,000
1,818,433,000
2,206,116,000
2,190,657,000
2,619,946,000
1,810,724,000
1,902,604,000
1,881,565,000
1,733,782,000
1,700,378,000
1,708,168,000
1,679,234,000
3,063,903,000
3,020,993,000
1,687,001,000
1,670,182,000
1,665,206,000
1,650,803,000
3,098,925,000
3,098,925,000
3,098,925,000
3,022,017,000
3,005,937,000
3,008,576,000
3,035,340,000
3,129,547,000
2,932,836,000
2,892,799,000
2,925,885,000
2,933,562,000
2,851,507,000
2,867,232,000
3,106,522,000
3,113,725,000
2,995,191,000
2,978,622,000
2,965,991,000
2,972,804,000
2,962,532,000
2,959,978,000
2,943,859,000
3,495,556,000
3,465,467,000
3,466,572,000
3,470,014,000
3,472,802,000
3,470,423,000
3,624,990,000
3,624,443,000
3,838,089,000
3,795,284,000
3,795,284,000
3,795,284,000
3,802,818,000
3,802,818,000
3,802,818,000
3,802,818,000
3,802,818,000
3,803,237,000
3,803,237,000
3,803,237,000
3,803,237,000
3,803,237,000
3,803,237,000
3,803,237,000
3,803,237,000
3,803,237,000
3,807,953,000
3,807,953,000
3,807,953,0003,807,953,0003,803,237,0003,803,237,0003,803,237,0003,803,237,0003,803,237,0003,803,237,0003,803,237,0003,803,237,0003,803,237,0003,802,818,0003,802,818,0003,802,818,0003,802,818,0003,802,818,0003,795,284,0003,795,284,0003,795,284,0003,838,089,0003,624,443,0003,624,990,0003,470,423,0003,472,802,0003,470,014,0003,466,572,0003,465,467,0003,495,556,0002,943,859,0002,959,978,0002,962,532,0002,972,804,0002,965,991,0002,978,622,0002,995,191,0003,113,725,0003,106,522,0002,867,232,0002,851,507,0002,933,562,0002,925,885,0002,892,799,0002,932,836,0003,129,547,0003,035,340,0003,008,576,0003,005,937,0003,022,017,0003,098,925,0003,098,925,0003,098,925,0001,650,803,0001,665,206,0001,670,182,0001,687,001,0003,020,993,0003,063,903,0001,679,234,0001,708,168,0001,700,378,0001,733,782,0001,881,565,0001,902,604,0001,810,724,0002,619,946,0002,190,657,0002,206,116,0001,818,433,0001,475,791,000705,199,000708,606,000673,264,000443,627,000449,818,000492,966,000418,895,000436,243,000324,618,000353,169,000393,252,000215,232,000223,609,000236,089,000045,835,0000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,153,433,000
743,703,000
1,311,159,000
1,276,894,000
1,372,085,000
1,401,693,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000001,401,693,0001,372,085,0001,276,894,0001,311,159,000743,703,0001,153,433,0000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
45,835,000
0
236,089,000
223,609,000
215,232,000
393,252,000
353,169,000
324,618,000
436,243,000
418,895,000
492,966,000
449,818,000
443,627,000
673,264,000
708,606,000
705,199,000
1,475,791,000
1,818,433,000
2,206,116,000
2,190,657,000
2,619,946,000
1,810,724,000
1,902,604,000
1,881,565,000
1,733,782,000
1,700,378,000
1,708,168,000
1,679,234,000
3,165,988,000
3,176,852,000
1,687,001,000
1,670,182,000
1,665,206,000
1,650,803,000
3,098,925,000
3,098,925,000
3,098,925,000
3,022,017,000
3,005,937,000
3,008,576,000
3,035,340,000
3,129,547,000
2,932,836,000
2,892,799,000
2,925,885,000
2,933,562,000
2,851,507,000
879,527,000
877,271,000
846,601,000
976,903,000
932,509,000
940,428,000
937,455,000
846,357,000
810,458,000
772,430,000
735,588,000
788,187,000
756,954,000
729,074,000
699,866,000
701,477,000
671,533,000
633,647,000
736,922,000
600,987,000
828,771,000
803,450,000
1,123,547,000
1,200,628,000
1,093,941,000
1,064,255,000
1,058,511,000
1,612,784,000
1,579,215,000
1,721,304,000
1,961,635,000
2,020,914,000
2,063,210,000
2,009,776,000
2,028,512,000
2,087,140,000
2,078,444,000
2,120,654,000
2,120,654,0002,078,444,0002,087,140,0002,028,512,0002,009,776,0002,063,210,0002,020,914,0001,961,635,0001,721,304,0001,579,215,0001,612,784,0001,058,511,0001,064,255,0001,093,941,0001,200,628,0001,123,547,000803,450,000828,771,000600,987,000736,922,000633,647,000671,533,000701,477,000699,866,000729,074,000756,954,000788,187,000735,588,000772,430,000810,458,000846,357,000937,455,000940,428,000932,509,000976,903,000846,601,000877,271,000879,527,0002,851,507,0002,933,562,0002,925,885,0002,892,799,0002,932,836,0003,129,547,0003,035,340,0003,008,576,0003,005,937,0003,022,017,0003,098,925,0003,098,925,0003,098,925,0001,650,803,0001,665,206,0001,670,182,0001,687,001,0003,176,852,0003,165,988,0001,679,234,0001,708,168,0001,700,378,0001,733,782,0001,881,565,0001,902,604,0001,810,724,0002,619,946,0002,190,657,0002,206,116,0001,818,433,0001,475,791,000705,199,000708,606,000673,264,000443,627,000449,818,000492,966,000418,895,000436,243,000324,618,000353,169,000393,252,000215,232,000223,609,000236,089,000045,835,0000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,692,262,000
1,436,027,000
0
1,353,875,000
1,575,935,000
0
0
0
629,706,000
2,619,240,000
705,882,000
708,280,000
5,262,375,000
5,695,641,000
6,009,238,000
1,877,613,000
3,125,202,000
2,829,268,000
2,956,509,000
3,768,886,000
3,795,484,000
3,047,824,000
2,900,878,000
2,700,036,000
2,357,552,000
2,338,426,000
2,371,155,000
2,196,795,000
2,142,258,000
2,152,323,000
2,043,552,000
2,040,497,000
1,538,219,000
1,579,759,000
1,530,722,000
1,363,565,000
1,637,241,000
1,806,262,000
2,064,255,000
1,986,306,000
1,173,754,000
1,178,886,000
1,642,255,000
1,564,631,000
1,332,529,000
1,349,908,000
2,178,113,000
2,380,947,000
2,352,105,000
2,422,598,000
2,387,527,000
2,339,246,000
2,430,326,000
2,482,489,000
2,697,428,000
2,748,400,000
1,523,703,000
2,811,532,000
498,810,000
498,810,0002,811,532,0001,523,703,0002,748,400,0002,697,428,0002,482,489,0002,430,326,0002,339,246,0002,387,527,0002,422,598,0002,352,105,0002,380,947,0002,178,113,0001,349,908,0001,332,529,0001,564,631,0001,642,255,0001,178,886,0001,173,754,0001,986,306,0002,064,255,0001,806,262,0001,637,241,0001,363,565,0001,530,722,0001,579,759,0001,538,219,0002,040,497,0002,043,552,0002,152,323,0002,142,258,0002,196,795,0002,371,155,0002,338,426,0002,357,552,0002,700,036,0002,900,878,0003,047,824,0003,795,484,0003,768,886,0002,956,509,0002,829,268,0003,125,202,0001,877,613,0006,009,238,0005,695,641,0005,262,375,000708,280,000705,882,0002,619,240,000629,706,0000001,575,935,0001,353,875,00001,436,027,0001,692,262,000000000000000000000000000000000
> Total Liabilities 
2,147,906,000
2,789,510,000
2,173,881,000
2,248,096,000
2,058,901,000
2,273,292,000
3,606,302,000
3,467,976,000
3,960,921,000
3,784,204,000
3,636,488,000
3,831,904,000
4,255,783,000
4,743,183,000
4,355,079,000
4,295,706,000
4,812,718,000
5,311,632,000
4,649,071,000
4,968,879,000
5,495,292,000
5,874,759,000
6,429,831,000
6,429,735,000
6,903,768,000
4,100,909,000
4,465,553,000
4,690,587,000
4,384,455,000
4,290,808,000
4,245,225,000
4,183,879,000
4,361,285,000
4,094,090,000
4,745,205,000
4,741,628,000
4,891,092,000
4,259,358,000
4,295,815,000
4,513,413,000
5,095,712,000
5,735,140,000
5,699,770,000
5,730,682,000
6,395,321,000
5,771,664,000
7,716,434,000
6,595,794,000
6,871,576,000
10,367,286,000
9,490,686,000
9,748,924,000
10,431,693,000
11,442,772,000
11,197,567,000
11,291,871,000
11,014,395,000
10,616,442,000
10,712,447,000
10,787,304,000
13,344,699,000
13,562,198,000
13,568,375,000
14,230,651,000
14,248,887,000
14,836,456,000
14,665,700,000
14,237,001,000
13,907,391,000
13,500,746,000
12,783,387,000
13,398,806,000
11,588,000,000
11,598,999,000
11,477,239,000
11,123,711,000
10,872,398,000
10,967,859,000
10,230,049,000
9,735,603,000
9,432,414,000
8,950,240,000
9,263,272,000
8,964,189,000
8,923,511,000
9,181,687,000
7,618,296,000
7,295,051,000
8,407,699,000
8,407,699,0007,295,051,0007,618,296,0009,181,687,0008,923,511,0008,964,189,0009,263,272,0008,950,240,0009,432,414,0009,735,603,00010,230,049,00010,967,859,00010,872,398,00011,123,711,00011,477,239,00011,598,999,00011,588,000,00013,398,806,00012,783,387,00013,500,746,00013,907,391,00014,237,001,00014,665,700,00014,836,456,00014,248,887,00014,230,651,00013,568,375,00013,562,198,00013,344,699,00010,787,304,00010,712,447,00010,616,442,00011,014,395,00011,291,871,00011,197,567,00011,442,772,00010,431,693,0009,748,924,0009,490,686,00010,367,286,0006,871,576,0006,595,794,0007,716,434,0005,771,664,0006,395,321,0005,730,682,0005,699,770,0005,735,140,0005,095,712,0004,513,413,0004,295,815,0004,259,358,0004,891,092,0004,741,628,0004,745,205,0004,094,090,0004,361,285,0004,183,879,0004,245,225,0004,290,808,0004,384,455,0004,690,587,0004,465,553,0004,100,909,0006,903,768,0006,429,735,0006,429,831,0005,874,759,0005,495,292,0004,968,879,0004,649,071,0005,311,632,0004,812,718,0004,295,706,0004,355,079,0004,743,183,0004,255,783,0003,831,904,0003,636,488,0003,784,204,0003,960,921,0003,467,976,0003,606,302,0002,273,292,0002,058,901,0002,248,096,0002,173,881,0002,789,510,0002,147,906,000
   > Total Current Liabilities 
828,470,000
1,219,675,000
1,149,326,000
1,240,882,000
1,303,372,000
1,353,729,000
1,587,156,000
1,452,014,000
1,742,267,000
1,679,812,000
1,306,810,000
1,307,663,000
1,575,922,000
1,760,642,000
2,111,138,000
2,178,307,000
2,957,310,000
2,282,431,000
1,531,540,000
1,372,707,000
1,850,146,000
1,686,668,000
1,764,963,000
1,651,065,000
1,918,742,000
1,795,500,000
1,858,419,000
2,086,884,000
1,932,181,000
1,956,867,000
1,952,037,000
1,944,943,000
2,122,862,000
2,562,330,000
3,197,581,000
3,223,411,000
3,304,061,000
1,861,397,000
1,984,770,000
2,174,961,000
2,675,331,000
2,226,245,000
2,481,608,000
2,598,109,000
3,162,046,000
2,661,596,000
3,681,058,000
2,743,628,000
2,840,981,000
3,456,823,000
2,563,631,000
2,236,113,000
2,706,141,000
2,985,013,000
6,467,083,000
6,451,389,000
6,147,242,000
9,746,445,000
7,338,634,000
7,426,067,000
8,141,863,000
4,149,507,000
4,294,191,000
4,866,539,000
4,612,030,000
4,896,596,000
6,955,570,000
6,430,933,000
6,136,465,000
6,239,871,000
6,436,195,000
6,528,475,000
5,744,437,000
5,407,950,000
5,275,862,000
5,184,527,000
5,179,423,000
7,130,860,000
7,524,494,000
7,173,653,000
6,754,628,000
5,061,074,000
4,979,219,000
4,880,560,000
5,280,702,000
4,981,804,000
4,427,082,000
4,244,048,000
4,889,303,000
4,889,303,0004,244,048,0004,427,082,0004,981,804,0005,280,702,0004,880,560,0004,979,219,0005,061,074,0006,754,628,0007,173,653,0007,524,494,0007,130,860,0005,179,423,0005,184,527,0005,275,862,0005,407,950,0005,744,437,0006,528,475,0006,436,195,0006,239,871,0006,136,465,0006,430,933,0006,955,570,0004,896,596,0004,612,030,0004,866,539,0004,294,191,0004,149,507,0008,141,863,0007,426,067,0007,338,634,0009,746,445,0006,147,242,0006,451,389,0006,467,083,0002,985,013,0002,706,141,0002,236,113,0002,563,631,0003,456,823,0002,840,981,0002,743,628,0003,681,058,0002,661,596,0003,162,046,0002,598,109,0002,481,608,0002,226,245,0002,675,331,0002,174,961,0001,984,770,0001,861,397,0003,304,061,0003,223,411,0003,197,581,0002,562,330,0002,122,862,0001,944,943,0001,952,037,0001,956,867,0001,932,181,0002,086,884,0001,858,419,0001,795,500,0001,918,742,0001,651,065,0001,764,963,0001,686,668,0001,850,146,0001,372,707,0001,531,540,0002,282,431,0002,957,310,0002,178,307,0002,111,138,0001,760,642,0001,575,922,0001,307,663,0001,306,810,0001,679,812,0001,742,267,0001,452,014,0001,587,156,0001,353,729,0001,303,372,0001,240,882,0001,149,326,0001,219,675,000828,470,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
412,409,000
367,720,000
0
671,224,000
1,676,551,000
0
0
0
328,120,000
327,564,000
329,960,000
263,078,000
544,497,000
546,943,000
671,260,000
776,391,000
523,674,000
387,127,000
297,704,000
313,449,000
513,094,000
257,816,000
244,961,000
270,524,000
3,671,653,000
3,535,222,000
3,515,590,000
7,281,994,000
5,175,941,000
5,132,589,000
5,518,597,000
1,642,331,000
1,773,345,000
2,410,328,000
2,633,782,000
2,682,561,000
4,676,841,000
4,051,729,000
3,545,630,000
3,964,856,000
4,142,452,000
4,780,556,000
4,221,568,000
4,035,643,000
3,642,214,000
3,623,900,000
3,516,663,000
5,328,370,000
6,003,495,000
5,907,570,000
5,438,184,000
3,811,052,000
3,805,560,000
3,757,129,000
4,133,721,000
3,886,643,000
3,729,627,000
3,619,636,000
0
03,619,636,0003,729,627,0003,886,643,0004,133,721,0003,757,129,0003,805,560,0003,811,052,0005,438,184,0005,907,570,0006,003,495,0005,328,370,0003,516,663,0003,623,900,0003,642,214,0004,035,643,0004,221,568,0004,780,556,0004,142,452,0003,964,856,0003,545,630,0004,051,729,0004,676,841,0002,682,561,0002,633,782,0002,410,328,0001,773,345,0001,642,331,0005,518,597,0005,132,589,0005,175,941,0007,281,994,0003,515,590,0003,535,222,0003,671,653,000270,524,000244,961,000257,816,000513,094,000313,449,000297,704,000387,127,000523,674,000776,391,000671,260,000546,943,000544,497,000263,078,000329,960,000327,564,000328,120,0000001,676,551,000671,224,0000367,720,000412,409,000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51
135
210
5,936
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,090,901,000
1,168,969,000
3,103,552,000
3,984,598,000
3,489,086,000
3,923,414,000
4,082,488,000
4,746,836,000
4,197,195,000
4,015,701,000
3,595,703,000
3,600,090,000
3,489,353,000
5,304,163,000
5,975,517,000
5,877,735,000
5,411,771,000
3,778,939,000
3,776,328,000
3,724,687,000
4,105,991,000
3,844,250,000
0
3,594,108,000
4,267,498,000
4,267,498,0003,594,108,00003,844,250,0004,105,991,0003,724,687,0003,776,328,0003,778,939,0005,411,771,0005,877,735,0005,975,517,0005,304,163,0003,489,353,0003,600,090,0003,595,703,0004,015,701,0004,197,195,0004,746,836,0004,082,488,0003,923,414,0003,489,086,0003,984,598,0003,103,552,0001,168,969,0001,090,901,000000000000000005,936210135510000000000000000000000000000000000000000000000
       Accounts payable 
107,764,000
0
121,592,000
0
161,111,000
136,659,000
235,062,000
208,019,000
537,248,000
330,602,000
270,561,000
403,268,000
461,325,000
544,772,000
317,106,000
463,600,000
633,879,000
905,535,000
421,943,000
380,548,000
570,802,000
759,839,000
754,805,000
753,085,000
656,922,000
590,941,000
758,171,000
971,836,000
507,902,000
548,856,000
782,318,000
748,556,000
526,061,000
650,863,000
770,803,000
681,315,000
464,157,000
443,823,000
75,396,000
975,598,000
1,635,087,000
1,235,592,000
1,171,811,000
1,067,435,000
1,072,536,000
1,092,897,000
1,557,197,000
1,367,325,000
1,242,368,000
1,597,574,000
1,173,878,000
1,245,066,000
1,464,712,000
1,663,988,000
1,609,124,000
1,615,484,000
1,435,504,000
1,398,449,000
1,150,308,000
1,275,799,000
1,473,399,000
1,315,035,000
1,290,101,000
1,194,261,000
849,758,000
642,622,000
1,063,746,000
979,851,000
1,005,236,000
954,219,000
1,221,962,000
1,000,202,000
873,516,000
763,397,000
819,367,000
807,996,000
871,513,000
1,055,949,000
856,291,000
802,338,000
857,951,000
784,959,000
740,701,000
763,747,000
765,960,000
761,372,000
382,374,000
348,962,000
355,063,000
355,063,000348,962,000382,374,000761,372,000765,960,000763,747,000740,701,000784,959,000857,951,000802,338,000856,291,0001,055,949,000871,513,000807,996,000819,367,000763,397,000873,516,0001,000,202,0001,221,962,000954,219,0001,005,236,000979,851,0001,063,746,000642,622,000849,758,0001,194,261,0001,290,101,0001,315,035,0001,473,399,0001,275,799,0001,150,308,0001,398,449,0001,435,504,0001,615,484,0001,609,124,0001,663,988,0001,464,712,0001,245,066,0001,173,878,0001,597,574,0001,242,368,0001,367,325,0001,557,197,0001,092,897,0001,072,536,0001,067,435,0001,171,811,0001,235,592,0001,635,087,000975,598,00075,396,000443,823,000464,157,000681,315,000770,803,000650,863,000526,061,000748,556,000782,318,000548,856,000507,902,000971,836,000758,171,000590,941,000656,922,000753,085,000754,805,000759,839,000570,802,000380,548,000421,943,000905,535,000633,879,000463,600,000317,106,000544,772,000461,325,000403,268,000270,561,000330,602,000537,248,000208,019,000235,062,000136,659,000161,111,0000121,592,0000107,764,000
       Other Current Liabilities 
305,691,000
0
436,310,000
0
511,433,000
590,823,000
601,746,000
442,228,000
557,134,000
514,896,000
363,573,000
357,019,000
535,360,000
631,513,000
470,222,000
582,935,000
722,312,000
840,761,000
685,160,000
757,354,000
1,189,005,000
857,660,000
673,541,000
566,882,000
967,148,000
967,059,000
754,179,000
767,573,000
1,083,753,000
1,094,048,000
453,417,000
114,959,000
917,064,000
134,575,000
399,403,000
976,503,000
1,266,971,000
1,012,129,000
1,248,034,000
90,619,000
91,414,000
82,706,000
501,867,000
641,155,000
1,133,040,000
452,316,000
1,295,127,000
684,894,000
1,019,768,000
1,231,935,000
597,777,000
590,714,000
606,030,000
694,348,000
962,741,000
1,092,506,000
925,865,000
826,707,000
800,331,000
836,778,000
839,816,000
906,984,000
1,063,275,000
1,017,758,000
856,001,000
1,417,403,000
1,033,740,000
1,197,388,000
1,000
1,059,317,000
903,022,000
562,771,000
463,572,000
455,191,000
692,467,000
647,026,000
670,666,000
615,575,000
664,708,000
463,745,000
439,118,000
444,143,000
413,599,000
339,814,000
368,959,000
320,899,000
301,800,000
259,959,000
0
0259,959,000301,800,000320,899,000368,959,000339,814,000413,599,000444,143,000439,118,000463,745,000664,708,000615,575,000670,666,000647,026,000692,467,000455,191,000463,572,000562,771,000903,022,0001,059,317,0001,0001,197,388,0001,033,740,0001,417,403,000856,001,0001,017,758,0001,063,275,000906,984,000839,816,000836,778,000800,331,000826,707,000925,865,0001,092,506,000962,741,000694,348,000606,030,000590,714,000597,777,0001,231,935,0001,019,768,000684,894,0001,295,127,000452,316,0001,133,040,000641,155,000501,867,00082,706,00091,414,00090,619,0001,248,034,0001,012,129,0001,266,971,000976,503,000399,403,000134,575,000917,064,000114,959,000453,417,0001,094,048,0001,083,753,000767,573,000754,179,000967,059,000967,148,000566,882,000673,541,000857,660,0001,189,005,000757,354,000685,160,000840,761,000722,312,000582,935,000470,222,000631,513,000535,360,000357,019,000363,573,000514,896,000557,134,000442,228,000601,746,000590,823,000511,433,0000436,310,0000305,691,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,293,188,000
2,238,936,000
0
1,531,760,000
1,547,624,000
0
0
0
2,311,045,000
2,338,452,000
2,420,381,000
3,508,895,000
3,218,162,000
3,132,573,000
3,233,275,000
3,110,068,000
4,035,376,000
3,852,166,000
4,030,595,000
6,910,463,000
6,927,055,000
7,512,811,000
7,725,552,000
8,457,759,000
4,730,484,000
4,840,482,000
4,867,153,000
869,997,000
3,373,813,000
3,361,237,000
5,202,836,000
9,412,691,000
9,274,184,000
9,364,112,000
9,636,857,000
9,939,860,000
7,710,130,000
7,806,068,000
7,770,926,000
7,260,875,000
6,347,192,000
6,870,331,000
5,843,563,000
6,191,049,000
6,201,377,000
5,939,184,000
5,692,975,000
3,836,999,000
2,705,555,000
2,561,950,000
2,677,786,000
3,889,166,000
4,284,053,000
4,083,629,000
3,642,809,000
4,199,883,000
3,191,214,000
3,051,003,000
3,518,396,000
3,518,396,0003,051,003,0003,191,214,0004,199,883,0003,642,809,0004,083,629,0004,284,053,0003,889,166,0002,677,786,0002,561,950,0002,705,555,0003,836,999,0005,692,975,0005,939,184,0006,201,377,0006,191,049,0005,843,563,0006,870,331,0006,347,192,0007,260,875,0007,770,926,0007,806,068,0007,710,130,0009,939,860,0009,636,857,0009,364,112,0009,274,184,0009,412,691,0005,202,836,0003,361,237,0003,373,813,000869,997,0004,867,153,0004,840,482,0004,730,484,0008,457,759,0007,725,552,0007,512,811,0006,927,055,0006,910,463,0004,030,595,0003,852,166,0004,035,376,0003,110,068,0003,233,275,0003,132,573,0003,218,162,0003,508,895,0002,420,381,0002,338,452,0002,311,045,0000001,547,624,0001,531,760,00002,238,936,0002,293,188,000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,785,512,000
5,874,531,000
6,412,165,000
5,420,979,000
5,823,895,000
5,727,511,000
5,454,923,000
5,182,702,000
3,311,891,000
2,288,350,000
2,190,403,000
2,277,733,000
3,492,618,000
3,895,488,000
3,699,563,000
3,267,060,000
3,802,911,000
0
0
0
0003,802,911,0003,267,060,0003,699,563,0003,895,488,0003,492,618,0002,277,733,0002,190,403,0002,288,350,0003,311,891,0005,182,702,0005,454,923,0005,727,511,0005,823,895,0005,420,979,0006,412,165,0005,874,531,0006,785,512,000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
322,456,000
0
147,002,000
235,100,000
196,531,000
139,292,000
124,246,000
250,216,000
234,266,000
180,677,000
215,100,000
234,449,000
219,008,000
173,477,000
242,223,000
159,376,000
198,931,000
184,536,000
192,051,000
189,395,000
139,030,000
136,132,000
147,256,000
96,474,000
112,735,000
85,147,000
85,616,000
88,885,000
134,465,000
128,894,000
127,795,000
161,969,000
147,689,000
154,186,000
153,373,000
161,271,000
134,255,000
153,893,000
146,659,000
156,654,000
173,068,000
179,136,000
186,133,000
194,713,000
206,943,000
211,426,000
229,016,000
239,553,000
235,943,000
238,313,000
249,824,000
258,884,000
229,375,000
227,792,000
242,851,000
254,904,000
286,455,000
297,694,000
543,807,000
525,607,000
363,974,000
383,355,000
409,698,000
425,425,000
412,776,000
422,143,000
435,101,000
475,363,000
472,661,000
458,166,000
422,584,000
367,154,000
473,866,000
484,261,000
510,273,000
525,108,000
417,205,000
371,547,000
400,053,000
396,548,000
388,565,000
384,066,000
375,749,000
396,972,000
0
0
0
000396,972,000375,749,000384,066,000388,565,000396,548,000400,053,000371,547,000417,205,000525,108,000510,273,000484,261,000473,866,000367,154,000422,584,000458,166,000472,661,000475,363,000435,101,000422,143,000412,776,000425,425,000409,698,000383,355,000363,974,000525,607,000543,807,000297,694,000286,455,000254,904,000242,851,000227,792,000229,375,000258,884,000249,824,000238,313,000235,943,000239,553,000229,016,000211,426,000206,943,000194,713,000186,133,000179,136,000173,068,000156,654,000146,659,000153,893,000134,255,000161,271,000153,373,000154,186,000147,689,000161,969,000127,795,000128,894,000134,465,00088,885,00085,616,00085,147,000112,735,00096,474,000147,256,000136,132,000139,030,000189,395,000192,051,000184,536,000198,931,000159,376,000242,223,000173,477,000219,008,000234,449,000215,100,000180,677,000234,266,000250,216,000124,246,000139,292,000196,531,000235,100,000147,002,0000322,456,00000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
618,558,000
591,707,000
566,612,000
543,885,000
523,108,000
620,414,000
474,468,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000474,468,000620,414,000523,108,000543,885,000566,612,000591,707,000618,558,0000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
863,834,000
906,176,000
1,369,658,000
1,499,323,000
1,675,986,000
1,915,348,000
1,865,266,000
1,858,793,000
1,907,310,000
2,607,352,000
2,770,257,000
2,802,079,000
2,782,495,000
2,795,181,000
2,890,274,000
2,968,560,000
3,022,735,000
3,164,123,000
3,440,758,000
3,463,451,000
6,869,477,000
7,056,149,000
7,000,371,000
7,076,230,000
7,155,286,000
7,010,584,000
7,037,664,000
6,856,273,000
6,945,515,000
7,037,485,000
7,050,623,000
7,152,978,000
7,211,526,000
7,258,833,000
7,381,739,000
7,469,343,000
7,555,709,000
7,802,163,000
8,023,909,000
8,130,236,000
8,189,692,000
9,842,133,000
10,511,128,000
10,786,337,000
11,277,724,000
10,232,046,000
9,279,473,000
10,169,268,000
10,798,385,000
11,137,357,000
11,271,714,000
11,648,694,000
11,339,310,000
10,551,243,000
10,651,333,000
10,491,667,000
10,504,971,000
10,777,417,000
9,234,399,000
9,182,326,000
9,014,037,000
9,042,171,000
9,246,259,000
9,477,131,000
9,241,374,000
9,122,480,000
9,497,785,000
10,066,771,000
10,459,137,000
11,287,402,000
11,068,151,000
10,638,095,000
11,406,461,000
11,576,661,000
12,235,672,000
12,817,886,000
12,889,360,000
13,567,776,000
14,027,061,000
14,541,491,000
14,550,552,000
14,853,291,000
14,935,751,000
15,233,407,000
15,355,992,000
15,413,036,000
15,581,198,000
15,913,405,000
16,010,817,000
16,010,817,00015,913,405,00015,581,198,00015,413,036,00015,355,992,00015,233,407,00014,935,751,00014,853,291,00014,550,552,00014,541,491,00014,027,061,00013,567,776,00012,889,360,00012,817,886,00012,235,672,00011,576,661,00011,406,461,00010,638,095,00011,068,151,00011,287,402,00010,459,137,00010,066,771,0009,497,785,0009,122,480,0009,241,374,0009,477,131,0009,246,259,0009,042,171,0009,014,037,0009,182,326,0009,234,399,00010,777,417,00010,504,971,00010,491,667,00010,651,333,00010,551,243,00011,339,310,00011,648,694,00011,271,714,00011,137,357,00010,798,385,00010,169,268,0009,279,473,00010,232,046,00011,277,724,00010,786,337,00010,511,128,0009,842,133,0008,189,692,0008,130,236,0008,023,909,0007,802,163,0007,555,709,0007,469,343,0007,381,739,0007,258,833,0007,211,526,0007,152,978,0007,050,623,0007,037,485,0006,945,515,0006,856,273,0007,037,664,0007,010,584,0007,155,286,0007,076,230,0007,000,371,0007,056,149,0006,869,477,0003,463,451,0003,440,758,0003,164,123,0003,022,735,0002,968,560,0002,890,274,0002,795,181,0002,782,495,0002,802,079,0002,770,257,0002,607,352,0001,907,310,0001,858,793,0001,865,266,0001,915,348,0001,675,986,0001,499,323,0001,369,658,000906,176,000863,834,000
   Common Stock
508,500,000
508,500,000
508,500,000
509,269,000
509,876,000
510,286,000
512,100,000
514,005,000
514,665,000
648,157,000
648,183,000
648,399,000
648,424,000
648,424,000
648,436,000
648,460,000
649,507,000
1,299,405,000
1,300,788,000
1,301,820,000
1,370,759,000
1,371,745,000
1,374,885,000
1,374,885,000
1,375,497,000
1,375,539,000
1,375,710,000
1,375,808,000
1,375,907,000
1,375,988,000
1,376,290,000
1,376,542,000
1,376,692,000
1,376,722,000
1,377,021,000
1,379,116,000
1,381,394,000
1,383,152,000
1,384,628,000
1,390,077,000
1,391,644,000
1,395,187,000
1,396,796,000
1,396,796,000
1,403,096,000
1,403,096,000
1,405,270,000
1,405,270,000
1,411,508,000
1,411,508,000
1,419,861,000
1,419,861,000
1,419,861,000
1,419,862,000
1,419,861,000
1,419,861,000
1,419,861,000
1,419,862,000
1,419,862,000
1,419,862,000
1,419,862,000
1,419,862,000
1,419,862,000
1,419,862,000
1,419,862,000
1,419,862,000
1,419,862,000
1,533,451,000
1,533,451,000
1,533,451,000
1,533,451,000
1,533,451,000
1,533,451,000
1,658,400,000
1,658,400,000
1,658,400,000
1,658,400,000
1,658,400,000
1,658,400,000
1,658,400,000
1,658,400,000
1,658,400,000
1,658,400,000
1,658,400,000
1,658,400,000
1,658,400,000
1,658,400,000
1,658,400,000
0
01,658,400,0001,658,400,0001,658,400,0001,658,400,0001,658,400,0001,658,400,0001,658,400,0001,658,400,0001,658,400,0001,658,400,0001,658,400,0001,658,400,0001,658,400,0001,658,400,0001,658,400,0001,533,451,0001,533,451,0001,533,451,0001,533,451,0001,533,451,0001,533,451,0001,419,862,0001,419,862,0001,419,862,0001,419,862,0001,419,862,0001,419,862,0001,419,862,0001,419,862,0001,419,862,0001,419,862,0001,419,861,0001,419,861,0001,419,861,0001,419,862,0001,419,861,0001,419,861,0001,419,861,0001,411,508,0001,411,508,0001,405,270,0001,405,270,0001,403,096,0001,403,096,0001,396,796,0001,396,796,0001,395,187,0001,391,644,0001,390,077,0001,384,628,0001,383,152,0001,381,394,0001,379,116,0001,377,021,0001,376,722,0001,376,692,0001,376,542,0001,376,290,0001,375,988,0001,375,907,0001,375,808,0001,375,710,0001,375,539,0001,375,497,0001,374,885,0001,374,885,0001,371,745,0001,370,759,0001,301,820,0001,300,788,0001,299,405,000649,507,000648,460,000648,436,000648,424,000648,424,000648,399,000648,183,000648,157,000514,665,000514,005,000512,100,000510,286,000509,876,000509,269,000508,500,000508,500,000508,500,000
   Retained Earnings 
14,830,000
81,334,000
501,840,000
609,125,000
845,605,000
1,109,913,000
1,060,887,000
1,053,113,000
1,057,737,000
1,120,788,000
1,234,663,000
1,249,735,000
1,240,821,000
1,257,315,000
1,370,660,000
1,478,497,000
1,530,433,000
1,673,392,000
1,654,583,000
1,675,903,000
2,784,272,000
3,004,563,000
2,867,436,000
2,946,275,000
3,024,517,000
3,326,623,000
3,293,185,000
3,334,567,000
3,423,677,000
3,480,937,000
3,402,240,000
3,553,821,000
3,635,253,000
3,797,015,000
3,912,989,000
4,109,251,000
4,203,617,000
4,392,347,000
4,556,723,000
4,832,072,000
4,890,298,000
5,252,468,000
5,666,496,000
5,959,349,000
5,960,932,000
5,962,375,000
5,951,634,000
6,256,085,000
6,104,228,000
6,287,669,000
6,307,752,000
6,398,200,000
6,150,260,000
5,826,812,000
6,032,306,000
6,245,133,000
6,562,773,000
6,698,028,000
6,163,880,000
6,212,102,000
6,407,700,000
6,573,746,000
6,579,210,000
6,660,192,000
6,756,001,000
6,896,190,000
7,345,631,000
7,609,298,000
7,941,980,000
8,257,864,000
8,745,473,000
8,885,680,000
9,297,132,000
9,491,801,000
9,667,598,000
9,845,480,000
10,240,989,000
10,637,024,000
11,042,535,000
11,369,285,000
11,535,620,000
11,893,131,000
12,218,905,000
12,538,703,000
12,658,063,000
12,710,253,000
12,229,029,000
12,561,477,000
13,314,893,000
13,314,893,00012,561,477,00012,229,029,00012,710,253,00012,658,063,00012,538,703,00012,218,905,00011,893,131,00011,535,620,00011,369,285,00011,042,535,00010,637,024,00010,240,989,0009,845,480,0009,667,598,0009,491,801,0009,297,132,0008,885,680,0008,745,473,0008,257,864,0007,941,980,0007,609,298,0007,345,631,0006,896,190,0006,756,001,0006,660,192,0006,579,210,0006,573,746,0006,407,700,0006,212,102,0006,163,880,0006,698,028,0006,562,773,0006,245,133,0006,032,306,0005,826,812,0006,150,260,0006,398,200,0006,307,752,0006,287,669,0006,104,228,0006,256,085,0005,951,634,0005,962,375,0005,960,932,0005,959,349,0005,666,496,0005,252,468,0004,890,298,0004,832,072,0004,556,723,0004,392,347,0004,203,617,0004,109,251,0003,912,989,0003,797,015,0003,635,253,0003,553,821,0003,402,240,0003,480,937,0003,423,677,0003,334,567,0003,293,185,0003,326,623,0003,024,517,0002,946,275,0002,867,436,0003,004,563,0002,784,272,0001,675,903,0001,654,583,0001,673,392,0001,530,433,0001,478,497,0001,370,660,0001,257,315,0001,240,821,0001,249,735,0001,234,663,0001,120,788,0001,057,737,0001,053,113,0001,060,887,0001,109,913,000845,605,000609,125,000501,840,00081,334,00014,830,000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,631,383,000
1,631,383,000
1,631,383,000
1,631,383,000
1,801,390,000
1,801,390,000
1,801,390,000
1,801,390,000
1,801,390,000
1,801,390,000
1,801,390,000
1,801,390,000
1,801,390,000
1,801,390,000
1,801,390,000
1,801,390,000
1,801,390,000
0
0
0
0001,801,390,0001,801,390,0001,801,390,0001,801,390,0001,801,390,0001,801,390,0001,801,390,0001,801,390,0001,801,390,0001,801,390,0001,801,390,0001,801,390,0001,801,390,0001,631,383,0001,631,383,0001,631,383,0001,631,383,000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000-347,895,000-347,895,000-347,895,000-347,895,000-347,895,000-482,668,000-495,869,000-485,356,000-485,356,000-485,356,000000-484,749,000-484,749,000-484,749,000-484,749,000-484,749,000-484,749,000-484,749,000-483,054,000-476,509,000-476,509,000-467,287,000-339,599,000-330,098,000-298,524,000-298,524,000-298,524,000-444,871,000-471,021,000-1,217,177,000-1,209,457,000-997,863,000-216,440,000-196,013,000-196,013,000-353,173,000-809,997,000-657,768,000-555,018,000-82,305,000-82,305,000-80,142,000-80,142,000-80,142,000-79,087,000-56,004,000-6,442,000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,272,093,000
2,222,615,000
0
2,085,096,000
2,091,729,000
0
0
0
2,082,558,000
1,908,087,000
1,907,750,000
3,194,478,000
3,447,836,000
3,430,192,000
3,913,696,000
2,866,575,000
1,922,569,000
2,507,913,000
3,282,649,000
3,438,180,000
3,544,101,000
3,830,633,000
3,769,189,000
3,304,569,000
3,199,166,000
2,826,673,000
2,522,337,000
2,659,527,000
1,650,657,000
1,550,362,000
1,186,475,000
1,048,563,000
1,247,187,000
1,397,077,000
1,065,511,000
806,428,000
732,292,000
924,022,000
983,706,000
1,496,087,000
789,227,000
218,964,000
575,878,000
426,460,000
909,674,000
1,314,006,000
989,971,000
1,272,352,000
1,326,126,000
1,513,806,000
856,409,000
820,511,000
806,546,000
787,542,000
778,696,000
787,067,000
1,453,495,000
1,453,495,000
0
01,453,495,0001,453,495,000787,067,000778,696,000787,542,000806,546,000820,511,000856,409,0001,513,806,0001,326,126,0001,272,352,000989,971,0001,314,006,000909,674,000426,460,000575,878,000218,964,000789,227,0001,496,087,000983,706,000924,022,000732,292,000806,428,0001,065,511,0001,397,077,0001,247,187,0001,048,563,0001,186,475,0001,550,362,0001,650,657,0002,659,527,0002,522,337,0002,826,673,0003,199,166,0003,304,569,0003,769,189,0003,830,633,0003,544,101,0003,438,180,0003,282,649,0002,507,913,0001,922,569,0002,866,575,0003,913,696,0003,430,192,0003,447,836,0003,194,478,0001,907,750,0001,908,087,0002,082,558,0000002,091,729,0002,085,096,00002,222,615,0002,272,093,000000000000000000000000000000000



6.3. Balance Sheets

All numbers in thousands.




6.4. Cash Flows

Currency in IDR. All numbers in thousands.




6.5. Income Statements

Currency in IDR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. All numbers in thousands.

Gross Profit (+$)
totalRevenue10,163,157,000
Cost of Revenue-6,669,219,000
Gross Profit3,493,938,0003,493,938,000
 
Operating Income (+$)
Gross Profit3,493,938,000
Operating Expense-1,931,098,000
Operating Income1,562,840,0001,562,840,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative550,652,000
Selling And Marketing Expenses392,712,000
Operating Expense1,931,098,000943,364,000
 
Net Interest Income (+$)
Interest Income46,644,000
Interest Expense-767,430,000
Other Finance Cost-16,921,000
Net Interest Income-737,707,000
 
Pretax Income (+$)
Operating Income1,562,840,000
Net Interest Income-737,707,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,086,680,0002,039,000,000
EBIT - interestExpense = 795,410,000
696,490,000
1,444,982,000
Interest Expense767,430,000
Earnings Before Interest and Taxes (EBIT)1,562,840,0001,854,110,000
Earnings Before Interest and Taxes (EBITDA)3,075,285,000
 
After tax Income (+$)
Income Before Tax1,086,680,000
Tax Provision-261,821,000
Net Income From Continuing Ops1,181,916,000824,859,000
Net Income677,552,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses8,600,317,000
Total Other Income/Expenses Net-476,160,000737,707,000
 

Technical Analysis of Mediacom
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Mediacom. The general trend of Mediacom is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Mediacom's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Global Mediacom Tbk.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 200.00 < 204.00 < 204.00.

The bearish price targets are: .

Tweet this
Global Mediacom Tbk Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Global Mediacom Tbk. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Global Mediacom Tbk Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Global Mediacom Tbk. The current macd is -6.10227992.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Mediacom price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Mediacom. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Mediacom price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Global Mediacom Tbk Daily Moving Average Convergence/Divergence (MACD) ChartGlobal Mediacom Tbk Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Global Mediacom Tbk. The current adx is 15.38.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Mediacom shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Global Mediacom Tbk Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Global Mediacom Tbk. The current sar is 204.25.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Global Mediacom Tbk Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Global Mediacom Tbk. The current rsi is 34.90. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
Global Mediacom Tbk Daily Relative Strength Index (RSI) ChartGlobal Mediacom Tbk Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Global Mediacom Tbk. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 0/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Mediacom price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Global Mediacom Tbk Daily Stochastic Oscillator ChartGlobal Mediacom Tbk Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Global Mediacom Tbk. The current cci is -98.06345282.

Global Mediacom Tbk Daily Commodity Channel Index (CCI) ChartGlobal Mediacom Tbk Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Global Mediacom Tbk. The current cmo is -31.29620995.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Global Mediacom Tbk Daily Chande Momentum Oscillator (CMO) ChartGlobal Mediacom Tbk Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Global Mediacom Tbk. The current willr is -85.18518519.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Global Mediacom Tbk Daily Williams %R ChartGlobal Mediacom Tbk Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Global Mediacom Tbk.

Global Mediacom Tbk Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Global Mediacom Tbk. The current atr is 6.10574784.

Global Mediacom Tbk Daily Average True Range (ATR) ChartGlobal Mediacom Tbk Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Global Mediacom Tbk. The current obv is 223,779,801.

Global Mediacom Tbk Daily On-Balance Volume (OBV) ChartGlobal Mediacom Tbk Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Global Mediacom Tbk. The current mfi is 45.36.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Global Mediacom Tbk Daily Money Flow Index (MFI) ChartGlobal Mediacom Tbk Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Global Mediacom Tbk.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-07-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-16WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-17STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-07-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-23SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-25CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-29CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-30MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-31MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-02WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-05ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-08-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-19CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-21STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-08-22MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-08-23STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-08-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-29MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-09-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-05CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-06CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-12CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-13CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-09-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-27CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-09-30WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-10-04BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-07STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-10-09MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-10-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-10-11CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-14STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-17SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-21STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-22CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-10-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-25CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-28SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-10-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-30DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-10-31DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-04STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-11-07STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-11-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-14STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-22STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Global Mediacom Tbk Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Global Mediacom Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.902
Ma 20Greater thanMa 50208.150
Ma 50Greater thanMa 100218.060
Ma 100Greater thanMa 200221.490
OpenGreater thanClose199.000
Total0/5 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Mediacom with someone you think should read this too:
  • Are you bullish or bearish on Mediacom? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Mediacom? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Global Mediacom Tbk

I send you an email if I find something interesting about Global Mediacom Tbk.


Comments

How you think about this?

Leave a comment

Stay informed about Global Mediacom Tbk.

Receive notifications about Global Mediacom Tbk in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.