> Total Assets | 153,947,000 | 153,947,000 | 158,294,000 | 164,325,000 | 157,261,000 | 168,689,000 | 176,128,000 | 181,697,000 | 195,153,000 | 210,691,000 | 211,929,000 | 222,656,000 | 233,588,000 | 232,497,000 | 221,476,000 | 227,399,000 | 222,691,000 | 232,421,000 | 244,777,000 | 243,124,000 | 253,171,000 | 272,764,000 | 274,944,000 | 271,178,000 | 284,424,694 | 294,508,158 | 297,136,585 | 299,757,720 | 296,380,062 | 289,587,895 | 291,699,842 | 282,160,146 | 285,892,127 | 281,450,503 | 283,633,621 | 286,890,220 | 279,212,387 | 300,547,011 | 309,089,421 | 317,532,754 | 314,025,269 | 324,951,070 | 356,978,899 | 364,981,333 | 379,005,946 | 396,470,312 | 411,710,483 | 408,115,217 | 411,509,791 | 449,421,687 | 452,572,835 | 462,407,000 | 507,625,060 | 509,829,154 | 513,567,000 | 485,856,000 | 496,516,000 | 507,626,000 | 526,125,000 | 523,424,000 | 526,657,000 | 541,268,000 | 571,541,000 | 567,689,000 | 575,256,000 | 637,055,000 | 659,690,000 | 669,970,000 | 668,044,000 | 736,361,000 | 754,156,000 | 742,625,000 | 743,788,000 | 782,835,000 | 791,772,000 | 791,509,000 | 805,666,000 | 851,873,000 | 837,161,000 | 863,064,000 | 856,497,000 | 919,613,000 | 894,961,000 | 906,844,000 | 896,266,000 | 886,992,000 | 921,646,000 | 841,016,000 | 906,332,000 | 853,693,000 | 915,273,000 | 851,733,000 | 923,152,000 | 858,495,000 | 926,310,000 | 946,703,000 | 998,493,000 | 1,034,283,000 | 1,058,169,000 | 1,066,740,000 | 1,086,161,000 | 1,154,022,000 | 1,247,073,000 | 1,169,872,000 | 1,136,466,000 | 1,164,050,000 | 1,125,248,000 | 1,163,429,000 | 1,184,844,000 | 1,245,474,000 | 1,288,506,000 | 1,292,102,000 | 1,349,418,000 | 1,374,438,000 | 1,373,198,000 | 1,396,098,000 | 1,410,789,000 | 1,392,886,000 | 1,399,430,000 | 1,402,366,000 |
| 1,402,366,000 | 1,399,430,000 | 1,392,886,000 | 1,410,789,000 | 1,396,098,000 | 1,373,198,000 | 1,374,438,000 | 1,349,418,000 | 1,292,102,000 | 1,288,506,000 | 1,245,474,000 | 1,184,844,000 | 1,163,429,000 | 1,125,248,000 | 1,164,050,000 | 1,136,466,000 | 1,169,872,000 | 1,247,073,000 | 1,154,022,000 | 1,086,161,000 | 1,066,740,000 | 1,058,169,000 | 1,034,283,000 | 998,493,000 | 946,703,000 | 926,310,000 | 858,495,000 | 923,152,000 | 851,733,000 | 915,273,000 | 853,693,000 | 906,332,000 | 841,016,000 | 921,646,000 | 886,992,000 | 896,266,000 | 906,844,000 | 894,961,000 | 919,613,000 | 856,497,000 | 863,064,000 | 837,161,000 | 851,873,000 | 805,666,000 | 791,509,000 | 791,772,000 | 782,835,000 | 743,788,000 | 742,625,000 | 754,156,000 | 736,361,000 | 668,044,000 | 669,970,000 | 659,690,000 | 637,055,000 | 575,256,000 | 567,689,000 | 571,541,000 | 541,268,000 | 526,657,000 | 523,424,000 | 526,125,000 | 507,626,000 | 496,516,000 | 485,856,000 | 513,567,000 | 509,829,154 | 507,625,060 | 462,407,000 | 452,572,835 | 449,421,687 | 411,509,791 | 408,115,217 | 411,710,483 | 396,470,312 | 379,005,946 | 364,981,333 | 356,978,899 | 324,951,070 | 314,025,269 | 317,532,754 | 309,089,421 | 300,547,011 | 279,212,387 | 286,890,220 | 283,633,621 | 281,450,503 | 285,892,127 | 282,160,146 | 291,699,842 | 289,587,895 | 296,380,062 | 299,757,720 | 297,136,585 | 294,508,158 | 284,424,694 | 271,178,000 | 274,944,000 | 272,764,000 | 253,171,000 | 243,124,000 | 244,777,000 | 232,421,000 | 222,691,000 | 227,399,000 | 221,476,000 | 232,497,000 | 233,588,000 | 222,656,000 | 211,929,000 | 210,691,000 | 195,153,000 | 181,697,000 | 176,128,000 | 168,689,000 | 157,261,000 | 164,325,000 | 158,294,000 | 153,947,000 | 153,947,000 |
---|
> Total Current Assets | 0 | 14,819,000 | 15,288,000 | 16,814,000 | 16,815,000 | 14,051,000 | 17,250,000 | 16,059,000 | 193,068,000 | 20,660,000 | 18,815,000 | 19,109,000 | 231,442,000 | 20,745,000 | 17,445,000 | 19,626,000 | 220,648,000 | 17,911,000 | 21,082,000 | 19,043,000 | 251,044,000 | 21,779,000 | 19,281,000 | 14,739,000 | 281,366,450 | 291,588,785 | 294,298,259 | 296,954,869 | 21,647,975 | 15,482,056 | 16,865,244 | 17,075,711 | 21,482,263 | 16,723,134 | 18,084,465 | 18,250,166 | 17,482,321 | 17,778,467 | 18,090,680 | 19,807,763 | 20,259,771 | 20,368,685 | 21,647,873 | 20,424,256 | 20,013,463 | 22,785,420 | 26,499,168 | 25,417,953 | 27,807,208 | 32,246,988 | 28,819,570 | 28,615,000 | 34,892,977 | 30,267,945 | 37,398,000 | 33,138,000 | 56,130,000 | 61,033,000 | 61,682,000 | 54,398,000 | 62,747,000 | 56,593,000 | 75,700,000 | 62,319,000 | 69,313,000 | 68,639,000 | 77,738,000 | 76,949,000 | 88,770,000 | 53,120,000 | 55,157,000 | 52,157,000 | 80,613,000 | 55,321,000 | 59,758,000 | 49,964,000 | 77,673,000 | 106,616,000 | 100,318,000 | 123,793,000 | 101,933,000 | 120,930,000 | 108,472,000 | 117,875,000 | 81,294,000 | 99,640,000 | 99,373,000 | 0 | 107,423,000 | 0 | 110,783,000 | 0 | 110,886,000 | 0 | 114,326,000 | 105,179,000 | 118,156,000 | 109,725,000 | 110,780,000 | 103,018,000 | 89,247,000 | 125,064,000 | 188,837,000 | 144,347,000 | 125,204,000 | 160,029,000 | 114,158,000 | 135,888,000 | 129,128,000 | 161,844,000 | 168,050,000 | 152,667,000 | 132,689,000 | 166,496,000 | 150,452,000 | 170,549,000 | 154,836,000 | 171,442,000 | 426,215,000 | 176,902,000 |
| 176,902,000 | 426,215,000 | 171,442,000 | 154,836,000 | 170,549,000 | 150,452,000 | 166,496,000 | 132,689,000 | 152,667,000 | 168,050,000 | 161,844,000 | 129,128,000 | 135,888,000 | 114,158,000 | 160,029,000 | 125,204,000 | 144,347,000 | 188,837,000 | 125,064,000 | 89,247,000 | 103,018,000 | 110,780,000 | 109,725,000 | 118,156,000 | 105,179,000 | 114,326,000 | 0 | 110,886,000 | 0 | 110,783,000 | 0 | 107,423,000 | 0 | 99,373,000 | 99,640,000 | 81,294,000 | 117,875,000 | 108,472,000 | 120,930,000 | 101,933,000 | 123,793,000 | 100,318,000 | 106,616,000 | 77,673,000 | 49,964,000 | 59,758,000 | 55,321,000 | 80,613,000 | 52,157,000 | 55,157,000 | 53,120,000 | 88,770,000 | 76,949,000 | 77,738,000 | 68,639,000 | 69,313,000 | 62,319,000 | 75,700,000 | 56,593,000 | 62,747,000 | 54,398,000 | 61,682,000 | 61,033,000 | 56,130,000 | 33,138,000 | 37,398,000 | 30,267,945 | 34,892,977 | 28,615,000 | 28,819,570 | 32,246,988 | 27,807,208 | 25,417,953 | 26,499,168 | 22,785,420 | 20,013,463 | 20,424,256 | 21,647,873 | 20,368,685 | 20,259,771 | 19,807,763 | 18,090,680 | 17,778,467 | 17,482,321 | 18,250,166 | 18,084,465 | 16,723,134 | 21,482,263 | 17,075,711 | 16,865,244 | 15,482,056 | 21,647,975 | 296,954,869 | 294,298,259 | 291,588,785 | 281,366,450 | 14,739,000 | 19,281,000 | 21,779,000 | 251,044,000 | 19,043,000 | 21,082,000 | 17,911,000 | 220,648,000 | 19,626,000 | 17,445,000 | 20,745,000 | 231,442,000 | 19,109,000 | 18,815,000 | 20,660,000 | 193,068,000 | 16,059,000 | 17,250,000 | 14,051,000 | 16,815,000 | 16,814,000 | 15,288,000 | 14,819,000 | 0 |
---|
Cash And Cash Equivalents | 14,819,000 | 14,819,000 | 15,288,000 | 16,814,000 | 14,737,000 | 14,051,000 | 17,250,000 | 16,059,000 | 18,174,000 | 20,660,000 | 18,815,000 | 19,109,000 | 22,900,000 | 20,745,000 | 17,445,000 | 19,626,000 | 17,115,000 | 17,911,000 | 21,082,000 | 19,043,000 | 17,441,000 | 21,779,000 | 19,281,000 | 14,739,000 | 18,431,995 | 19,801,996 | 18,743,923 | 19,431,512 | 18,246,106 | 15,482,056 | 16,865,244 | 17,075,711 | 18,483,450 | 16,723,134 | 18,084,465 | 18,250,166 | 14,853,694 | 17,778,467 | 18,090,680 | 19,807,763 | 17,683,316 | 20,368,685 | 21,647,873 | 20,424,256 | 20,013,463 | 22,785,420 | 26,499,168 | 25,417,953 | 25,148,993 | 32,246,988 | 28,819,570 | 28,615,000 | 34,892,977 | 30,267,945 | 33,949,000 | 29,721,000 | 37,698,000 | 57,336,000 | 57,377,000 | 50,006,000 | 39,530,000 | 51,950,000 | 71,402,000 | 57,908,000 | 45,222,000 | 63,701,000 | 77,738,000 | 71,615,000 | 54,804,000 | 53,120,000 | 55,157,000 | 52,157,000 | 53,338,000 | 55,321,000 | 59,758,000 | 49,964,000 | 56,730,000 | 65,894,000 | 60,664,000 | 82,789,000 | 73,927,000 | 75,253,000 | 61,215,000 | 69,774,000 | 46,344,000 | 48,429,000 | 50,877,000 | 44,659,000 | 57,750,000 | 48,191,000 | 59,663,000 | 80,395,000 | 57,365,000 | 87,344,000 | 61,792,000 | 51,891,000 | 62,269,000 | 52,942,000 | 50,121,000 | 45,262,000 | 46,720,000 | 69,291,000 | 103,904,000 | 59,041,000 | 76,460,000 | 89,491,000 | 52,017,000 | 75,881,000 | 86,323,000 | 99,053,000 | 85,910,000 | 67,715,000 | 65,895,000 | 81,386,000 | 63,893,000 | 90,325,000 | 90,312,000 | 67,249,000 | 58,631,000 | 58,329,000 |
| 58,329,000 | 58,631,000 | 67,249,000 | 90,312,000 | 90,325,000 | 63,893,000 | 81,386,000 | 65,895,000 | 67,715,000 | 85,910,000 | 99,053,000 | 86,323,000 | 75,881,000 | 52,017,000 | 89,491,000 | 76,460,000 | 59,041,000 | 103,904,000 | 69,291,000 | 46,720,000 | 45,262,000 | 50,121,000 | 52,942,000 | 62,269,000 | 51,891,000 | 61,792,000 | 87,344,000 | 57,365,000 | 80,395,000 | 59,663,000 | 48,191,000 | 57,750,000 | 44,659,000 | 50,877,000 | 48,429,000 | 46,344,000 | 69,774,000 | 61,215,000 | 75,253,000 | 73,927,000 | 82,789,000 | 60,664,000 | 65,894,000 | 56,730,000 | 49,964,000 | 59,758,000 | 55,321,000 | 53,338,000 | 52,157,000 | 55,157,000 | 53,120,000 | 54,804,000 | 71,615,000 | 77,738,000 | 63,701,000 | 45,222,000 | 57,908,000 | 71,402,000 | 51,950,000 | 39,530,000 | 50,006,000 | 57,377,000 | 57,336,000 | 37,698,000 | 29,721,000 | 33,949,000 | 30,267,945 | 34,892,977 | 28,615,000 | 28,819,570 | 32,246,988 | 25,148,993 | 25,417,953 | 26,499,168 | 22,785,420 | 20,013,463 | 20,424,256 | 21,647,873 | 20,368,685 | 17,683,316 | 19,807,763 | 18,090,680 | 17,778,467 | 14,853,694 | 18,250,166 | 18,084,465 | 16,723,134 | 18,483,450 | 17,075,711 | 16,865,244 | 15,482,056 | 18,246,106 | 19,431,512 | 18,743,923 | 19,801,996 | 18,431,995 | 14,739,000 | 19,281,000 | 21,779,000 | 17,441,000 | 19,043,000 | 21,082,000 | 17,911,000 | 17,115,000 | 19,626,000 | 17,445,000 | 20,745,000 | 22,900,000 | 19,109,000 | 18,815,000 | 20,660,000 | 18,174,000 | 16,059,000 | 17,250,000 | 14,051,000 | 14,737,000 | 16,814,000 | 15,288,000 | 14,819,000 | 14,819,000 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,449,000 | 3,449,000 | 3,417,000 | 14,928,000 | 3,697,000 | 4,305,000 | 4,392,000 | 19,913,000 | 4,643,000 | 4,298,000 | 4,411,000 | 19,032,000 | 0 | 0 | 27,970,000 | 27,970,000 | 0 | 0 | 22,463,000 | 22,463,000 | 0 | 0 | 16,296,000 | 16,296,000 | 40,722,000 | 39,654,000 | 41,004,000 | 23,210,000 | 45,677,000 | 47,257,000 | 48,101,000 | 29,691,000 | 51,211,000 | 48,496,000 | 0 | 49,673,000 | 0 | 45,924,000 | 0 | 53,521,000 | 0 | 52,534,000 | 53,288,000 | 48,414,000 | 56,783,000 | 60,659,000 | 57,756,000 | 34,744,000 | 55,773,000 | 84,933,000 | 85,306,000 | 40,039,000 | 70,538,000 | 62,141,000 | 60,007,000 | 33,730,000 | 62,791,000 | 82,140,000 | 84,952,000 | 53,412,000 | 85,110,000 | 86,559,000 | 80,224,000 | 50,514,000 | 104,193,000 | 110,699,000 | 118,573,000 |
| 118,573,000 | 110,699,000 | 104,193,000 | 50,514,000 | 80,224,000 | 86,559,000 | 85,110,000 | 53,412,000 | 84,952,000 | 82,140,000 | 62,791,000 | 33,730,000 | 60,007,000 | 62,141,000 | 70,538,000 | 40,039,000 | 85,306,000 | 84,933,000 | 55,773,000 | 34,744,000 | 57,756,000 | 60,659,000 | 56,783,000 | 48,414,000 | 53,288,000 | 52,534,000 | 0 | 53,521,000 | 0 | 45,924,000 | 0 | 49,673,000 | 0 | 48,496,000 | 51,211,000 | 29,691,000 | 48,101,000 | 47,257,000 | 45,677,000 | 23,210,000 | 41,004,000 | 39,654,000 | 40,722,000 | 16,296,000 | 16,296,000 | 0 | 0 | 22,463,000 | 22,463,000 | 0 | 0 | 27,970,000 | 27,970,000 | 0 | 0 | 19,032,000 | 4,411,000 | 4,298,000 | 4,643,000 | 19,913,000 | 4,392,000 | 4,305,000 | 3,697,000 | 14,928,000 | 3,417,000 | 3,449,000 | 3,449,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 2,078,000 | 2,078,000 | 0 | 0 | 3,813,000 | 3,813,000 | 0 | 0 | 2,989,000 | 2,989,000 | 0 | 0 | 3,082,000 | 3,082,000 | 0 | 0 | 3,549,000 | 3,549,000 | 0 | 0 | 3,626,409 | 3,626,409 | 0 | 0 | 3,401,869 | 3,401,869 | 0 | 0 | 2,998,813 | 2,998,813 | 0 | 0 | 2,628,627 | 2,628,627 | 0 | 0 | 2,576,455 | 2,576,455 | 0 | 0 | 0 | 0 | 0 | 0 | 2,658,216 | 2,658,216 | 0 | 0 | 0 | 0 | 0 | 0 | 3,504,000 | 3,504,000 | 0 | 0 | 3,304,000 | 3,304,000 | 0 | 0 | 5,059,000 | 5,059,000 | 4,938,000 | 5,334,000 | 5,334,000 | 5,996,000 | 0 | 0 | 4,812,000 | 4,812,000 | 0 | 0 | 4,647,000 | 4,647,000 | 0 | 0 | 4,796,000 | 4,796,000 | 0 | 0 | 5,259,000 | 5,259,000 | 48,344,000 | 84,000 | 54,917,000 | 61,000 | 54,388,000 | 5,196,000 | 56,187,000 | 10,000 | 66,835,000 | 9,000 | 3,000 | 7,473,000 | 0 | 0 | 0 | 7,783,000 | 0 | 0 | 0 | 8,705,000 | 0 | 0 | 0 | 9,075,000 | 0 | 0 | 0 | 13,382,000 | 0 | 0 | 0 | 14,010,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 14,010,000 | 0 | 0 | 0 | 13,382,000 | 0 | 0 | 0 | 9,075,000 | 0 | 0 | 0 | 8,705,000 | 0 | 0 | 0 | 7,783,000 | 0 | 0 | 0 | 7,473,000 | 3,000 | 9,000 | 66,835,000 | 10,000 | 56,187,000 | 5,196,000 | 54,388,000 | 61,000 | 54,917,000 | 84,000 | 48,344,000 | 5,259,000 | 5,259,000 | 0 | 0 | 4,796,000 | 4,796,000 | 0 | 0 | 4,647,000 | 4,647,000 | 0 | 0 | 4,812,000 | 4,812,000 | 0 | 0 | 5,996,000 | 5,334,000 | 5,334,000 | 4,938,000 | 5,059,000 | 5,059,000 | 0 | 0 | 3,304,000 | 3,304,000 | 0 | 0 | 3,504,000 | 3,504,000 | 0 | 0 | 0 | 0 | 0 | 0 | 2,658,216 | 2,658,216 | 0 | 0 | 0 | 0 | 0 | 0 | 2,576,455 | 2,576,455 | 0 | 0 | 2,628,627 | 2,628,627 | 0 | 0 | 2,998,813 | 2,998,813 | 0 | 0 | 3,401,869 | 3,401,869 | 0 | 0 | 3,626,409 | 3,626,409 | 0 | 0 | 3,549,000 | 3,549,000 | 0 | 0 | 3,082,000 | 3,082,000 | 0 | 0 | 2,989,000 | 2,989,000 | 0 | 0 | 3,813,000 | 3,813,000 | 0 | 0 | 2,078,000 | 2,078,000 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171,081,000 | 171,081,000 | 0 | 0 | 205,553,000 | 205,553,000 | 0 | 0 | 200,451,000 | 200,451,000 | 0 | 0 | 230,054,000 | 230,054,000 | 0 | 0 | 259,308,046 | 259,308,046 | 271,786,789 | 275,554,336 | 277,523,357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,516,000 | 0 | 27,302,000 | 0 | 19,431,000 | 0 | 31,776,000 | 0 | 29,299,000 | 0 | 21,079,000 | 30,460,000 | 34,453,000 | 31,645,000 | 16,366,000 | 27,891,000 | 35,356,000 | 34,768,000 | 37,395,000 | 25,429,000 | 30,254,000 | 22,293,000 | 342,941,000 | 363,858,000 | 388,407,000 | 406,175,000 | 388,386,000 | 362,191,000 | 429,502,000 | 399,019,000 | 386,364,000 | 429,418,000 | 475,374,000 | 439,252,000 | 426,215,000 | 391,825,000 |
| 391,825,000 | 426,215,000 | 439,252,000 | 475,374,000 | 429,418,000 | 386,364,000 | 399,019,000 | 429,502,000 | 362,191,000 | 388,386,000 | 406,175,000 | 388,407,000 | 363,858,000 | 342,941,000 | 22,293,000 | 30,254,000 | 25,429,000 | 37,395,000 | 34,768,000 | 35,356,000 | 27,891,000 | 16,366,000 | 31,645,000 | 34,453,000 | 30,460,000 | 21,079,000 | 0 | 29,299,000 | 0 | 31,776,000 | 0 | 19,431,000 | 0 | 27,302,000 | 0 | 25,516,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277,523,357 | 275,554,336 | 271,786,789 | 259,308,046 | 259,308,046 | 0 | 0 | 230,054,000 | 230,054,000 | 0 | 0 | 200,451,000 | 200,451,000 | 0 | 0 | 205,553,000 | 205,553,000 | 0 | 0 | 171,081,000 | 171,081,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 24,664,000 | 25,750,000 | 27,967,000 | 27,428,000 | 26,966,000 | 27,728,000 | 25,956,000 | 2,085,000 | 28,764,000 | 29,244,000 | 29,424,000 | 2,146,000 | 30,899,000 | 32,149,000 | 33,350,000 | 2,043,000 | 36,946,000 | 37,968,000 | 36,891,000 | 2,127,000 | 46,522,000 | 49,498,000 | 52,566,000 | 3,058,245 | 2,919,373 | 2,838,325 | 2,802,850 | 58,898,754 | 59,452,555 | 61,247,315 | 62,271,320 | 65,689,041 | 65,145,580 | 62,965,858 | 66,894,212 | 61,146,062 | 84,067,229 | 75,366,499 | 76,488,307 | 87,748,258 | 80,662,267 | 91,260,467 | 94,490,327 | 98,925,165 | 104,297,472 | 103,960,067 | 96,579,704 | 92,512,534 | 98,480,924 | 102,202,130 | 96,146,000 | 93,278,018 | 103,386,185 | 117,948,000 | 132,224,000 | 123,135,000 | 121,783,000 | 129,589,000 | 123,103,000 | 122,652,000 | 129,625,000 | 138,791,000 | 136,475,000 | 130,089,000 | 133,203,000 | 139,131,000 | 139,687,000 | 136,866,000 | 160,703,000 | 157,756,000 | 154,946,000 | 137,899,000 | 169,573,000 | 173,781,000 | 175,614,000 | 154,130,000 | 148,962,000 | 152,748,000 | 145,071,000 | 142,103,000 | 165,305,000 | 167,021,000 | 172,058,000 | 181,240,000 | 181,404,000 | 182,142,000 | 0 | 175,456,000 | 0 | 169,506,000 | 0 | 182,981,000 | 0 | 176,958,000 | 174,372,000 | 189,589,000 | 197,523,000 | 215,046,000 | 225,257,000 | 221,766,000 | 232,540,000 | 251,396,000 | 261,015,000 | 246,263,000 | 258,324,000 | 247,661,000 | 240,806,000 | 238,227,000 | 251,226,000 | 250,691,000 | 243,374,000 | 238,721,000 | 245,261,000 | 250,130,000 | 246,630,000 | 250,609,000 | 283,463,000 | 973,215,000 | 302,593,000 |
| 302,593,000 | 973,215,000 | 283,463,000 | 250,609,000 | 246,630,000 | 250,130,000 | 245,261,000 | 238,721,000 | 243,374,000 | 250,691,000 | 251,226,000 | 238,227,000 | 240,806,000 | 247,661,000 | 258,324,000 | 246,263,000 | 261,015,000 | 251,396,000 | 232,540,000 | 221,766,000 | 225,257,000 | 215,046,000 | 197,523,000 | 189,589,000 | 174,372,000 | 176,958,000 | 0 | 182,981,000 | 0 | 169,506,000 | 0 | 175,456,000 | 0 | 182,142,000 | 181,404,000 | 181,240,000 | 172,058,000 | 167,021,000 | 165,305,000 | 142,103,000 | 145,071,000 | 152,748,000 | 148,962,000 | 154,130,000 | 175,614,000 | 173,781,000 | 169,573,000 | 137,899,000 | 154,946,000 | 157,756,000 | 160,703,000 | 136,866,000 | 139,687,000 | 139,131,000 | 133,203,000 | 130,089,000 | 136,475,000 | 138,791,000 | 129,625,000 | 122,652,000 | 123,103,000 | 129,589,000 | 121,783,000 | 123,135,000 | 132,224,000 | 117,948,000 | 103,386,185 | 93,278,018 | 96,146,000 | 102,202,130 | 98,480,924 | 92,512,534 | 96,579,704 | 103,960,067 | 104,297,472 | 98,925,165 | 94,490,327 | 91,260,467 | 80,662,267 | 87,748,258 | 76,488,307 | 75,366,499 | 84,067,229 | 61,146,062 | 66,894,212 | 62,965,858 | 65,145,580 | 65,689,041 | 62,271,320 | 61,247,315 | 59,452,555 | 58,898,754 | 2,802,850 | 2,838,325 | 2,919,373 | 3,058,245 | 52,566,000 | 49,498,000 | 46,522,000 | 2,127,000 | 36,891,000 | 37,968,000 | 36,946,000 | 2,043,000 | 33,350,000 | 32,149,000 | 30,899,000 | 2,146,000 | 29,424,000 | 29,244,000 | 28,764,000 | 2,085,000 | 25,956,000 | 27,728,000 | 26,966,000 | 27,428,000 | 27,967,000 | 25,750,000 | 24,664,000 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 1,523,000 | 1,523,000 | 0 | 0 | 1,716,000 | 1,716,000 | 0 | 0 | 1,759,000 | 1,759,000 | 0 | 0 | 1,681,000 | 1,681,000 | 0 | 0 | 1,631,000 | 1,631,000 | 0 | 0 | 2,325,028 | 2,325,028 | 2,252,495 | 2,157,754 | 2,140,934 | 2,101,246 | 2,069,647 | 2,053,559 | 2,019,420 | 1,943,822 | 1,863,420 | 1,871,658 | 1,872,255 | 1,871,495 | 1,937,484 | 1,904,282 | 1,946,859 | 1,934,113 | 1,926,491 | 2,178,185 | 2,209,526 | 2,256,255 | 2,344,503 | 2,308,375 | 2,295,815 | 2,271,308 | 2,459,839 | 2,505,525 | 2,542,000 | 2,687,590 | 2,422,566 | 2,443,000 | 2,372,000 | 2,372,000 | 2,322,000 | 2,320,000 | 2,401,000 | 2,450,000 | 2,469,000 | 2,472,000 | 2,493,000 | 2,552,000 | 2,623,000 | 2,632,000 | 2,145,000 | 2,260,000 | 2,296,000 | 2,265,000 | 2,228,000 | 2,228,000 | 2,252,000 | 2,222,000 | 2,231,000 | 2,272,000 | 2,334,000 | 2,182,000 | 2,237,000 | 2,286,000 | 2,339,000 | 2,317,000 | 2,441,000 | 2,520,000 | 2,275,000 | 2,355,000 | 0 | 2,228,000 | 0 | 2,381,000 | 0 | 2,314,000 | 0 | 2,390,000 | 2,597,000 | 2,684,000 | 2,680,000 | 2,722,000 | 2,634,000 | 2,669,000 | 6,103,000 | 6,124,000 | 6,025,000 | 5,897,000 | 5,730,000 | 5,558,000 | 5,538,000 | 5,621,000 | 5,582,000 | 5,571,000 | 5,529,000 | 5,700,000 | 5,699,000 | 5,646,000 | 5,685,000 | 5,642,000 | 5,519,000 | 5,493,000 | 5,384,000 |
| 5,384,000 | 5,493,000 | 5,519,000 | 5,642,000 | 5,685,000 | 5,646,000 | 5,699,000 | 5,700,000 | 5,529,000 | 5,571,000 | 5,582,000 | 5,621,000 | 5,538,000 | 5,558,000 | 5,730,000 | 5,897,000 | 6,025,000 | 6,124,000 | 6,103,000 | 2,669,000 | 2,634,000 | 2,722,000 | 2,680,000 | 2,684,000 | 2,597,000 | 2,390,000 | 0 | 2,314,000 | 0 | 2,381,000 | 0 | 2,228,000 | 0 | 2,355,000 | 2,275,000 | 2,520,000 | 2,441,000 | 2,317,000 | 2,339,000 | 2,286,000 | 2,237,000 | 2,182,000 | 2,334,000 | 2,272,000 | 2,231,000 | 2,222,000 | 2,252,000 | 2,228,000 | 2,228,000 | 2,265,000 | 2,296,000 | 2,260,000 | 2,145,000 | 2,632,000 | 2,623,000 | 2,552,000 | 2,493,000 | 2,472,000 | 2,469,000 | 2,450,000 | 2,401,000 | 2,320,000 | 2,322,000 | 2,372,000 | 2,372,000 | 2,443,000 | 2,422,566 | 2,687,590 | 2,542,000 | 2,505,525 | 2,459,839 | 2,271,308 | 2,295,815 | 2,308,375 | 2,344,503 | 2,256,255 | 2,209,526 | 2,178,185 | 1,926,491 | 1,934,113 | 1,946,859 | 1,904,282 | 1,937,484 | 1,871,495 | 1,872,255 | 1,871,658 | 1,863,420 | 1,943,822 | 2,019,420 | 2,053,559 | 2,069,647 | 2,101,246 | 2,140,934 | 2,157,754 | 2,252,495 | 2,325,028 | 2,325,028 | 0 | 0 | 1,631,000 | 1,631,000 | 0 | 0 | 1,681,000 | 1,681,000 | 0 | 0 | 1,759,000 | 1,759,000 | 0 | 0 | 1,716,000 | 1,716,000 | 0 | 0 | 1,523,000 | 1,523,000 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,845,000 | 2,845,000 | 2,875,000 | 2,908,000 | 2,765,000 | 2,701,000 | 2,744,000 | 3,050,000 | 3,026,000 | 4,184,000 | 4,245,000 | 4,377,000 | 0 | 0 | 5,239,000 | 5,239,000 | 0 | 0 | 6,867,000 | 6,867,000 | 0 | 0 | 6,909,000 | 6,909,000 | 0 | 0 | 7,015,000 | 7,015,000 | 0 | 0 | 7,384,000 | 7,384,000 | 6,588,000 | 0 | 6,591,000 | 0 | 6,590,000 | 7,243,000 | 6,597,000 | 0 | 6,706,000 | 0 | 0 | 10,007,000 | 0 | 0 | 0 | 9,631,000 | 0 | 0 | 0 | 9,279,000 | 0 | 0 | 0 | 8,848,000 | 0 | 0 | 0 | 8,874,000 | 0 | 0 | 0 | 9,181,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 9,181,000 | 0 | 0 | 0 | 8,874,000 | 0 | 0 | 0 | 8,848,000 | 0 | 0 | 0 | 9,279,000 | 0 | 0 | 0 | 9,631,000 | 0 | 0 | 0 | 10,007,000 | 0 | 0 | 6,706,000 | 0 | 6,597,000 | 7,243,000 | 6,590,000 | 0 | 6,591,000 | 0 | 6,588,000 | 7,384,000 | 7,384,000 | 0 | 0 | 7,015,000 | 7,015,000 | 0 | 0 | 6,909,000 | 6,909,000 | 0 | 0 | 6,867,000 | 6,867,000 | 0 | 0 | 5,239,000 | 5,239,000 | 0 | 0 | 4,377,000 | 4,245,000 | 4,184,000 | 3,026,000 | 3,050,000 | 2,744,000 | 2,701,000 | 2,765,000 | 2,908,000 | 2,875,000 | 2,845,000 | 2,845,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,219,000 | 678,059,000 | 74,566,000 | 684,147,000 | 73,114,000 | 691,603,000 | 73,868,000 | 689,478,000 | 79,680,000 | 678,901,000 | 79,039,000 | 78,934,000 | 83,258,000 | 193,762,000 | 211,146,000 | 222,741,000 | 221,575,000 | 228,677,000 | 248,458,000 | 251,461,000 | 235,132,000 | 236,724,000 | 225,855,000 | 218,565,000 | 216,002,000 | 228,892,000 | 228,408,000 | 221,265,000 | 216,188,000 | 222,392,000 | 227,088,000 | 223,683,000 | 230,486,000 | 260,963,000 | 271,990,000 | 280,240,000 |
| 280,240,000 | 271,990,000 | 260,963,000 | 230,486,000 | 223,683,000 | 227,088,000 | 222,392,000 | 216,188,000 | 221,265,000 | 228,408,000 | 228,892,000 | 216,002,000 | 218,565,000 | 225,855,000 | 236,724,000 | 235,132,000 | 251,461,000 | 248,458,000 | 228,677,000 | 221,575,000 | 222,741,000 | 211,146,000 | 193,762,000 | 83,258,000 | 78,934,000 | 79,039,000 | 678,901,000 | 79,680,000 | 689,478,000 | 73,868,000 | 691,603,000 | 73,114,000 | 684,147,000 | 74,566,000 | 678,059,000 | 77,219,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 549,000 | 549,000 | 541,000 | 561,000 | 560,000 | 555,000 | 568,000 | 589,000 | 585,000 | 3,210,000 | 3,237,000 | 3,287,000 | 0 | 0 | 3,453,000 | 3,453,000 | 10,345,000 | 10,464,000 | 10,589,000 | 3,837,000 | 10,822,000 | 10,794,000 | 10,820,000 | 3,975,000 | 11,068,000 | 10,923,000 | 11,037,000 | 4,434,000 | 11,620,000 | 11,541,000 | 11,693,000 | 4,757,000 | 12,056,000 | 12,285,000 | 2,567,000 | 11,931,000 | 2,491,000 | 4,863,000 | 2,448,000 | 12,049,000 | 2,427,000 | 12,273,000 | 14,890,000 | 7,712,000 | 17,864,000 | 17,825,000 | 17,612,000 | 7,834,000 | 17,191,000 | 17,112,000 | 17,136,000 | 7,736,000 | 16,977,000 | 16,801,000 | 16,703,000 | 7,756,000 | 16,752,000 | 16,712,000 | 16,580,000 | 7,959,000 | 17,170,000 | 17,396,000 | 17,262,000 | 8,012,000 | 16,981,000 | 17,054,000 | 0 |
| 0 | 17,054,000 | 16,981,000 | 8,012,000 | 17,262,000 | 17,396,000 | 17,170,000 | 7,959,000 | 16,580,000 | 16,712,000 | 16,752,000 | 7,756,000 | 16,703,000 | 16,801,000 | 16,977,000 | 7,736,000 | 17,136,000 | 17,112,000 | 17,191,000 | 7,834,000 | 17,612,000 | 17,825,000 | 17,864,000 | 7,712,000 | 14,890,000 | 12,273,000 | 2,427,000 | 12,049,000 | 2,448,000 | 4,863,000 | 2,491,000 | 11,931,000 | 2,567,000 | 12,285,000 | 12,056,000 | 4,757,000 | 11,693,000 | 11,541,000 | 11,620,000 | 4,434,000 | 11,037,000 | 10,923,000 | 11,068,000 | 3,975,000 | 10,820,000 | 10,794,000 | 10,822,000 | 3,837,000 | 10,589,000 | 10,464,000 | 10,345,000 | 3,453,000 | 3,453,000 | 0 | 0 | 3,287,000 | 3,237,000 | 3,210,000 | 585,000 | 589,000 | 568,000 | 555,000 | 560,000 | 561,000 | 541,000 | 549,000 | 549,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Earning Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 416,575,000 | 421,517,000 | 432,565,000 | 496,287,000 | 556,718,000 | 495,067,000 | 474,786,000 | 502,034,000 | 461,234,000 | 478,881,000 | 489,341,000 | 517,933,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 517,933,000 | 489,341,000 | 478,881,000 | 461,234,000 | 502,034,000 | 474,786,000 | 495,067,000 | 556,718,000 | 496,287,000 | 432,565,000 | 421,517,000 | 416,575,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | -24,664,000 | -25,750,000 | -27,967,000 | -27,428,000 | -26,966,000 | -27,728,000 | -25,956,000 | -27,999,000 | -28,764,000 | -29,244,000 | -29,424,000 | -29,500,000 | -30,899,000 | -32,149,000 | -33,350,000 | -33,969,000 | -36,946,000 | -37,968,000 | -36,891,000 | -41,386,000 | -46,522,000 | -49,498,000 | -52,566,000 | -53,283,606 | -60,868,050 | -61,224,714 | -56,790,182 | -58,898,754 | -59,452,555 | -61,247,315 | -62,271,320 | -65,689,041 | -65,145,580 | -62,965,858 | -66,894,212 | -61,146,062 | -84,067,229 | -75,366,499 | -76,488,307 | -87,748,258 | -80,662,267 | -91,260,467 | -94,490,327 | -98,925,165 | -104,297,472 | -103,960,067 | -96,579,704 | -92,512,534 | -98,480,924 | -102,202,130 | -96,146,000 | -93,278,018 | -103,386,185 | -117,948,000 | -132,224,000 | -123,135,000 | -121,783,000 | -129,589,000 | -123,103,000 | -122,652,000 | -129,625,000 | -138,791,000 | -136,475,000 | -130,089,000 | -133,203,000 | -139,131,000 | -139,687,000 | -136,866,000 | -160,703,000 | -157,756,000 | -154,946,000 | -137,899,000 | -169,573,000 | -173,781,000 | -175,614,000 | -154,130,000 | -148,962,000 | -152,748,000 | -145,071,000 | -142,103,000 | -165,305,000 | -167,021,000 | -172,058,000 | -181,240,000 | -181,404,000 | -182,142,000 | 0 | -175,456,000 | 0 | -169,506,000 | 0 | -182,981,000 | 0 | -176,958,000 | -174,372,000 | -189,589,000 | -197,523,000 | -215,046,000 | -225,257,000 | -221,766,000 | -232,540,000 | -251,396,000 | -261,015,000 | -246,263,000 | -258,324,000 | -2,052,000 | -2,108,000 | -2,051,000 | -1,969,000 | -1,137,000 | -905,000 | -1,903,000 | -2,508,000 | -2,193,000 | -3,159,000 | -3,530,000 | -3,186,000 | 933,116,000 | -3,177,000 |
| -3,177,000 | 933,116,000 | -3,186,000 | -3,530,000 | -3,159,000 | -2,193,000 | -2,508,000 | -1,903,000 | -905,000 | -1,137,000 | -1,969,000 | -2,051,000 | -2,108,000 | -2,052,000 | -258,324,000 | -246,263,000 | -261,015,000 | -251,396,000 | -232,540,000 | -221,766,000 | -225,257,000 | -215,046,000 | -197,523,000 | -189,589,000 | -174,372,000 | -176,958,000 | 0 | -182,981,000 | 0 | -169,506,000 | 0 | -175,456,000 | 0 | -182,142,000 | -181,404,000 | -181,240,000 | -172,058,000 | -167,021,000 | -165,305,000 | -142,103,000 | -145,071,000 | -152,748,000 | -148,962,000 | -154,130,000 | -175,614,000 | -173,781,000 | -169,573,000 | -137,899,000 | -154,946,000 | -157,756,000 | -160,703,000 | -136,866,000 | -139,687,000 | -139,131,000 | -133,203,000 | -130,089,000 | -136,475,000 | -138,791,000 | -129,625,000 | -122,652,000 | -123,103,000 | -129,589,000 | -121,783,000 | -123,135,000 | -132,224,000 | -117,948,000 | -103,386,185 | -93,278,018 | -96,146,000 | -102,202,130 | -98,480,924 | -92,512,534 | -96,579,704 | -103,960,067 | -104,297,472 | -98,925,165 | -94,490,327 | -91,260,467 | -80,662,267 | -87,748,258 | -76,488,307 | -75,366,499 | -84,067,229 | -61,146,062 | -66,894,212 | -62,965,858 | -65,145,580 | -65,689,041 | -62,271,320 | -61,247,315 | -59,452,555 | -58,898,754 | -56,790,182 | -61,224,714 | -60,868,050 | -53,283,606 | -52,566,000 | -49,498,000 | -46,522,000 | -41,386,000 | -36,891,000 | -37,968,000 | -36,946,000 | -33,969,000 | -33,350,000 | -32,149,000 | -30,899,000 | -29,500,000 | -29,424,000 | -29,244,000 | -28,764,000 | -27,999,000 | -25,956,000 | -27,728,000 | -26,966,000 | -27,428,000 | -27,967,000 | -25,750,000 | -24,664,000 | 0 |
---|
> Total Liabilities | 146,535,000 | 146,535,000 | 150,594,000 | 156,404,000 | 149,411,000 | 160,737,000 | 167,918,000 | 173,224,000 | 185,618,000 | 201,034,000 | 202,077,000 | 212,124,000 | 222,601,000 | 221,501,000 | 210,325,000 | 215,858,000 | 211,087,000 | 220,794,000 | 232,747,000 | 230,630,000 | 239,467,000 | 259,529,000 | 261,237,000 | 256,056,000 | 268,731,947 | 279,038,492 | 280,468,873 | 282,935,867 | 279,690,031 | 272,963,808 | 274,977,803 | 265,092,879 | 268,951,602 | 264,375,331 | 265,949,541 | 269,080,506 | 261,697,147 | 285,042,173 | 292,856,423 | 301,033,427 | 297,637,265 | 308,445,608 | 340,177,515 | 347,503,111 | 361,023,225 | 376,183,422 | 391,219,079 | 387,943,776 | 392,209,819 | 428,880,522 | 431,562,186 | 440,591,000 | 485,482,203 | 486,467,552 | 490,123,000 | 461,939,000 | 471,190,000 | 481,708,000 | 500,034,000 | 496,379,000 | 498,447,000 | 512,554,000 | 540,183,000 | 535,340,000 | 541,856,000 | 602,918,000 | 623,023,000 | 631,484,000 | 626,665,000 | 693,397,000 | 709,949,000 | 697,298,000 | 697,237,000 | 735,476,000 | 744,315,000 | 743,063,000 | 756,455,000 | 800,692,000 | 786,218,000 | 810,103,000 | 803,018,000 | 863,958,000 | 841,135,000 | 851,540,000 | 838,445,000 | 829,160,000 | 861,847,000 | 762,190,000 | 848,414,000 | 774,715,000 | 853,648,000 | 774,342,000 | 861,965,000 | 780,461,000 | 863,175,000 | 879,369,000 | 930,813,000 | 965,117,000 | 987,922,000 | 996,609,000 | 1,015,969,000 | 1,084,161,000 | 1,176,738,000 | 1,099,297,000 | 1,065,963,000 | 1,092,913,000 | 1,054,826,000 | 1,091,268,000 | 1,111,952,000 | 1,171,528,000 | 1,216,539,000 | 1,218,517,000 | 1,274,669,000 | 1,298,687,000 | 1,294,448,000 | 1,318,380,000 | 1,332,122,000 | 1,312,434,000 | 1,318,355,000 | 1,319,147,000 |
| 1,319,147,000 | 1,318,355,000 | 1,312,434,000 | 1,332,122,000 | 1,318,380,000 | 1,294,448,000 | 1,298,687,000 | 1,274,669,000 | 1,218,517,000 | 1,216,539,000 | 1,171,528,000 | 1,111,952,000 | 1,091,268,000 | 1,054,826,000 | 1,092,913,000 | 1,065,963,000 | 1,099,297,000 | 1,176,738,000 | 1,084,161,000 | 1,015,969,000 | 996,609,000 | 987,922,000 | 965,117,000 | 930,813,000 | 879,369,000 | 863,175,000 | 780,461,000 | 861,965,000 | 774,342,000 | 853,648,000 | 774,715,000 | 848,414,000 | 762,190,000 | 861,847,000 | 829,160,000 | 838,445,000 | 851,540,000 | 841,135,000 | 863,958,000 | 803,018,000 | 810,103,000 | 786,218,000 | 800,692,000 | 756,455,000 | 743,063,000 | 744,315,000 | 735,476,000 | 697,237,000 | 697,298,000 | 709,949,000 | 693,397,000 | 626,665,000 | 631,484,000 | 623,023,000 | 602,918,000 | 541,856,000 | 535,340,000 | 540,183,000 | 512,554,000 | 498,447,000 | 496,379,000 | 500,034,000 | 481,708,000 | 471,190,000 | 461,939,000 | 490,123,000 | 486,467,552 | 485,482,203 | 440,591,000 | 431,562,186 | 428,880,522 | 392,209,819 | 387,943,776 | 391,219,079 | 376,183,422 | 361,023,225 | 347,503,111 | 340,177,515 | 308,445,608 | 297,637,265 | 301,033,427 | 292,856,423 | 285,042,173 | 261,697,147 | 269,080,506 | 265,949,541 | 264,375,331 | 268,951,602 | 265,092,879 | 274,977,803 | 272,963,808 | 279,690,031 | 282,935,867 | 280,468,873 | 279,038,492 | 268,731,947 | 256,056,000 | 261,237,000 | 259,529,000 | 239,467,000 | 230,630,000 | 232,747,000 | 220,794,000 | 211,087,000 | 215,858,000 | 210,325,000 | 221,501,000 | 222,601,000 | 212,124,000 | 202,077,000 | 201,034,000 | 185,618,000 | 173,224,000 | 167,918,000 | 160,737,000 | 149,411,000 | 156,404,000 | 150,594,000 | 146,535,000 | 146,535,000 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 2,445,000 | 0 | 0 | 0 | 2,871,000 | 0 | 0 | 0 | 2,879,000 | 0 | 0 | 0 | 3,283,000 | 0 | 0 | 0 | 3,389,000 | 0 | 0 | 0 | 2,932,868 | 0 | 0 | 0 | 2,227,414 | 0 | 0 | 0 | 2,240,538 | 0 | 0 | 0 | 2,106,803 | 0 | 0 | 0 | 1,876,255 | 0 | 0 | 0 | 2,666,891 | 0 | 0 | 0 | 2,385,772 | 0 | 0 | 0 | 2,740,500 | 0 | 14,608,000 | 13,840,000 | 22,485,000 | 13,339,000 | 23,119,000 | 21,433,000 | 28,882,000 | 25,717,000 | 25,470,000 | 22,045,000 | 23,368,000 | 19,240,000 | 22,395,000 | 22,605,000 | 27,473,000 | 0 | 0 | 0 | 8,058,000 | 0 | 0 | 0 | 7,478,000 | 0 | 0 | 0 | 122,079,000 | 0 | 0 | 0 | 105,123,000 | 0 | 781,749,000 | 0 | 772,715,000 | 0 | 102,480,000 | 0 | 792,161,000 | 0 | 793,176,000 | 802,260,000 | 102,758,000 | 107,417,000 | 100,622,000 | 106,869,000 | 122,719,000 | 129,085,000 | 117,634,000 | 81,404,000 | 65,608,000 | 57,436,000 | 63,071,000 | 72,614,000 | 92,896,000 | 105,232,000 | 109,328,000 | 109,150,000 | 142,670,000 | 138,955,000 | 138,889,000 | 134,182,000 | 136,909,000 | 118,911,000 | 681,047,000 | 110,448,000 |
| 110,448,000 | 681,047,000 | 118,911,000 | 136,909,000 | 134,182,000 | 138,889,000 | 138,955,000 | 142,670,000 | 109,150,000 | 109,328,000 | 105,232,000 | 92,896,000 | 72,614,000 | 63,071,000 | 57,436,000 | 65,608,000 | 81,404,000 | 117,634,000 | 129,085,000 | 122,719,000 | 106,869,000 | 100,622,000 | 107,417,000 | 102,758,000 | 802,260,000 | 793,176,000 | 0 | 792,161,000 | 0 | 102,480,000 | 0 | 772,715,000 | 0 | 781,749,000 | 0 | 105,123,000 | 0 | 0 | 0 | 122,079,000 | 0 | 0 | 0 | 7,478,000 | 0 | 0 | 0 | 8,058,000 | 0 | 0 | 0 | 27,473,000 | 22,605,000 | 22,395,000 | 19,240,000 | 23,368,000 | 22,045,000 | 25,470,000 | 25,717,000 | 28,882,000 | 21,433,000 | 23,119,000 | 13,339,000 | 22,485,000 | 13,840,000 | 14,608,000 | 0 | 2,740,500 | 0 | 0 | 0 | 2,385,772 | 0 | 0 | 0 | 2,666,891 | 0 | 0 | 0 | 1,876,255 | 0 | 0 | 0 | 2,106,803 | 0 | 0 | 0 | 2,240,538 | 0 | 0 | 0 | 2,227,414 | 0 | 0 | 0 | 2,932,868 | 0 | 0 | 0 | 3,389,000 | 0 | 0 | 0 | 3,283,000 | 0 | 0 | 0 | 2,879,000 | 0 | 0 | 0 | 2,871,000 | 0 | 0 | 0 | 2,445,000 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 459,000 | 0 | 0 | 0 | 340,000 | 0 | 0 | 0 | 304,000 | 0 | 0 | 0 | 60,000 | 0 | 0 | 0 | 82,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,608,000 | 14,608,000 | 13,840,000 | 14,688,000 | 13,339,000 | 23,119,000 | 21,433,000 | 21,519,000 | 25,717,000 | 25,470,000 | 22,045,000 | 15,450,000 | 17,139,000 | 22,395,000 | 20,780,000 | 18,622,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114,740,000 | 114,740,000 | 0 | 0 | 97,135,000 | 97,135,000 | 57,647,000 | 143,621,000 | 51,613,000 | 139,303,000 | 55,070,000 | 93,645,000 | 56,424,000 | 90,931,000 | 51,575,000 | 90,888,000 | 81,706,000 | 93,362,000 | 107,417,000 | 100,622,000 | 106,869,000 | 113,516,000 | 129,085,000 | 117,634,000 | 81,404,000 | 57,299,000 | 57,436,000 | 63,071,000 | 72,614,000 | 83,976,000 | 105,232,000 | 109,328,000 | 109,150,000 | 130,106,000 | 138,955,000 | 138,889,000 | 134,182,000 | 119,931,000 | 118,911,000 | 184,246,000 | 110,448,000 |
| 110,448,000 | 184,246,000 | 118,911,000 | 119,931,000 | 134,182,000 | 138,889,000 | 138,955,000 | 130,106,000 | 109,150,000 | 109,328,000 | 105,232,000 | 83,976,000 | 72,614,000 | 63,071,000 | 57,436,000 | 57,299,000 | 81,404,000 | 117,634,000 | 129,085,000 | 113,516,000 | 106,869,000 | 100,622,000 | 107,417,000 | 93,362,000 | 81,706,000 | 90,888,000 | 51,575,000 | 90,931,000 | 56,424,000 | 93,645,000 | 55,070,000 | 139,303,000 | 51,613,000 | 143,621,000 | 57,647,000 | 97,135,000 | 97,135,000 | 0 | 0 | 114,740,000 | 114,740,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,622,000 | 20,780,000 | 22,395,000 | 17,139,000 | 15,450,000 | 22,045,000 | 25,470,000 | 25,717,000 | 21,519,000 | 21,433,000 | 23,119,000 | 13,339,000 | 14,688,000 | 13,840,000 | 14,608,000 | 14,608,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,000 | 0 | 0 | 0 | 60,000 | 0 | 0 | 0 | 304,000 | 0 | 0 | 0 | 340,000 | 0 | 0 | 0 | 459,000 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147,601,000 | 57,647,000 | 143,621,000 | 51,613,000 | 139,303,000 | 55,070,000 | 95,843,000 | 56,424,000 | 90,931,000 | 51,575,000 | 90,888,000 | 81,706,000 | 101,257,000 | 116,527,000 | 124,331,000 | 120,555,000 | 124,083,000 | 143,019,000 | 117,634,000 | 81,404,000 | 57,299,000 | 57,436,000 | 63,071,000 | 72,614,000 | 3,261,000 | 105,232,000 | 109,328,000 | 109,150,000 | 130,106,000 | 138,955,000 | 138,889,000 | 134,182,000 | 119,931,000 | 118,911,000 | 115,101,000 | 110,448,000 |
| 110,448,000 | 115,101,000 | 118,911,000 | 119,931,000 | 134,182,000 | 138,889,000 | 138,955,000 | 130,106,000 | 109,150,000 | 109,328,000 | 105,232,000 | 3,261,000 | 72,614,000 | 63,071,000 | 57,436,000 | 57,299,000 | 81,404,000 | 117,634,000 | 143,019,000 | 124,083,000 | 120,555,000 | 124,331,000 | 116,527,000 | 101,257,000 | 81,706,000 | 90,888,000 | 51,575,000 | 90,931,000 | 56,424,000 | 95,843,000 | 55,070,000 | 139,303,000 | 51,613,000 | 143,621,000 | 57,647,000 | 147,601,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 1,986,000 | 1,986,000 | 0 | 0 | 2,531,000 | 2,531,000 | 0 | 0 | 2,575,000 | 2,575,000 | 0 | 0 | 3,223,000 | 3,223,000 | 0 | 0 | 3,307,000 | 3,307,000 | 0 | 0 | 2,932,868 | 2,932,868 | 0 | 0 | 2,227,414 | 2,227,414 | 0 | 0 | 2,240,538 | 2,240,538 | 0 | 0 | 2,106,803 | 2,106,803 | 0 | 0 | 1,876,255 | 1,876,255 | 0 | 0 | 2,666,891 | 2,666,891 | 0 | 0 | 2,385,772 | 2,385,772 | 0 | 0 | 2,740,500 | 2,740,500 | 0 | 0 | 7,797,000 | 7,797,000 | 0 | 0 | 7,363,000 | 7,363,000 | 0 | 0 | 7,918,000 | 7,918,000 | 2,101,000 | 1,825,000 | 1,825,000 | 8,851,000 | 0 | 0 | 8,058,000 | 8,058,000 | 0 | 0 | 7,478,000 | 7,478,000 | 0 | 0 | 7,339,000 | 7,339,000 | 0 | 0 | 7,988,000 | 7,988,000 | 379,088,000 | 630,754,000 | 394,110,000 | 621,516,000 | 397,584,000 | 8,835,000 | 383,020,000 | 640,882,000 | 389,848,000 | 647,218,000 | 661,834,000 | 9,396,000 | 700,786,000 | 723,201,000 | 733,882,000 | 9,203,000 | 763,850,000 | 797,690,000 | 767,993,000 | 8,309,000 | 768,993,000 | 756,661,000 | 794,386,000 | 8,920,000 | 851,045,000 | 876,554,000 | 879,582,000 | 12,564,000 | 949,887,000 | 0 | 957,225,000 | 16,978,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 16,978,000 | 957,225,000 | 0 | 949,887,000 | 12,564,000 | 879,582,000 | 876,554,000 | 851,045,000 | 8,920,000 | 794,386,000 | 756,661,000 | 768,993,000 | 8,309,000 | 767,993,000 | 797,690,000 | 763,850,000 | 9,203,000 | 733,882,000 | 723,201,000 | 700,786,000 | 9,396,000 | 661,834,000 | 647,218,000 | 389,848,000 | 640,882,000 | 383,020,000 | 8,835,000 | 397,584,000 | 621,516,000 | 394,110,000 | 630,754,000 | 379,088,000 | 7,988,000 | 7,988,000 | 0 | 0 | 7,339,000 | 7,339,000 | 0 | 0 | 7,478,000 | 7,478,000 | 0 | 0 | 8,058,000 | 8,058,000 | 0 | 0 | 8,851,000 | 1,825,000 | 1,825,000 | 2,101,000 | 7,918,000 | 7,918,000 | 0 | 0 | 7,363,000 | 7,363,000 | 0 | 0 | 7,797,000 | 7,797,000 | 0 | 0 | 2,740,500 | 2,740,500 | 0 | 0 | 2,385,772 | 2,385,772 | 0 | 0 | 2,666,891 | 2,666,891 | 0 | 0 | 1,876,255 | 1,876,255 | 0 | 0 | 2,106,803 | 2,106,803 | 0 | 0 | 2,240,538 | 2,240,538 | 0 | 0 | 2,227,414 | 2,227,414 | 0 | 0 | 2,932,868 | 2,932,868 | 0 | 0 | 3,307,000 | 3,307,000 | 0 | 0 | 3,223,000 | 3,223,000 | 0 | 0 | 2,575,000 | 2,575,000 | 0 | 0 | 2,531,000 | 2,531,000 | 0 | 0 | 1,986,000 | 1,986,000 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | -2,445,000 | 0 | 0 | 0 | -2,871,000 | 0 | 0 | 0 | -2,879,000 | 0 | 0 | 0 | -3,283,000 | 0 | 0 | 0 | -3,389,000 | 0 | 0 | 0 | -2,932,868 | 0 | 0 | 0 | -2,227,414 | 0 | 0 | 0 | -2,240,538 | 0 | 0 | 0 | -2,106,803 | 0 | 0 | 0 | -1,876,255 | 0 | 0 | 0 | -2,666,891 | 0 | 0 | 0 | -2,385,772 | 0 | 0 | 0 | -2,740,500 | 0 | -14,608,000 | -13,840,000 | -22,485,000 | -13,339,000 | -23,119,000 | -21,433,000 | -28,882,000 | -25,717,000 | -25,470,000 | -22,045,000 | -23,368,000 | -19,240,000 | -22,395,000 | -22,605,000 | -27,473,000 | 0 | 0 | 0 | -8,058,000 | 0 | 0 | 0 | -7,478,000 | 0 | 0 | 0 | -122,079,000 | 0 | 0 | 0 | -105,123,000 | 152,109,000 | 14,995,000 | 144,913,000 | 17,772,000 | 154,639,000 | -102,480,000 | 159,436,000 | 22,607,000 | 160,424,000 | 23,060,000 | 23,942,000 | -102,758,000 | -107,417,000 | -100,622,000 | -106,869,000 | -122,719,000 | -129,085,000 | -117,634,000 | -81,404,000 | -65,608,000 | -57,436,000 | -63,071,000 | -72,614,000 | -92,896,000 | -105,232,000 | -109,328,000 | -109,150,000 | -142,670,000 | -138,955,000 | -138,889,000 | -134,182,000 | -136,909,000 | -118,911,000 | 496,801,000 | -110,448,000 |
| -110,448,000 | 496,801,000 | -118,911,000 | -136,909,000 | -134,182,000 | -138,889,000 | -138,955,000 | -142,670,000 | -109,150,000 | -109,328,000 | -105,232,000 | -92,896,000 | -72,614,000 | -63,071,000 | -57,436,000 | -65,608,000 | -81,404,000 | -117,634,000 | -129,085,000 | -122,719,000 | -106,869,000 | -100,622,000 | -107,417,000 | -102,758,000 | 23,942,000 | 23,060,000 | 160,424,000 | 22,607,000 | 159,436,000 | -102,480,000 | 154,639,000 | 17,772,000 | 144,913,000 | 14,995,000 | 152,109,000 | -105,123,000 | 0 | 0 | 0 | -122,079,000 | 0 | 0 | 0 | -7,478,000 | 0 | 0 | 0 | -8,058,000 | 0 | 0 | 0 | -27,473,000 | -22,605,000 | -22,395,000 | -19,240,000 | -23,368,000 | -22,045,000 | -25,470,000 | -25,717,000 | -28,882,000 | -21,433,000 | -23,119,000 | -13,339,000 | -22,485,000 | -13,840,000 | -14,608,000 | 0 | -2,740,500 | 0 | 0 | 0 | -2,385,772 | 0 | 0 | 0 | -2,666,891 | 0 | 0 | 0 | -1,876,255 | 0 | 0 | 0 | -2,106,803 | 0 | 0 | 0 | -2,240,538 | 0 | 0 | 0 | -2,227,414 | 0 | 0 | 0 | -2,932,868 | 0 | 0 | 0 | -3,389,000 | 0 | 0 | 0 | -3,283,000 | 0 | 0 | 0 | -2,879,000 | 0 | 0 | 0 | -2,871,000 | 0 | 0 | 0 | -2,445,000 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 3,050,000 | 3,050,000 | 3,335,000 | 3,334,000 | 3,251,000 | 3,581,000 | 3,629,000 | 5,106,000 | 5,167,000 | 5,229,000 | 5,773,000 | 6,164,000 | 5,482,000 | 5,236,000 | 5,037,000 | 5,451,000 | 5,374,000 | 5,341,000 | 5,362,000 | 5,327,000 | 5,288,000 | 5,317,000 | 5,324,000 | 5,276,000 | 5,343,596 | 4,991,288 | 4,969,421 | 3,895,487 | 2,227,414 | 272,963,808 | 274,977,803 | 265,092,879 | 2,240,538 | 264,375,331 | 265,949,541 | 269,080,506 | 2,106,803 | 285,042,173 | 292,856,423 | 301,033,427 | 1,876,255 | 308,445,608 | 340,177,515 | 347,503,111 | 2,666,891 | 376,183,422 | 391,219,079 | 387,943,776 | 2,385,772 | 428,880,522 | 431,562,186 | 440,591,000 | 2,740,500 | 486,467,552 | 14,608,000 | 13,840,000 | 22,485,000 | 13,339,000 | 23,119,000 | 21,433,000 | 28,882,000 | 25,717,000 | 25,470,000 | 22,045,000 | 23,368,000 | 19,240,000 | 22,395,000 | 22,605,000 | 27,473,000 | 693,397,000 | 709,949,000 | 697,298,000 | 8,058,000 | 735,476,000 | 744,315,000 | 743,063,000 | 7,478,000 | 800,692,000 | 786,218,000 | 810,103,000 | 122,079,000 | 863,958,000 | 841,135,000 | 851,540,000 | 105,123,000 | 829,160,000 | 861,847,000 | 0 | 848,414,000 | 0 | 102,480,000 | 0 | 861,965,000 | 0 | 863,175,000 | 879,369,000 | 102,758,000 | 107,417,000 | 100,622,000 | 106,869,000 | 122,719,000 | 129,085,000 | 117,634,000 | 81,404,000 | 65,608,000 | 57,436,000 | 63,071,000 | 72,614,000 | 92,896,000 | 105,232,000 | 109,328,000 | 109,150,000 | 142,670,000 | 138,955,000 | 138,889,000 | 191,900,000 | 195,328,000 | 186,916,000 | 637,308,000 | 189,855,000 |
| 189,855,000 | 637,308,000 | 186,916,000 | 195,328,000 | 191,900,000 | 138,889,000 | 138,955,000 | 142,670,000 | 109,150,000 | 109,328,000 | 105,232,000 | 92,896,000 | 72,614,000 | 63,071,000 | 57,436,000 | 65,608,000 | 81,404,000 | 117,634,000 | 129,085,000 | 122,719,000 | 106,869,000 | 100,622,000 | 107,417,000 | 102,758,000 | 879,369,000 | 863,175,000 | 0 | 861,965,000 | 0 | 102,480,000 | 0 | 848,414,000 | 0 | 861,847,000 | 829,160,000 | 105,123,000 | 851,540,000 | 841,135,000 | 863,958,000 | 122,079,000 | 810,103,000 | 786,218,000 | 800,692,000 | 7,478,000 | 743,063,000 | 744,315,000 | 735,476,000 | 8,058,000 | 697,298,000 | 709,949,000 | 693,397,000 | 27,473,000 | 22,605,000 | 22,395,000 | 19,240,000 | 23,368,000 | 22,045,000 | 25,470,000 | 25,717,000 | 28,882,000 | 21,433,000 | 23,119,000 | 13,339,000 | 22,485,000 | 13,840,000 | 14,608,000 | 486,467,552 | 2,740,500 | 440,591,000 | 431,562,186 | 428,880,522 | 2,385,772 | 387,943,776 | 391,219,079 | 376,183,422 | 2,666,891 | 347,503,111 | 340,177,515 | 308,445,608 | 1,876,255 | 301,033,427 | 292,856,423 | 285,042,173 | 2,106,803 | 269,080,506 | 265,949,541 | 264,375,331 | 2,240,538 | 265,092,879 | 274,977,803 | 272,963,808 | 2,227,414 | 3,895,487 | 4,969,421 | 4,991,288 | 5,343,596 | 5,276,000 | 5,324,000 | 5,317,000 | 5,288,000 | 5,327,000 | 5,362,000 | 5,341,000 | 5,374,000 | 5,451,000 | 5,037,000 | 5,236,000 | 5,482,000 | 6,164,000 | 5,773,000 | 5,229,000 | 5,167,000 | 5,106,000 | 3,629,000 | 3,581,000 | 3,251,000 | 3,334,000 | 3,335,000 | 3,050,000 | 3,050,000 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,554,000 | 9,021,000 | 7,252,000 | 7,295,000 | 7,484,000 | 7,336,000 | 7,405,000 | 6,600,000 | 6,439,000 | 6,418,000 | 6,334,000 | 6,338,000 | 8,447,000 | 8,413,000 | 8,469,000 | 8,713,000 | 8,784,000 | 9,566,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 9,566,000 | 8,784,000 | 8,713,000 | 8,469,000 | 8,413,000 | 8,447,000 | 6,338,000 | 6,334,000 | 6,418,000 | 6,439,000 | 6,600,000 | 7,405,000 | 7,336,000 | 7,484,000 | 7,295,000 | 7,252,000 | 9,021,000 | 7,554,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,085,000 | 44,416,000 | 72,477,000 | 48,546,000 | 69,823,000 | 46,164,000 | 55,903,000 | 42,020,000 | 64,103,000 | 38,096,000 | 64,332,000 | 71,422,000 | 64,407,000 | 73,124,000 | 75,899,000 | 70,596,000 | 66,321,000 | 81,714,000 | 93,427,000 | 90,367,000 | 71,450,000 | 88,563,000 | 84,958,000 | 86,158,000 | 76,104,000 | 93,970,000 | 87,367,000 | 81,804,000 | 70,611,000 | 87,975,000 | 0 | 89,647,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 89,647,000 | 0 | 87,975,000 | 70,611,000 | 81,804,000 | 87,367,000 | 93,970,000 | 76,104,000 | 86,158,000 | 84,958,000 | 88,563,000 | 71,450,000 | 90,367,000 | 93,427,000 | 81,714,000 | 66,321,000 | 70,596,000 | 75,899,000 | 73,124,000 | 64,407,000 | 71,422,000 | 64,332,000 | 38,096,000 | 64,103,000 | 42,020,000 | 55,903,000 | 46,164,000 | 69,823,000 | 48,546,000 | 72,477,000 | 44,416,000 | 60,085,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 7,412,000 | 7,412,000 | 7,700,000 | 7,921,000 | 7,749,000 | 7,952,000 | 8,210,000 | 8,473,000 | 9,398,000 | 9,657,000 | 9,852,000 | 10,532,000 | 10,814,000 | 10,996,000 | 11,151,000 | 11,541,000 | 11,406,000 | 11,627,000 | 12,030,000 | 12,494,000 | 12,975,000 | 13,235,000 | 13,707,000 | 14,069,000 | 14,607,205 | 14,368,763 | 14,803,199 | 14,934,283 | 14,777,259 | 14,704,988 | 14,403,551 | 14,732,620 | 14,614,269 | 14,759,132 | 15,406,554 | 15,530,273 | 15,235,308 | 15,218,308 | 15,943,325 | 16,203,012 | 16,082,182 | 16,195,949 | 16,413,978 | 17,067,542 | 17,547,403 | 19,795,414 | 19,995,563 | 19,666,702 | 18,803,330 | 19,992,972 | 20,422,946 | 21,361,000 | 21,641,414 | 22,812,193 | 22,908,000 | 23,397,000 | 24,772,000 | 25,357,000 | 25,552,000 | 26,475,000 | 27,631,000 | 28,081,000 | 30,782,000 | 31,747,000 | 32,760,000 | 32,496,000 | 34,950,000 | 36,798,000 | 39,636,000 | 41,152,000 | 42,396,000 | 43,501,000 | 44,653,000 | 46,191,000 | 46,220,000 | 47,170,000 | 47,899,000 | 49,827,000 | 49,646,000 | 51,608,000 | 52,019,000 | 54,180,000 | 52,386,000 | 53,855,000 | 56,251,000 | 56,255,000 | 58,134,000 | 78,826,000 | 56,384,000 | 78,978,000 | 60,033,000 | 77,391,000 | 59,660,000 | 78,034,000 | 61,495,000 | 64,986,000 | 65,228,000 | 66,409,000 | 67,455,000 | 67,418,000 | 67,522,000 | 67,369,000 | 67,883,000 | 68,191,000 | 68,127,000 | 68,695,000 | 68,008,000 | 70,019,000 | 70,802,000 | 71,724,000 | 70,385,000 | 72,095,000 | 73,225,000 | 74,187,000 | 77,152,000 | 76,057,000 | 76,928,000 | 78,756,000 | 79,356,000 | 81,504,000 |
| 81,504,000 | 79,356,000 | 78,756,000 | 76,928,000 | 76,057,000 | 77,152,000 | 74,187,000 | 73,225,000 | 72,095,000 | 70,385,000 | 71,724,000 | 70,802,000 | 70,019,000 | 68,008,000 | 68,695,000 | 68,127,000 | 68,191,000 | 67,883,000 | 67,369,000 | 67,522,000 | 67,418,000 | 67,455,000 | 66,409,000 | 65,228,000 | 64,986,000 | 61,495,000 | 78,034,000 | 59,660,000 | 77,391,000 | 60,033,000 | 78,978,000 | 56,384,000 | 78,826,000 | 58,134,000 | 56,255,000 | 56,251,000 | 53,855,000 | 52,386,000 | 54,180,000 | 52,019,000 | 51,608,000 | 49,646,000 | 49,827,000 | 47,899,000 | 47,170,000 | 46,220,000 | 46,191,000 | 44,653,000 | 43,501,000 | 42,396,000 | 41,152,000 | 39,636,000 | 36,798,000 | 34,950,000 | 32,496,000 | 32,760,000 | 31,747,000 | 30,782,000 | 28,081,000 | 27,631,000 | 26,475,000 | 25,552,000 | 25,357,000 | 24,772,000 | 23,397,000 | 22,908,000 | 22,812,193 | 21,641,414 | 21,361,000 | 20,422,946 | 19,992,972 | 18,803,330 | 19,666,702 | 19,995,563 | 19,795,414 | 17,547,403 | 17,067,542 | 16,413,978 | 16,195,949 | 16,082,182 | 16,203,012 | 15,943,325 | 15,218,308 | 15,235,308 | 15,530,273 | 15,406,554 | 14,759,132 | 14,614,269 | 14,732,620 | 14,403,551 | 14,704,988 | 14,777,259 | 14,934,283 | 14,803,199 | 14,368,763 | 14,607,205 | 14,069,000 | 13,707,000 | 13,235,000 | 12,975,000 | 12,494,000 | 12,030,000 | 11,627,000 | 11,406,000 | 11,541,000 | 11,151,000 | 10,996,000 | 10,814,000 | 10,532,000 | 9,852,000 | 9,657,000 | 9,398,000 | 8,473,000 | 8,210,000 | 7,952,000 | 7,749,000 | 7,921,000 | 7,700,000 | 7,412,000 | 7,412,000 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,920,171 | 2,920,171 | 2,943,133 | 2,990,434 | 2,992,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,946,000 | 4,946,000 | 0 | 0 | 5,775,000 | 5,775,000 | 0 | 0 | 8,432,000 | 8,432,000 | 0 | 0 | 13,139,000 | 13,139,000 | 13,552,000 | 13,904,000 | 14,188,000 | 14,516,000 | 14,889,000 | 14,999,000 | 15,141,000 | 15,231,000 | 15,173,000 | 15,186,000 | 15,185,000 | 15,141,000 | 15,172,000 | 15,194,000 | 15,314,000 | 15,513,000 | 15,625,000 | 15,614,000 | 20,000 | 15,584,000 | 20,000 | 15,644,000 | 20,000 | 15,677,000 | 20,000 | 15,711,000 | 18,292,000 | 18,234,000 | 18,296,000 | 18,284,000 | 18,295,000 | 18,264,000 | 18,248,000 | 18,231,000 | 18,236,000 | 18,239,000 | 18,297,000 | 18,377,000 | 18,493,000 | 18,507,000 | 18,421,000 | 18,799,000 | 18,728,000 | 18,707,000 | 18,732,000 | 19,160,000 | 19,627,000 | 20,109,000 | 20,599,000 | 21,066,000 | 21,549,000 |
| 21,549,000 | 21,066,000 | 20,599,000 | 20,109,000 | 19,627,000 | 19,160,000 | 18,732,000 | 18,707,000 | 18,728,000 | 18,799,000 | 18,421,000 | 18,507,000 | 18,493,000 | 18,377,000 | 18,297,000 | 18,239,000 | 18,236,000 | 18,231,000 | 18,248,000 | 18,264,000 | 18,295,000 | 18,284,000 | 18,296,000 | 18,234,000 | 18,292,000 | 15,711,000 | 20,000 | 15,677,000 | 20,000 | 15,644,000 | 20,000 | 15,584,000 | 20,000 | 15,614,000 | 15,625,000 | 15,513,000 | 15,314,000 | 15,194,000 | 15,172,000 | 15,141,000 | 15,185,000 | 15,186,000 | 15,173,000 | 15,231,000 | 15,141,000 | 14,999,000 | 14,889,000 | 14,516,000 | 14,188,000 | 13,904,000 | 13,552,000 | 13,139,000 | 13,139,000 | 0 | 0 | 8,432,000 | 8,432,000 | 0 | 0 | 5,775,000 | 5,775,000 | 0 | 0 | 4,946,000 | 4,946,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,992,874 | 2,990,434 | 2,943,133 | 2,920,171 | 2,920,171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings | 3,804,000 | 3,804,000 | 3,952,000 | 4,129,000 | 4,263,000 | 4,451,000 | 4,692,000 | 4,932,000 | 5,363,000 | 5,604,000 | 5,780,000 | 6,141,000 | 6,414,000 | 6,582,000 | 6,723,000 | 7,101,000 | 6,953,000 | 7,163,000 | 7,552,000 | 7,992,000 | 8,435,000 | 8,657,000 | 9,103,000 | 9,416,000 | 9,912,712 | 9,649,929 | 10,037,635 | 10,365,796 | 10,500,000 | 10,632,603 | 10,539,883 | 10,803,546 | 11,747,330 | 12,143,992 | 12,511,998 | 12,880,905 | 13,239,454 | 13,236,170 | 13,516,373 | 13,908,412 | 14,125,635 | 14,458,352 | 14,909,010 | 15,371,648 | 15,843,150 | 16,376,249 | 16,763,172 | 16,967,309 | 17,460,032 | 17,809,237 | 18,300,181 | 18,784,000 | 18,548,581 | 18,853,245 | 19,179,000 | 19,561,000 | 19,916,000 | 20,353,000 | 20,894,000 | 21,397,000 | 21,932,000 | 22,533,000 | 23,436,000 | 24,066,000 | 24,662,000 | 19,225,000 | 19,937,000 | 21,253,000 | 21,978,000 | 22,807,000 | 23,566,000 | 24,502,000 | 25,315,000 | 25,928,000 | 26,849,000 | 28,217,000 | 28,609,000 | 29,103,000 | 29,984,000 | 30,640,000 | 31,316,000 | 32,150,000 | 32,757,000 | 33,750,000 | 34,752,000 | 35,653,000 | 36,234,000 | 56,325,000 | 37,092,000 | 57,554,000 | 38,117,000 | 57,577,000 | 38,704,000 | 60,009,000 | 39,766,000 | 40,652,000 | 41,414,000 | 42,236,000 | 43,056,000 | 43,682,000 | 44,439,000 | 45,418,000 | 45,456,000 | 45,689,000 | 46,345,000 | 47,519,000 | 48,713,000 | 50,044,000 | 51,354,000 | 51,848,000 | 52,209,000 | 53,151,000 | 53,761,000 | 54,165,000 | 54,967,000 | 55,783,000 | 55,746,000 | 56,443,000 | 57,081,000 | 57,541,000 |
| 57,541,000 | 57,081,000 | 56,443,000 | 55,746,000 | 55,783,000 | 54,967,000 | 54,165,000 | 53,761,000 | 53,151,000 | 52,209,000 | 51,848,000 | 51,354,000 | 50,044,000 | 48,713,000 | 47,519,000 | 46,345,000 | 45,689,000 | 45,456,000 | 45,418,000 | 44,439,000 | 43,682,000 | 43,056,000 | 42,236,000 | 41,414,000 | 40,652,000 | 39,766,000 | 60,009,000 | 38,704,000 | 57,577,000 | 38,117,000 | 57,554,000 | 37,092,000 | 56,325,000 | 36,234,000 | 35,653,000 | 34,752,000 | 33,750,000 | 32,757,000 | 32,150,000 | 31,316,000 | 30,640,000 | 29,984,000 | 29,103,000 | 28,609,000 | 28,217,000 | 26,849,000 | 25,928,000 | 25,315,000 | 24,502,000 | 23,566,000 | 22,807,000 | 21,978,000 | 21,253,000 | 19,937,000 | 19,225,000 | 24,662,000 | 24,066,000 | 23,436,000 | 22,533,000 | 21,932,000 | 21,397,000 | 20,894,000 | 20,353,000 | 19,916,000 | 19,561,000 | 19,179,000 | 18,853,245 | 18,548,581 | 18,784,000 | 18,300,181 | 17,809,237 | 17,460,032 | 16,967,309 | 16,763,172 | 16,376,249 | 15,843,150 | 15,371,648 | 14,909,010 | 14,458,352 | 14,125,635 | 13,908,412 | 13,516,373 | 13,236,170 | 13,239,454 | 12,880,905 | 12,511,998 | 12,143,992 | 11,747,330 | 10,803,546 | 10,539,883 | 10,632,603 | 10,500,000 | 10,365,796 | 10,037,635 | 9,649,929 | 9,912,712 | 9,416,000 | 9,103,000 | 8,657,000 | 8,435,000 | 7,992,000 | 7,552,000 | 7,163,000 | 6,953,000 | 7,101,000 | 6,723,000 | 6,582,000 | 6,414,000 | 6,141,000 | 5,780,000 | 5,604,000 | 5,363,000 | 4,932,000 | 4,692,000 | 4,451,000 | 4,263,000 | 4,129,000 | 3,952,000 | 3,804,000 | 3,804,000 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 3,608,000 | 2,033,000 | 2,073,000 | 2,117,000 | 2,161,000 | 2,176,000 | 2,193,000 | 2,216,000 | 2,567,000 | 2,580,000 | 2,597,000 | 2,616,000 | 2,625,000 | 2,639,000 | 2,653,000 | 2,665,000 | 2,678,000 | 2,749,000 | 2,703,000 | 2,727,000 | 2,765,000 | 2,803,000 | 2,829,000 | 2,878,000 | 1,085,542 | 1,100,903 | 1,864,513 | 1,887,569 | 3,001,558 | 3,023,114 | 3,063,153 | 3,129,750 | 3,139,918 | 3,114,082 | 3,186,617 | 3,204,258 | 3,228,481 | 3,233,689 | 3,243,073 | 3,314,559 | 3,317,983 | 3,338,644 | 3,363,850 | 3,392,918 | 3,425,334 | 3,520,282 | 3,539,656 | 3,520,392 | 3,566,361 | 3,613,454 | 3,642,757 | 3,728,000 | 3,828,764 | 4,496,067 | 4,629,000 | 4,768,000 | 5,113,000 | 5,113,000 | 5,358,000 | 5,544,000 | 5,976,000 | 5,976,000 | 8,029,000 | 8,231,000 | 9,174,000 | 9,174,000 | 10,964,000 | 11,302,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,728,000 | -2,450,000 | 3,267,000 | -2,488,000 | 689,000 | -2,544,000 | 3,253,000 | -3,060,000 | 700,000 | -3,406,000 | 1,784,000 | 1,808,000 | 2,956,000 | 1,993,000 | 1,808,000 | 1,118,000 | 533,000 | 1,379,000 | 2,137,000 | 2,207,000 | 1,484,000 | 820,000 | -1,141,000 | 682,000 | 141,000 | 1,155,000 | -923,000 | -84,000 | 457,000 | -5,491,000 | -3,958,000 | 347,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 347,000 | -3,958,000 | -5,491,000 | 457,000 | -84,000 | -923,000 | 1,155,000 | 141,000 | 682,000 | -1,141,000 | 820,000 | 1,484,000 | 2,207,000 | 2,137,000 | 1,379,000 | 533,000 | 1,118,000 | 1,808,000 | 1,993,000 | 2,956,000 | 1,808,000 | 1,784,000 | -3,406,000 | 700,000 | -3,060,000 | 3,253,000 | -2,544,000 | 689,000 | -2,488,000 | 3,267,000 | -2,450,000 | 1,728,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,302,000 | 10,964,000 | 9,174,000 | 9,174,000 | 8,231,000 | 8,029,000 | 5,976,000 | 5,976,000 | 5,544,000 | 5,358,000 | 5,113,000 | 5,113,000 | 4,768,000 | 4,629,000 | 4,496,067 | 3,828,764 | 3,728,000 | 3,642,757 | 3,613,454 | 3,566,361 | 3,520,392 | 3,539,656 | 3,520,282 | 3,425,334 | 3,392,918 | 3,363,850 | 3,338,644 | 3,317,983 | 3,314,559 | 3,243,073 | 3,233,689 | 3,228,481 | 3,204,258 | 3,186,617 | 3,114,082 | 3,139,918 | 3,129,750 | 3,063,153 | 3,023,114 | 3,001,558 | 1,887,569 | 1,864,513 | 1,100,903 | 1,085,542 | 2,878,000 | 2,829,000 | 2,803,000 | 2,765,000 | 2,727,000 | 2,703,000 | 2,749,000 | 2,678,000 | 2,665,000 | 2,653,000 | 2,639,000 | 2,625,000 | 2,616,000 | 2,597,000 | 2,580,000 | 2,567,000 | 2,216,000 | 2,193,000 | 2,176,000 | 2,161,000 | 2,117,000 | 2,073,000 | 2,033,000 | 3,608,000 |
---|