10 XP 0   0   5  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

BNII (Maybank) Stock Analysis
Buy, Hold or Sell?

Let's analyze Maybank together

I guess you are interested in Bank Maybank Indonesia Tbk PT. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • πŸ“Š Fundamental Analysis (FA) – Maybank’s Financial Insights
  • πŸ“ˆ Technical Analysis (TA) – Maybank’s Price Targets

I'm going to help you getting a better view of Bank Maybank Indonesia Tbk PT. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Bank Maybank Indonesia Tbk PT

I send you an email if I find something interesting about Bank Maybank Indonesia Tbk PT.

1. Quick Overview

1.1. Quick analysis of Maybank (30 sec.)










1.2. What can you expect buying and holding a share of Maybank? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
67.5%

What is your share worth?

Current worth
Rp413.93
Expected worth in 1 year
Rp435.23
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
Rp47.75
Return On Investment
22.7%

For what price can you sell your share?

Current Price per Share
Rp210.00
Expected price per share
Rp202.00 - Rp220.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Maybank (5 min.)




Live pricePrice per Share (EOD)
Rp210.00
Intrinsic Value Per Share
Rp279.96 - Rp1,052.12
Total Value Per Share
Rp693.89 - Rp1,466.05

2.2. Growth of Maybank (5 min.)




Is Maybank growing?

Current yearPrevious yearGrowGrow %
How rich?$3.1b$3b$94.2m3.0%

How much money is Maybank making?

Current yearPrevious yearGrowGrow %
Making money$39m$22.8m$16.2m41.7%
Net Profit Margin12.6%8.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Maybank (5 min.)




2.4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Maybank?

Welcome investor! Maybank's management wants to use your money to grow the business. In return you get a share of Maybank.

First you should know what it really means to hold a share of Maybank. And how you can make/lose money.

Speculation

The Price per Share of Maybank is Rp210.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Maybank.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Maybank, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp413.93. Based on the TTM, the Book Value Change Per Share is Rp5.33 per quarter. Based on the YOY, the Book Value Change Per Share is Rp-0.38 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp6.61 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Maybank.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Price Per Share0.02-0.02-0.02-0.02-0.03-0.03-
Price to Earnings Ratio19.29-11.55-4.13-9.09-14.28-11.96-
Price-to-Total Gains Ratio33.00-25.49-16.85-21.01-34.89-27.56-
Price to Book Ratio0.49-0.51-0.61-0.58-0.69-0.75-
Price-to-Total Gains Ratio33.00-25.49-16.85-21.01-34.89-27.56-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.021
Number of shares47619
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (47619 shares)56.8443.82
Gains per Year (47619 shares)227.36175.27
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
112610121710966165
2252203444218132340
3378304671327199515
4504406898436265690
56305071125545331865
675560913526543971040
788171015797634631215
8100781218068735301390
9113391320339825961565
1012591014226010916621740

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%82.01.00.098.8%
Book Value Change Per Share4.00.00.0100.0%8.04.00.066.7%14.06.00.070.0%30.010.00.075.0%65.018.00.078.3%
Dividend per Share3.00.01.075.0%9.00.03.075.0%17.00.03.085.0%27.00.013.067.5%27.00.056.032.5%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%36.04.00.090.0%71.012.00.085.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Bank Maybank Indonesia Tbk PT compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2665.326-95%-0.377+242%3.329-92%3.476-92%4.846-95%
Book Value Per Share--413.930410.082+1%397.722+4%398.197+4%384.613+8%343.276+21%
Current Ratio--0.1350.160-16%17.695-99%40.190-100%54.834-100%46.300-100%
Debt To Asset Ratio--0.8290.836-1%0.829+0%0.828+0%0.8300%0.852-3%
Debt To Equity Ratio--4.9565.188-4%4.934+0%4.911+1%4.986-1%6.059-18%
Dividend Per Share--5.8566.610-11%4.503+30%6.278-7%5.726+2%4.372+34%
Enterprise Value---125135819408000.000-127519320080000.000+2%-124142677317586.500-1%-117415659803664.672-6%-108348783902484.297-13%-110659493804428.281-12%
Eps--2.6185.128-49%2.992-13%4.452-41%4.485-42%5.517-53%
Ev To Ebitda Ratio---79.197-52.870-33%-27.000-66%-38.931-51%-4.075-95%63.130-225%
Ev To Sales Ratio---9.429-10.008+6%-11.302+20%-10.710+14%-10.531+12%-10.909+16%
Free Cash Flow Per Share--64.2474.567+1307%10.740+498%0.852+7445%13.422+379%6.028+966%
Free Cash Flow To Equity Per Share---34.949-1.597-95%53.702-165%10.300-439%15.694-323%6.923-605%
Gross Profit Margin--0.8210.882-7%0.948-13%0.909-10%0.894-8%0.910-10%
Intrinsic Value_10Y_max--1052.117----------
Intrinsic Value_10Y_min--279.960----------
Intrinsic Value_1Y_max--35.932----------
Intrinsic Value_1Y_min--7.642----------
Intrinsic Value_3Y_max--160.926----------
Intrinsic Value_3Y_min--40.775----------
Intrinsic Value_5Y_max--349.777----------
Intrinsic Value_5Y_min--93.181----------
Market Cap81510656640.000-18788%15395469592000.00015814653170000.000-3%18558400182413.500-17%17618412779668.668-13%20059839547515.699-23%18484500295571.727-17%
Net Profit Margin--0.0600.126-52%0.086-30%0.134-55%0.140-57%0.165-63%
Operating Margin--0.0780.168-54%0.080-3%0.164-52%0.203-61%0.421-81%
Operating Ratio--0.9220.691+33%0.769+20%0.702+31%0.671+37%0.623+48%
Pb Ratio0.507+4%0.4880.506-4%0.612-20%0.582-16%0.691-29%0.746-35%
Pe Ratio20.056+4%19.29211.555+67%4.128+367%9.088+112%14.284+35%11.957+61%
Price Per Share210.000+4%202.000207.500-3%243.500-17%231.167-13%263.200-23%250.583-19%
Price To Free Cash Flow Ratio0.817+4%0.786-0.004+101%1.376-43%1.018-23%0.434+81%-0.084+111%
Price To Total Gains Ratio34.303+4%32.99625.490+29%16.853+96%21.009+57%34.888-5%27.564+20%
Quick Ratio--0.1290.161-20%17.341-99%39.501-100%53.862-100%53.105-100%
Return On Assets--0.0010.002-47%0.001-17%0.002-46%0.002-47%0.002-55%
Return On Equity--0.0060.013-50%0.008-16%0.012-46%0.012-47%0.017-63%
Total Gains Per Share--6.12211.936-49%4.126+48%9.606-36%9.202-33%9.218-34%
Usd Book Value--3154778600.0003125451175.000+1%3031244725.000+4%3034867991.667+4%2931337120.000+8%2549445085.000+24%
Usd Book Value Change Per Share--0.0000.001-95%0.000+242%0.000-92%0.000-92%0.000-95%
Usd Book Value Per Share--0.0410.041+1%0.040+4%0.040+4%0.038+8%0.034+21%
Usd Dividend Per Share--0.0010.001-11%0.000+30%0.001-7%0.001+2%0.000+34%
Usd Enterprise Value---12513581940.800-12751932008.000+2%-12414267731.759-1%-11741565980.367-6%-10834878390.248-13%-11065949380.443-12%
Usd Eps--0.0000.001-49%0.000-13%0.000-41%0.000-42%0.001-53%
Usd Free Cash Flow--489662600.00034809125.000+1307%81857725.000+498%6489833.333+7445%102294800.000+379%49162657.500+896%
Usd Free Cash Flow Per Share--0.0060.000+1307%0.001+498%0.000+7445%0.001+379%0.001+966%
Usd Free Cash Flow To Equity Per Share---0.0030.000-95%0.005-165%0.001-439%0.002-323%0.001-605%
Usd Market Cap8151065.664-18788%1539546959.2001581465317.000-3%1855840018.241-17%1761841277.967-13%2005983954.752-23%1848450029.557-17%
Usd Price Per Share0.021+4%0.0200.021-3%0.024-17%0.023-13%0.026-23%0.025-19%
Usd Profit--19950300.00039080825.000-49%22803100.000-13%35357733.333-44%35039160.000-43%40894645.000-51%
Usd Revenue--331775100.000327003200.000+1%285110175.000+16%281546666.667+18%261634820.000+27%259323820.000+28%
Usd Total Gains Per Share--0.0010.001-49%0.000+48%0.001-36%0.001-33%0.001-34%
 EOD+2 -6MRQTTM+15 -25YOY+18 -223Y+12 -285Y+14 -2610Y+15 -25

3.3 Fundamental Score

Let's check the fundamental score of Bank Maybank Indonesia Tbk PT based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1520.056
Price to Book Ratio (EOD)Between0-10.507
Net Profit Margin (MRQ)Greater than00.060
Operating Margin (MRQ)Greater than00.078
Quick Ratio (MRQ)Greater than10.129
Current Ratio (MRQ)Greater than10.135
Debt to Asset Ratio (MRQ)Less than10.829
Debt to Equity Ratio (MRQ)Less than14.956
Return on Equity (MRQ)Greater than0.150.006
Return on Assets (MRQ)Greater than0.050.001
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Bank Maybank Indonesia Tbk PT based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.197
Ma 20Greater thanMa 50211.700
Ma 50Greater thanMa 100206.040
Ma 100Greater thanMa 200202.577
OpenGreater thanClose212.000
Total5/5 (100.0%)

4. In-depth Analysis

4.1 About Bank Maybank Indonesia Tbk PT

PT Bank Maybank Indonesia Tbk provides various banking products and services in Indonesia and internationally. The company operates through three segments: Global Banking, Business Banking, and Retail. It provides current accounts; savings, demand, and time deposits; business deposit accounts; credit cards; mortgage, multifunction, car, working capital, SME, and motorcycle loans; and property financing. The company also offers wealth management; cash management and trade financing; investment; depository and settlement; fund administration; business banking, investment, corporate, and commercial financing; liquidity management; payment; custody and clearing, agency, and e-statement; bancassurance; collection services. In addition, it provides bank guarantees; mutual funds and bonds; insurance products; electronic trade finance and ATM services; and mobile and internet banking services. The company was formerly known as PT Bank Internasional Indonesia Tbk and changed its name to PT Bank Maybank Indonesia Tbk in 2015. The company was founded in 1959 and is headquartered in Jakarta, Indonesia.

Fundamental data was last updated by Penke on 2025-09-12 01:55:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitΒ Maybank earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compareΒ Maybank to theΒ Banks - Regional industry mean.
  • A Net Profit Margin of 6.0%Β means thatΒ Rp0.06 for each Rp1Β in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Bank Maybank Indonesia Tbk PT:

  • The MRQ is 6.0%. The company is making a profit. +1
  • The TTM is 12.6%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ6.0%TTM12.6%-6.6%
TTM12.6%YOY8.6%+4.0%
TTM12.6%5Y14.0%-1.3%
5Y14.0%10Y16.5%-2.5%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ6.0%30.2%-24.2%
TTM12.6%31.5%-18.9%
YOY8.6%30.5%-21.9%
3Y13.4%29.8%-16.4%
5Y14.0%26.6%-12.6%
10Y16.5%22.5%-6.0%
4.3.1.2. Return on Assets

Shows howΒ efficientΒ Maybank is using its assets to generate profit.

  • Above 5% is considered healthyΒ but always compareΒ Maybank to theΒ Banks - Regional industry mean.
  • 0.1% Return on Assets means thatΒ Maybank generatedΒ Rp0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Bank Maybank Indonesia Tbk PT:

  • The MRQ is 0.1%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.1%TTM0.2%-0.1%
TTM0.2%YOY0.1%+0.1%
TTM0.2%5Y0.2%0.0%
5Y0.2%10Y0.2%0.0%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1%0.2%-0.1%
TTM0.2%0.2%+0.0%
YOY0.1%0.2%-0.1%
3Y0.2%0.2%+0.0%
5Y0.2%0.2%+0.0%
10Y0.2%0.2%+0.0%
4.3.1.3. Return on Equity

Shows how efficient Maybank is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareΒ Maybank to theΒ Banks - Regional industry mean.
  • 0.6% Return on Equity means Maybank generated Rp0.01Β for eachΒ Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Bank Maybank Indonesia Tbk PT:

  • The MRQ is 0.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM1.3%-0.6%
TTM1.3%YOY0.8%+0.5%
TTM1.3%5Y1.2%+0.1%
5Y1.2%10Y1.7%-0.5%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%2.1%-1.5%
TTM1.3%2.2%-0.9%
YOY0.8%2.6%-1.8%
3Y1.2%2.5%-1.3%
5Y1.2%2.5%-1.3%
10Y1.7%2.6%-0.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Bank Maybank Indonesia Tbk PT.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

MeasuresΒ how efficient Maybank is operatingΒ .

  • Measures how much profit Maybank makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareΒ Maybank to theΒ Banks - Regional industry mean.
  • An Operating Margin of 7.8%Β means the company generated Rp0.08 Β for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Bank Maybank Indonesia Tbk PT:

  • The MRQ is 7.8%. The company is operating less efficient.
  • The TTM is 16.8%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ7.8%TTM16.8%-9.0%
TTM16.8%YOY8.0%+8.8%
TTM16.8%5Y20.3%-3.4%
5Y20.3%10Y42.1%-21.8%
4.3.2.2. Operating Ratio

Measures how efficient Maybank is keepingΒ operating costsΒ low.

  • Below 1 is considered healthy (always compare toΒ Banks - Regional industry mean).
  • An Operation Ratio of 0.92 means that the operating costs are Rp0.92 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Bank Maybank Indonesia Tbk PT:

  • The MRQ is 0.922. The company is less efficient in keeping operating costs low.
  • The TTM is 0.691. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.922TTM0.691+0.231
TTM0.691YOY0.769-0.078
TTM0.6915Y0.671+0.020
5Y0.67110Y0.623+0.048
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Bank Maybank Indonesia Tbk PT.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Maybank is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toΒ Banks - Regional industry mean).
  • A Current Ratio of 0.13Β means the company has Rp0.13 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Bank Maybank Indonesia Tbk PT:

  • The MRQ is 0.135. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.160. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.135TTM0.160-0.025
TTM0.160YOY17.695-17.535
TTM0.1605Y54.834-54.674
5Y54.83410Y46.300+8.534
4.4.3.2. Quick Ratio

Measures if Maybank is able to pay off Short-term Debt but only usingΒ theΒ most liquid assets.

  • Above 1 is considered healthy butΒ always compareΒ Maybank to theΒ Banks - Regional industry mean.
  • A Quick Ratio of 0.13Β means the company can pay off Rp0.13 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Bank Maybank Indonesia Tbk PT:

  • The MRQ is 0.129. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.161. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.129TTM0.161-0.032
TTM0.161YOY17.341-17.180
TTM0.1615Y53.862-53.701
5Y53.86210Y53.105+0.756
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Bank Maybank Indonesia Tbk PT.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %Β of MaybankΒ assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareΒ Maybank to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.83Β means that Maybank assets areΒ financed with 82.9% credit (debt) and the remaining percentage (100% - 82.9%)Β is financed by its owners/shareholders.Β 

Let's take a look of the Debt to Asset Ratio trends of Bank Maybank Indonesia Tbk PT:

  • The MRQ is 0.829. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.836. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.829TTM0.836-0.006
TTM0.836YOY0.829+0.007
TTM0.8365Y0.830+0.006
5Y0.83010Y0.852-0.022
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8290.913-0.084
TTM0.8360.914-0.078
YOY0.8290.525+0.304
3Y0.8280.655+0.173
5Y0.8300.761+0.069
10Y0.8520.845+0.007
4.5.4.2. Debt to Equity Ratio

Measures ifΒ Maybank is able toΒ pay off its debts by usingΒ shareholders equity.

  • Below 2 is considered healthy butΒ always compareΒ Maybank to theΒ Banks - Regional industry mean.
  • A Debt to Equity ratio of 495.6% means that company has Rp4.96 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Bank Maybank Indonesia Tbk PT:

  • The MRQ is 4.956. The company is unable to pay all its debts with equity. -1
  • The TTM is 5.188. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.956TTM5.188-0.232
TTM5.188YOY4.934+0.255
TTM5.1885Y4.986+0.203
5Y4.98610Y6.059-1.074
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ4.95610.518-5.562
TTM5.18810.577-5.389
YOY4.9346.545-1.611
3Y4.9117.849-2.938
5Y4.9869.265-4.279
10Y6.05911.210-5.151
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

MeasuresΒ how much money you payΒ for each share forΒ every Rp1 in earnings Maybank generates.

  • Above 15 is considered overpriced butΒ always compareΒ Maybank to theΒ Banks - Regional industry mean.
  • A PE ratio of 19.29 means the investor is paying Rp19.29Β for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Bank Maybank Indonesia Tbk PT:

  • The EOD is 20.056. Based on the earnings, the company is fair priced.
  • The MRQ is 19.292. Based on the earnings, the company is fair priced.
  • The TTM is 11.555. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD20.056MRQ19.292+0.764
MRQ19.292TTM11.555+7.738
TTM11.555YOY4.128+7.427
TTM11.5555Y14.284-2.729
5Y14.28410Y11.957+2.326
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD20.0565.277+14.779
MRQ19.2925.435+13.857
TTM11.5556.366+5.189
YOY4.1284.602-0.474
3Y9.0885.537+3.551
5Y14.2848.066+6.218
10Y11.9578.957+3.000
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Bank Maybank Indonesia Tbk PT:

  • The EOD is 0.817. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 0.786. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -0.004. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD0.817MRQ0.786+0.031
MRQ0.786TTM-0.004+0.790
TTM-0.004YOY1.376-1.380
TTM-0.0045Y0.434-0.439
5Y0.43410Y-0.084+0.518
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD0.8175.060-4.243
MRQ0.7865.212-4.426
TTM-0.0041.843-1.847
YOY1.376-0.773+2.149
3Y1.0180.384+0.634
5Y0.4340.615-0.181
10Y-0.0840.226-0.310
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofΒ Maybank is to cheap or to expensiveΒ compared to its book value.

  • At or below 1 is considered healthyΒ (always compare to Banks - Regional industry mean).
  • A PB ratio of 0.49 means the investor is paying Rp0.49Β for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Bank Maybank Indonesia Tbk PT:

  • The EOD is 0.507. Based on the equity, the company is cheap. +2
  • The MRQ is 0.488. Based on the equity, the company is cheap. +2
  • The TTM is 0.506. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.507MRQ0.488+0.019
MRQ0.488TTM0.506-0.018
TTM0.506YOY0.612-0.106
TTM0.5065Y0.691-0.184
5Y0.69110Y0.746-0.055
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD0.5070.446+0.061
MRQ0.4880.459+0.029
TTM0.5060.458+0.048
YOY0.6120.240+0.372
3Y0.5820.335+0.247
5Y0.6910.566+0.125
10Y0.7460.766-0.020
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2025-06-30. Currency in IDR. All numbers in thousands.

Summary
Total Assets184,913,493,000
Total Liabilities153,365,707,000
Total Stockholder Equity30,944,395,000
 As reported
Total Liabilities 153,365,707,000
Total Stockholder Equity+ 30,944,395,000
Total Assets = 184,913,493,000

Assets

Total Assets184,913,493,000
Total Current Assets16,291,501,000
Long-term Assets168,621,992,000
Total Current Assets
Cash And Cash Equivalents 12,834,418,000
Net Receivables 2,787,492,000
Other Current Assets 669,591,000
Total Current Assets  (as reported)16,291,501,000
Total Current Assets  (calculated)16,291,501,000
+/-0
Long-term Assets
Property Plant Equipment 4,539,791,000
Goodwill 7,128,000
Long Term Investments 41,429,351,000
Intangible Assets 338,785,000
Long-term Assets Other 44,951,162,000
Long-term Assets  (as reported)168,621,992,000
Long-term Assets  (calculated)91,266,217,000
+/- 77,355,775,000

Liabilities & Shareholders' Equity

Total Current Liabilities120,706,410,000
Long-term Liabilities32,659,297,000
Total Stockholder Equity30,944,395,000
Total Current Liabilities
Accounts payable 263,852,000
Other Current Liabilities 120,171,000,000
Total Current Liabilities  (as reported)120,706,410,000
Total Current Liabilities  (calculated)120,434,852,000
+/- 271,558,000
Long-term Liabilities
Long term Debt Total 7,710,498,000
Long term Debt 7,234,140,000
Long-term Liabilities  (as reported)32,659,297,000
Long-term Liabilities  (calculated)14,944,638,000
+/- 17,714,659,000
Total Stockholder Equity
Common Stock3,855,908,000
Retained Earnings 17,585,064,000
Capital Surplus 6,357,376,000
Total Stockholder Equity (as reported)30,944,395,000
Total Stockholder Equity (calculated)27,798,348,000
+/- 3,146,047,000
Other
Capital Stock3,855,908,000
Cash and Short Term Investments 12,834,418,000
Common Stock Shares Outstanding 76,215,196
Liabilities and Stockholders Equity 184,913,493,000
Net Debt 6,114,323,000
Net Invested Capital 49,416,778,000
Net Working Capital -104,414,909,000
Property Plant and Equipment Gross 7,139,018,000
Short Long Term Debt Total 18,948,741,000



6.2. Balance Sheets Structured

Currency in IDR. All numbers in thousands.

 Trend2025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312002-12-312002-06-302001-12-312001-06-302000-12-312000-06-30
> Total Assets 
41,649,197,000
37,208,844,000
36,482,694,000
30,754,397,000
28,758,033,000
36,342,939,000
33,895,747,000
35,085,259,000
36,047,697,000
36,077,143,000
36,946,959,000
43,143,445,000
49,174,324,000
49,026,180,000
47,732,896,000
47,562,175,000
49,166,984,000
53,102,230,000
54,602,144,000
53,577,501,000
53,878,143,000
55,148,453,000
54,757,386,000
56,945,224,000
58,128,939,000
56,855,129,000
55,997,435,000
54,637,250,000
56,914,224,000
60,965,774,000
61,948,402,000
67,639,646,000
72,201,895,000
75,130,433,000
77,368,175,000
84,341,956,000
90,923,408,000
94,919,111,000
96,515,613,000
102,025,264,000
105,507,274,000
115,772,908,000
118,244,310,000
121,335,111,000
129,680,232,000
140,546,751,000
139,915,599,000
144,745,672,000
144,377,392,000
143,318,466,000
149,370,481,000
149,816,210,000
153,915,013,000
157,619,013,000
160,511,056,000
161,791,641,000
163,115,084,000
166,678,902,000
164,889,321,000
171,322,332,000
169,480,467,000
173,253,491,000
175,775,078,000
171,735,638,000
173,288,558,000
177,532,858,000
188,430,528,000
183,638,683,000
177,850,794,000
169,082,830,000
181,467,751,000
164,121,476,000
177,330,727,000
173,224,412,000
173,707,555,000
161,608,884,000
153,974,476,000
168,758,476,000
159,746,219,000
167,327,953,000
164,862,144,000
160,813,918,000
161,543,054,000
165,619,397,000
170,051,640,000
171,803,070,000
177,653,394,000
189,161,036,000
189,317,743,000
197,179,822,000
189,809,629,000
184,913,493,000
184,913,493,000189,809,629,000197,179,822,000189,317,743,000189,161,036,000177,653,394,000171,803,070,000170,051,640,000165,619,397,000161,543,054,000160,813,918,000164,862,144,000167,327,953,000159,746,219,000168,758,476,000153,974,476,000161,608,884,000173,707,555,000173,224,412,000177,330,727,000164,121,476,000181,467,751,000169,082,830,000177,850,794,000183,638,683,000188,430,528,000177,532,858,000173,288,558,000171,735,638,000175,775,078,000173,253,491,000169,480,467,000171,322,332,000164,889,321,000166,678,902,000163,115,084,000161,791,641,000160,511,056,000157,619,013,000153,915,013,000149,816,210,000149,370,481,000143,318,466,000144,377,392,000144,745,672,000139,915,599,000140,546,751,000129,680,232,000121,335,111,000118,244,310,000115,772,908,000105,507,274,000102,025,264,00096,515,613,00094,919,111,00090,923,408,00084,341,956,00077,368,175,00075,130,433,00072,201,895,00067,639,646,00061,948,402,00060,965,774,00056,914,224,00054,637,250,00055,997,435,00056,855,129,00058,128,939,00056,945,224,00054,757,386,00055,148,453,00053,878,143,00053,577,501,00054,602,144,00053,102,230,00049,166,984,00047,562,175,00047,732,896,00049,026,180,00049,174,324,00043,143,445,00036,946,959,00036,077,143,00036,047,697,00035,085,259,00033,895,747,00036,342,939,00028,758,033,00030,754,397,00036,482,694,00037,208,844,00041,649,197,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,432,311,000
20,346,649,000
17,851,395,000
23,570,806,000
21,771,925,000
25,438,063,000
23,329,578,000
22,706,659,000
20,907,861,000
19,631,121,000
18,540,798,000
21,384,279,000
21,132,315,000
27,121,259,000
27,477,239,000
28,474,530,000
30,551,622,000
23,767,290,000
22,915,832,000
20,387,284,000
20,939,977,000
18,101,010,000
24,296,961,000
17,446,488,000
18,699,515,000
20,652,229,000
17,034,940,000
15,514,817,000
20,409,939,000
23,080,871,000
20,988,043,000
20,316,016,000
20,960,327,000
23,168,973,000
19,204,151,000
22,776,556,000
27,149,421,000
21,005,384,000
27,913,082,000
21,410,296,000
28,187,257,000
17,044,152,000
22,465,804,000
17,766,074,000
17,896,879,000
16,750,142,000
15,321,070,000
17,531,562,000
21,785,878,000
20,555,539,000
29,030,066,000
20,417,079,000
21,101,767,000
20,001,994,000
16,291,501,000
16,291,501,00020,001,994,00021,101,767,00020,417,079,00029,030,066,00020,555,539,00021,785,878,00017,531,562,00015,321,070,00016,750,142,00017,896,879,00017,766,074,00022,465,804,00017,044,152,00028,187,257,00021,410,296,00027,913,082,00021,005,384,00027,149,421,00022,776,556,00019,204,151,00023,168,973,00020,960,327,00020,316,016,00020,988,043,00023,080,871,00020,409,939,00015,514,817,00017,034,940,00020,652,229,00018,699,515,00017,446,488,00024,296,961,00018,101,010,00020,939,977,00020,387,284,00022,915,832,00023,767,290,00030,551,622,00028,474,530,00027,477,239,00027,121,259,00021,132,315,00021,384,279,00018,540,798,00019,631,121,00020,907,861,00022,706,659,00023,329,578,00025,438,063,00021,771,925,00023,570,806,00017,851,395,00020,346,649,00014,432,311,0000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
3,738,828,000
0
2,086,737,000
0
2,501,827,000
0
2,342,011,000
2,762,406,000
2,460,316,000
2,866,779,000
3,021,059,000
4,104,835,000
3,781,679,000
1,413,025,000
1,060,794,000
1,049,150,000
1,414,597,000
1,053,041,000
1,110,029,000
1,184,670,000
1,486,537,000
1,651,616,000
1,526,957,000
2,146,066,000
2,223,759,000
2,160,131,000
1,725,550,000
2,254,739,000
2,523,670,000
2,329,946,000
2,294,035,000
8,108,089,000
7,699,085,000
5,401,658,000
6,364,338,000
7,975,082,000
9,092,938,000
15,093,232,000
16,866,688,000
18,164,138,000
20,403,576,000
23,570,396,000
22,106,983,000
20,428,116,000
18,682,281,000
17,375,787,000
16,291,798,000
19,200,883,000
18,941,843,000
24,976,356,000
25,161,991,000
26,368,586,000
28,108,341,000
21,357,651,000
20,287,556,000
18,102,953,000
18,769,566,000
16,081,651,000
19,207,006,000
15,103,739,000
16,000,361,000
18,107,514,000
14,417,092,000
12,784,085,000
17,685,962,000
20,365,229,000
18,203,935,000
17,524,765,000
18,248,323,000
20,951,760,000
16,726,534,000
20,342,775,000
24,635,613,000
18,496,898,000
25,175,023,000
19,077,166,000
24,335,054,000
14,074,848,000
19,694,462,000
14,851,091,000
15,811,042,000
14,702,819,000
13,288,570,000
15,436,713,000
14,502,712,000
13,463,529,000
17,106,320,000
8,368,011,000
18,185,879,000
12,221,650,000
12,834,418,000
12,834,418,00012,221,650,00018,185,879,0008,368,011,00017,106,320,00013,463,529,00014,502,712,00015,436,713,00013,288,570,00014,702,819,00015,811,042,00014,851,091,00019,694,462,00014,074,848,00024,335,054,00019,077,166,00025,175,023,00018,496,898,00024,635,613,00020,342,775,00016,726,534,00020,951,760,00018,248,323,00017,524,765,00018,203,935,00020,365,229,00017,685,962,00012,784,085,00014,417,092,00018,107,514,00016,000,361,00015,103,739,00019,207,006,00016,081,651,00018,769,566,00018,102,953,00020,287,556,00021,357,651,00028,108,341,00026,368,586,00025,161,991,00024,976,356,00018,941,843,00019,200,883,00016,291,798,00017,375,787,00018,682,281,00020,428,116,00022,106,983,00023,570,396,00020,403,576,00018,164,138,00016,866,688,00015,093,232,0009,092,938,0007,975,082,0006,364,338,0005,401,658,0007,699,085,0008,108,089,0002,294,035,0002,329,946,0002,523,670,0002,254,739,0001,725,550,0002,160,131,0002,223,759,0002,146,066,0001,526,957,0001,651,616,0001,486,537,0001,184,670,0001,110,029,0001,053,041,0001,414,597,0001,049,150,0001,060,794,0001,413,025,0003,781,679,0004,104,835,0003,021,059,0002,866,779,0002,460,316,0002,762,406,0002,342,011,00002,501,827,00002,086,737,00003,738,828,0000
       Short-term Investments 
0
0
0
1,355,219,000
0
950,921,000
0
0
0
0
355,000,000
999,356,000
0
0
8,172,672,000
6,417,277,000
6,384,573,000
7,053,482,000
6,288,054,000
5,935,886,000
5,729,424,000
4,823,582,000
5,676,335,000
6,945,884,000
6,197,347,000
4,790,204,000
4,438,552,000
5,170,050,000
6,196,648,000
7,580,533,000
7,752,237,000
6,188,432,000
2,155,190,000
3,615,031,000
4,709,452,000
6,543,656,000
9,211,313,000
6,701,115,000
9,040,145,000
7,662,380,000
7,401,749,000
8,312,154,000
8,894,074,000
10,643,608,000
8,795,840,000
9,445,946,000
9,397,713,000
13,515,119,000
10,264,402,000
9,928,169,000
9,704,229,000
10,200,861,000
21,813,663,000
10,978,560,000
9,597,080,000
10,302,236,000
12,354,476,000
10,285,741,000
11,887,431,000
10,091,430,000
13,088,431,000
10,738,661,000
16,399,895,000
9,707,447,000
748,540,000
59,457,000
5,180,288,000
2,015,385,000
1,992,134,000
2,469,895,000
0
0
0
0
0
0
0
-560,650,000
-553,801,000
-521,086,000
-560,709,000
0
0
0
0
-26,719,334,000
-8,892,303,000
-8,282,596,000
0
0
2,873,220,000
0
02,873,220,00000-8,282,596,000-8,892,303,000-26,719,334,0000000-560,709,000-521,086,000-553,801,000-560,650,00000000002,469,895,0001,992,134,0002,015,385,0005,180,288,00059,457,000748,540,0009,707,447,00016,399,895,00010,738,661,00013,088,431,00010,091,430,00011,887,431,00010,285,741,00012,354,476,00010,302,236,0009,597,080,00010,978,560,00021,813,663,00010,200,861,0009,704,229,0009,928,169,00010,264,402,00013,515,119,0009,397,713,0009,445,946,0008,795,840,00010,643,608,0008,894,074,0008,312,154,0007,401,749,0007,662,380,0009,040,145,0006,701,115,0009,211,313,0006,543,656,0004,709,452,0003,615,031,0002,155,190,0006,188,432,0007,752,237,0007,580,533,0006,196,648,0005,170,050,0004,438,552,0004,790,204,0006,197,347,0006,945,884,0005,676,335,0004,823,582,0005,729,424,0005,935,886,0006,288,054,0007,053,482,0006,384,573,0006,417,277,0008,172,672,00000999,356,000355,000,0000000950,921,00001,355,219,000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,054,168,000
5,253,417,000
984,707,000
5,406,668,000
1,377,201,000
1,867,667,000
1,222,595,000
2,278,543,000
758,686,000
2,255,334,000
2,249,000,000
2,183,396,000
2,190,472,000
2,144,903,000
2,315,248,000
2,105,944,000
2,443,281,000
2,409,639,000
2,628,276,000
2,284,331,000
2,170,411,000
2,019,359,000
5,089,955,000
2,342,749,000
2,699,154,000
2,544,715,000
2,617,848,000
2,730,732,000
2,723,977,000
2,715,642,000
2,784,108,000
2,791,251,000
2,712,004,000
2,217,213,000
2,477,617,000
2,433,781,000
2,513,808,000
2,508,486,000
2,738,059,000
2,333,130,000
3,291,553,000
2,415,503,000
2,250,256,000
2,354,274,000
2,085,837,000
2,047,323,000
2,032,500,000
2,094,849,000
2,067,318,000
2,075,333,000
0
3,240,663,000
2,316,888,000
4,183,667,000
2,787,492,000
2,787,492,0004,183,667,0002,316,888,0003,240,663,00002,075,333,0002,067,318,0002,094,849,0002,032,500,0002,047,323,0002,085,837,0002,354,274,0002,250,256,0002,415,503,0003,291,553,0002,333,130,0002,738,059,0002,508,486,0002,513,808,0002,433,781,0002,477,617,0002,217,213,0002,712,004,0002,791,251,0002,784,108,0002,715,642,0002,723,977,0002,730,732,0002,617,848,0002,544,715,0002,699,154,0002,342,749,0005,089,955,0002,019,359,0002,170,411,0002,284,331,0002,628,276,0002,409,639,0002,443,281,0002,105,944,0002,315,248,0002,144,903,0002,190,472,0002,183,396,0002,249,000,0002,255,334,000758,686,0002,278,543,0001,222,595,0001,867,667,0001,377,201,0005,406,668,000984,707,0005,253,417,0001,054,168,0000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
343,792,000
2,366,327,000
634,574,000
786,158,000
450,144,000
682,078,000
794,238,000
0
3,356,031,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,623,045,000
12,844,469,000
12,679,144,000
12,424,612,000
11,743,321,000
10,433,436,000
9,451,471,000
7,325,941,000
6,849,194,000
7,339,056,000
6,955,182,000
6,573,038,000
7,538,286,000
7,351,364,000
8,568,010,000
27,244,579,000
22,637,103,000
21,952,851,000
22,612,591,000
22,307,999,000
23,566,575,000
21,785,878,000
20,555,539,000
29,030,066,000
424,836,000
599,000,000
723,457,000
669,591,000
669,591,000723,457,000599,000,000424,836,00029,030,066,00020,555,539,00021,785,878,00023,566,575,00022,307,999,00022,612,591,00021,952,851,00022,637,103,00027,244,579,0008,568,010,0007,351,364,0007,538,286,0006,573,038,0006,955,182,0007,339,056,0006,849,194,0007,325,941,0009,451,471,00010,433,436,00011,743,321,00012,424,612,00012,679,144,00012,844,469,00012,623,045,0000000000000000000003,356,031,0000794,238,000682,078,000450,144,000786,158,000634,574,0002,366,327,000343,792,0000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,279,126,000
8,892,412,000
9,339,826,000
8,871,415,000
11,599,247,000
11,104,159,000
10,979,420,000
13,035,260,000
15,554,648,000
16,300,223,000
17,199,767,000
14,446,033,000
11,924,389,000
10,606,597,000
10,054,269,000
10,821,980,000
11,321,482,000
20,959,377,000
18,099,718,000
20,682,663,000
20,027,262,000
20,011,271,000
22,009,724,000
21,097,110,000
22,422,842,000
19,315,510,000
20,213,955,000
18,458,279,000
17,855,656,000
17,790,545,000
19,859,901,000
21,389,835,000
19,559,796,000
22,447,304,000
22,006,232,000
26,935,924,000
30,437,060,000
34,213,409,000
32,909,711,000
33,196,601,000
34,942,702,000
36,363,082,000
35,757,043,000
33,267,073,000
33,610,308,000
34,519,841,000
37,617,902,000
37,815,681,000
150,017,192,000
157,097,855,000
160,130,970,000
168,900,664,000
176,078,055,000
169,807,635,000
168,621,992,000
168,621,992,000169,807,635,000176,078,055,000168,900,664,000160,130,970,000157,097,855,000150,017,192,00037,815,681,00037,617,902,00034,519,841,00033,610,308,00033,267,073,00035,757,043,00036,363,082,00034,942,702,00033,196,601,00032,909,711,00034,213,409,00030,437,060,00026,935,924,00022,006,232,00022,447,304,00019,559,796,00021,389,835,00019,859,901,00017,790,545,00017,855,656,00018,458,279,00020,213,955,00019,315,510,00022,422,842,00021,097,110,00022,009,724,00020,011,271,00020,027,262,00020,682,663,00018,099,718,00020,959,377,00011,321,482,00010,821,980,00010,054,269,00010,606,597,00011,924,389,00014,446,033,00017,199,767,00016,300,223,00015,554,648,00013,035,260,00010,979,420,00011,104,159,00011,599,247,0008,871,415,0009,339,826,0008,892,412,00016,279,126,0000000000000000000000000000000000000000
       Property Plant Equipment 
0
1,327,874,000
0
1,167,157,000
0
937,244,000
0
885,582,000
883,429,000
906,400,000
872,102,000
878,694,000
894,883,000
831,865,000
825,662,000
819,807,000
810,376,000
803,593,000
807,628,000
793,889,000
776,171,000
780,881,000
759,474,000
763,736,000
740,131,000
763,598,000
750,836,000
727,130,000
714,868,000
738,701,000
739,132,000
749,688,000
776,468,000
816,739,000
820,686,000
872,078,000
889,904,000
922,883,000
917,325,000
924,887,000
936,784,000
1,423,405,000
1,368,210,000
1,380,641,000
1,382,175,000
1,222,289,000
1,270,650,000
1,259,725,000
1,260,745,000
1,263,959,000
1,215,659,000
1,197,429,000
1,213,746,000
1,286,306,000
2,743,217,000
2,732,015,000
2,706,641,000
2,698,308,000
2,671,372,000
2,723,121,000
2,670,362,000
2,669,782,000
2,649,361,000
2,609,972,000
2,602,814,000
2,994,922,000
2,969,070,000
2,949,526,000
2,931,747,000
2,989,850,000
3,690,681,000
3,629,598,000
3,602,738,000
3,574,920,000
3,496,335,000
3,480,111,000
3,410,848,000
3,581,831,000
3,515,577,000
3,492,065,000
3,493,284,000
3,637,070,000
3,599,925,000
3,574,325,000
3,557,288,000
3,828,224,000
3,796,008,000
3,829,265,000
3,828,559,000
3,992,212,000
4,574,661,000
4,539,791,000
4,539,791,0004,574,661,0003,992,212,0003,828,559,0003,829,265,0003,796,008,0003,828,224,0003,557,288,0003,574,325,0003,599,925,0003,637,070,0003,493,284,0003,492,065,0003,515,577,0003,581,831,0003,410,848,0003,480,111,0003,496,335,0003,574,920,0003,602,738,0003,629,598,0003,690,681,0002,989,850,0002,931,747,0002,949,526,0002,969,070,0002,994,922,0002,602,814,0002,609,972,0002,649,361,0002,669,782,0002,670,362,0002,723,121,0002,671,372,0002,698,308,0002,706,641,0002,732,015,0002,743,217,0001,286,306,0001,213,746,0001,197,429,0001,215,659,0001,263,959,0001,260,745,0001,259,725,0001,270,650,0001,222,289,0001,382,175,0001,380,641,0001,368,210,0001,423,405,000936,784,000924,887,000917,325,000922,883,000889,904,000872,078,000820,686,000816,739,000776,468,000749,688,000739,132,000738,701,000714,868,000727,130,000750,836,000763,598,000740,131,000763,736,000759,474,000780,881,000776,171,000793,889,000807,628,000803,593,000810,376,000819,807,000825,662,000831,865,000894,883,000878,694,000872,102,000906,400,000883,429,000885,582,0000937,244,00001,167,157,00001,327,874,0000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
177,965,000
167,892,000
176,253,000
165,258,000
154,262,000
143,267,000
147,434,000
135,681,000
123,927,000
112,174,000
100,421,000
88,667,000
78,630,000
66,754,000
54,879,000
43,003,000
31,127,000
19,251,000
10,733,000
8,930,000
7,128,000
5,325,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
0
0
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,000
7,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,000007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0007,128,0005,325,0007,128,0008,930,00010,733,00019,251,00031,127,00043,003,00054,879,00066,754,00078,630,00088,667,000100,421,000112,174,000123,927,000135,681,000147,434,000143,267,000154,262,000165,258,000176,253,000167,892,000177,965,0000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,700,795,000
16,539,984,000
14,191,155,000
15,541,659,000
17,659,327,000
15,592,438,000
15,094,615,000
16,909,002,000
22,275,205,000
25,401,566,000
29,635,969,000
28,642,963,000
29,016,325,000
31,166,700,000
32,666,713,000
32,086,037,000
29,599,705,000
29,750,913,000
30,705,747,000
33,813,910,000
34,033,101,000
33,030,255,000
35,573,120,000
37,720,231,000
41,872,160,000
43,474,225,000
44,448,666,000
41,429,351,000
41,429,351,00044,448,666,00043,474,225,00041,872,160,00037,720,231,00035,573,120,00033,030,255,00034,033,101,00033,813,910,00030,705,747,00029,750,913,00029,599,705,00032,086,037,00032,666,713,00031,166,700,00029,016,325,00028,642,963,00029,635,969,00025,401,566,00022,275,205,00016,909,002,00015,094,615,00015,592,438,00017,659,327,00015,541,659,00014,191,155,00016,539,984,00017,700,795,0000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
201,470,000
188,038,000
177,965,000
167,892,000
176,253,000
165,258,000
154,262,000
143,267,000
147,434,000
135,681,000
123,927,000
112,174,000
100,421,000
88,667,000
78,630,000
66,754,000
54,879,000
43,003,000
45,951,000
72,332,000
66,589,000
71,386,000
77,825,000
69,110,000
70,322,000
68,645,000
67,869,000
82,801,000
79,730,000
67,570,000
106,962,000
108,369,000
101,496,000
109,358,000
164,285,000
183,386,000
179,930,000
172,472,000
214,468,000
210,981,000
205,122,000
199,327,000
205,146,000
195,048,000
189,953,000
235,693,000
249,899,000
234,456,000
217,099,000
204,293,000
228,472,000
210,360,000
204,631,000
190,039,000
179,213,000
175,091,000
187,539,000
211,565,000
221,972,000
205,197,000
225,321,000
215,978,000
205,574,000
196,364,000
193,233,000
185,138,000
187,043,000
173,664,000
171,813,000
166,956,000
215,197,000
207,041,000
222,539,000
218,164,000
356,496,000
328,988,000
326,264,000
357,177,000
359,233,000
354,913,000
338,785,000
338,785,000354,913,000359,233,000357,177,000326,264,000328,988,000356,496,000218,164,000222,539,000207,041,000215,197,000166,956,000171,813,000173,664,000187,043,000185,138,000193,233,000196,364,000205,574,000215,978,000225,321,000205,197,000221,972,000211,565,000187,539,000175,091,000179,213,000190,039,000204,631,000210,360,000228,472,000204,293,000217,099,000234,456,000249,899,000235,693,000189,953,000195,048,000205,146,000199,327,000205,122,000210,981,000214,468,000172,472,000179,930,000183,386,000164,285,000109,358,000101,496,000108,369,000106,962,00067,570,00079,730,00082,801,00067,869,00068,645,00070,322,00069,110,00077,825,00071,386,00066,589,00072,332,00045,951,00043,003,00054,879,00066,754,00078,630,00088,667,000100,421,000112,174,000123,927,000135,681,000147,434,000143,267,000154,262,000165,258,000176,253,000167,892,000177,965,000188,038,000201,470,00000000000000
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,323,469,000
27,963,696,000
43,828,223,000
28,871,774,000
44,151,756,000
39,931,989,000
49,820,968,000
33,981,449,000
32,767,526,000
39,093,698,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000039,093,698,00032,767,526,00033,981,449,00049,820,968,00039,931,989,00044,151,756,00028,871,774,00043,828,223,00027,963,696,00030,323,469,00000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
1,498,668,000
0
536,006,000
0
709,731,000
0
529,910,000
553,020,000
507,541,000
615,270,000
770,898,000
729,654,000
821,845,000
734,399,000
751,944,000
824,651,000
656,385,000
793,734,000
842,448,000
1,105,025,000
925,609,000
1,230,428,000
1,210,341,000
1,452,914,000
1,220,132,000
1,320,280,000
1,385,025,000
1,495,064,000
961,398,000
1,025,483,000
1,049,948,000
1,203,361,000
1,323,810,000
1,473,862,000
1,136,941,000
1,663,832,000
64,207,674,000
67,276,552,000
74,834,043,000
73,065,053,000
82,401,736,000
81,702,088,000
87,026,113,000
93,938,313,000
104,084,242,000
103,984,255,000
109,005,107,000
108,547,080,000
110,261,762,000
111,642,625,000
112,284,702,000
114,618,503,000
115,745,909,000
115,784,389,000
120,776,091,000
122,045,137,000
125,711,663,000
126,777,040,000
125,015,647,000
130,936,869,000
132,131,134,000
135,807,339,000
134,486,743,000
139,315,462,000
139,267,263,000
147,559,112,000
142,790,739,000
136,144,943,000
128,562,707,000
135,851,474,000
122,911,093,000
127,618,247,000
115,637,931,000
118,488,762,000
100,786,091,000
99,367,579,000
105,628,517,000
106,338,985,000
109,105,106,000
113,828,997,000
109,306,731,000
110,273,071,000
112,680,425,000
114,704,397,000
0
0
0
574,941,000
613,076,000
572,852,000
506,990,000
506,990,000572,852,000613,076,000574,941,000000114,704,397,000112,680,425,000110,273,071,000109,306,731,000113,828,997,000109,105,106,000106,338,985,000105,628,517,00099,367,579,000100,786,091,000118,488,762,000115,637,931,000127,618,247,000122,911,093,000135,851,474,000128,562,707,000136,144,943,000142,790,739,000147,559,112,000139,267,263,000139,315,462,000134,486,743,000135,807,339,000132,131,134,000130,936,869,000125,015,647,000126,777,040,000125,711,663,000122,045,137,000120,776,091,000115,784,389,000115,745,909,000114,618,503,000112,284,702,000111,642,625,000110,261,762,000108,547,080,000109,005,107,000103,984,255,000104,084,242,00093,938,313,00087,026,113,00081,702,088,00082,401,736,00073,065,053,00074,834,043,00067,276,552,00064,207,674,0001,663,832,0001,136,941,0001,473,862,0001,323,810,0001,203,361,0001,049,948,0001,025,483,000961,398,0001,495,064,0001,385,025,0001,320,280,0001,220,132,0001,452,914,0001,210,341,0001,230,428,000925,609,0001,105,025,000842,448,000793,734,000656,385,000824,651,000751,944,000734,399,000821,845,000729,654,000770,898,000615,270,000507,541,000553,020,000529,910,0000709,731,0000536,006,00001,498,668,0000
> Total Liabilities 
39,475,834,000
34,870,204,000
34,472,799,000
32,953,507,000
30,898,284,000
33,366,153,000
30,337,849,000
31,218,056,000
31,951,171,000
31,866,343,000
31,942,400,000
38,448,090,000
44,339,453,000
43,967,247,000
42,408,069,000
42,369,388,000
43,713,294,000
47,516,558,000
48,888,789,000
48,009,456,000
48,173,227,000
49,629,389,000
49,445,904,000
51,601,720,000
52,754,041,000
51,752,035,000
51,038,252,000
49,791,945,000
51,701,657,000
55,538,722,000
56,358,616,000
60,548,144,000
64,972,064,000
67,671,237,000
69,802,707,000
76,585,287,000
83,157,148,000
86,965,108,000
88,295,776,000
93,489,533,000
96,616,079,000
106,105,415,000
108,378,883,000
111,294,020,000
117,725,065,000
128,138,350,000
127,262,257,000
131,937,262,000
131,596,153,000
128,668,415,000
134,563,500,000
134,825,538,000
138,748,892,000
141,875,745,000
142,737,130,000
143,628,460,000
144,544,098,000
147,406,296,000
145,508,544,000
151,417,771,000
149,124,921,000
152,478,451,000
154,537,851,000
148,492,449,000
149,452,954,000
152,442,167,000
163,374,568,000
158,147,688,000
151,985,386,000
142,397,914,000
155,816,688,000
137,871,931,000
150,690,927,000
146,000,782,000
146,556,280,000
134,216,414,000
125,982,771,000
140,033,353,000
131,290,518,000
138,824,392,000
136,050,886,000
131,279,968,000
132,011,119,000
135,580,217,000
140,014,085,000
141,007,036,000
147,161,301,000
159,236,929,000
158,583,405,000
165,971,431,000
158,282,097,000
153,365,707,000
153,365,707,000158,282,097,000165,971,431,000158,583,405,000159,236,929,000147,161,301,000141,007,036,000140,014,085,000135,580,217,000132,011,119,000131,279,968,000136,050,886,000138,824,392,000131,290,518,000140,033,353,000125,982,771,000134,216,414,000146,556,280,000146,000,782,000150,690,927,000137,871,931,000155,816,688,000142,397,914,000151,985,386,000158,147,688,000163,374,568,000152,442,167,000149,452,954,000148,492,449,000154,537,851,000152,478,451,000149,124,921,000151,417,771,000145,508,544,000147,406,296,000144,544,098,000143,628,460,000142,737,130,000141,875,745,000138,748,892,000134,825,538,000134,563,500,000128,668,415,000131,596,153,000131,937,262,000127,262,257,000128,138,350,000117,725,065,000111,294,020,000108,378,883,000106,105,415,00096,616,079,00093,489,533,00088,295,776,00086,965,108,00083,157,148,00076,585,287,00069,802,707,00067,671,237,00064,972,064,00060,548,144,00056,358,616,00055,538,722,00051,701,657,00049,791,945,00051,038,252,00051,752,035,00052,754,041,00051,601,720,00049,445,904,00049,629,389,00048,173,227,00048,009,456,00048,888,789,00047,516,558,00043,713,294,00042,369,388,00042,408,069,00043,967,247,00044,339,453,00038,448,090,00031,942,400,00031,866,343,00031,951,171,00031,218,056,00030,337,849,00033,366,153,00030,898,284,00032,953,507,00034,472,799,00034,870,204,00039,475,834,000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
932,119,000
1,131,207,000
0
831,635,000
355,415,000
348,667,000
355,554,000
396,028,000
460,220,000
386,847,000
423,431,000
513,060,000
531,900,000
493,079,000
560,508,000
510,180,000
579,283,000
540,020,000
537,147,000
521,663,000
559,112,000
483,193,000
547,882,000
583,954,000
536,774,000
554,031,000
575,957,000
587,030,000
653,403,000
685,873,000
687,424,000
675,958,000
583,458,000
558,004,000
470,354,000
422,471,000
402,846,000
360,192,000
296,316,000
208,791,000
269,507,000
385,511,000
251,780,000
163,518,000
186,099,000
123,903,000
216,232,000
250,863,000
73,931,211,000
77,260,723,000
86,541,585,000
122,443,759,000
125,371,879,000
117,619,450,000
120,706,410,000
120,706,410,000117,619,450,000125,371,879,000122,443,759,00086,541,585,00077,260,723,00073,931,211,000250,863,000216,232,000123,903,000186,099,000163,518,000251,780,000385,511,000269,507,000208,791,000296,316,000360,192,000402,846,000422,471,000470,354,000558,004,000583,458,000675,958,000687,424,000685,873,000653,403,000587,030,000575,957,000554,031,000536,774,000583,954,000547,882,000483,193,000559,112,000521,663,000537,147,000540,020,000579,283,000510,180,000560,508,000493,079,000531,900,000513,060,000423,431,000386,847,000460,220,000396,028,000355,554,000348,667,000355,415,000831,635,00001,131,207,000932,119,0000000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,520,855,000
6,072,770,000
6,747,356,000
4,869,717,000
6,970,318,000
6,582,495,000
0
0
0
0
0
0
0
0
0
15,078,917,000
15,360,793,000
13,448,457,000
16,092,267,000
12,951,851,000
13,293,414,000
13,040,420,000
16,867,009,000
24,894,346,000
24,166,551,000
32,474,558,000
0
0
0032,474,558,00024,166,551,00024,894,346,00016,867,009,00013,040,420,00013,293,414,00012,951,851,00016,092,267,00013,448,457,00015,360,793,00015,078,917,0000000000006,582,495,0006,970,318,0004,869,717,0006,747,356,0006,072,770,0003,520,855,0000000000000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,520,855,000
6,072,770,000
6,747,356,000
4,869,717,000
6,970,318,000
6,582,495,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000006,582,495,0006,970,318,0004,869,717,0006,747,356,0006,072,770,0003,520,855,0000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
46,235,000
0
59,937,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
212,021,000
1,131,207,000
264,479,000
305,372,000
355,415,000
348,667,000
355,554,000
396,028,000
254,805,000
386,847,000
423,431,000
513,060,000
531,900,000
493,079,000
560,508,000
510,180,000
579,283,000
540,020,000
537,147,000
521,663,000
559,112,000
483,193,000
547,882,000
583,954,000
536,774,000
554,031,000
575,957,000
587,030,000
653,403,000
685,873,000
687,424,000
675,958,000
583,458,000
558,004,000
470,354,000
422,471,000
76,857,000
360,192,000
296,316,000
208,791,000
194,987,000
310,451,000
167,406,000
163,518,000
186,099,000
123,903,000
216,232,000
250,863,000
138,158,000
149,134,000
96,276,000
284,341,000
275,929,000
242,038,000
263,852,000
263,852,000242,038,000275,929,000284,341,00096,276,000149,134,000138,158,000250,863,000216,232,000123,903,000186,099,000163,518,000167,406,000310,451,000194,987,000208,791,000296,316,000360,192,00076,857,000422,471,000470,354,000558,004,000583,458,000675,958,000687,424,000685,873,000653,403,000587,030,000575,957,000554,031,000536,774,000583,954,000547,882,000483,193,000559,112,000521,663,000537,147,000540,020,000579,283,000510,180,000560,508,000493,079,000531,900,000513,060,000423,431,000386,847,000254,805,000396,028,000355,554,000348,667,000355,415,000305,372,000264,479,0001,131,207,000212,021,00000000000000000000000000000000000059,937,000046,235,0000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
614,423,000
-1,341,007,000
-264,479,000
-736,016,000
-562,547,000
-724,603,000
-774,667,000
-554,266,000
-509,610,000
-324,222,000
-268,158,000
-173,116,000
-172,978,000
-281,081,000
-282,807,000
-254,758,000
-180,109,000
-224,893,000
-296,382,000
-989,303,000
-1,134,931,000
-1,183,981,000
-974,490,000
-1,185,288,000
-735,574,000
-347,338,000
-1,015,529,000
-507,371,000
-822,286,000
-1,012,783,000
-1,013,179,000
-1,171,401,000
-776,475,000
-881,835,000
-879,715,000
-721,681,000
-298,351,000
-700,385,000
-678,436,000
-801,213,000
68,602,270,000
-577,214,000
-15,023,440,000
-15,393,172,000
-13,482,325,000
-16,127,124,000
-12,986,697,000
-13,329,104,000
-13,609,751,000
-17,302,272,000
-25,245,689,000
97,725,695,000
92,305,084,000
117,021,477,000
120,171,000,000
120,171,000,000117,021,477,00092,305,084,00097,725,695,000-25,245,689,000-17,302,272,000-13,609,751,000-13,329,104,000-12,986,697,000-16,127,124,000-13,482,325,000-15,393,172,000-15,023,440,000-577,214,00068,602,270,000-801,213,000-678,436,000-700,385,000-298,351,000-721,681,000-879,715,000-881,835,000-776,475,000-1,171,401,000-1,013,179,000-1,012,783,000-822,286,000-507,371,000-1,015,529,000-347,338,000-735,574,000-1,185,288,000-974,490,000-1,183,981,000-1,134,931,000-989,303,000-296,382,000-224,893,000-180,109,000-254,758,000-282,807,000-281,081,000-172,978,000-173,116,000-268,158,000-324,222,000-509,610,000-554,266,000-774,667,000-724,603,000-562,547,000-736,016,000-264,479,000-1,341,007,000614,423,0000000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,525,103,000
4,931,941,000
93,489,533,000
4,885,943,000
12,393,699,000
12,499,487,000
13,329,656,000
13,524,772,000
13,572,995,000
13,811,228,000
14,724,234,000
17,173,947,000
16,797,891,000
15,662,993,000
15,929,549,000
17,372,742,000
16,345,922,000
15,637,205,000
19,090,133,000
18,678,693,000
12,994,157,000
13,188,829,000
18,638,947,000
20,226,763,000
19,771,280,000
22,638,694,000
21,899,464,000
24,451,869,000
23,657,867,000
23,455,242,000
21,775,931,000
23,159,047,000
21,090,804,000
22,273,962,000
18,970,421,000
17,501,344,000
15,206,026,000
12,431,222,000
13,892,265,000
12,386,379,000
269,507,000
385,511,000
251,780,000
163,518,000
186,099,000
123,903,000
11,446,580,000
11,866,867,000
67,075,825,000
69,900,578,000
72,695,344,000
36,139,646,000
40,599,552,000
40,662,647,000
32,659,297,000
32,659,297,00040,662,647,00040,599,552,00036,139,646,00072,695,344,00069,900,578,00067,075,825,00011,866,867,00011,446,580,000123,903,000186,099,000163,518,000251,780,000385,511,000269,507,00012,386,379,00013,892,265,00012,431,222,00015,206,026,00017,501,344,00018,970,421,00022,273,962,00021,090,804,00023,159,047,00021,775,931,00023,455,242,00023,657,867,00024,451,869,00021,899,464,00022,638,694,00019,771,280,00020,226,763,00018,638,947,00013,188,829,00012,994,157,00018,678,693,00019,090,133,00015,637,205,00016,345,922,00017,372,742,00015,929,549,00015,662,993,00016,797,891,00017,173,947,00014,724,234,00013,811,228,00013,572,995,00013,524,772,00013,329,656,00012,499,487,00012,393,699,0004,885,943,00093,489,533,0004,931,941,00011,525,103,0000000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,811,401,000
14,308,309,000
14,009,345,000
11,689,970,000
8,828,229,000
8,305,268,000
8,065,156,000
7,786,281,000
5,842,535,000
6,283,391,000
6,602,381,000
5,735,424,000
6,627,286,000
6,026,872,000
5,740,354,000
6,052,978,000
5,908,330,000
0
0
0
8,518,987,000
7,071,792,000
7,076,833,000
7,710,498,000
7,710,498,0007,076,833,0007,071,792,0008,518,987,0000005,908,330,0006,052,978,0005,740,354,0006,026,872,0006,627,286,0005,735,424,0006,602,381,0006,283,391,0005,842,535,0007,786,281,0008,065,156,0008,305,268,0008,828,229,00011,689,970,00014,009,345,00014,308,309,00015,811,401,00000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
1,844,677,000
0
2,022,247,000
0
1,754,629,000
0
986,034,000
1,561,198,000
1,435,807,000
1,066,507,000
1,809,844,000
2,127,682,000
1,581,589,000
1,729,248,000
1,872,278,000
1,853,991,000
1,753,293,000
1,854,110,000
2,076,368,000
2,139,226,000
1,751,482,000
2,259,528,000
2,593,394,000
2,441,728,000
1,855,904,000
2,206,901,000
2,136,910,000
2,322,758,000
2,102,642,000
2,726,686,000
2,750,372,000
2,868,899,000
3,244,475,000
3,431,309,000
3,672,697,000
4,467,381,000
4,081,179,000
4,603,237,000
4,426,990,000
4,467,911,000
5,824,671,000
5,109,850,000
5,718,514,000
6,678,464,000
6,226,874,000
5,964,895,000
6,762,402,000
7,199,965,000
7,049,529,000
7,666,665,000
7,815,165,000
7,746,812,000
7,139,811,000
6,564,179,000
6,876,297,000
7,236,482,000
12,685,087,000
12,423,309,000
7,185,414,000
6,848,222,000
6,951,607,000
7,398,619,000
8,328,234,000
2,683,350,000
2,473,386,000
2,553,245,000
2,123,835,000
2,240,800,000
2,126,056,000
2,459,027,000
2,353,857,000
2,324,038,000
2,382,720,000
2,470,733,000
2,380,571,000
2,431,816,000
2,367,569,000
2,514,127,000
2,412,785,000
2,468,912,000
2,140,452,000
0
2,234,089,000
0
0
0
0
0
0
0
0
000000002,234,089,00002,140,452,0002,468,912,0002,412,785,0002,514,127,0002,367,569,0002,431,816,0002,380,571,0002,470,733,0002,382,720,0002,324,038,0002,353,857,0002,459,027,0002,126,056,0002,240,800,0002,123,835,0002,553,245,0002,473,386,0002,683,350,0008,328,234,0007,398,619,0006,951,607,0006,848,222,0007,185,414,00012,423,309,00012,685,087,0007,236,482,0006,876,297,0006,564,179,0007,139,811,0007,746,812,0007,815,165,0007,666,665,0007,049,529,0007,199,965,0006,762,402,0005,964,895,0006,226,874,0006,678,464,0005,718,514,0005,109,850,0005,824,671,0004,467,911,0004,426,990,0004,603,237,0004,081,179,0004,467,381,0003,672,697,0003,431,309,0003,244,475,0002,868,899,0002,750,372,0002,726,686,0002,102,642,0002,322,758,0002,136,910,0002,206,901,0001,855,904,0002,441,728,0002,593,394,0002,259,528,0001,751,482,0002,139,226,0002,076,368,0001,854,110,0001,753,293,0001,853,991,0001,872,278,0001,729,248,0001,581,589,0002,127,682,0001,809,844,0001,066,507,0001,435,807,0001,561,198,000986,034,00001,754,629,00002,022,247,00001,844,677,0000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
226,549,000
220,327,000
223,140,000
221,281,000
223,331,000
232,284,000
202,808,000
196,291,000
177,807,000
186,699,000
188,460,000
173,171,000
189,767,000
344,106,000
332,089,000
323,821,000
316,481,000
319,601,000
0
317,703,000
0
0
0
0
0
0
0
0
00000000317,703,0000319,601,000316,481,000323,821,000332,089,000344,106,000189,767,000173,171,000188,460,000186,699,000177,807,000196,291,000202,808,000232,284,000223,331,000221,281,000223,140,000220,327,000226,549,0000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
2,173,363,000
2,338,640,000
2,009,895,000
0
0
2,976,786,000
3,557,898,000
3,867,203,000
4,096,526,000
4,210,800,000
5,004,559,000
4,389,868,000
4,492,317,000
4,708,425,000
4,959,949,000
4,878,718,000
5,123,488,000
5,255,253,000
5,386,622,000
5,267,051,000
5,441,020,000
5,343,196,000
5,128,067,000
5,156,644,000
5,185,842,000
4,965,318,000
4,819,702,000
4,702,178,000
5,058,727,000
5,258,959,000
5,403,981,000
6,888,322,000
7,005,555,000
7,229,704,000
7,333,830,000
7,540,823,000
7,601,596,000
7,788,074,000
8,062,387,000
8,387,072,000
8,742,624,000
9,498,666,000
9,693,778,000
9,863,054,000
11,769,355,000
12,214,359,000
12,456,036,000
12,605,412,000
12,571,589,000
14,442,200,000
14,577,215,000
14,765,392,000
14,939,466,000
15,505,655,000
17,529,785,000
17,915,176,000
18,317,217,000
19,016,216,000
19,115,663,000
19,631,084,000
20,068,338,000
20,463,769,000
20,908,701,000
22,907,643,000
23,489,678,000
24,717,762,000
24,669,372,000
25,111,599,000
25,461,632,000
26,249,433,000
25,249,403,000
25,868,816,000
26,259,394,000
26,837,593,000
26,757,579,000
26,990,777,000
27,581,883,000
28,301,139,000
28,024,014,000
28,062,802,000
28,357,068,000
29,052,993,000
29,049,918,000
29,549,259,000
29,530,989,000
30,258,320,000
29,956,453,000
29,376,991,000
30,170,213,000
30,606,865,000
30,931,000,000
30,944,395,000
30,944,395,00030,931,000,00030,606,865,00030,170,213,00029,376,991,00029,956,453,00030,258,320,00029,530,989,00029,549,259,00029,049,918,00029,052,993,00028,357,068,00028,062,802,00028,024,014,00028,301,139,00027,581,883,00026,990,777,00026,757,579,00026,837,593,00026,259,394,00025,868,816,00025,249,403,00026,249,433,00025,461,632,00025,111,599,00024,669,372,00024,717,762,00023,489,678,00022,907,643,00020,908,701,00020,463,769,00020,068,338,00019,631,084,00019,115,663,00019,016,216,00018,317,217,00017,915,176,00017,529,785,00015,505,655,00014,939,466,00014,765,392,00014,577,215,00014,442,200,00012,571,589,00012,605,412,00012,456,036,00012,214,359,00011,769,355,0009,863,054,0009,693,778,0009,498,666,0008,742,624,0008,387,072,0008,062,387,0007,788,074,0007,601,596,0007,540,823,0007,333,830,0007,229,704,0007,005,555,0006,888,322,0005,403,981,0005,258,959,0005,058,727,0004,702,178,0004,819,702,0004,965,318,0005,185,842,0005,156,644,0005,128,067,0005,343,196,0005,441,020,0005,267,051,0005,386,622,0005,255,253,0005,123,488,0004,878,718,0004,959,949,0004,708,425,0004,492,317,0004,389,868,0005,004,559,0004,210,800,0004,096,526,0003,867,203,0003,557,898,0002,976,786,000002,009,895,0002,338,640,0002,173,363,000
   Retained Earnings 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,802,779,000
3,069,401,000
3,327,457,000
3,657,705,000
3,944,106,000
4,253,323,000
4,504,141,000
4,921,722,000
5,368,385,000
5,557,502,000
5,627,148,000
5,630,871,000
5,989,649,000
6,300,978,000
6,398,606,000
6,602,677,000
7,149,514,000
7,593,416,000
7,950,993,000
8,385,998,000
9,040,872,000
9,121,821,000
9,630,201,000
10,080,422,000
10,435,758,000
10,898,852,000
10,910,988,000
11,475,612,000
12,172,815,000
11,929,297,000
12,271,171,000
12,623,904,000
13,356,962,000
12,415,131,000
12,814,338,000
13,103,783,000
13,467,483,000
13,575,274,000
13,705,058,000
14,257,023,000
14,839,662,000
14,734,406,000
15,009,436,000
15,410,375,000
15,969,288,000
15,946,387,000
16,340,625,000
16,627,302,000
17,066,952,000
16,839,016,000
16,410,903,000
16,840,561,000
17,398,382,000
17,831,946,000
17,585,064,000
17,585,064,00017,831,946,00017,398,382,00016,840,561,00016,410,903,00016,839,016,00017,066,952,00016,627,302,00016,340,625,00015,946,387,00015,969,288,00015,410,375,00015,009,436,00014,734,406,00014,839,662,00014,257,023,00013,705,058,00013,575,274,00013,467,483,00013,103,783,00012,814,338,00012,415,131,00013,356,962,00012,623,904,00012,271,171,00011,929,297,00012,172,815,00011,475,612,00010,910,988,00010,898,852,00010,435,758,00010,080,422,0009,630,201,0009,121,821,0009,040,872,0008,385,998,0007,950,993,0007,593,416,0007,149,514,0006,602,677,0006,398,606,0006,300,978,0005,989,649,0005,630,871,0005,627,148,0005,557,502,0005,368,385,0004,921,722,0004,504,141,0004,253,323,0003,944,106,0003,657,705,0003,327,457,0003,069,401,0002,802,779,0000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60,963,000
-141,401,000
-148,833,000
-150,492,000
-97,932,000
-95,457,000
-133,003,000
-315,187,000
-286,450,000
-230,827,000
-260,824,000
-241,472,000
1,338,756,000
1,309,616,000
1,276,652,000
1,320,777,000
1,319,792,000
1,326,833,000
1,313,866,000
1,353,961,000
1,335,799,000
1,233,565,000
1,250,976,000
1,781,857,000
1,867,257,000
1,967,610,000
1,964,910,000
2,019,653,000
1,869,328,000
2,089,534,000
2,190,667,000
2,405,166,000
1,187,465,000
1,290,879,000
1,330,020,000
1,306,149,000
1,151,756,000
915,514,000
808,841,000
947,420,000
967,246,000
1,072,349,000
767,781,000
998,149,000
924,218,000
772,869,000
1,136,433,000
885,685,000
935,673,000
0
0935,673,000885,685,0001,136,433,000772,869,000924,218,000998,149,000767,781,0001,072,349,000967,246,000947,420,000808,841,000915,514,0001,151,756,0001,306,149,0001,330,020,0001,290,879,0001,187,465,0002,405,166,0002,190,667,0002,089,534,0001,869,328,0002,019,653,0001,964,910,0001,967,610,0001,867,257,0001,781,857,0001,250,976,0001,233,565,0001,335,799,0001,353,961,0001,313,866,0001,326,833,0001,319,792,0001,320,777,0001,276,652,0001,309,616,0001,338,756,000-241,472,000-260,824,000-230,827,000-286,450,000-315,187,000-133,003,000-95,457,000-97,932,000-150,492,000-148,833,000-141,401,00060,963,000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,357,376,000
6,357,376,000
6,357,376,000
6,357,376,000
6,357,376,000
6,357,376,000
6,357,376,000
6,357,376,000
6,357,376,000
6,357,376,000
6,357,376,000
6,357,376,000
6,357,376,000
6,357,376,000
6,357,376,000
6,357,376,000
6,357,376,000
0
0
0
6,357,376,000
6,357,376,000
6,357,376,000
6,357,376,000
6,357,376,0006,357,376,0006,357,376,0006,357,376,0000006,357,376,0006,357,376,0006,357,376,0006,357,376,0006,357,376,0006,357,376,0006,357,376,0006,357,376,0006,357,376,0006,357,376,0006,357,376,0006,357,376,0006,357,376,0006,357,376,0006,357,376,0006,357,376,0006,357,376,00000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000



6.3. Balance Sheets

Currency in IDR. All numbers in thousands.




6.4. Cash Flows

Currency in IDR. All numbers in thousands.




6.5. Income Statements

Currency in IDR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in IDR. All numbers in thousands.

Gross Profit (+$)
totalRevenue8,135,957,000
Cost of Revenue-4,367,105,000
Gross Profit8,135,957,0003,768,852,000
 
Operating Income (+$)
Gross Profit8,135,957,000
Operating Expense-7,250,808,000
Operating Income1,591,199,000885,149,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative1,738,498,000
Selling And Marketing Expenses181,033,000
Operating Expense7,250,808,0001,919,531,000
 
Net Interest Income (+$)
Interest Income10,425,435,000
Interest Expense-4,367,105,000
Other Finance Cost-0
Net Interest Income6,058,330,000
 
Pretax Income (+$)
Operating Income1,591,199,000
Net Interest Income6,058,330,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,600,313,0001,582,085,000
EBIT - interestExpense = -2,766,792,000
1,517,633,000
5,483,068,000
Interest Expense4,367,105,000
Earnings Before Interest and Taxes (EBIT)1,600,313,0005,967,418,000
Earnings Before Interest and Taxes (EBITDA)2,114,282,000
 
After tax Income (+$)
Income Before Tax1,600,313,000
Tax Provision-401,670,000
Net Income From Continuing Ops1,198,643,0001,198,643,000
Net Income1,115,963,000
Net Income Applicable To Common Shares1,115,963,000
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses5,924,011,000
Total Other Income/Expenses Net9,114,000-6,058,330,000
 

Technical Analysis of Maybank
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Maybank. The general trend of Maybank is BULLISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Maybank's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (57.1%) Bearish trend (-57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Maybank Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

SupportΒ is a price level at which demand for an asset is strong enough to prevent the price from falling further.
ResistanceΒ is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Bank Maybank Indonesia Tbk PT.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 217.27 < 220.00 < 220.00.

The bearish price targets are: 202.00 > 202.00 > 202.00.

Know someone who trades $BNII? Share this with them.πŸ‘‡

Bank Maybank Indonesia Tbk PT Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theΒ moving averageΒ of the selected period.

  • Moving averages are laggingΒ trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Bank Maybank Indonesia Tbk PT. The current mas is .

The long score for the Moving Averages is 11/14.
The longshort score for the Moving Averages is 8/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Bank Maybank Indonesia Tbk PT Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theΒ momentumΒ of theΒ selected period based on two moving averages.

  • MACD is aΒ lagging momentumΒ indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Bank Maybank Indonesia Tbk PT. The current macd is 0.55103706.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Maybank price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Maybank. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Maybank price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Bank Maybank Indonesia Tbk PT Daily Moving Average Convergence/Divergence (MACD) ChartBank Maybank Indonesia Tbk PT Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Bank Maybank Indonesia Tbk PT. The current adx is 27.67.

The long score for the Directional Movement Index (DMI) is 3/7.
The longshort score for the Directional Movement Index (DMI) is 3/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Maybank shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bullish trend. The ADX is declining, the bullish trend is weakening. Could be a potential reversal to the downside. +2
Bank Maybank Indonesia Tbk PT Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • ShowsΒ the current trend.
  • ShowsΒ potential entry signals.
  • ShowsΒ Β potential exit signals.
  • Can be used to placeΒ trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Bank Maybank Indonesia Tbk PT. The current sar is 204.69.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Bank Maybank Indonesia Tbk PT Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumΒ indicator, meaning the signals are instant.
  • RangesΒ between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Bank Maybank Indonesia Tbk PT. The current rsi is 51.20. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 3/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
Bank Maybank Indonesia Tbk PT Daily Relative Strength Index (RSI) ChartBank Maybank Indonesia Tbk PT Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

ComparesΒ a certain price to multiple prices ranging over time.

  • LeadingΒ momentumΒ indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • RangesΒ between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Bank Maybank Indonesia Tbk PT. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Maybank price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Bank Maybank Indonesia Tbk PT Daily Stochastic Oscillator ChartBank Maybank Indonesia Tbk PT Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,Β the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Bank Maybank Indonesia Tbk PT. The current cci is -70.70707071.

Bank Maybank Indonesia Tbk PT Daily Commodity Channel Index (CCI) ChartBank Maybank Indonesia Tbk PT Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Bank Maybank Indonesia Tbk PT. The current cmo is -0.44942594.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Bank Maybank Indonesia Tbk PT Daily Chande Momentum Oscillator (CMO) ChartBank Maybank Indonesia Tbk PT Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

Β Shows the current price relative to the highest high over the last 14 days.
Β 

  • Lagging momentum indicator
  • Ranging between 0 andΒ -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Bank Maybank Indonesia Tbk PT. The current willr is -55.55555556.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Maybank is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Bank Maybank Indonesia Tbk PT Daily Williams %R ChartBank Maybank Indonesia Tbk PT Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldΒ 

Score

Let's take a look at the Bollinger Bands of Bank Maybank Indonesia Tbk PT.

Bank Maybank Indonesia Tbk PT Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Bank Maybank Indonesia Tbk PT. The current atr is 5.65786431.

Bank Maybank Indonesia Tbk PT Daily Average True Range (ATR) ChartBank Maybank Indonesia Tbk PT Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Β Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Bank Maybank Indonesia Tbk PT. The current obv is 105,300,800.

Bank Maybank Indonesia Tbk PT Daily On-Balance Volume (OBV) ChartBank Maybank Indonesia Tbk PT Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Bank Maybank Indonesia Tbk PT. The current mfi is 30.35.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Bank Maybank Indonesia Tbk PT Daily Money Flow Index (MFI) ChartBank Maybank Indonesia Tbk PT Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Bank Maybank Indonesia Tbk PT.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-21BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-04-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-04-28BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-04-29RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-30BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-05-05STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-06RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-07MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-05-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-05-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-05-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-05-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-21STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-23STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-27STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-28STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-06-02CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-04STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-05STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-06-17STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-18STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-19CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-23WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-24STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-06-25CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-06-26MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-06-30DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-07-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-07-03STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-07STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-10STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-15CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-07-16STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-07-17DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-07-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-07-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-22WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-07-24STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-07-31BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-08-04RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2025-08-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-08-07STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-08-08STOCH LONG EXITThe %K line crosses below the %D line.
2025-08-12STOCH SHORT EXITThe %K line crosses above the %D line.
2025-08-13CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-08-15BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-08-19RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2025-08-20STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-08-22MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-08-25SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-08-26RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2025-08-27MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-08-28STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-08-29STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-09-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-09-02STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-09-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-09-09CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-09-11STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-09-12CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-09-15STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Bank Maybank Indonesia Tbk PT Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Bank Maybank Indonesia Tbk PT based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.197
Ma 20Greater thanMa 50211.700
Ma 50Greater thanMa 100206.040
Ma 100Greater thanMa 200202.577
OpenGreater thanClose212.000
Total5/5 (100.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Maybank with someone you think should read this too:
  • Are you bullish or bearish on Maybank? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Maybank? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Bank Maybank Indonesia Tbk PT

I send you an email if I find something interesting about Bank Maybank Indonesia Tbk PT.


Comments

How you think about this?

Leave a comment

Stay informed about Bank Maybank Indonesia Tbk PT.

Receive notifications about Bank Maybank Indonesia Tbk PT in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.