25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Bakrie & Brothers Tbk
Buy, Hold or Sell?

Let's analyze Bakrie & Brothers Tbk together

I guess you are interested in Bakrie & Brothers Tbk. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Bakrie & Brothers Tbk. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Bakrie & Brothers Tbk

I send you an email if I find something interesting about Bakrie & Brothers Tbk.

1. Quick Overview

1.1. Quick analysis of Bakrie & Brothers Tbk (30 sec.)










1.2. What can you expect buying and holding a share of Bakrie & Brothers Tbk? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
Rp22.10
Expected worth in 1 year
Rp-62.59
How sure are you?
40.0%

+ What do you gain per year?

Total Gains per Share
Rp-84.69
Return On Investment
-169.4%

For what price can you sell your share?

Current Price per Share
Rp50.00
Expected price per share
Rp40.00 - Rp66.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Bakrie & Brothers Tbk (5 min.)




Live pricePrice per Share (EOD)
Rp50.00
Intrinsic Value Per Share
Rp-981.56 - Rp3,542.59
Total Value Per Share
Rp-959.46 - Rp3,564.69

2.2. Growth of Bakrie & Brothers Tbk (5 min.)




Is Bakrie & Brothers Tbk growing?

Current yearPrevious yearGrowGrow %
How rich?$353.7m$175m$106.9m37.9%

How much money is Bakrie & Brothers Tbk making?

Current yearPrevious yearGrowGrow %
Making money$7m$10.6m-$3.5m-50.4%
Net Profit Margin8.7%9.9%--

How much money comes from the company's main activities?

2.3. Financial Health of Bakrie & Brothers Tbk (5 min.)




2.4. Comparing to competitors in the Conglomerates industry (5 min.)




  Industry Rankings (Conglomerates)  


Richest
#134 / 243

Most Revenue
#145 / 243

Most Profit
#114 / 243
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Bakrie & Brothers Tbk?

Welcome investor! Bakrie & Brothers Tbk's management wants to use your money to grow the business. In return you get a share of Bakrie & Brothers Tbk.

First you should know what it really means to hold a share of Bakrie & Brothers Tbk. And how you can make/lose money.

Speculation

The Price per Share of Bakrie & Brothers Tbk is Rp50.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Bakrie & Brothers Tbk.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Bakrie & Brothers Tbk, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp22.10. Based on the TTM, the Book Value Change Per Share is Rp-21.17 per quarter. Based on the YOY, the Book Value Change Per Share is Rp-123.05 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Bakrie & Brothers Tbk.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share-0.010.0%0.000.0%-0.010.0%-0.010.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-0.010.0%0.000.0%-0.010.0%-0.010.0%0.000.0%
Usd Price Per Share0.00-0.00-0.01-0.01-0.00-
Price to Earnings Ratio11.06-9.29-6.78-4.61-2.35-
Price-to-Total Gains Ratio-0.40-216.42-9.13-42.89-24.23-
Price to Book Ratio1.09-0.90-0.61-0.34-0.12-
Price-to-Total Gains Ratio-0.40-216.42-9.13-42.89-24.23-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.005
Number of shares200000
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.00-0.01
Usd Total Gains Per Share0.00-0.01
Gains per Quarter (200000 shares)-423.47-1,404.53
Gains per Year (200000 shares)-1,693.88-5,618.11
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-1694-17040-5618-5628
20-3388-33980-11236-11246
30-5082-50920-16854-16864
40-6776-67860-22472-22482
50-8469-84800-28091-28100
60-10163-101740-33709-33718
70-11857-118680-39327-39336
80-13551-135620-44945-44954
90-15245-152560-50563-50572
100-16939-169500-56181-56190

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%10.02.00.083.3%14.06.00.070.0%19.021.00.047.5%41.030.09.051.3%
Book Value Change Per Share2.02.00.050.0%7.05.00.058.3%9.011.00.045.0%16.024.00.040.0%40.040.00.050.0%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%19.00.061.023.8%
Total Gains per Share2.02.00.050.0%7.05.00.058.3%9.011.00.045.0%16.024.00.040.0%40.040.00.050.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Bakrie & Brothers Tbk compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---59.791-21.173-65%-123.046+106%-70.226+17%5.510-1185%
Book Value Per Share--22.10261.542-64%232.999-91%571.078-96%130.690-83%
Current Ratio--1.2601.064+18%0.940+34%0.963+31%0.703+79%
Debt To Asset Ratio--0.5130.658-22%0.904-43%0.843-39%1.128-54%
Debt To Equity Ratio--1.2213.431-64%10.317-88%7.869-84%4.259-71%
Dividend Per Share----0%-0%-0%-0%
Eps--0.5421.232-56%28.532-98%0.205+164%-17.260+3282%
Free Cash Flow Per Share---0.957-1.469+53%20.478-105%0.528-281%0.346-376%
Free Cash Flow To Equity Per Share---0.957-3.898+307%-57.384+5894%-10.896+1038%-71.156+7332%
Gross Profit Margin--1.0000.542+84%0.606+65%0.643+56%0.827+21%
Intrinsic Value_10Y_max--3542.590--------
Intrinsic Value_10Y_min---981.559--------
Intrinsic Value_1Y_max--80.801--------
Intrinsic Value_1Y_min---15.657--------
Intrinsic Value_3Y_max--451.740--------
Intrinsic Value_3Y_min---118.952--------
Intrinsic Value_5Y_max--1074.613--------
Intrinsic Value_5Y_min---300.264--------
Market Cap968760000.000-396425%3841378980216.0002598690225881.250+48%1045519867657.250+267%792204414427.700+385%580876442467.600+561%
Net Profit Margin--0.0930.087+6%0.099-6%-0.009+110%-0.705+862%
Operating Margin---0.086-100%0.025-100%0.044-100%-0.0880%
Operating Ratio--1.7211.101+56%0.990+74%1.042+65%1.243+39%
Pb Ratio2.262+52%1.0860.897+21%0.606+79%0.341+219%0.122+789%
Pe Ratio23.046+52%11.0629.285+19%6.775+63%4.607+140%2.346+371%
Price Per Share50.000+52%24.00043.750-45%59.750-60%50.700-53%47.850-50%
Price To Free Cash Flow Ratio-13.056-108%-6.267-1.212-81%4.539-238%0.710-983%0.020-31661%
Price To Total Gains Ratio-0.836-108%-0.401216.425-100%9.134-104%42.891-101%24.230-102%
Quick Ratio--0.4500.887-49%1.618-72%1.437-69%0.991-55%
Return On Assets--0.0120.009+29%0.006+97%0.002+460%-0.024+301%
Return On Equity--0.0280.030-4%0.072-61%0.004+636%0.004+668%
Total Gains Per Share---59.791-21.173-65%-123.046+106%-70.226+17%5.510-1185%
Usd Book Value--353753500.000281947175.000+25%175001850.000+102%196963535.000+80%-70149460.978+120%
Usd Book Value Change Per Share---0.006-0.002-65%-0.012+106%-0.007+17%0.001-1185%
Usd Book Value Per Share--0.0020.006-64%0.023-91%0.057-96%0.013-83%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0000.000-56%0.003-98%0.000+164%-0.002+3282%
Usd Free Cash Flow---15324100.000-5557375.000-64%7905175.000-294%-191165.000-99%-1850026.663-88%
Usd Free Cash Flow Per Share--0.0000.000+53%0.002-105%0.000-281%0.000-376%
Usd Free Cash Flow To Equity Per Share--0.0000.000+307%-0.006+5894%-0.001+1038%-0.007+7332%
Usd Market Cap96876.000-396425%384137898.022259869022.588+48%104551986.766+267%79220441.443+385%58087644.247+561%
Usd Price Per Share0.005+52%0.0020.004-45%0.006-60%0.005-53%0.005-50%
Usd Profit--8681500.0007057325.000+23%10611825.000-18%2158020.000+302%-17815209.235+305%
Usd Revenue--93784900.00089615725.000+5%107551925.000-13%77699245.000+21%80368147.208+17%
Usd Total Gains Per Share---0.006-0.002-65%-0.012+106%-0.007+17%0.001-1185%
 EOD+2 -6MRQTTM+17 -17YOY+16 -185Y+22 -1210Y+18 -15

3.3 Fundamental Score

Let's check the fundamental score of Bakrie & Brothers Tbk based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1523.046
Price to Book Ratio (EOD)Between0-12.262
Net Profit Margin (MRQ)Greater than00.093
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.450
Current Ratio (MRQ)Greater than11.260
Debt to Asset Ratio (MRQ)Less than10.513
Debt to Equity Ratio (MRQ)Less than11.221
Return on Equity (MRQ)Greater than0.150.028
Return on Assets (MRQ)Greater than0.050.012
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Bakrie & Brothers Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5056.232
Ma 20Greater thanMa 5048.200
Ma 50Greater thanMa 10042.800
Ma 100Greater thanMa 20035.480
OpenGreater thanClose49.000
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Bakrie & Brothers Tbk

PT Bakrie & Brothers Tbk, through its subsidiaries, engages in the trading, construction, agribusiness, coal mining, oil and gas, and telecommunication business in Indonesia and internationally. It operates through Infrastructure and Manufacturing; and Trading, Services, and Investment segments. The company offers automotive components, which includes ferrous foundry, precision machining, grey iron and steel casting, and pattern making; and non-automotive components, such as pump housing, dies stamping, and baking wheel. It also provides total building solution including roofing, such as fiber cement based products; ceiling and partition versa board product, mortar, and pre-fabricated house solution, as well as flooring, fascia, and siding products. In addition, the company own, develop, and operates diversified assets portfolio and project pipeline, which includes toll roads, power, oil & gas, ports, and telecommunication. It also engages in the pipe manufacturing services, which includes high frequency electric resistance welding pipes; longitudinal submerged arc welding pipes; heavy industrial steel fabrication and construction for various industries, such as oil & gas, metal, mining, power, etc. fabrication services; and steel bridge manufacturing including civil steel structure and corrugated metals. The company was founded in 1942 and is headquartered in Jakarta Selatan, Indonesia.

Fundamental data was last updated by Penke on 2024-11-01 18:39:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Bakrie & Brothers Tbk earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compare Bakrie & Brothers Tbk to the Conglomerates industry mean.
  • A Net Profit Margin of 9.3% means that Rp0.09 for each Rp1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Bakrie & Brothers Tbk:

  • The MRQ is 9.3%. The company is making a profit. +1
  • The TTM is 8.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ9.3%TTM8.7%+0.6%
TTM8.7%YOY9.9%-1.2%
TTM8.7%5Y-0.9%+9.6%
5Y-0.9%10Y-70.5%+69.6%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ9.3%4.3%+5.0%
TTM8.7%4.2%+4.5%
YOY9.9%3.7%+6.2%
5Y-0.9%3.1%-4.0%
10Y-70.5%3.6%-74.1%
4.3.1.2. Return on Assets

Shows how efficient Bakrie & Brothers Tbk is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Bakrie & Brothers Tbk to the Conglomerates industry mean.
  • 1.2% Return on Assets means that Bakrie & Brothers Tbk generated Rp0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Bakrie & Brothers Tbk:

  • The MRQ is 1.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.9%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.2%TTM0.9%+0.3%
TTM0.9%YOY0.6%+0.3%
TTM0.9%5Y0.2%+0.7%
5Y0.2%10Y-2.4%+2.6%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2%0.7%+0.5%
TTM0.9%0.8%+0.1%
YOY0.6%0.7%-0.1%
5Y0.2%0.7%-0.5%
10Y-2.4%0.7%-3.1%
4.3.1.3. Return on Equity

Shows how efficient Bakrie & Brothers Tbk is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Bakrie & Brothers Tbk to the Conglomerates industry mean.
  • 2.8% Return on Equity means Bakrie & Brothers Tbk generated Rp0.03 for each Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Bakrie & Brothers Tbk:

  • The MRQ is 2.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.8%TTM3.0%-0.1%
TTM3.0%YOY7.2%-4.2%
TTM3.0%5Y0.4%+2.6%
5Y0.4%10Y0.4%+0.0%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8%2.2%+0.6%
TTM3.0%1.9%+1.1%
YOY7.2%2.2%+5.0%
5Y0.4%1.9%-1.5%
10Y0.4%2.1%-1.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Bakrie & Brothers Tbk.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Bakrie & Brothers Tbk is operating .

  • Measures how much profit Bakrie & Brothers Tbk makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Bakrie & Brothers Tbk to the Conglomerates industry mean.
  • An Operating Margin of 0.0% means the company generated Rp0.00  for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Bakrie & Brothers Tbk:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM8.6%-8.6%
TTM8.6%YOY2.5%+6.1%
TTM8.6%5Y4.4%+4.1%
5Y4.4%10Y-8.8%+13.2%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.0%-8.0%
TTM8.6%6.7%+1.9%
YOY2.5%5.2%-2.7%
5Y4.4%4.7%-0.3%
10Y-8.8%5.4%-14.2%
4.3.2.2. Operating Ratio

Measures how efficient Bakrie & Brothers Tbk is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Conglomerates industry mean).
  • An Operation Ratio of 1.72 means that the operating costs are Rp1.72 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Bakrie & Brothers Tbk:

  • The MRQ is 1.721. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.101. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.721TTM1.101+0.620
TTM1.101YOY0.990+0.111
TTM1.1015Y1.042+0.059
5Y1.04210Y1.243-0.200
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7211.322+0.399
TTM1.1011.239-0.138
YOY0.9901.133-0.143
5Y1.0421.085-0.043
10Y1.2431.057+0.186
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Bakrie & Brothers Tbk.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Bakrie & Brothers Tbk is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Conglomerates industry mean).
  • A Current Ratio of 1.26 means the company has Rp1.26 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Bakrie & Brothers Tbk:

  • The MRQ is 1.260. The company is just able to pay all its short-term debts.
  • The TTM is 1.064. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.260TTM1.064+0.196
TTM1.064YOY0.940+0.124
TTM1.0645Y0.963+0.101
5Y0.96310Y0.703+0.260
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2601.484-0.224
TTM1.0641.503-0.439
YOY0.9401.483-0.543
5Y0.9631.566-0.603
10Y0.7031.546-0.843
4.4.3.2. Quick Ratio

Measures if Bakrie & Brothers Tbk is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Bakrie & Brothers Tbk to the Conglomerates industry mean.
  • A Quick Ratio of 0.45 means the company can pay off Rp0.45 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Bakrie & Brothers Tbk:

  • The MRQ is 0.450. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.887. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.450TTM0.887-0.438
TTM0.887YOY1.618-0.731
TTM0.8875Y1.437-0.549
5Y1.43710Y0.991+0.446
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4500.754-0.304
TTM0.8870.748+0.139
YOY1.6180.817+0.801
5Y1.4370.891+0.546
10Y0.9910.933+0.058
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Bakrie & Brothers Tbk.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Bakrie & Brothers Tbk assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Bakrie & Brothers Tbk to Conglomerates industry mean.
  • A Debt to Asset Ratio of 0.51 means that Bakrie & Brothers Tbk assets are financed with 51.3% credit (debt) and the remaining percentage (100% - 51.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Bakrie & Brothers Tbk:

  • The MRQ is 0.513. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.658. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.513TTM0.658-0.145
TTM0.658YOY0.904-0.246
TTM0.6585Y0.843-0.185
5Y0.84310Y1.128-0.285
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5130.534-0.021
TTM0.6580.538+0.120
YOY0.9040.558+0.346
5Y0.8430.557+0.286
10Y1.1280.562+0.566
4.5.4.2. Debt to Equity Ratio

Measures if Bakrie & Brothers Tbk is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Bakrie & Brothers Tbk to the Conglomerates industry mean.
  • A Debt to Equity ratio of 122.1% means that company has Rp1.22 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Bakrie & Brothers Tbk:

  • The MRQ is 1.221. The company is able to pay all its debts with equity. +1
  • The TTM is 3.431. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ1.221TTM3.431-2.210
TTM3.431YOY10.317-6.886
TTM3.4315Y7.869-4.437
5Y7.86910Y4.259+3.610
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2211.222-0.001
TTM3.4311.246+2.185
YOY10.3171.332+8.985
5Y7.8691.522+6.347
10Y4.2591.523+2.736
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every Rp1 in earnings Bakrie & Brothers Tbk generates.

  • Above 15 is considered overpriced but always compare Bakrie & Brothers Tbk to the Conglomerates industry mean.
  • A PE ratio of 11.06 means the investor is paying Rp11.06 for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Bakrie & Brothers Tbk:

  • The EOD is 23.046. Based on the earnings, the company is fair priced.
  • The MRQ is 11.062. Based on the earnings, the company is underpriced. +1
  • The TTM is 9.285. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD23.046MRQ11.062+11.984
MRQ11.062TTM9.285+1.777
TTM9.285YOY6.775+2.510
TTM9.2855Y4.607+4.679
5Y4.60710Y2.346+2.260
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
EOD23.0469.030+14.016
MRQ11.0628.887+2.175
TTM9.2857.911+1.374
YOY6.7758.856-2.081
5Y4.6078.070-3.463
10Y2.34615.434-13.088
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Bakrie & Brothers Tbk:

  • The EOD is -13.056. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -6.267. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -1.212. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-13.056MRQ-6.267-6.789
MRQ-6.267TTM-1.212-5.055
TTM-1.212YOY4.539-5.751
TTM-1.2125Y0.710-1.922
5Y0.71010Y0.020+0.690
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
EOD-13.0562.674-15.730
MRQ-6.2672.385-8.652
TTM-1.2120.446-1.658
YOY4.5391.905+2.634
5Y0.7100.777-0.067
10Y0.0200.246-0.226
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Bakrie & Brothers Tbk is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Conglomerates industry mean).
  • A PB ratio of 1.09 means the investor is paying Rp1.09 for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Bakrie & Brothers Tbk:

  • The EOD is 2.262. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.086. Based on the equity, the company is underpriced. +1
  • The TTM is 0.897. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.262MRQ1.086+1.176
MRQ1.086TTM0.897+0.189
TTM0.897YOY0.606+0.291
TTM0.8975Y0.341+0.557
5Y0.34110Y0.122+0.218
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
EOD2.2620.938+1.324
MRQ1.0860.893+0.193
TTM0.8970.900-0.003
YOY0.6060.973-0.367
5Y0.3411.149-0.808
10Y0.1221.383-1.261
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in IDR. All numbers in thousands.

Summary
Total Assets7,271,178,000
Total Liabilities3,733,643,000
Total Stockholder Equity3,058,185,000
 As reported
Total Liabilities 3,733,643,000
Total Stockholder Equity+ 3,058,185,000
Total Assets = 7,271,178,000

Assets

Total Assets7,271,178,000
Total Current Assets4,048,448,000
Long-term Assets3,222,730,000
Total Current Assets
Cash And Cash Equivalents 582,129,000
Short-term Investments 605,092,000
Net Receivables 839,832,000
Inventory 952,307,000
Total Current Assets  (as reported)4,048,448,000
Total Current Assets  (calculated)2,979,360,000
+/- 1,069,088,000
Long-term Assets
Property Plant Equipment 1,777,201,000
Intangible Assets 8,808,000
Long-term Assets Other 43,480,000
Long-term Assets  (as reported)3,222,730,000
Long-term Assets  (calculated)1,829,489,000
+/- 1,393,241,000

Liabilities & Shareholders' Equity

Total Current Liabilities3,212,435,000
Long-term Liabilities521,208,000
Total Stockholder Equity3,058,185,000
Total Current Liabilities
Short Long Term Debt 1,359,883,000
Accounts payable 754,393,000
Total Current Liabilities  (as reported)3,212,435,000
Total Current Liabilities  (calculated)2,114,276,000
+/- 1,098,159,000
Long-term Liabilities
Long term Debt 54,373,000
Capital Lease Obligations Min Short Term Debt15,520,000
Long-term Liabilities  (as reported)521,208,000
Long-term Liabilities  (calculated)69,893,000
+/- 451,315,000
Total Stockholder Equity
Total Stockholder Equity (as reported)3,058,185,000
Total Stockholder Equity (calculated)0
+/- 3,058,185,000
Other
Capital Stock23,675,988,000
Common Stock Shares Outstanding 160,057,458
Net Debt 832,127,000
Net Invested Capital 4,472,441,000
Net Working Capital 836,013,000
Property Plant and Equipment Gross 4,208,761,000



6.2. Balance Sheets Structured

Currency in IDR. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-312000-06-30
> Total Assets 
10,064,538,000
9,439,336,000
10,000,117,000
5,719,984,000
5,345,824,000
5,202,274,188
4,952,754,000
5,122,928,889
5,152,227,605
5,153,112,564
5,115,300,738
5,219,257,448
6,107,911,498
7,792,983,155
6,890,457,480
7,012,881,782
8,059,214,595
8,277,466,493
8,037,394,476
8,666,760,040
9,354,167,705
9,563,662,447
13,716,377,815
14,137,255,943
18,840,586,693
26,101,297,447
28,524,364,444
25,417,965,773
25,574,713,222
26,111,766,853
26,483,881,187
27,381,757,067
35,711,011,647
39,473,742,804
42,937,416,579
31,768,029,375
35,036,481,325
34,171,066,512
31,280,792,814
25,212,650,666
23,285,154,825
20,598,187,587
16,962,504,955
15,657,586,660
15,201,009,365
15,723,262,098
16,707,910,170
11,866,660,413
11,318,394,535
11,345,016,056
11,419,917,708
11,296,048,454
10,865,658,005
10,459,901,853
10,750,450,298
9,186,392,098
9,291,506,293
9,332,797,027
9,423,286,770
6,558,438,000
6,886,156,000
6,944,428,000
6,906,772,000
6,604,885,000
6,817,588,000
13,804,204,000
13,934,948,000
14,335,108,000
14,533,368,000
14,445,209,000
15,295,184,000
14,364,538,000
16,169,606,000
15,128,154,000
15,503,840,000
13,991,786,000
14,512,776,000
14,802,303,000
15,116,804,000
15,242,769,000
15,685,020,000
16,659,838,000
17,113,042,000
17,462,824,000
18,062,486,000
19,509,230,000
20,098,468,000
7,101,606,000
6,986,048,000
7,271,178,000
7,271,178,0006,986,048,0007,101,606,00020,098,468,00019,509,230,00018,062,486,00017,462,824,00017,113,042,00016,659,838,00015,685,020,00015,242,769,00015,116,804,00014,802,303,00014,512,776,00013,991,786,00015,503,840,00015,128,154,00016,169,606,00014,364,538,00015,295,184,00014,445,209,00014,533,368,00014,335,108,00013,934,948,00013,804,204,0006,817,588,0006,604,885,0006,906,772,0006,944,428,0006,886,156,0006,558,438,0009,423,286,7709,332,797,0279,291,506,2939,186,392,09810,750,450,29810,459,901,85310,865,658,00511,296,048,45411,419,917,70811,345,016,05611,318,394,53511,866,660,41316,707,910,17015,723,262,09815,201,009,36515,657,586,66016,962,504,95520,598,187,58723,285,154,82525,212,650,66631,280,792,81434,171,066,51235,036,481,32531,768,029,37542,937,416,57939,473,742,80435,711,011,64727,381,757,06726,483,881,18726,111,766,85325,574,713,22225,417,965,77328,524,364,44426,101,297,44718,840,586,69314,137,255,94313,716,377,8159,563,662,4479,354,167,7058,666,760,0408,037,394,4768,277,466,4938,059,214,5957,012,881,7826,890,457,4807,792,983,1556,107,911,4985,219,257,4485,115,300,7385,153,112,5645,152,227,6055,122,928,8894,952,754,0005,202,274,1885,345,824,0005,719,984,00010,000,117,0009,439,336,00010,064,538,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,315,755,212
0
6,625,476,341
15,836,333,331
14,875,032,847
0
0
0
11,676,676,790
13,699,966,835
11,119,594,544
7,490,096,947
7,389,751,510
7,489,128,835
7,670,983,864
8,057,834,111
7,303,657,919
6,325,181,496
6,513,178,134
6,048,111,917
5,587,264,118
4,941,333,040
4,117,603,868
4,400,924,047
3,217,077,800
3,153,818,912
3,070,313,197
3,120,986,737
3,140,063,000
3,496,794,000
3,519,551,000
3,427,326,000
2,606,511,000
2,848,393,000
9,971,445,000
9,942,966,000
10,385,139,000
10,576,067,000
10,502,554,000
10,785,040,000
11,259,202,000
13,058,364,000
12,075,565,000
12,359,755,000
10,599,635,000
11,188,445,000
11,439,640,000
11,727,073,000
11,965,712,000
12,399,351,000
13,237,668,000
13,671,859,000
14,295,820,000
14,887,287,000
16,324,255,000
16,896,430,000
3,943,916,000
3,855,843,000
4,048,448,000
4,048,448,0003,855,843,0003,943,916,00016,896,430,00016,324,255,00014,887,287,00014,295,820,00013,671,859,00013,237,668,00012,399,351,00011,965,712,00011,727,073,00011,439,640,00011,188,445,00010,599,635,00012,359,755,00012,075,565,00013,058,364,00011,259,202,00010,785,040,00010,502,554,00010,576,067,00010,385,139,0009,942,966,0009,971,445,0002,848,393,0002,606,511,0003,427,326,0003,519,551,0003,496,794,0003,140,063,0003,120,986,7373,070,313,1973,153,818,9123,217,077,8004,400,924,0474,117,603,8684,941,333,0405,587,264,1186,048,111,9176,513,178,1346,325,181,4967,303,657,9198,057,834,1117,670,983,8647,489,128,8357,389,751,5107,490,096,94711,119,594,54413,699,966,83511,676,676,79000014,875,032,84715,836,333,3316,625,476,34104,315,755,2120000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,350,221,462
0
1,268,899,036
1,108,246,505
742,277,596
0
0
0
486,604,768
396,308,926
438,711,360
182,336,517
163,950,945
205,778,713
165,068,843
144,401,822
172,026,509
160,586,288
283,159,687
207,297,513
279,176,797
239,388,612
307,140,573
628,005,302
418,099,972
262,181,142
154,073,145
146,786,923
145,763,000
96,401,000
98,784,000
90,681,000
124,348,000
125,519,000
179,508,000
90,167,000
118,877,000
112,321,000
96,029,000
116,392,000
126,177,000
125,568,000
110,865,000
102,923,000
83,012,000
79,134,000
65,612,000
92,919,000
154,712,000
111,906,000
133,485,000
123,968,000
196,620,000
96,674,000
939,059,000
624,127,000
871,350,000
658,461,000
582,129,000
582,129,000658,461,000871,350,000624,127,000939,059,00096,674,000196,620,000123,968,000133,485,000111,906,000154,712,00092,919,00065,612,00079,134,00083,012,000102,923,000110,865,000125,568,000126,177,000116,392,00096,029,000112,321,000118,877,00090,167,000179,508,000125,519,000124,348,00090,681,00098,784,00096,401,000145,763,000146,786,923154,073,145262,181,142418,099,972628,005,302307,140,573239,388,612279,176,797207,297,513283,159,687160,586,288172,026,509144,401,822165,068,843205,778,713163,950,945182,336,517438,711,360396,308,926486,604,768000742,277,5961,108,246,5051,268,899,03601,350,221,4620000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
588,544,017
0
1,211,418,901
10,719,209,485
8,043,576,979
0
0
0
4,960,405,501
6,464,494,421
4,552,268,703
2,647,279,874
2,929,722,016
3,043,532,645
2,886,411,694
2,894,051,228
2,967,439,102
2,924,090,826
2,974,074,135
2,675,409,204
2,588,926,554
1,384,989,734
1,303,997,195
1,448,353,689
438,680,465
438,170,448
446,060,093
457,258,079
556,645,000
550,311,000
549,848,000
468,766,000
509,745,000
528,800,000
6,472,711,000
6,716,262,000
6,953,327,000
7,056,432,000
7,248,638,000
7,478,373,000
7,700,529,000
9,360,538,000
8,426,509,000
9,021,227,000
8,361,943,000
8,889,132,000
9,088,198,000
9,217,986,000
9,444,353,000
9,850,267,000
10,639,827,000
10,981,642,000
12,090,130,000
12,070,089,000
12,514,449,000
13,306,762,000
600,724,000
591,574,000
605,092,000
605,092,000591,574,000600,724,00013,306,762,00012,514,449,00012,070,089,00012,090,130,00010,981,642,00010,639,827,0009,850,267,0009,444,353,0009,217,986,0009,088,198,0008,889,132,0008,361,943,0009,021,227,0008,426,509,0009,360,538,0007,700,529,0007,478,373,0007,248,638,0007,056,432,0006,953,327,0006,716,262,0006,472,711,000528,800,000509,745,000468,766,000549,848,000550,311,000556,645,000457,258,079446,060,093438,170,448438,680,4651,448,353,6891,303,997,1951,384,989,7342,588,926,5542,675,409,2042,974,074,1352,924,090,8262,967,439,1022,894,051,2282,886,411,6943,043,532,6452,929,722,0162,647,279,8744,552,268,7036,464,494,4214,960,405,5010008,043,576,97910,719,209,4851,211,418,9010588,544,0170000000000000000000000000000000
       Net Receivables 
1,042,312,000
284,597,000
351,254,000
266,181,000
239,607,000
266,862,092
199,679,000
249,472,876
202,111,282
254,299,519
309,426,686
213,338,134
293,404,487
314,299,618
512,484,946
615,056,095
532,264,115
796,206,420
729,324,018
708,889,552
731,199,105
814,523,296
1,568,572,496
1,495,268,188
1,362,725,135
1,720,807,484
1,336,072,663
1,199,712,794
946,122,029
731,284,922
730,196,290
1,072,269,981
1,206,232,240
1,972,415,034
1,716,910,610
5,490,739,999
4,854,613,103
3,772,845,280
3,883,724,426
5,616,056,072
5,689,436,915
5,014,943,922
3,555,819,824
3,479,820,891
3,267,398,031
3,466,649,833
3,562,236,920
2,978,421,651
2,028,805,652
2,208,933,836
1,962,795,415
1,630,983,860
2,016,113,316
1,450,344,975
1,404,168,882
1,471,390,846
1,448,860,692
1,419,059,426
1,433,350,126
1,492,014,000
1,826,123,000
1,863,285,000
1,856,056,000
1,115,190,000
1,138,357,000
2,025,041,000
1,803,878,000
2,498,816,000
2,811,825,000
725,161,000
2,007,797,000
2,423,654,000
2,492,036,000
2,491,849,000
2,433,139,000
1,414,367,000
1,552,835,000
1,584,983,000
1,019,651,000
1,004,658,000
1,047,746,000
988,284,000
1,050,852,000
1,132,092,000
1,408,092,000
1,562,571,000
1,314,653,000
1,045,245,000
632,895,000
839,832,000
839,832,000632,895,0001,045,245,0001,314,653,0001,562,571,0001,408,092,0001,132,092,0001,050,852,000988,284,0001,047,746,0001,004,658,0001,019,651,0001,584,983,0001,552,835,0001,414,367,0002,433,139,0002,491,849,0002,492,036,0002,423,654,0002,007,797,000725,161,0002,811,825,0002,498,816,0001,803,878,0002,025,041,0001,138,357,0001,115,190,0001,856,056,0001,863,285,0001,826,123,0001,492,014,0001,433,350,1261,419,059,4261,448,860,6921,471,390,8461,404,168,8821,450,344,9752,016,113,3161,630,983,8601,962,795,4152,208,933,8362,028,805,6522,978,421,6513,562,236,9203,466,649,8333,267,398,0313,479,820,8913,555,819,8245,014,943,9225,689,436,9155,616,056,0723,883,724,4263,772,845,2804,854,613,1035,490,739,9991,716,910,6101,972,415,0341,206,232,2401,072,269,981730,196,290731,284,922946,122,0291,199,712,7941,336,072,6631,720,807,4841,362,725,1351,495,268,1881,568,572,496814,523,296731,199,105708,889,552729,324,018796,206,420532,264,115615,056,095512,484,946314,299,618293,404,487213,338,134309,426,686254,299,519202,111,282249,472,876199,679,000266,862,092239,607,000266,181,000351,254,000284,597,0001,042,312,000
       Other Current Assets 
0
0
641,492,000
179,034,000
0
113,876,878
161,702,000
270,563,789
367,410,111
131,109,801
211,336,773
102,295,903
197,301,490
1,046,427,099
376,469,268
131,235,381
313,462,302
388,606,269
547,738,202
415,894,683
628,191,342
485,711,318
649,774,261
752,835,147
901,534,181
999,921,844
1,231,932,923
1,229,832,118
1,358,882,750
1,225,453,825
1,207,621,910
1,861,435,003
1,221,122,801
3,415,853,586
3,380,595,508
142,952,601
797,968,697
816,050,898
782,055,601
121,547,989
6,271,659,725
5,623,078,791
4,099,409,824
3,792,391,801
3,653,919,361
4,008,054,292
4,130,182,347
3,278,402,015
2,368,702,736
2,483,506,578
2,352,521,375
1,807,533,534
2,379,315,682
1,703,483,179
1,654,521,269
1,730,702,344
1,725,462,136
1,706,515,943
1,794,243,513
1,757,522,000
2,115,185,000
2,155,688,000
2,214,860,000
1,413,627,000
1,445,617,000
2,477,715,000
2,225,862,000
-11,837,000
-201,891,000
2,441,381,000
2,458,164,000
2,727,171,000
2,777,567,000
2,825,899,000
2,695,412,000
1,643,567,000
1,805,965,000
1,846,567,000
1,883,582,000
1,728,076,000
1,798,787,000
1,841,910,000
730,008,000
1,455,674,000
402,088,000
324,431,000
309,111,000
199,207,000
0
0
00199,207,000309,111,000324,431,000402,088,0001,455,674,000730,008,0001,841,910,0001,798,787,0001,728,076,0001,883,582,0001,846,567,0001,805,965,0001,643,567,0002,695,412,0002,825,899,0002,777,567,0002,727,171,0002,458,164,0002,441,381,000-201,891,000-11,837,0002,225,862,0002,477,715,0001,445,617,0001,413,627,0002,214,860,0002,155,688,0002,115,185,0001,757,522,0001,794,243,5131,706,515,9431,725,462,1361,730,702,3441,654,521,2691,703,483,1792,379,315,6821,807,533,5342,352,521,3752,483,506,5782,368,702,7363,278,402,0154,130,182,3474,008,054,2923,653,919,3613,792,391,8014,099,409,8245,623,078,7916,271,659,725121,547,989782,055,601816,050,898797,968,697142,952,6013,380,595,5083,415,853,5861,221,122,8011,861,435,0031,207,621,9101,225,453,8251,358,882,7501,229,832,1181,231,932,923999,921,844901,534,181752,835,147649,774,261485,711,318628,191,342415,894,683547,738,202388,606,269313,462,302131,235,381376,469,2681,046,427,099197,301,490102,295,903211,336,773131,109,801367,410,111270,563,789161,702,000113,876,8780179,034,000641,492,00000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,066,001,855
0
32,848,266,463
27,101,083,248
16,892,996,528
0
0
0
13,535,973,876
9,585,187,990
9,478,593,043
9,472,408,008
8,267,835,150
7,711,880,530
8,052,278,234
8,650,076,059
4,563,002,494
4,993,213,039
4,831,837,922
5,371,805,791
5,708,784,336
5,924,324,965
6,342,297,985
6,349,526,251
5,969,314,298
6,137,687,381
6,262,483,830
6,302,300,033
3,418,375,000
3,389,362,000
3,424,877,000
3,479,446,000
3,998,374,000
3,969,195,000
3,832,759,000
3,991,982,000
3,949,969,000
3,957,301,000
3,942,655,000
4,510,144,000
3,105,336,000
3,111,242,000
3,052,589,000
3,144,085,000
3,392,151,000
3,324,331,000
3,362,663,000
3,389,731,000
3,277,057,000
3,285,669,000
3,422,170,000
3,441,183,000
3,167,004,000
3,175,199,000
3,184,975,000
3,202,038,000
3,157,690,000
3,130,205,000
3,222,730,000
3,222,730,0003,130,205,0003,157,690,0003,202,038,0003,184,975,0003,175,199,0003,167,004,0003,441,183,0003,422,170,0003,285,669,0003,277,057,0003,389,731,0003,362,663,0003,324,331,0003,392,151,0003,144,085,0003,052,589,0003,111,242,0003,105,336,0004,510,144,0003,942,655,0003,957,301,0003,949,969,0003,991,982,0003,832,759,0003,969,195,0003,998,374,0003,479,446,0003,424,877,0003,389,362,0003,418,375,0006,302,300,0336,262,483,8306,137,687,3815,969,314,2986,349,526,2516,342,297,9855,924,324,9655,708,784,3365,371,805,7914,831,837,9224,993,213,0394,563,002,4948,650,076,0598,052,278,2347,711,880,5308,267,835,1509,472,408,0089,478,593,0439,585,187,99013,535,973,87600016,892,996,52827,101,083,24832,848,266,463023,066,001,8550000000000000000000000000000000
       Property Plant Equipment 
3,809,117,000
3,617,448,000
3,565,263,000
2,460,174,000
2,348,580,000
2,097,544,478
2,049,555,000
2,172,100,867
2,164,408,803
2,394,102,387
2,290,135,786
2,282,102,753
2,875,832,588
2,902,813,264
2,837,728,173
3,119,562,758
3,285,051,472
3,417,920,854
3,531,837,885
3,691,080,490
3,814,758,674
4,202,277,339
5,368,379,409
6,566,794,592
6,854,821,574
7,358,598,722
7,714,711,787
8,705,939,825
9,099,727,677
11,585,088,958
12,257,078,233
12,865,937,019
13,810,668,284
15,650,124,159
17,727,259,431
11,767,646,342
12,019,258,196
12,331,261,175
12,147,867,558
2,552,840,203
2,520,698,303
2,560,631,987
2,559,739,964
2,918,835,057
2,914,677,285
2,875,540,278
2,894,106,009
2,760,913,753
2,749,920,254
2,740,594,143
2,761,365,866
2,817,610,069
2,778,212,911
2,655,302,503
2,834,790,523
2,630,207,010
2,619,854,209
2,635,208,526
2,646,553,803
2,624,576,000
2,569,772,000
2,564,289,000
2,542,417,000
2,544,021,000
2,553,323,000
2,371,156,000
2,366,926,000
2,341,423,000
2,323,780,000
2,259,992,000
2,213,206,000
2,116,831,000
2,181,429,000
2,199,747,000
2,249,070,000
1,920,668,000
1,906,161,000
1,890,231,000
1,998,881,000
1,818,907,000
1,806,307,000
1,853,175,000
1,779,414,000
1,679,025,000
1,711,007,000
1,705,369,000
1,720,929,000
1,736,237,000
1,789,198,000
1,777,201,000
1,777,201,0001,789,198,0001,736,237,0001,720,929,0001,705,369,0001,711,007,0001,679,025,0001,779,414,0001,853,175,0001,806,307,0001,818,907,0001,998,881,0001,890,231,0001,906,161,0001,920,668,0002,249,070,0002,199,747,0002,181,429,0002,116,831,0002,213,206,0002,259,992,0002,323,780,0002,341,423,0002,366,926,0002,371,156,0002,553,323,0002,544,021,0002,542,417,0002,564,289,0002,569,772,0002,624,576,0002,646,553,8032,635,208,5262,619,854,2092,630,207,0102,834,790,5232,655,302,5032,778,212,9112,817,610,0692,761,365,8662,740,594,1432,749,920,2542,760,913,7532,894,106,0092,875,540,2782,914,677,2852,918,835,0572,559,739,9642,560,631,9872,520,698,3032,552,840,20312,147,867,55812,331,261,17512,019,258,19611,767,646,34217,727,259,43115,650,124,15913,810,668,28412,865,937,01912,257,078,23311,585,088,9589,099,727,6778,705,939,8257,714,711,7877,358,598,7226,854,821,5746,566,794,5925,368,379,4094,202,277,3393,814,758,6743,691,080,4903,531,837,8853,417,920,8543,285,051,4723,119,562,7582,837,728,1732,902,813,2642,875,832,5882,282,102,7532,290,135,7862,394,102,3872,164,408,8032,172,100,8672,049,555,0002,097,544,4782,348,580,0002,460,174,0003,565,263,0003,617,448,0003,809,117,000
       Goodwill 
0
30,837,000
0
3,712,000
0
3,549,341
3,468,000
3,387,096
3,346,535
3,305,973
3,265,412
18,854,317
118,402,543
116,680,212
114,869,127
89,908,008
88,893,339
87,548,709
86,369,059
84,978,487
90,798,311
129,598,402
236,460,240
539,174,450
1,690,329,709
526,040,318
519,397,532
512,585,252
506,102,935
499,130,656
492,129,250
485,800,123
2,383,444,481
5,067,371,635
2,805,155,456
2,693,049
2,664,352
2,652,957
24,434,534
4,686,090
4,697,487
4,728,015
3,763,367
3,763,367
3,763,367
3,763,367
3,763,367
3,763,367
3,763,367
3,763,367
3,763,367
3,763,367
3,763,367
3,763,367
3,763,367
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,206,000
0
0
0
00014,206,00000000000000000000000000000000003,763,3673,763,3673,763,3673,763,3673,763,3673,763,3673,763,3673,763,3673,763,3673,763,3673,763,3673,763,3673,763,3674,728,0154,697,4874,686,09024,434,5342,652,9572,664,3522,693,0492,805,155,4565,067,371,6352,383,444,481485,800,123492,129,250499,130,656506,102,935512,585,252519,397,532526,040,3181,690,329,709539,174,450236,460,240129,598,40290,798,31184,978,48786,369,05987,548,70988,893,33989,908,008114,869,127116,680,212118,402,54318,854,3173,265,4123,305,9733,346,5353,387,0963,468,0003,549,34103,712,000030,837,0000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
695,912,000
653,015,000
655,980,000
644,094,000
1,158,414,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000001,158,414,000644,094,000655,980,000653,015,000695,912,000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
30,837,000
0
54,842,000
0
3,549,341
3,468,000
3,387,096
3,346,535
3,305,973
3,265,412
18,854,317
118,402,543
116,680,212
114,869,127
89,908,008
88,893,339
87,548,709
86,369,059
84,978,487
90,798,311
129,598,402
236,460,240
539,174,450
1,690,329,709
526,040,318
519,397,532
512,585,252
506,102,935
499,130,656
492,129,250
485,800,123
2,383,444,481
5,067,371,635
2,805,155,456
2,693,049
2,664,352
2,652,957
24,434,534
4,686,090
4,697,487
4,728,015
3,763,367
28,255,016
28,001,890
27,995,427
27,987,436
18,911,716
17,089,735
15,267,753
13,445,773
11,623,792
9,702,748
9,597,988
9,490,519
50,521,138
49,557,791
46,792,224
43,558,880
14,227,000
14,669,000
10,195,000
17,238,000
12,913,000
12,825,000
15,527,000
12,959,000
29,816,000
27,896,000
31,747,000
29,272,000
25,001,000
27,838,000
27,921,000
17,774,000
25,466,000
25,632,000
98,054,000
9,660,000
9,665,000
11,071,000
11,992,000
44,443,000
9,283,000
9,283,000
9,283,000
9,283,000
8,313,000
9,283,000
8,808,000
8,808,0009,283,0008,313,0009,283,0009,283,0009,283,0009,283,00044,443,00011,992,00011,071,0009,665,0009,660,00098,054,00025,632,00025,466,00017,774,00027,921,00027,838,00025,001,00029,272,00031,747,00027,896,00029,816,00012,959,00015,527,00012,825,00012,913,00017,238,00010,195,00014,669,00014,227,00043,558,88046,792,22449,557,79150,521,1389,490,5199,597,9889,702,74811,623,79213,445,77315,267,75317,089,73518,911,71627,987,43627,995,42728,001,89028,255,0163,763,3674,728,0154,697,4874,686,09024,434,5342,652,9572,664,3522,693,0492,805,155,4565,067,371,6352,383,444,481485,800,123492,129,250499,130,656506,102,935512,585,252519,397,532526,040,3181,690,329,709539,174,450236,460,240129,598,40290,798,31184,978,48786,369,05987,548,70988,893,33989,908,008114,869,127116,680,212118,402,54318,854,3173,265,4123,305,9733,346,5353,387,0963,468,0003,549,341054,842,000030,837,0000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,507,225,681
0
5,906,285,543
15,925,975,931
10,432,166,282
0
0
0
5,590,446,701
7,152,759,573
5,303,301,413
3,156,183,781
5,458,483,378
5,019,427,268
5,135,363,822
5,634,493,729
3,589,840,940
3,788,717,436
3,680,435,682
3,616,560,777
3,640,101,615
2,474,926,075
2,458,455,387
2,195,590,857
934,908,484
928,260,353
947,106,927
912,209,028
1,071,550,000
969,398,000
980,431,000
880,005,000
1,419,795,000
1,425,040,000
7,383,641,000
7,684,030,000
7,788,984,000
7,918,145,000
8,166,438,000
8,497,387,000
8,296,943,000
9,927,642,000
8,909,355,000
9,516,204,000
8,746,012,000
9,203,927,000
9,384,343,000
9,520,556,000
9,835,004,000
10,267,061,000
11,048,223,000
11,430,494,000
12,405,964,000
12,364,215,000
12,819,816,000
13,695,554,000
136,234,000
843,896,000
43,480,000
43,480,000843,896,000136,234,00013,695,554,00012,819,816,00012,364,215,00012,405,964,00011,430,494,00011,048,223,00010,267,061,0009,835,004,0009,520,556,0009,384,343,0009,203,927,0008,746,012,0009,516,204,0008,909,355,0009,927,642,0008,296,943,0008,497,387,0008,166,438,0007,918,145,0007,788,984,0007,684,030,0007,383,641,0001,425,040,0001,419,795,000880,005,000980,431,000969,398,0001,071,550,000912,209,028947,106,927928,260,353934,908,4842,195,590,8572,458,455,3872,474,926,0753,640,101,6153,616,560,7773,680,435,6823,788,717,4363,589,840,9405,634,493,7295,135,363,8225,019,427,2685,458,483,3783,156,183,7815,303,301,4137,152,759,5735,590,446,70100010,432,166,28215,925,975,9315,906,285,54303,507,225,6810000000000000000000000000000000
> Total Liabilities 
12,171,914,000
10,800,893,000
11,462,315,000
3,113,695,000
2,673,089,000
2,791,724,593
2,583,515,000
2,825,597,110
2,910,650,565
3,145,685,930
3,088,721,567
3,197,755,395
3,877,306,358
3,480,533,137
2,086,271,746
2,382,599,017
2,827,839,230
2,959,519,945
2,597,232,007
3,162,471,936
3,808,255,434
3,934,685,931
7,021,451,460
7,247,847,968
9,028,227,448
18,609,251,024
20,500,738,623
13,915,612,300
14,144,564,218
15,238,857,315
15,704,585,130
18,212,053,426
23,864,741,010
27,529,315,505
26,640,287,787
18,120,771,132
20,588,988,612
19,613,262,083
20,445,131,755
13,046,034,152
11,007,086,843
10,022,581,585
8,476,963,009
10,198,245,026
9,599,267,100
10,319,077,929
12,064,279,342
13,890,781,989
12,733,335,733
13,203,494,541
13,367,885,303
13,385,830,793
13,292,339,224
13,242,897,713
13,701,815,221
13,121,511,099
13,130,318,073
12,329,254,021
12,497,783,450
12,610,459,000
12,745,166,000
12,015,737,000
12,512,690,000
12,600,855,000
13,228,427,000
21,015,193,000
21,258,074,000
11,656,069,000
11,813,357,000
11,723,892,000
12,120,811,000
12,009,860,000
14,144,014,000
12,936,374,000
13,431,393,000
12,547,099,000
13,213,170,000
13,533,194,000
13,850,348,000
13,919,752,000
14,318,377,000
15,333,480,000
15,608,440,000
15,936,576,000
16,451,787,000
17,150,705,000
17,738,642,000
4,440,943,000
4,266,185,000
3,733,643,000
3,733,643,0004,266,185,0004,440,943,00017,738,642,00017,150,705,00016,451,787,00015,936,576,00015,608,440,00015,333,480,00014,318,377,00013,919,752,00013,850,348,00013,533,194,00013,213,170,00012,547,099,00013,431,393,00012,936,374,00014,144,014,00012,009,860,00012,120,811,00011,723,892,00011,813,357,00011,656,069,00021,258,074,00021,015,193,00013,228,427,00012,600,855,00012,512,690,00012,015,737,00012,745,166,00012,610,459,00012,497,783,45012,329,254,02113,130,318,07313,121,511,09913,701,815,22113,242,897,71313,292,339,22413,385,830,79313,367,885,30313,203,494,54112,733,335,73313,890,781,98912,064,279,34210,319,077,9299,599,267,10010,198,245,0268,476,963,00910,022,581,58511,007,086,84313,046,034,15220,445,131,75519,613,262,08320,588,988,61218,120,771,13226,640,287,78727,529,315,50523,864,741,01018,212,053,42615,704,585,13015,238,857,31514,144,564,21813,915,612,30020,500,738,62318,609,251,0249,028,227,4487,247,847,9687,021,451,4603,934,685,9313,808,255,4343,162,471,9362,597,232,0072,959,519,9452,827,839,2302,382,599,0172,086,271,7463,480,533,1373,877,306,3583,197,755,3953,088,721,5673,145,685,9302,910,650,5652,825,597,1102,583,515,0002,791,724,5932,673,089,0003,113,695,00011,462,315,00010,800,893,00012,171,914,000
   > Total Current Liabilities 
11,153,973,000
8,915,889,000
8,995,361,000
1,264,599,000
1,005,939,000
1,030,896,726
688,143,000
828,501,535
780,777,422
903,530,104
940,050,044
1,211,756,778
1,233,905,641
1,032,452,492
701,653,219
1,117,206,605
1,621,712,826
1,718,148,502
1,412,264,824
1,219,305,828
1,282,031,686
1,334,321,449
3,227,277,375
3,353,229,032
5,238,882,923
14,815,417,882
14,546,507,155
9,614,423,872
4,541,558,539
4,198,163,111
4,333,063,192
6,803,459,004
9,622,329,666
10,234,566,366
9,212,195,116
6,346,001,214
9,850,646,334
12,529,709,777
13,368,082,663
11,592,898,680
8,161,168,345
7,066,425,184
5,511,811,349
4,934,418,793
4,930,576,820
5,306,879,272
6,043,451,655
10,046,164,302
9,498,065,055
10,034,548,553
10,024,947,602
11,813,217,335
11,545,020,355
11,787,526,036
12,132,997,658
11,627,124,832
12,163,975,428
11,348,516,877
11,513,694,602
11,627,098,000
11,723,836,000
11,045,033,000
11,550,213,000
11,694,680,000
12,303,361,000
20,084,447,000
20,329,467,000
10,667,572,000
10,818,448,000
10,710,178,000
11,067,615,000
11,115,243,000
13,185,268,000
12,007,766,000
12,485,258,000
11,853,421,000
12,504,601,000
12,844,168,000
13,156,904,000
13,330,053,000
13,696,605,000
14,735,465,000
15,001,576,000
15,334,772,000
15,925,606,000
16,620,679,000
17,224,227,000
3,956,596,000
3,785,094,000
3,212,435,000
3,212,435,0003,785,094,0003,956,596,00017,224,227,00016,620,679,00015,925,606,00015,334,772,00015,001,576,00014,735,465,00013,696,605,00013,330,053,00013,156,904,00012,844,168,00012,504,601,00011,853,421,00012,485,258,00012,007,766,00013,185,268,00011,115,243,00011,067,615,00010,710,178,00010,818,448,00010,667,572,00020,329,467,00020,084,447,00012,303,361,00011,694,680,00011,550,213,00011,045,033,00011,723,836,00011,627,098,00011,513,694,60211,348,516,87712,163,975,42811,627,124,83212,132,997,65811,787,526,03611,545,020,35511,813,217,33510,024,947,60210,034,548,5539,498,065,05510,046,164,3026,043,451,6555,306,879,2724,930,576,8204,934,418,7935,511,811,3497,066,425,1848,161,168,34511,592,898,68013,368,082,66312,529,709,7779,850,646,3346,346,001,2149,212,195,11610,234,566,3669,622,329,6666,803,459,0044,333,063,1924,198,163,1114,541,558,5399,614,423,87214,546,507,15514,815,417,8825,238,882,9233,353,229,0323,227,277,3751,334,321,4491,282,031,6861,219,305,8281,412,264,8241,718,148,5021,621,712,8261,117,206,605701,653,2191,032,452,4921,233,905,6411,211,756,778940,050,044903,530,104780,777,422828,501,535688,143,0001,030,896,7261,005,939,0001,264,599,0008,995,361,0008,915,889,00011,153,973,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,637,390,349
0
3,868,935,070
3,362,555,523
2,177,252,404
0
0
0
7,243,566,070
6,124,915,591
5,335,302,850
4,129,313,245
3,734,844,085
3,656,614,939
3,762,102,949
4,203,026,409
4,439,123,014
5,006,201,530
4,971,822,224
4,524,868,499
5,850,670,335
4,962,040,473
5,410,513,572
5,400,703,887
5,172,458,081
6,119,655,250
5,049,912,081
4,959,663,811
5,151,796,000
5,032,715,000
4,040,097,000
4,142,114,000
4,112,610,000
4,117,096,000
11,493,158,000
11,563,698,000
2,120,681,000
1,989,634,000
1,889,665,000
1,913,891,000
1,935,611,000
2,166,854,000
1,948,670,000
1,981,751,000
1,959,312,000
1,924,291,000
2,019,246,000
2,050,861,000
2,075,248,000
2,096,334,000
2,249,595,000
2,009,801,000
1,890,427,000
2,163,022,000
2,179,604,000
2,013,929,000
2,152,287,000
2,121,762,000
0
02,121,762,0002,152,287,0002,013,929,0002,179,604,0002,163,022,0001,890,427,0002,009,801,0002,249,595,0002,096,334,0002,075,248,0002,050,861,0002,019,246,0001,924,291,0001,959,312,0001,981,751,0001,948,670,0002,166,854,0001,935,611,0001,913,891,0001,889,665,0001,989,634,0002,120,681,00011,563,698,00011,493,158,0004,117,096,0004,112,610,0004,142,114,0004,040,097,0005,032,715,0005,151,796,0004,959,663,8115,049,912,0816,119,655,2505,172,458,0815,400,703,8875,410,513,5724,962,040,4735,850,670,3354,524,868,4994,971,822,2245,006,201,5304,439,123,0144,203,026,4093,762,102,9493,656,614,9393,734,844,0854,129,313,2455,335,302,8506,124,915,5917,243,566,0700002,177,252,4043,362,555,5233,868,935,07002,637,390,3490000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,606,889,000
1,568,184,000
1,989,160,000
1,889,361,000
1,913,628,000
1,934,943,000
2,165,967,000
1,948,237,000
1,980,175,000
1,957,949,000
1,923,276,000
2,018,542,000
2,050,461,000
2,071,774,000
2,095,244,000
2,248,019,000
2,008,884,000
1,886,242,000
2,159,432,000
2,177,501,000
2,011,659,000
2,144,671,000
2,096,394,000
1,359,883,000
1,359,883,0002,096,394,0002,144,671,0002,011,659,0002,177,501,0002,159,432,0001,886,242,0002,008,884,0002,248,019,0002,095,244,0002,071,774,0002,050,461,0002,018,542,0001,923,276,0001,957,949,0001,980,175,0001,948,237,0002,165,967,0001,934,943,0001,913,628,0001,889,361,0001,989,160,0001,568,184,0001,606,889,000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
452,911,000
0
154,403,000
0
247,186,376
126,597,000
138,579,519
118,931,496
184,333,889
260,729,810
191,569,995
209,885,978
308,157,316
262,724,334
521,445,960
775,483,602
754,505,911
411,889,815
376,989,417
403,328,643
426,784,910
484,170,113
471,206,980
622,047,465
649,831,635
815,371,360
1,071,092,339
1,337,901,244
1,442,365,789
1,105,530,167
1,839,497,480
2,359,789,194
3,315,074,514
2,551,222,955
1,959,640,679
1,896,751,818
2,410,003,571
2,331,764,463
804,804,750
770,963,311
953,782,343
391,440,099
528,018,603
530,968,046
635,605,894
916,196,618
1,027,882,690
584,890,763
635,598,284
787,923,066
1,029,859,373
1,087,961,730
926,845,397
591,125,575
489,201,718
504,568,056
480,268,121
589,609,478
595,295,000
698,762,000
700,597,000
628,626,000
543,716,000
668,571,000
1,513,870,000
1,261,452,000
830,549,000
962,224,000
735,387,000
788,665,000
736,843,000
820,127,000
736,583,000
574,130,000
423,168,000
447,791,000
427,051,000
419,240,000
402,513,000
400,773,000
535,941,000
824,535,000
591,166,000
830,430,000
937,776,000
858,251,000
666,040,000
583,452,000
754,393,000
754,393,000583,452,000666,040,000858,251,000937,776,000830,430,000591,166,000824,535,000535,941,000400,773,000402,513,000419,240,000427,051,000447,791,000423,168,000574,130,000736,583,000820,127,000736,843,000788,665,000735,387,000962,224,000830,549,0001,261,452,0001,513,870,000668,571,000543,716,000628,626,000700,597,000698,762,000595,295,000589,609,478480,268,121504,568,056489,201,718591,125,575926,845,3971,087,961,7301,029,859,373787,923,066635,598,284584,890,7631,027,882,690916,196,618635,605,894530,968,046528,018,603391,440,099953,782,343770,963,311804,804,7502,331,764,4632,410,003,5711,896,751,8181,959,640,6792,551,222,9553,315,074,5142,359,789,1941,839,497,4801,105,530,1671,442,365,7891,337,901,2441,071,092,339815,371,360649,831,635622,047,465471,206,980484,170,113426,784,910403,328,643376,989,417411,889,815754,505,911775,483,602521,445,960262,724,334308,157,316209,885,978191,569,995260,729,810184,333,889118,931,496138,579,519126,597,000247,186,3760154,403,0000452,911,0000
       Other Current Liabilities 
0
1,723,831,000
0
772,655,000
0
511,124,331
487,975,000
460,137,776
505,318,558
435,872,309
502,735,526
375,594,992
317,008,950
385,543,808
388,211,878
454,759,787
594,351,367
624,235,594
640,805,625
556,047,306
595,003,517
575,084,962
820,495,725
828,414,101
960,103,459
2,885,701,444
1,576,647,836
2,467,207,171
1,017,769,621
1,131,702,628
1,413,905,088
-413,183,255
2,229,274,269
381,259,930
2,940,639,761
166,719,932
1,960,585,207
1,479,670,921
1,656,063,581
2,440,014,443
1,166,098,426
609,709,019
230,737,835
556,475,537
602,273,376
754,279,801
783,325,324
4,383,900,677
3,696,909,709
4,221,687,059
4,508,245,321
4,770,324,311
5,191,920,767
2
5,993,431,011
5,866,141,228
5,418,014,820
5,678,733,729
5,821,643,058
5,828,585,000
5,920,214,000
6,193,089,000
-1,000
6,964,822,000
7,425,200,000
6,945,707,000
7,412,609,000
7,615,527,000
7,775,684,000
7,972,633,000
8,235,310,000
212,638,000
269,500,000
9,161,253,000
9,745,522,000
9,351,923,000
9,977,938,000
10,244,453,000
10,503,449,000
10,852,292,000
11,199,498,000
11,949,929,000
12,167,240,000
12,853,179,000
12,932,154,000
13,503,299,000
14,352,047,000
1,108,834,000
1,079,880,000
0
01,079,880,0001,108,834,00014,352,047,00013,503,299,00012,932,154,00012,853,179,00012,167,240,00011,949,929,00011,199,498,00010,852,292,00010,503,449,00010,244,453,0009,977,938,0009,351,923,0009,745,522,0009,161,253,000269,500,000212,638,0008,235,310,0007,972,633,0007,775,684,0007,615,527,0007,412,609,0006,945,707,0007,425,200,0006,964,822,000-1,0006,193,089,0005,920,214,0005,828,585,0005,821,643,0585,678,733,7295,418,014,8205,866,141,2285,993,431,01125,191,920,7674,770,324,3114,508,245,3214,221,687,0593,696,909,7094,383,900,677783,325,324754,279,801602,273,376556,475,537230,737,835609,709,0191,166,098,4262,440,014,4431,656,063,5811,479,670,9211,960,585,207166,719,9322,940,639,761381,259,9302,229,274,269-413,183,2551,413,905,0881,131,702,6281,017,769,6212,467,207,1711,576,647,8362,885,701,444960,103,459828,414,101820,495,725575,084,962595,003,517556,047,306640,805,625624,235,594594,351,367454,759,787388,211,878385,543,808317,008,950375,594,992502,735,526435,872,309505,318,558460,137,776487,975,000511,124,3310772,655,00001,723,831,0000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,408,594,422
0
17,294,749,139
17,428,092,671
11,774,769,918
0
0
0
1,453,135,472
2,845,918,498
2,956,156,401
2,965,151,660
5,263,826,233
4,668,690,280
5,012,198,657
6,020,827,687
3,844,617,687
3,235,270,678
3,168,945,988
3,342,937,701
1,572,613,458
1,747,318,869
1,455,371,677
1,568,817,563
1,494,386,267
966,342,645
980,737,144
984,088,848
983,361,000
1,021,330,000
970,704,000
962,477,000
906,175,000
925,066,000
930,746,000
928,607,000
988,497,000
994,909,000
1,013,714,000
1,053,196,000
894,617,000
958,746,000
928,608,000
946,135,000
693,678,000
708,569,000
689,026,000
693,444,000
589,699,000
621,772,000
598,015,000
606,864,000
601,804,000
526,181,000
530,026,000
514,415,000
484,347,000
481,091,000
521,208,000
521,208,000481,091,000484,347,000514,415,000530,026,000526,181,000601,804,000606,864,000598,015,000621,772,000589,699,000693,444,000689,026,000708,569,000693,678,000946,135,000928,608,000958,746,000894,617,0001,053,196,0001,013,714,000994,909,000988,497,000928,607,000930,746,000925,066,000906,175,000962,477,000970,704,0001,021,330,000983,361,000984,088,848980,737,144966,342,6451,494,386,2671,568,817,5631,455,371,6771,747,318,8691,572,613,4583,342,937,7013,168,945,9883,235,270,6783,844,617,6876,020,827,6875,012,198,6574,668,690,2805,263,826,2332,965,151,6602,956,156,4012,845,918,4981,453,135,47200011,774,769,91817,428,092,67117,294,749,139011,408,594,4220000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
261,861,000
229,036,000
228,811,000
206,539,000
212,442,000
183,822,000
189,021,000
170,132,000
169,441,000
154,718,000
179,479,000
163,577,000
160,267,000
148,879,000
71,407,000
75,350,000
63,503,000
0
0
0
00063,503,00075,350,00071,407,000148,879,000160,267,000163,577,000179,479,000154,718,000169,441,000170,132,000189,021,000183,822,000212,442,000206,539,000228,811,000229,036,000261,861,0000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
56,804,000
0
135,815,627
0
12,748,750
10,604,190
109,783,776
151,307,731
177,616,017
249,217,248
20,763,951
32,086,508
15,532,925
18,454,512
7,439,781
6,155,738
3,065,373
9,484,834
4,534,862
3,699,623
3,846,177
13,504,545
6,271,252
14,715,470
24,856,565
27,509,714
99,672,641
97,443,616
206,870,657
203,891,773
330,804,099
308,751,130
1,283,143,661
273,508,340
314,913,844
324,598,064
99,987,398
209,388,904
210,043,049
182,007,204
2,263,847,234
1,727,431,355
1,942,416,571
2,466,165,733
130,033,129
132,067,867
143,848,002
158,201,917
150,409,714
154,645,233
286,207,052
279,406,163
269,895,253
277,532,815
294,773,023
301,022,552
320,385,000
325,415,000
329,693,000
333,447,000
392,136,000
399,388,000
407,051,000
582,470,000
533,211,000
548,218,000
559,095,000
569,561,000
462,561,000
502,969,000
500,570,000
518,209,000
431,846,000
435,159,000
439,177,000
441,128,000
357,011,000
364,323,000
356,957,000
361,588,000
370,191,000
0
371,592,000
0
0
0
0
0000371,592,0000370,191,000361,588,000356,957,000364,323,000357,011,000441,128,000439,177,000435,159,000431,846,000518,209,000500,570,000502,969,000462,561,000569,561,000559,095,000548,218,000533,211,000582,470,000407,051,000399,388,000392,136,000333,447,000329,693,000325,415,000320,385,000301,022,552294,773,023277,532,815269,895,253279,406,163286,207,052154,645,233150,409,714158,201,917143,848,002132,067,867130,033,1292,466,165,7331,942,416,5711,727,431,3552,263,847,234182,007,204210,043,049209,388,90499,987,398324,598,064314,913,844273,508,3401,283,143,661308,751,130330,804,099203,891,773206,870,65797,443,61699,672,64127,509,71424,856,56514,715,4706,271,25213,504,5453,846,1773,699,6234,534,8629,484,8343,065,3736,155,7387,439,78118,454,51215,532,92532,086,50820,763,951249,217,248177,616,017151,307,731109,783,77610,604,19012,748,7500135,815,627056,804,000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
59,253,000
42,790,000
43,936,000
68,276,000
65,399,000
33,437,000
33,588,000
81,057,000
80,296,000
64,259,000
64,853,000
138,964,000
175,691,000
74,023,000
78,058,000
74,867,000
100,783,000
55,877,000
133,173,000
71,632,000
0
0
0
0
000071,632,000133,173,00055,877,000100,783,00074,867,00078,058,00074,023,000175,691,000138,964,00064,853,00064,259,00080,296,00081,057,00033,588,00033,437,00065,399,00068,276,00043,936,00042,790,00059,253,000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
2,433,288,000
2,634,850,000
2,356,632,264
2,322,669,000
2,209,120,853
2,150,548,670
1,925,152,567
1,946,407,611
1,948,066,810
1,953,680,861
3,857,904,177
4,339,546,985
4,159,112,691
4,287,111,360
4,365,518,044
4,438,113,232
4,477,930,407
4,503,541,706
4,570,750,661
4,765,265,732
4,907,458,376
6,183,504,554
3,829,949,168
4,208,983,752
7,483,244,245
7,527,893,734
6,755,809,947
6,590,897,855
5,007,980,641
5,395,428,119
4,775,932,542
8,266,018,114
10,692,071,576
11,482,114,257
11,617,915,905
8,074,404,033
11,950,509,122
11,962,262,153
10,257,233,211
8,678,001,667
5,382,623,388
5,504,561,442
5,320,525,180
4,559,212,715
-2,229,561,423
-1,521,919,490
-2,111,616,070
-2,164,224,823
-2,111,804,560
-2,448,557,413
-2,888,650,403
-3,011,382,627
-3,907,229,364
-3,820,191,593
-2,984,214,262
-3,042,779,874
-6,026,815,000
-5,917,204,000
-5,133,808,000
-5,627,645,000
-5,970,511,000
-6,388,256,000
-7,341,712,000
-7,600,002,000
2,685,925,000
2,722,401,000
2,722,647,000
3,153,490,000
2,345,289,000
2,013,497,000
2,177,124,000
2,061,588,000
1,440,380,000
1,292,508,000
1,261,324,000
1,252,740,000
1,292,417,000
1,343,736,000
1,300,675,000
1,437,000,000
1,432,532,000
1,509,558,000
2,045,657,000
2,075,006,000
2,177,916,000
2,226,465,000
3,058,185,000
3,058,185,0002,226,465,0002,177,916,0002,075,006,0002,045,657,0001,509,558,0001,432,532,0001,437,000,0001,300,675,0001,343,736,0001,292,417,0001,252,740,0001,261,324,0001,292,508,0001,440,380,0002,061,588,0002,177,124,0002,013,497,0002,345,289,0003,153,490,0002,722,647,0002,722,401,0002,685,925,000-7,600,002,000-7,341,712,000-6,388,256,000-5,970,511,000-5,627,645,000-5,133,808,000-5,917,204,000-6,026,815,000-3,042,779,874-2,984,214,262-3,820,191,593-3,907,229,364-3,011,382,627-2,888,650,403-2,448,557,413-2,111,804,560-2,164,224,823-2,111,616,070-1,521,919,490-2,229,561,4234,559,212,7155,320,525,1805,504,561,4425,382,623,3888,678,001,66710,257,233,21111,962,262,15311,950,509,1228,074,404,03311,617,915,90511,482,114,25710,692,071,5768,266,018,1144,775,932,5425,395,428,1195,007,980,6416,590,897,8556,755,809,9477,527,893,7347,483,244,2454,208,983,7523,829,949,1686,183,504,5544,907,458,3764,765,265,7324,570,750,6614,503,541,7064,477,930,4074,438,113,2324,365,518,0444,287,111,3604,159,112,6914,339,546,9853,857,904,1771,953,680,8611,948,066,8101,946,407,6111,925,152,5672,150,548,6702,209,120,8532,322,669,0002,356,632,2642,634,850,0002,433,288,000000
   Common Stock
0
968,760,000
968,760,000
3,545,662,000
0
3,545,661,600
3,545,662,000
3,545,661,600
3,545,661,600
3,545,661,600
3,545,661,600
3,545,661,600
3,545,661,600
5,467,681,440
5,467,681,440
5,467,681,440
5,467,681,440
5,467,681,440
5,467,681,440
5,467,681,440
5,467,681,440
5,467,681,440
5,467,681,440
5,467,681,440
5,467,681,440
21,514,997,088
21,514,997,088
21,514,997,088
21,514,997,088
21,514,997,088
21,514,997,088
21,514,997,088
21,514,997,088
21,514,997,088
21,514,997,088
21,514,997,088
21,514,997,106
21,514,997,106
21,514,997,106
12,263,548,350
12,263,548,350
12,263,548,350
12,263,548,350
12,263,548,350
12,263,548,350
12,263,548,350
12,263,548,350
12,263,548,350
12,263,548,350
12,263,548,350
12,263,548,350
12,263,548,350
12,263,548,350
12,263,548,350
12,263,548,350
12,263,548,350
12,263,548,350
12,263,548,350
12,263,548,350
12,428,548,000
13,251,453,000
13,251,453,000
13,254,241,000
13,254,241,000
13,254,241,000
13,635,484,000
13,635,484,000
14,189,464,000
14,235,002,000
14,235,002,000
14,235,002,000
14,235,002,000
14,235,002,000
14,235,002,000
14,235,002,000
14,235,002,000
14,383,908,000
14,383,908,000
14,383,908,000
14,383,908,000
14,383,908,000
14,383,908,000
14,383,908,000
14,845,717,000
14,845,717,000
14,845,717,000
14,845,717,000
23,675,988,000
23,675,988,000
0
023,675,988,00023,675,988,00014,845,717,00014,845,717,00014,845,717,00014,845,717,00014,383,908,00014,383,908,00014,383,908,00014,383,908,00014,383,908,00014,383,908,00014,383,908,00014,235,002,00014,235,002,00014,235,002,00014,235,002,00014,235,002,00014,235,002,00014,235,002,00014,235,002,00014,189,464,00013,635,484,00013,635,484,00013,254,241,00013,254,241,00013,254,241,00013,251,453,00013,251,453,00012,428,548,00012,263,548,35012,263,548,35012,263,548,35012,263,548,35012,263,548,35012,263,548,35012,263,548,35012,263,548,35012,263,548,35012,263,548,35012,263,548,35012,263,548,35012,263,548,35012,263,548,35012,263,548,35012,263,548,35012,263,548,35012,263,548,35012,263,548,35012,263,548,35021,514,997,10621,514,997,10621,514,997,10621,514,997,08821,514,997,08821,514,997,08821,514,997,08821,514,997,08821,514,997,08821,514,997,08821,514,997,08821,514,997,08821,514,997,08821,514,997,0885,467,681,4405,467,681,4405,467,681,4405,467,681,4405,467,681,4405,467,681,4405,467,681,4405,467,681,4405,467,681,4405,467,681,4405,467,681,4405,467,681,4403,545,661,6003,545,661,6003,545,661,6003,545,661,6003,545,661,6003,545,661,6003,545,662,0003,545,661,60003,545,662,000968,760,000968,760,0000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
216,376,000
177,353,000
30,620,000
37,689,000
29,698,000
30,927,000
538,536,000
0
0
00538,536,00030,927,00029,698,00037,689,00030,620,000177,353,000216,376,000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 000-1,985,282,000-1,985,282,000-2,504,322,000-2,504,322,000-2,514,007,000-2,504,322,000-2,504,322,000-2,504,322,000-2,504,322,000-2,504,322,000-2,504,322,000-2,504,322,000-2,504,322,000-2,504,322,000-2,504,322,000-2,504,322,000-1,395,308,0000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,490,240,647
0
3,560,975,290
7,422,371,054
16,923,356,401
0
0
0
80,393,090
-676,911,404
-2,437,759,531
-3,991,854,082
-7,378,909,715
-7,261,299,472
-7,445,864,550
-7,452,039,464
-2,264,789,791
-2,222,197,004
-2,269,968,486
-2,222,021,989
-2,299,906,674
-2,334,183,373
-2,696,437,700
-2,592,879,184
-2,347,200,645
-2,425,036,878
-1,422,779,536
-1,502,808,398
-1,049,655,000
-1,607,922,000
-578,398,000
-633,184,000
-613,610,000
-694,647,000
-1,300,518,000
-1,393,331,000
8,392,383,000
8,346,539,000
8,160,883,000
8,472,071,000
7,153,253,000
7,100,556,000
7,110,431,000
7,108,797,000
7,303,706,000
7,001,684,000
7,022,205,000
7,020,198,000
6,932,544,000
6,982,851,000
6,787,758,000
6,778,073,000
6,325,949,000
6,325,949,000
6,844,989,000
6,844,989,000
-2,504,322,000
-1,970,254,000
0
0-1,970,254,000-2,504,322,0006,844,989,0006,844,989,0006,325,949,0006,325,949,0006,778,073,0006,787,758,0006,982,851,0006,932,544,0007,020,198,0007,022,205,0007,001,684,0007,303,706,0007,108,797,0007,110,431,0007,100,556,0007,153,253,0008,472,071,0008,160,883,0008,346,539,0008,392,383,000-1,393,331,000-1,300,518,000-694,647,000-613,610,000-633,184,000-578,398,000-1,607,922,000-1,049,655,000-1,502,808,398-1,422,779,536-2,425,036,878-2,347,200,645-2,592,879,184-2,696,437,700-2,334,183,373-2,299,906,674-2,222,021,989-2,269,968,486-2,222,197,004-2,264,789,791-7,452,039,464-7,445,864,550-7,261,299,472-7,378,909,715-3,991,854,082-2,437,759,531-676,911,40480,393,09000016,923,356,4017,422,371,0543,560,975,29003,490,240,6470000000000000000000000000000000



6.3. Balance Sheets

Currency in IDR. All numbers in thousands.




6.4. Cash Flows

Currency in IDR. All numbers in thousands.




6.5. Income Statements

Currency in IDR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in IDR. All numbers in thousands.

Gross Profit (+$)
totalRevenue3,759,484,000
Cost of Revenue-2,881,623,000
Gross Profit877,861,000877,861,000
 
Operating Income (+$)
Gross Profit877,861,000
Operating Expense-542,785,000
Operating Income335,076,000335,076,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative142,218,000
Selling And Marketing Expenses89,802,000
Operating Expense542,785,000232,020,000
 
Net Interest Income (+$)
Interest Income12,703,000
Interest Expense-97,009,000
Other Finance Cost-57,089,000
Net Interest Income-141,395,000
 
Pretax Income (+$)
Operating Income335,076,000
Net Interest Income-141,395,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)317,968,000352,184,000
EBIT - interestExpense = 238,067,000
290,978,000
334,477,000
Interest Expense97,009,000
Earnings Before Interest and Taxes (EBIT)335,076,000414,977,000
Earnings Before Interest and Taxes (EBITDA)391,675,000
 
After tax Income (+$)
Income Before Tax317,968,000
Tax Provision-53,510,000
Net Income From Continuing Ops264,458,000264,458,000
Net Income237,468,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses3,424,408,000
Total Other Income/Expenses Net-17,108,000141,395,000
 

Technical Analysis of Bakrie & Brothers Tbk
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Bakrie & Brothers Tbk. The general trend of Bakrie & Brothers Tbk is BULLISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Bakrie & Brothers Tbk's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (71.4%) Bearish trend (-71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Bakrie & Brothers Tbk.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 57.00 < 57.00 < 66.00.

The bearish price targets are: 42.00 > 40.00 > 40.00.

Tweet this
Bakrie & Brothers Tbk Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Bakrie & Brothers Tbk. The current mas is .

The long score for the Moving Averages is 12/14.
The longshort score for the Moving Averages is 10/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Bakrie & Brothers Tbk Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Bakrie & Brothers Tbk. The current macd is 2.29691355.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Bakrie & Brothers Tbk price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Bakrie & Brothers Tbk. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Bakrie & Brothers Tbk price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Bakrie & Brothers Tbk Daily Moving Average Convergence/Divergence (MACD) ChartBakrie & Brothers Tbk Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Bakrie & Brothers Tbk. The current adx is 19.96.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Bakrie & Brothers Tbk shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Bakrie & Brothers Tbk Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Bakrie & Brothers Tbk. The current sar is 42.76.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Bakrie & Brothers Tbk Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Bakrie & Brothers Tbk. The current rsi is 56.23. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Bakrie & Brothers Tbk Daily Relative Strength Index (RSI) ChartBakrie & Brothers Tbk Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Bakrie & Brothers Tbk. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Bakrie & Brothers Tbk price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Bakrie & Brothers Tbk Daily Stochastic Oscillator ChartBakrie & Brothers Tbk Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Bakrie & Brothers Tbk. The current cci is 25.68.

Bakrie & Brothers Tbk Daily Commodity Channel Index (CCI) ChartBakrie & Brothers Tbk Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Bakrie & Brothers Tbk. The current cmo is 10.90.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Bakrie & Brothers Tbk Daily Chande Momentum Oscillator (CMO) ChartBakrie & Brothers Tbk Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Bakrie & Brothers Tbk. The current willr is -38.46153846.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Bakrie & Brothers Tbk is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Bakrie & Brothers Tbk Daily Williams %R ChartBakrie & Brothers Tbk Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Bakrie & Brothers Tbk.

Bakrie & Brothers Tbk Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Bakrie & Brothers Tbk. The current atr is 2.48183986.

Bakrie & Brothers Tbk Daily Average True Range (ATR) ChartBakrie & Brothers Tbk Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Bakrie & Brothers Tbk. The current obv is -3,070,731,107.

Bakrie & Brothers Tbk Daily On-Balance Volume (OBV) ChartBakrie & Brothers Tbk Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Bakrie & Brothers Tbk. The current mfi is 45.39.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Bakrie & Brothers Tbk Daily Money Flow Index (MFI) ChartBakrie & Brothers Tbk Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Bakrie & Brothers Tbk.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-07-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-05RSI LONG ENTRY SHORT CLOSE30 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-11MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-12MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-16STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-18STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-19STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-23STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-24ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-02CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-06MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-08ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-08-09CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-12WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-13MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-08-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-20CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-23STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-26ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-27WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-28ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-29STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-30ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-02ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-03STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-04ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-05STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-09ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-10SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-24WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-25CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-26DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-09-27CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-09-30STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-10-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-02STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-03STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-07DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-08CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-17CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-10-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-23BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-10-24ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-25ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-28ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-30RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-10-31ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-04SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-07CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-11-11STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-12ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-14STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-18STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Bakrie & Brothers Tbk Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Bakrie & Brothers Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5056.232
Ma 20Greater thanMa 5048.200
Ma 50Greater thanMa 10042.800
Ma 100Greater thanMa 20035.480
OpenGreater thanClose49.000
Total3/5 (60.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Bakrie & Brothers Tbk with someone you think should read this too:
  • Are you bullish or bearish on Bakrie & Brothers Tbk? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Bakrie & Brothers Tbk? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Bakrie & Brothers Tbk

I send you an email if I find something interesting about Bakrie & Brothers Tbk.


Comments

How you think about this?

Leave a comment

Stay informed about Bakrie & Brothers Tbk.

Receive notifications about Bakrie & Brothers Tbk in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.