25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

BOL (Boliden) Stock Analysis
Buy, Hold or Sell?

Let's analyze Boliden together

I guess you are interested in Boliden AB. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • πŸ“Š Fundamental Analysis (FA) – Boliden’s Financial Insights
  • πŸ“ˆ Technical Analysis (TA) – Boliden’s Price Targets

I'm going to help you getting a better view of Boliden AB. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Boliden AB

I send you an email if I find something interesting about Boliden AB.

1. Quick Overview

1.1. Quick analysis of Boliden (30 sec.)










1.2. What can you expect buying and holding a share of Boliden? (30 sec.)

How much money do you get?

How much money do you get?
kr0.76
When do you have the money?
1 year
How often do you get paid?
85.0%

What is your share worth?

Current worth
kr241.52
Expected worth in 1 year
kr277.24
How sure are you?
82.5%

+ What do you gain per year?

Total Gains per Share
kr42.93
Return On Investment
14.0%

For what price can you sell your share?

Current Price per Share
kr306.10
Expected price per share
kr251.48 - kr322.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Boliden (5 min.)




Live pricePrice per Share (EOD)
kr306.10
Intrinsic Value Per Share
kr-389.04 - kr-17.43
Total Value Per Share
kr-147.51 - kr224.09

2.2. Growth of Boliden (5 min.)




Is Boliden growing?

Current yearPrevious yearGrowGrow %
How rich?$7.1b$5.9b$752.2m11.3%

How much money is Boliden making?

Current yearPrevious yearGrowGrow %
Making money$289.8m$122.2m$167.5m57.8%
Net Profit Margin12.0%6.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Boliden (5 min.)




2.4. Comparing to competitors in the Other Industrial Metals & Mining industry (5 min.)




  Industry Rankings (Other Industrial Metals & Mining)  


Richest
#16 / 804

Most Revenue
#25 / 804

Most Profit
#13 / 804
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Boliden?

Welcome investor! Boliden's management wants to use your money to grow the business. In return you get a share of Boliden.

First you should know what it really means to hold a share of Boliden. And how you can make/lose money.

Speculation

The Price per Share of Boliden is kr306.10. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Boliden.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Boliden, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is kr241.52. Based on the TTM, the Book Value Change Per Share is kr8.93 per quarter. Based on the YOY, the Book Value Change Per Share is kr-2.03 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is kr1.80 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Boliden.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 kr% of Price per Sharekr% of Price per Sharekr% of Price per Sharekr% of Price per Sharekr% of Price per Sharekr% of Price per Share
Usd Eps0.810.3%1.020.3%0.430.1%0.820.3%0.790.3%0.610.2%
Usd Book Value Change Per Share1.330.4%0.930.3%-0.21-0.1%0.410.1%0.470.2%0.400.1%
Usd Dividend Per Share0.000.0%0.190.1%1.420.5%1.020.3%1.070.4%0.830.3%
Usd Total Gains Per Share1.330.4%1.120.4%1.210.4%1.430.5%1.540.5%1.240.4%
Usd Price Per Share34.27-34.59-32.40-34.76-33.09-26.78-
Price to Earnings Ratio10.61-8.84-22.76-13.65-12.67-13.73-
Price-to-Total Gains Ratio25.81-33.14-32.97-30.12-26.79-21.80-
Price to Book Ratio1.36-1.48-1.56-1.61-1.82-1.93-
Price-to-Total Gains Ratio25.81-33.14-32.97-30.12-26.79-21.80-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share32.04867
Number of shares31
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.191.07
Usd Book Value Change Per Share0.930.47
Usd Total Gains Per Share1.121.54
Gains per Quarter (31 shares)34.8447.78
Gains per Year (31 shares)139.35191.13
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
12311612913358181
247232268267116372
370348407400174563
494464546533231754
5117580685666289945
61416968248003471136
71648119639334051327
8187927110210664631518
92111043124112005211709
102341159138013335781900

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%93.018.00.083.8%
Book Value Change Per Share4.00.00.0100.0%10.02.00.083.3%14.06.00.070.0%26.014.00.065.0%70.041.00.063.1%
Dividend per Share1.00.03.025.0%7.00.05.058.3%15.00.05.075.0%34.00.06.085.0%64.00.047.057.7%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%18.02.00.090.0%33.07.00.082.5%84.027.00.075.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Boliden AB compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--12.6798.929+42%-2.029+116%3.933+222%4.455+185%3.867+228%
Book Value Per Share--241.523224.278+8%198.988+21%207.388+16%183.240+32%143.485+68%
Current Ratio--1.8951.691+12%1.848+3%1.999-5%2.119-11%1.842+3%
Debt To Asset Ratio--0.4210.444-5%0.438-4%0.426-1%0.402+5%0.398+6%
Debt To Equity Ratio--0.7260.801-9%0.779-7%0.745-3%0.679+7%0.668+9%
Dividend Per Share---1.805-100%13.600-100%9.708-100%10.267-100%7.946-100%
Enterprise Value--52200017881.60049675727107.200+5%48152049712.000+8%57179830743.680-9%66602474182.688-22%57500781886.930-9%
Eps--7.7129.745-21%4.111+88%7.840-2%7.529+2%5.810+33%
Ev To Ebitda Ratio--2.6552.273+17%3.788-30%3.226-18%3.721-29%3.930-32%
Ev To Sales Ratio--0.6180.546+13%0.626-1%0.682-9%0.882-30%0.940-34%
Free Cash Flow Per Share---6.5752.021-425%-4.234-36%0.920-815%2.832-332%2.736-340%
Free Cash Flow To Equity Per Share--7.0264.199+67%-8.314+218%-0.494+107%1.357+418%1.035+579%
Gross Profit Margin--0.9170.931-1%0.816+12%0.895+2%0.913+0%0.907+1%
Intrinsic Value_10Y_max---17.430----------
Intrinsic Value_10Y_min---389.035----------
Intrinsic Value_1Y_max--9.119----------
Intrinsic Value_1Y_min---3.590----------
Intrinsic Value_3Y_max--19.118----------
Intrinsic Value_3Y_min---41.506----------
Intrinsic Value_5Y_max--19.134----------
Intrinsic Value_5Y_min---112.799----------
Market Cap86958416051.200-7%92981017881.60093847477107.200-1%87906549712.000+6%94327580743.680-1%97554174182.688-5%82997231886.930+12%
Net Profit Margin--0.1040.120-14%0.060+73%0.104+0%0.116-11%0.114-9%
Operating Margin--0.1470.166-12%0.086+71%0.141+4%0.154-5%0.150-2%
Operating Ratio--0.8550.862-1%0.923-7%0.874-2%0.8560%0.8570%
Pb Ratio1.267-7%1.3551.479-8%1.556-13%1.608-16%1.815-25%1.927-30%
Pe Ratio9.922-7%10.6098.844+20%22.761-53%13.651-22%12.670-16%13.730-23%
Price Per Share306.100-7%327.300330.350-1%309.438+6%332.040-1%316.037+4%255.775+28%
Price To Free Cash Flow Ratio-11.638+6%-12.4441.301-1057%-6.268-50%-27.287+119%-9.898-20%9.325-233%
Price To Total Gains Ratio24.142-7%25.81433.142-22%32.968-22%30.122-14%26.795-4%21.796+18%
Quick Ratio--0.8330.672+24%0.520+60%0.698+19%0.846-2%0.703+19%
Return On Assets--0.0180.024-24%0.012+60%0.022-15%0.025-26%0.025-25%
Return On Equity--0.0320.044-27%0.021+55%0.038-16%0.042-24%0.041-21%
Total Gains Per Share--12.67910.734+18%11.570+10%13.640-7%14.721-14%11.812+7%
Usd Book Value--7183781100.0006670855800.000+8%5918638650.000+21%6168479025.000+16%5693104380.000+26%4603988805.000+56%
Usd Book Value Change Per Share--1.3280.935+42%-0.212+116%0.412+222%0.466+185%0.405+228%
Usd Book Value Per Share--25.28723.482+8%20.834+21%21.713+16%19.185+32%15.023+68%
Usd Dividend Per Share---0.189-100%1.424-100%1.016-100%1.075-100%0.832-100%
Usd Enterprise Value--5465341872.2045201048628.124+5%5041519604.846+8%5986728278.863-9%6973279046.927-22%6020331863.562-9%
Usd Eps--0.8071.020-21%0.430+88%0.821-2%0.788+2%0.608+33%
Usd Free Cash Flow---195579600.00060123975.000-425%-125927925.000-36%27361600.000-815%104113680.000-288%99475470.000-297%
Usd Free Cash Flow Per Share---0.6880.212-425%-0.443-36%0.096-815%0.297-332%0.286-340%
Usd Free Cash Flow To Equity Per Share--0.7360.440+67%-0.871+218%-0.052+107%0.142+418%0.108+579%
Usd Market Cap9104546160.561-7%9735112572.2049825830853.124-1%9203815754.846+6%9876097703.863-1%10213922036.927-5%8689810178.562+12%
Usd Price Per Share32.049-7%34.26834.588-1%32.398+6%34.765-1%33.089+4%26.780+28%
Usd Profit--229397700.000289861950.000-21%122263425.000+88%233193075.000-2%236250315.000-3%188507115.000+22%
Usd Revenue--2211368700.0002404147575.000-8%2017385775.000+10%2211866025.0000%2026300980.000+9%1629001125.000+36%
Usd Total Gains Per Share--1.3281.124+18%1.211+10%1.428-7%1.541-14%1.237+7%
 EOD+3 -5MRQTTM+21 -19YOY+31 -93Y+17 -235Y+16 -2410Y+24 -16

3.3 Fundamental Score

Let's check the fundamental score of Boliden AB based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.922
Price to Book Ratio (EOD)Between0-11.267
Net Profit Margin (MRQ)Greater than00.104
Operating Margin (MRQ)Greater than00.147
Quick Ratio (MRQ)Greater than10.833
Current Ratio (MRQ)Greater than11.895
Debt to Asset Ratio (MRQ)Less than10.421
Debt to Equity Ratio (MRQ)Less than10.726
Return on Equity (MRQ)Greater than0.150.032
Return on Assets (MRQ)Greater than0.050.018
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Boliden AB based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.951
Ma 20Greater thanMa 50296.945
Ma 50Greater thanMa 100302.080
Ma 100Greater thanMa 200321.121
OpenGreater thanClose307.800
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Boliden AB

Boliden AB (publ) engages in the extracting, producing, and recycling of base metals in Sweden, Finland, other Nordic region, Germany, the United Kingdom, Europe, North America, and internationally. The company operates through Business Area Mines and Business Area Smelters segments. It explores copper, zinc, nickel, lead, gold, silver, cobalt, sulphuric acid, tellurium, platinum, and palladium deposits. The company operates the Aitik, the Boliden Area, and Garpenberg mines in Sweden; the Tara mine in Ireland; the Kevitsa mines in Finland; Kokkola and Odda zinc smelters in Finland and Norway; the RΓΆnnskΓ€r and Harjavalta copper smelters in Sweden and Finland; and the BergsΓΆe lead smelter in Sweden. It sells its metals primarily to industrial customers. The company was founded in 1924 and is headquartered in Stockholm, Sweden.

Fundamental data was last updated by Penke on 2025-07-09 10:16:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitΒ Boliden earns for each kr1 of revenue.

  • Above 10% is considered healthy but always compareΒ Boliden to theΒ Other Industrial Metals & Mining industry mean.
  • A Net Profit Margin of 10.4%Β means thatΒ kr0.10 for each kr1Β in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Boliden AB:

  • The MRQ is 10.4%. The company is making a huge profit. +2
  • The TTM is 12.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ10.4%TTM12.0%-1.7%
TTM12.0%YOY6.0%+6.0%
TTM12.0%5Y11.6%+0.4%
5Y11.6%10Y11.4%+0.3%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ10.4%-5.7%+16.1%
TTM12.0%-10.9%+22.9%
YOY6.0%-85.7%+91.7%
3Y10.4%-97.6%+108.0%
5Y11.6%-159.2%+170.8%
10Y11.4%-636.5%+647.9%
4.3.1.2. Return on Assets

Shows howΒ efficientΒ Boliden is using its assets to generate profit.

  • Above 5% is considered healthyΒ but always compareΒ Boliden to theΒ Other Industrial Metals & Mining industry mean.
  • 1.8% Return on Assets means thatΒ Boliden generatedΒ kr0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Boliden AB:

  • The MRQ is 1.8%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.8%TTM2.4%-0.6%
TTM2.4%YOY1.2%+1.3%
TTM2.4%5Y2.5%-0.1%
5Y2.5%10Y2.5%+0.1%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8%-6.5%+8.3%
TTM2.4%-6.9%+9.3%
YOY1.2%-7.2%+8.4%
3Y2.2%-8.9%+11.1%
5Y2.5%-8.7%+11.2%
10Y2.5%-14.4%+16.9%
4.3.1.3. Return on Equity

Shows how efficient Boliden is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareΒ Boliden to theΒ Other Industrial Metals & Mining industry mean.
  • 3.2% Return on Equity means Boliden generated kr0.03Β for eachΒ kr1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Boliden AB:

  • The MRQ is 3.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.2%TTM4.4%-1.2%
TTM4.4%YOY2.1%+2.3%
TTM4.4%5Y4.2%+0.2%
5Y4.2%10Y4.1%+0.1%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ3.2%-6.5%+9.7%
TTM4.4%-8.1%+12.5%
YOY2.1%-7.3%+9.4%
3Y3.8%-9.8%+13.6%
5Y4.2%-9.7%+13.9%
10Y4.1%-14.1%+18.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Boliden AB.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

MeasuresΒ how efficient Boliden is operatingΒ .

  • Measures how much profit Boliden makes for each kr1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareΒ Boliden to theΒ Other Industrial Metals & Mining industry mean.
  • An Operating Margin of 14.7%Β means the company generated kr0.15 Β for each kr1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Boliden AB:

  • The MRQ is 14.7%. The company is operating less efficient.
  • The TTM is 16.6%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ14.7%TTM16.6%-2.0%
TTM16.6%YOY8.6%+8.1%
TTM16.6%5Y15.4%+1.2%
5Y15.4%10Y15.0%+0.4%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ14.7%-286.5%+301.2%
TTM16.6%-157.2%+173.8%
YOY8.6%-91.2%+99.8%
3Y14.1%-178.8%+192.9%
5Y15.4%-190.2%+205.6%
10Y15.0%-623.7%+638.7%
4.3.2.2. Operating Ratio

Measures how efficient Boliden is keepingΒ operating costsΒ low.

  • Below 1 is considered healthy (always compare toΒ Other Industrial Metals & Mining industry mean).
  • An Operation Ratio of 0.86 means that the operating costs are kr0.86 for each kr1 in net sales.

Let's take a look of the Operating Ratio trends of Boliden AB:

  • The MRQ is 0.855. The company is less efficient in keeping operating costs low.
  • The TTM is 0.862. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.855TTM0.862-0.007
TTM0.862YOY0.923-0.061
TTM0.8625Y0.856+0.006
5Y0.85610Y0.857-0.001
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8551.898-1.043
TTM0.8621.884-1.022
YOY0.9232.033-1.110
3Y0.8742.334-1.460
5Y0.8563.589-2.733
10Y0.8578.273-7.416
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Boliden AB.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Boliden is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toΒ Other Industrial Metals & Mining industry mean).
  • A Current Ratio of 1.90Β means the company has kr1.90 in assets for each kr1 in short-term debts.

Let's take a look of the Current Ratio trends of Boliden AB:

  • The MRQ is 1.895. The company is able to pay all its short-term debts. +1
  • The TTM is 1.691. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.895TTM1.691+0.204
TTM1.691YOY1.848-0.157
TTM1.6915Y2.119-0.428
5Y2.11910Y1.842+0.277
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8951.820+0.075
TTM1.6911.940-0.249
YOY1.8482.557-0.709
3Y1.9993.131-1.132
5Y2.1194.002-1.883
10Y1.8424.571-2.729
4.4.3.2. Quick Ratio

Measures if Boliden is able to pay off Short-term Debt but only usingΒ theΒ most liquid assets.

  • Above 1 is considered healthy butΒ always compareΒ Boliden to theΒ Other Industrial Metals & Mining industry mean.
  • A Quick Ratio of 0.83Β means the company can pay off kr0.83 for each kr1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Boliden AB:

  • The MRQ is 0.833. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.672. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.833TTM0.672+0.162
TTM0.672YOY0.520+0.152
TTM0.6725Y0.846-0.175
5Y0.84610Y0.703+0.143
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8330.710+0.123
TTM0.6720.788-0.116
YOY0.5201.588-1.068
3Y0.6981.828-1.130
5Y0.8462.431-1.585
10Y0.7033.233-2.530
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Boliden AB.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %Β of BolidenΒ assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareΒ Boliden to Other Industrial Metals & Mining industry mean.
  • A Debt to Asset Ratio of 0.42Β means that Boliden assets areΒ financed with 42.1% credit (debt) and the remaining percentage (100% - 42.1%)Β is financed by its owners/shareholders.Β 

Let's take a look of the Debt to Asset Ratio trends of Boliden AB:

  • The MRQ is 0.421. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.444. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.421TTM0.444-0.023
TTM0.444YOY0.438+0.006
TTM0.4445Y0.402+0.042
5Y0.40210Y0.398+0.005
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4210.203+0.218
TTM0.4440.207+0.237
YOY0.4380.181+0.257
3Y0.4260.196+0.230
5Y0.4020.225+0.177
10Y0.3980.259+0.139
4.5.4.2. Debt to Equity Ratio

Measures ifΒ Boliden is able toΒ pay off its debts by usingΒ shareholders equity.

  • Below 2 is considered healthy butΒ always compareΒ Boliden to theΒ Other Industrial Metals & Mining industry mean.
  • A Debt to Equity ratio of 72.6% means that company has kr0.73 debt for each kr1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Boliden AB:

  • The MRQ is 0.726. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.801. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.726TTM0.801-0.075
TTM0.801YOY0.779+0.022
TTM0.8015Y0.679+0.122
5Y0.67910Y0.668+0.012
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7260.179+0.547
TTM0.8010.188+0.613
YOY0.7790.189+0.590
3Y0.7450.204+0.541
5Y0.6790.216+0.463
10Y0.6680.275+0.393
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

MeasuresΒ how much money you payΒ for each share forΒ every kr1 in earnings Boliden generates.

  • Above 15 is considered overpriced butΒ always compareΒ Boliden to theΒ Other Industrial Metals & Mining industry mean.
  • A PE ratio of 10.61 means the investor is paying kr10.61Β for every kr1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Boliden AB:

  • The EOD is 9.922. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.609. Based on the earnings, the company is underpriced. +1
  • The TTM is 8.844. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD9.922MRQ10.609-0.687
MRQ10.609TTM8.844+1.765
TTM8.844YOY22.761-13.917
TTM8.8445Y12.670-3.826
5Y12.67010Y13.730-1.060
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD9.922-4.153+14.075
MRQ10.609-4.691+15.300
TTM8.844-4.771+13.615
YOY22.761-7.668+30.429
3Y13.651-8.415+22.066
5Y12.670-10.463+23.133
10Y13.730-11.777+25.507
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Boliden AB:

  • The EOD is -11.638. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -12.444. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 1.301. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-11.638MRQ-12.444+0.806
MRQ-12.444TTM1.301-13.744
TTM1.301YOY-6.268+7.568
TTM1.3015Y-9.898+11.199
5Y-9.89810Y9.325-19.224
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-11.638-5.680-5.958
MRQ-12.444-5.813-6.631
TTM1.301-5.722+7.023
YOY-6.268-7.117+0.849
3Y-27.287-8.600-18.687
5Y-9.898-11.853+1.955
10Y9.325-14.598+23.923
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofΒ Boliden is to cheap or to expensiveΒ compared to its book value.

  • At or below 1 is considered healthyΒ (always compare to Other Industrial Metals & Mining industry mean).
  • A PB ratio of 1.36 means the investor is paying kr1.36Β for each kr1 in book value.

Let's take a look of the Price to Book Ratio trends of Boliden AB:

  • The EOD is 1.267. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.355. Based on the equity, the company is underpriced. +1
  • The TTM is 1.479. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.267MRQ1.355-0.088
MRQ1.355TTM1.479-0.124
TTM1.479YOY1.556-0.077
TTM1.4795Y1.815-0.336
5Y1.81510Y1.927-0.111
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD1.2671.310-0.043
MRQ1.3551.292+0.063
TTM1.4791.353+0.126
YOY1.5561.861-0.305
3Y1.6081.997-0.389
5Y1.8152.611-0.796
10Y1.9272.950-1.023
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in SEK. All numbers in thousands.

Summary
Total Assets118,434,000
Total Liabilities49,821,000
Total Stockholder Equity68,592,000
 As reported
Total Liabilities 49,821,000
Total Stockholder Equity+ 68,592,000
Total Assets = 118,434,000

Assets

Total Assets118,434,000
Total Current Assets40,904,000
Long-term Assets77,529,000
Total Current Assets
Cash And Cash Equivalents 9,040,000
Net Receivables 8,945,000
Inventory 22,678,000
Other Current Assets 241,000
Total Current Assets  (as reported)40,904,000
Total Current Assets  (calculated)40,904,000
+/-0
Long-term Assets
Property Plant Equipment 73,703,000
Long-term Assets Other 212,000
Long-term Assets  (as reported)77,529,000
Long-term Assets  (calculated)73,915,000
+/- 3,614,000

Liabilities & Shareholders' Equity

Total Current Liabilities21,582,000
Long-term Liabilities28,239,000
Total Stockholder Equity68,592,000
Total Current Liabilities
Short-term Debt 4,731,000
Short Long Term Debt 4,731,000
Accounts payable 11,257,000
Other Current Liabilities 5,393,000
Total Current Liabilities  (as reported)21,582,000
Total Current Liabilities  (calculated)26,112,000
+/- 4,530,000
Long-term Liabilities
Long term Debt 11,834,000
Long-term Liabilities Other 1,000
Long-term Liabilities  (as reported)28,239,000
Long-term Liabilities  (calculated)11,835,000
+/- 16,404,000
Total Stockholder Equity
Other Stockholders Equity 68,592,000
Total Stockholder Equity (as reported)68,592,000
Total Stockholder Equity (calculated)68,592,000
+/-0
Other
Cash and Short Term Investments 9,040,000
Common Stock Shares Outstanding 274,246
Liabilities and Stockholders Equity 118,434,000
Net Debt 7,525,000
Net Invested Capital 85,157,000
Net Working Capital 19,322,000
Short Long Term Debt Total 16,565,000



6.2. Balance Sheets Structured

Currency in SEK. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-30
> Total Assets 
7,680,216
7,796,226
8,217,952
13,980,851
13,928,199
13,814,116
14,951,626
15,506,505
15,449,245
14,999,205
15,985,498
17,659,231
16,901,128
17,190,554
12,604,536
12,978,858
13,491,835
6,484,485
11,168,873
10,929,813
11,076,507
10,485,704
10,710,129
10,834,881
10,903,321
11,072,249
19,710,672
21,357,455
19,819,977
20,174,968
20,114,435
20,630,251
21,163,565
21,261,906
22,933,723
24,195,887
24,780,598
25,119,742
26,835,201
28,438,077
26,132,735
26,975,877
27,352,757
27,203,260
27,212,993
27,203,327
30,284,426
31,438,000
32,174,000
32,243,000
33,258,000
33,414,000
34,784,000
33,601,000
35,128,000
35,073,000
36,411,000
36,956,000
37,615,000
37,437,000
37,649,000
38,028,000
40,035,000
39,877,000
39,980,000
40,653,000
41,841,000
41,845,000
42,542,000
41,671,000
43,865,000
44,481,000
43,415,000
44,007,000
43,022,000
43,714,000
50,427,000
51,734,000
53,877,000
53,282,000
53,469,000
53,073,000
55,882,000
60,075,000
57,783,000
57,022,000
58,727,000
61,694,000
61,328,000
63,480,000
66,424,000
68,475,000
67,122,000
69,243,000
72,492,000
74,847,000
73,583,000
75,441,000
80,549,000
87,975,000
84,436,000
91,525,000
96,376,000
102,257,000
97,568,000
98,032,000
102,405,000
104,189,000
112,467,000
111,083,000
116,192,000
118,434,000
118,434,000116,192,000111,083,000112,467,000104,189,000102,405,00098,032,00097,568,000102,257,00096,376,00091,525,00084,436,00087,975,00080,549,00075,441,00073,583,00074,847,00072,492,00069,243,00067,122,00068,475,00066,424,00063,480,00061,328,00061,694,00058,727,00057,022,00057,783,00060,075,00055,882,00053,073,00053,469,00053,282,00053,877,00051,734,00050,427,00043,714,00043,022,00044,007,00043,415,00044,481,00043,865,00041,671,00042,542,00041,845,00041,841,00040,653,00039,980,00039,877,00040,035,00038,028,00037,649,00037,437,00037,615,00036,956,00036,411,00035,073,00035,128,00033,601,00034,784,00033,414,00033,258,00032,243,00032,174,00031,438,00030,284,42627,203,32727,212,99327,203,26027,352,75726,975,87726,132,73528,438,07726,835,20125,119,74224,780,59824,195,88722,933,72321,261,90621,163,56520,630,25120,114,43520,174,96819,819,97721,357,45519,710,67211,072,24910,903,32110,834,88110,710,12910,485,70411,076,50710,929,81311,168,8736,484,48513,491,83512,978,85812,604,53617,190,55416,901,12817,659,23115,985,49814,999,20515,449,24515,506,50514,951,62613,814,11613,928,19913,980,8518,217,9527,796,2267,680,216
   > Total Current Assets 
3,515,670
3,477,221
3,449,017
3,747,421
3,598,775
3,459,057
3,396,692
3,894,169
3,479,419
3,263,390
3,697,022
5,213,154
4,007,293
4,583,128
4,084,037
4,005,481
4,560,298
2,072,676
3,113,068
2,861,173
3,130,186
2,733,877
2,749,301
3,109,640
3,182,847
3,340,616
4,999,726
4,938,804
4,656,568
5,147,737
4,978,766
5,426,551
5,446,786
5,638,737
6,231,024
8,469,560
9,417,144
9,933,657
11,683,273
12,999,572
10,345,012
10,969,068
10,553,992
9,339,209
9,288,055
8,176,722
9,674,461
9,929,000
9,703,000
9,351,000
9,332,000
9,687,000
10,890,000
9,900,000
10,851,000
10,646,000
11,243,000
11,263,000
11,276,000
10,758,000
10,526,000
10,905,000
11,399,000
11,309,000
10,377,000
10,721,000
11,164,000
10,998,000
11,406,000
10,646,000
11,570,000
12,446,000
11,492,000
12,017,000
11,102,000
11,563,000
11,964,000
12,941,000
15,016,000
14,598,000
14,437,000
14,102,000
15,836,000
19,561,000
15,840,000
15,028,000
15,975,000
18,073,000
15,891,000
17,217,000
18,514,000
18,962,000
18,702,000
21,058,000
24,842,000
26,942,000
25,965,000
27,490,000
30,358,000
37,131,000
32,335,000
37,726,000
39,926,000
44,321,000
36,074,000
34,957,000
33,091,000
33,034,000
39,017,000
36,582,000
38,453,000
40,904,000
40,904,00038,453,00036,582,00039,017,00033,034,00033,091,00034,957,00036,074,00044,321,00039,926,00037,726,00032,335,00037,131,00030,358,00027,490,00025,965,00026,942,00024,842,00021,058,00018,702,00018,962,00018,514,00017,217,00015,891,00018,073,00015,975,00015,028,00015,840,00019,561,00015,836,00014,102,00014,437,00014,598,00015,016,00012,941,00011,964,00011,563,00011,102,00012,017,00011,492,00012,446,00011,570,00010,646,00011,406,00010,998,00011,164,00010,721,00010,377,00011,309,00011,399,00010,905,00010,526,00010,758,00011,276,00011,263,00011,243,00010,646,00010,851,0009,900,00010,890,0009,687,0009,332,0009,351,0009,703,0009,929,0009,674,4618,176,7229,288,0559,339,20910,553,99210,969,06810,345,01212,999,57211,683,2739,933,6579,417,1448,469,5606,231,0245,638,7375,446,7865,426,5514,978,7665,147,7374,656,5684,938,8044,999,7263,340,6163,182,8473,109,6402,749,3012,733,8773,130,1862,861,1733,113,0682,072,6764,560,2984,005,4814,084,0374,583,1284,007,2935,213,1543,697,0223,263,3903,479,4193,894,1693,396,6923,459,0573,598,7753,747,4213,449,0173,477,2213,515,670
       Cash And Cash Equivalents 
466,519
526,321
519,075
564,541
457,660
448,453
609,340
917,107
609,968
504,550
566,327
1,894,280
439,556
711,288
429,173
411,502
1,310,645
239,431
506,779
456,224
737,225
-315,447
231,869
793,217
798,670
797,845
836,983
1,108,359
1,159,919
1,115,054
426,435
730,947
1,030,817
1,073,093
437,745
859,617
1,176,335
1,437,852
2,290,953
4,284,775
-714,115
595,723
882,769
0
0
792,775
4,365,148
428,000
718,000
814,000
825,000
833,000
835,000
1,035,000
821,000
1,197,000
666,000
624,000
355,000
780,000
355,000
361,000
1,011,000
846,000
79,000
223,000
611,000
289,000
1,284,000
544,000
865,000
683,000
689,000
947,000
923,000
856,000
972,000
742,000
1,503,000
930,000
1,706,000
1,475,000
2,510,000
5,008,000
1,398,000
1,203,000
2,272,000
1,930,000
826,000
553,000
1,373,000
852,000
1,984,000
2,627,000
5,060,000
7,211,000
5,312,000
6,258,000
8,251,000
10,769,000
5,677,000
6,953,000
12,159,000
13,722,000
3,589,000
4,219,000
4,978,000
4,272,000
7,059,000
3,482,000
7,052,000
9,040,000
9,040,0007,052,0003,482,0007,059,0004,272,0004,978,0004,219,0003,589,00013,722,00012,159,0006,953,0005,677,00010,769,0008,251,0006,258,0005,312,0007,211,0005,060,0002,627,0001,984,000852,0001,373,000553,000826,0001,930,0002,272,0001,203,0001,398,0005,008,0002,510,0001,475,0001,706,000930,0001,503,000742,000972,000856,000923,000947,000689,000683,000865,000544,0001,284,000289,000611,000223,00079,000846,0001,011,000361,000355,000780,000355,000624,000666,0001,197,000821,0001,035,000835,000833,000825,000814,000718,000428,0004,365,148792,77500882,769595,723-714,1154,284,7752,290,9531,437,8521,176,335859,617437,7451,073,0931,030,817730,947426,4351,115,0541,159,9191,108,359836,983797,845798,670793,217231,869-315,447737,225456,224506,779239,4311,310,645411,502429,173711,288439,5561,894,280566,327504,550609,968917,107609,340448,453457,660564,541519,075526,321466,519
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
283,006
0
0
385,547
535,506
57,479
65,077
68,879
532,122
5,743
22,523
23,110
454,125
93,561
76,357
79,982
1,080,682
0
0
0
890,601
18,156
0
0
0
0
0
0
0
0
0
0
1,263,000
0
0
0
317,000
0
0
0
1,257,000
0
0
0
-80,000
25,000
24,000
0
0
0
0
-96,000
0
0
0
0
0
0
0
0
0
0
0
3,511,000
-133,000
-134,000
3,707,000
-132,000
-131,000
-130,000
3,691,000
-133,000
0
3,671,000
3,576,000
3,579,000
-431,000
-428,000
3,569,000
3,576,000
-470,000
-580,000
-637,000
-707,000
-750,000
-733,000
-621,000
-612,000
0
0
0
-178,000
0
0
00-178,000000-612,000-621,000-733,000-750,000-707,000-637,000-580,000-470,0003,576,0003,569,000-428,000-431,0003,579,0003,576,0003,671,0000-133,0003,691,000-130,000-131,000-132,0003,707,000-134,000-133,0003,511,00000000000000-96,000000024,00025,000-80,0000001,257,000000317,0000001,263,000000000000018,156890,6010001,080,68279,98276,35793,561454,12523,11022,5235,743532,12268,87965,07757,479535,506385,54700283,006000000000000000000
       Net Receivables 
1,659,106
1,584,986
1,594,462
0
1,640,946
1,522,273
1,354,380
1,589,434
1,461,610
1,294,863
1,558,872
1,585,937
1,557,829
1,654,976
1,461,131
1,547,278
1,351,136
718,650
802,948
984,139
997,067
1,033,966
673,524
0
961,000
1,044,660
1,091,958
1,452,927
1,266,902
0
1,406,681
1,456,047
1,132,626
0
725,015
2,912,036
3,044,252
3,368,120
3,163,976
0
3,435,470
3,069,267
2,739,853
2,945,576
2,681,637
2,397,981
1,254,576
4,074,000
3,940,000
3,616,000
1,999,000
2,712,000
2,817,000
2,328,000
1,789,000
2,561,000
2,687,000
3,544,000
1,776,000
2,713,000
2,610,000
2,267,000
1,016,000
2,208,000
2,823,000
2,328,000
2,022,000
2,276,000
2,621,000
1,380,000
1,439,000
2,463,000
2,524,000
2,513,000
1,795,000
2,321,000
2,662,000
2,849,000
3,004,000
3,691,000
3,381,000
3,439,000
2,324,000
3,877,000
3,981,000
3,312,000
3,189,000
3,995,000
4,060,000
3,686,000
3,804,000
4,299,000
4,029,000
4,455,000
5,406,000
4,718,000
5,080,000
4,824,000
3,947,000
5,698,000
5,194,000
5,572,000
5,317,000
5,300,000
6,024,000
5,694,000
5,808,000
5,224,000
8,209,000
8,943,000
8,924,000
8,945,000
8,945,0008,924,0008,943,0008,209,0005,224,0005,808,0005,694,0006,024,0005,300,0005,317,0005,572,0005,194,0005,698,0003,947,0004,824,0005,080,0004,718,0005,406,0004,455,0004,029,0004,299,0003,804,0003,686,0004,060,0003,995,0003,189,0003,312,0003,981,0003,877,0002,324,0003,439,0003,381,0003,691,0003,004,0002,849,0002,662,0002,321,0001,795,0002,513,0002,524,0002,463,0001,439,0001,380,0002,621,0002,276,0002,022,0002,328,0002,823,0002,208,0001,016,0002,267,0002,610,0002,713,0001,776,0003,544,0002,687,0002,561,0001,789,0002,328,0002,817,0002,712,0001,999,0003,616,0003,940,0004,074,0001,254,5762,397,9812,681,6372,945,5762,739,8533,069,2673,435,47003,163,9763,368,1203,044,2522,912,036725,01501,132,6261,456,0471,406,68101,266,9021,452,9271,091,9581,044,660961,0000673,5241,033,966997,067984,139802,948718,6501,351,1361,547,2781,461,1311,654,9761,557,8291,585,9371,558,8721,294,8631,461,6101,589,4341,354,3801,522,2731,640,94601,594,4621,584,9861,659,106
       Inventory 
1,389,487
1,365,914
1,335,480
1,361,672
1,499,625
1,488,331
1,434,019
1,387,627
1,407,841
1,464,535
1,572,412
1,732,938
2,010,505
2,216,864
2,193,738
2,046,702
1,898,517
1,114,595
1,388,705
1,420,811
1,395,894
1,314,364
1,192,468
1,253,053
1,289,704
1,429,233
2,217,173
2,371,774
2,207,225
2,692,307
2,691,524
3,145,996
3,206,986
3,092,641
3,987,581
4,697,907
5,196,557
5,127,684
5,331,885
5,840,124
5,616,415
7,304,078
6,931,370
6,393,633
5,623,742
4,985,966
4,054,737
5,427,000
5,045,000
4,921,000
5,245,000
6,142,000
7,238,000
6,537,000
7,924,000
6,888,000
7,890,000
7,095,000
7,737,000
7,262,000
7,558,000
8,274,000
8,245,000
8,252,000
7,475,000
8,170,000
8,031,000
8,108,000
7,212,000
7,384,000
7,885,000
8,952,000
8,093,000
8,427,000
7,744,000
8,165,000
8,131,000
9,191,000
10,076,000
9,843,000
9,159,000
9,021,000
9,501,000
10,499,000
10,340,000
10,405,000
10,358,000
12,014,000
10,950,000
12,866,000
13,263,000
13,758,000
12,633,000
13,880,000
14,239,000
14,905,000
15,340,000
16,203,000
18,000,000
19,413,000
20,761,000
24,485,000
22,278,000
25,067,000
25,938,000
24,137,000
21,987,000
23,356,000
23,509,000
23,889,000
22,000,000
22,678,000
22,678,00022,000,00023,889,00023,509,00023,356,00021,987,00024,137,00025,938,00025,067,00022,278,00024,485,00020,761,00019,413,00018,000,00016,203,00015,340,00014,905,00014,239,00013,880,00012,633,00013,758,00013,263,00012,866,00010,950,00012,014,00010,358,00010,405,00010,340,00010,499,0009,501,0009,021,0009,159,0009,843,00010,076,0009,191,0008,131,0008,165,0007,744,0008,427,0008,093,0008,952,0007,885,0007,384,0007,212,0008,108,0008,031,0008,170,0007,475,0008,252,0008,245,0008,274,0007,558,0007,262,0007,737,0007,095,0007,890,0006,888,0007,924,0006,537,0007,238,0006,142,0005,245,0004,921,0005,045,0005,427,0004,054,7374,985,9665,623,7426,393,6336,931,3707,304,0785,616,4155,840,1245,331,8855,127,6845,196,5574,697,9073,987,5813,092,6413,206,9863,145,9962,691,5242,692,3072,207,2252,371,7742,217,1731,429,2331,289,7041,253,0531,192,4681,314,3641,395,8941,420,8111,388,7051,114,5951,898,5172,046,7022,193,7382,216,8642,010,5051,732,9381,572,4121,464,5351,407,8411,387,6271,434,0191,488,3311,499,6251,361,6721,335,4801,365,9141,389,487
       Other Current Assets 
559
1,584,986
1,594,462
0
544
0
-1,048
0
0
-558
1,558,283
0
1,557,232
0
-6
0
0
0
263,262
0
0
0
115,934
1,005,891
1,029,397
0
321,490
0
0
1,317,266
0
0
0
1,393,021
1,108,042
0
0
0
5,859
2,856,517
1,293,126
0
0
0
982,675
0
3,164,885
0
0
0
1,263,000
0
0
0
419,000
0
0
0
1,927,000
3,000
3,000
3,000
1,300,000
3,000
2,823,000
2,328,000
500,000
325,000
289,000
1,338,000
1,381,000
348,000
186,000
130,000
1,199,000
221,000
199,000
159,000
433,000
134,000
191,000
167,000
3,825,000
177,000
121,000
108,000
3,345,000
134,000
55,000
112,000
75,000
53,000
56,000
96,000
138,000
108,000
233,000
205,000
160,000
1,251,000
703,000
716,000
172,000
232,000
523,000
907,000
318,000
182,000
240,000
268,000
477,000
241,000
241,000477,000268,000240,000182,000318,000907,000523,000232,000172,000716,000703,0001,251,000160,000205,000233,000108,000138,00096,00056,00053,00075,000112,00055,000134,0003,345,000108,000121,000177,0003,825,000167,000191,000134,000433,000159,000199,000221,0001,199,000130,000186,000348,0001,381,0001,338,000289,000325,000500,0002,328,0002,823,0003,0001,300,0003,0003,0003,0001,927,000000419,0000001,263,0000003,164,8850982,6750001,293,1262,856,5175,8590001,108,0421,393,0210001,317,26600321,49001,029,3971,005,891115,934000263,262000-601,557,23201,558,283-55800-1,048054401,594,4621,584,986559
   > Long-term Assets 
4,164,545
4,319,005
4,768,935
10,233,429
10,329,424
10,355,058
11,554,934
11,612,336
11,969,826
11,735,814
12,288,476
12,446,077
12,893,835
12,607,426
8,520,499
8,973,377
8,931,537
4,411,809
8,055,805
8,068,640
7,946,321
7,751,827
7,960,828
7,725,242
7,720,474
7,731,632
14,710,946
16,418,651
15,163,408
15,027,232
15,135,669
15,203,700
15,716,779
15,623,169
16,702,700
15,726,327
15,363,453
15,186,086
15,151,928
15,438,505
15,787,723
16,006,809
16,798,764
17,864,052
17,924,939
19,026,604
20,609,965
21,509,000
22,471,000
22,892,000
23,926,000
23,727,000
23,894,000
23,701,000
24,277,000
24,427,000
25,168,000
25,693,000
26,339,000
26,679,000
27,123,000
27,123,000
28,635,000
28,568,000
29,603,000
29,932,000
30,677,000
30,862,000
31,136,000
31,042,000
32,295,000
32,041,000
31,936,000
31,990,000
31,920,000
32,152,000
38,463,000
38,805,000
38,861,000
38,684,000
39,032,000
38,971,000
40,046,000
40,522,000
41,943,000
41,994,000
42,752,000
43,621,000
45,447,000
46,262,000
47,909,000
49,513,000
48,419,000
48,185,000
47,650,000
47,904,000
47,618,000
47,951,000
50,190,000
50,844,000
52,101,000
53,799,000
56,450,000
57,936,000
61,494,000
63,075,000
69,314,000
71,155,000
73,450,000
74,501,000
77,738,000
77,529,000
77,529,00077,738,00074,501,00073,450,00071,155,00069,314,00063,075,00061,494,00057,936,00056,450,00053,799,00052,101,00050,844,00050,190,00047,951,00047,618,00047,904,00047,650,00048,185,00048,419,00049,513,00047,909,00046,262,00045,447,00043,621,00042,752,00041,994,00041,943,00040,522,00040,046,00038,971,00039,032,00038,684,00038,861,00038,805,00038,463,00032,152,00031,920,00031,990,00031,936,00032,041,00032,295,00031,042,00031,136,00030,862,00030,677,00029,932,00029,603,00028,568,00028,635,00027,123,00027,123,00026,679,00026,339,00025,693,00025,168,00024,427,00024,277,00023,701,00023,894,00023,727,00023,926,00022,892,00022,471,00021,509,00020,609,96519,026,60417,924,93917,864,05216,798,76416,006,80915,787,72315,438,50515,151,92815,186,08615,363,45315,726,32716,702,70015,623,16915,716,77915,203,70015,135,66915,027,23215,163,40816,418,65114,710,9467,731,6327,720,4747,725,2427,960,8287,751,8277,946,3218,068,6408,055,8054,411,8098,931,5378,973,3778,520,49912,607,42612,893,83512,446,07712,288,47611,735,81411,969,82611,612,33611,554,93410,355,05810,329,42410,233,4294,768,9354,319,0054,164,545
       Property Plant Equipment 
4,126,508
4,270,809
4,544,410
9,952,853
10,028,846
10,008,947
11,254,717
11,307,178
11,663,975
11,488,004
11,638,554
11,812,061
12,153,091
11,597,885
7,625,852
7,821,964
7,539,717
3,076,524
7,726,728
7,658,038
7,529,366
7,506,479
7,563,339
7,478,080
7,477,915
7,433,158
11,396,271
11,617,674
11,638,606
11,549,187
11,641,118
11,601,593
11,828,944
11,770,698
11,921,706
12,021,311
12,015,423
11,995,235
12,017,248
12,243,080
12,570,991
12,820,988
13,522,711
16,818,661
14,675,008
15,717,914
14,149,546
17,995,000
19,055,000
19,481,000
20,454,000
20,355,000
20,498,000
20,391,000
20,888,000
21,032,000
21,694,000
22,209,000
22,926,000
23,256,000
23,701,000
23,788,000
50,558,000
25,297,000
26,275,000
26,647,000
54,696,000
27,506,000
27,730,000
27,619,000
57,478,000
28,378,000
28,316,000
28,379,000
28,596,000
28,553,000
34,415,000
34,668,000
35,083,000
34,864,000
35,226,000
35,186,000
72,865,000
36,665,000
38,046,000
38,132,000
39,127,000
39,685,000
41,519,000
42,323,000
44,243,000
45,569,000
44,580,000
44,356,000
43,850,000
43,772,000
43,530,000
43,852,000
46,163,000
46,426,000
47,598,000
49,167,000
52,036,000
53,486,000
57,123,000
58,751,000
64,620,000
67,232,000
69,552,000
70,674,000
73,817,000
73,703,000
73,703,00073,817,00070,674,00069,552,00067,232,00064,620,00058,751,00057,123,00053,486,00052,036,00049,167,00047,598,00046,426,00046,163,00043,852,00043,530,00043,772,00043,850,00044,356,00044,580,00045,569,00044,243,00042,323,00041,519,00039,685,00039,127,00038,132,00038,046,00036,665,00072,865,00035,186,00035,226,00034,864,00035,083,00034,668,00034,415,00028,553,00028,596,00028,379,00028,316,00028,378,00057,478,00027,619,00027,730,00027,506,00054,696,00026,647,00026,275,00025,297,00050,558,00023,788,00023,701,00023,256,00022,926,00022,209,00021,694,00021,032,00020,888,00020,391,00020,498,00020,355,00020,454,00019,481,00019,055,00017,995,00014,149,54615,717,91414,675,00816,818,66113,522,71112,820,98812,570,99112,243,08012,017,24811,995,23512,015,42312,021,31111,921,70611,770,69811,828,94411,601,59311,641,11811,549,18711,638,60611,617,67411,396,2717,433,1587,477,9157,478,0807,563,3397,506,4797,529,3667,658,0387,726,7283,076,5247,539,7177,821,9647,625,85211,597,88512,153,09111,812,06111,638,55411,488,00411,663,97511,307,17811,254,71710,008,94710,028,8469,952,8534,544,4104,270,8094,126,508
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,712,000
0
0
0
2,726,000
0
0
0
3,159,000
0
0
0
3,049,000
0
0
0
3,173,000
0
0
0
3,303,000
0
0
0
3,328,000
0
0
0
3,084,000
0
0
0
3,075,000
0
0
0
3,044,000
0
0
0
3,008,000
0
0
0
3,079,000
0
0
0
2,958,000
0
0
0
3,087,000
0
0
0
3,088,000
0
0
0
3,159,000
0
0
0
3,204,000
0
0
0
3,077,000
0
0
0
3,153,000
0
0
0
3,295,000
0
0
0
3,240,000
0
0
0
3,277,000
0
03,277,0000003,240,0000003,295,0000003,153,0000003,077,0000003,204,0000003,159,0000003,088,0000003,087,0000002,958,0000003,079,0000003,008,0000003,044,0000003,075,0000003,084,0000003,328,0000003,303,0000003,173,0000003,049,0000003,159,0000002,726,0000002,712,00000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56,000
59,000
58,000
58,000
59,000
61,000
51,000
49,000
43,000
42,000
26,000
15,000
15,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000015,00015,00026,00042,00043,00049,00051,00061,00059,00058,00058,00059,00056,000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,582
6,517
6,043
5,842
11,041
11,496
5,916
51,659
2,721,580
4,140,555
2,877,275
2,802,079
2,769,058
3,017,350
3,213,349
3,185,953
3,194,169
3,185,248
3,154,129
3,138,326
3,064,369
3,153,062
3,152,398
3,166,396
3,210,663
3,169,000
3,190,734
3,243,171
3,336,913
3,425,000
3,388,000
3,304,000
3,359,000
3,254,000
3,291,000
3,203,000
3,181,000
3,156,000
3,227,000
3,241,000
3,184,000
3,186,000
3,177,000
3,119,000
116,000
3,079,000
3,138,000
3,098,000
122,000
3,148,000
3,197,000
3,211,000
205,000
3,486,000
3,451,000
3,441,000
184,000
3,398,000
3,441,000
3,511,000
187,000
3,484,000
3,471,000
3,453,000
153,000
3,605,000
3,656,000
3,611,000
157,000
3,627,000
3,665,000
3,682,000
163,000
3,656,000
3,562,000
3,564,000
185,000
3,597,000
3,555,000
3,560,000
214,000
3,667,000
3,691,000
3,746,000
238,000
3,517,000
3,619,000
3,587,000
297,000
3,561,000
3,529,000
3,490,000
189,000
0
0189,0003,490,0003,529,0003,561,000297,0003,587,0003,619,0003,517,000238,0003,746,0003,691,0003,667,000214,0003,560,0003,555,0003,597,000185,0003,564,0003,562,0003,656,000163,0003,682,0003,665,0003,627,000157,0003,611,0003,656,0003,605,000153,0003,453,0003,471,0003,484,000187,0003,511,0003,441,0003,398,000184,0003,441,0003,451,0003,486,000205,0003,211,0003,197,0003,148,000122,0003,098,0003,138,0003,079,000116,0003,119,0003,177,0003,186,0003,184,0003,241,0003,227,0003,156,0003,181,0003,203,0003,291,0003,254,0003,359,0003,304,0003,388,0003,425,0003,336,9133,243,1713,190,7343,169,0003,210,6633,166,3963,152,3983,153,0623,064,3693,138,3263,154,1293,185,2483,194,1693,185,9533,213,3493,017,3502,769,0582,802,0792,877,2754,140,5552,721,58051,6595,91611,49611,0415,8426,0436,5176,582000000000000000000
       Long-term Assets Other 
38,037
48,196
224,525
280,577
300,577
346,111
300,217
305,158
305,851
247,810
649,922
634,016
740,744
1,009,542
894,648
1,151,413
1,391,820
1,335,285
85,560
175,972
187,328
0
386,448
235,666
5,916
5,740
593,094
172,284
152,028
167,547
249,215
40,933
44,541
46,656
1,183,279
73,301
64,634
52,524
70,311
42,364
64,335
19,426
65,390
1,045,391
59,197
65,519
3,123,506
3,425,000
3,388,000
0
61,000
0
0
0
138,000
0
0
0
1,378,000
60,000
64,000
45,000
-25,256,000
25,000
24,000
97,000
-27,250,000
96,000
95,000
1,000
-28,529,000
92,000
90,000
89,000
111,000
111,000
288,000
293,000
296,000
129,000
128,000
3,637,000
-36,310,000
-1,000
3,840,000
1,000
-1,000
-1,000
3,820,000
-1,000
157,000
3,822,000
3,721,000
3,727,000
-2,000
-1,000
3,995,000
4,006,000
1,000
1,000
-1,000
-1,000
765,000
1,000
1,000
628,000
297,000
1,000
3,751,000
193,000
222,000
212,000
212,000222,000193,0003,751,0001,000297,000628,0001,0001,000765,000-1,000-1,0001,0001,0004,006,0003,995,000-1,000-2,0003,727,0003,721,0003,822,000157,000-1,0003,820,000-1,000-1,0001,0003,840,000-1,000-36,310,0003,637,000128,000129,000296,000293,000288,000111,000111,00089,00090,00092,000-28,529,0001,00095,00096,000-27,250,00097,00024,00025,000-25,256,00045,00064,00060,0001,378,000000138,00000061,00003,388,0003,425,0003,123,50665,51959,1971,045,39165,39019,42664,33542,36470,31152,52464,63473,3011,183,27946,65644,54140,933249,215167,547152,028172,284593,0945,7405,916235,666386,4480187,328175,97285,5601,335,2851,391,8201,151,413894,6481,009,542740,744634,016649,922247,810305,851305,158300,217346,111300,577280,577224,52548,19638,037
> Total Liabilities 
2,946,786
2,951,996
2,818,790
8,081,400
8,477,041
8,578,216
9,654,610
9,727,535
9,691,263
9,482,083
10,422,893
10,963,519
10,477,172
12,269,709
11,672,803
12,378,812
12,961,244
5,541,141
8,641,562
8,427,101
8,598,947
7,973,808
8,115,407
7,903,428
7,856,544
7,743,112
13,657,788
13,794,194
12,060,906
12,242,485
11,114,998
11,443,708
11,892,575
11,764,033
12,639,881
13,280,750
12,997,856
11,673,524
10,804,391
11,510,794
13,111,402
14,815,364
14,366,246
13,514,996
14,100,794
12,907,166
14,136,612
15,581,000
16,524,000
16,280,000
17,001,000
16,592,000
18,040,000
16,118,000
16,282,000
15,505,000
17,385,000
16,519,000
16,583,000
15,584,000
16,235,000
16,137,000
17,086,000
16,906,000
17,957,000
18,199,000
18,766,000
18,732,000
19,663,000
18,233,000
19,890,000
19,805,000
18,432,000
18,387,000
17,215,000
17,244,000
24,246,000
24,169,000
24,483,000
22,263,000
22,341,000
20,554,000
20,829,000
22,349,000
21,597,000
19,746,000
19,716,000
20,512,000
22,368,000
22,886,000
24,983,000
25,172,000
25,185,000
25,208,000
26,854,000
26,602,000
27,260,000
27,188,000
29,668,000
32,768,000
32,615,000
36,429,000
38,051,000
41,484,000
42,361,000
42,007,000
45,986,000
45,722,000
52,801,000
49,517,000
51,181,000
49,821,000
49,821,00051,181,00049,517,00052,801,00045,722,00045,986,00042,007,00042,361,00041,484,00038,051,00036,429,00032,615,00032,768,00029,668,00027,188,00027,260,00026,602,00026,854,00025,208,00025,185,00025,172,00024,983,00022,886,00022,368,00020,512,00019,716,00019,746,00021,597,00022,349,00020,829,00020,554,00022,341,00022,263,00024,483,00024,169,00024,246,00017,244,00017,215,00018,387,00018,432,00019,805,00019,890,00018,233,00019,663,00018,732,00018,766,00018,199,00017,957,00016,906,00017,086,00016,137,00016,235,00015,584,00016,583,00016,519,00017,385,00015,505,00016,282,00016,118,00018,040,00016,592,00017,001,00016,280,00016,524,00015,581,00014,136,61212,907,16614,100,79413,514,99614,366,24614,815,36413,111,40211,510,79410,804,39111,673,52412,997,85613,280,75012,639,88111,764,03311,892,57511,443,70811,114,99812,242,48512,060,90613,794,19413,657,7887,743,1127,856,5447,903,4288,115,4077,973,8088,598,9478,427,1018,641,5625,541,14112,961,24412,378,81211,672,80312,269,70910,477,17210,963,51910,422,8939,482,0839,691,2639,727,5359,654,6108,578,2168,477,0418,081,4002,818,7902,951,9962,946,786
   > Total Current Liabilities 
1,973,474
1,920,166
1,974,042
2,716,005
2,474,192
2,770,435
2,733,910
2,604,997
2,658,420
2,595,866
3,147,767
3,139,007
3,020,231
3,914,263
10,444,940
11,134,976
11,687,407
1,570,921
7,450,303
2,222,460
2,314,404
2,067,933
2,042,654
1,879,579
1,857,647
1,635,869
3,874,511
3,744,302
2,331,100
2,507,427
2,913,049
3,485,156
4,855,021
5,158,845
5,854,837
7,416,696
8,641,539
7,090,779
5,783,044
8,158,018
6,645,769
8,702,731
6,813,668
11,886,265
6,902,404
5,503,563
3,899,532
3,708,000
4,328,000
5,081,000
6,621,000
5,814,000
6,484,000
6,770,000
7,663,000
6,685,000
6,801,000
6,631,000
6,918,000
7,138,000
7,897,000
8,015,000
7,759,000
8,723,000
9,440,000
10,262,000
9,005,000
8,854,000
9,377,000
8,122,000
8,847,000
9,352,000
9,772,000
9,612,000
8,875,000
8,634,000
9,760,000
9,463,000
9,646,000
8,315,000
9,095,000
8,620,000
9,880,000
9,586,000
9,117,000
8,766,000
8,767,000
9,256,000
10,011,000
10,341,000
12,369,000
12,242,000
9,427,000
9,560,000
11,398,000
11,005,000
11,722,000
11,633,000
12,445,000
14,459,000
13,934,000
15,629,000
15,832,000
17,226,000
18,891,000
18,167,000
18,396,000
18,779,000
24,817,000
22,440,000
23,074,000
21,582,000
21,582,00023,074,00022,440,00024,817,00018,779,00018,396,00018,167,00018,891,00017,226,00015,832,00015,629,00013,934,00014,459,00012,445,00011,633,00011,722,00011,005,00011,398,0009,560,0009,427,00012,242,00012,369,00010,341,00010,011,0009,256,0008,767,0008,766,0009,117,0009,586,0009,880,0008,620,0009,095,0008,315,0009,646,0009,463,0009,760,0008,634,0008,875,0009,612,0009,772,0009,352,0008,847,0008,122,0009,377,0008,854,0009,005,00010,262,0009,440,0008,723,0007,759,0008,015,0007,897,0007,138,0006,918,0006,631,0006,801,0006,685,0007,663,0006,770,0006,484,0005,814,0006,621,0005,081,0004,328,0003,708,0003,899,5325,503,5636,902,40411,886,2656,813,6688,702,7316,645,7698,158,0185,783,0447,090,7798,641,5397,416,6965,854,8375,158,8454,855,0213,485,1562,913,0492,507,4272,331,1003,744,3023,874,5111,635,8691,857,6471,879,5792,042,6542,067,9332,314,4042,222,4607,450,3031,570,92111,687,40711,134,97610,444,9403,914,2633,020,2313,139,0073,147,7672,595,8662,658,4202,604,9972,733,9102,770,4352,474,1922,716,0051,974,0421,920,1661,973,474
       Short-term Debt 
39,156
21,907
53,352
394,614
190,239
544,624
566,901
766,432
775,902
767,430
762,364
628,638
594,027
660,624
7,337,602
8,094,758
0
23,536
5,015,133
6,517
12,086
630,895
331,241
339,129
343,132
160,717
1,491,049
1,039,446
101,352
92,440
515,045
508,739
1,571,678
1,626,303
1,450,030
1,212,793
1,609,382
735,340
228,509
0
1,428,229
1,677,089
1,490,899
4,857,313
0
0
724,146
20,000
315,000
672,000
1,055,000
1,044,000
1,051,000
1,550,000
449,000
178,000
128,000
216,000
801,000
1,634,000
2,277,000
1,907,000
1,666,000
1,578,000
3,232,000
3,422,000
3,957,000
3,999,000
4,281,000
3,036,000
2,845,000
3,151,000
3,847,000
3,129,000
3,182,000
2,909,000
3,106,000
2,698,000
1,907,000
1,140,000
2,006,000
1,309,000
1,336,000
735,000
233,000
732,000
218,000
337,000
1,893,000
2,292,000
2,328,000
2,703,000
1,401,000
152,000
50,000
52,000
45,000
44,000
38,000
1,027,000
1,032,000
406,000
414,000
427,000
2,598,000
3,776,000
3,012,000
4,029,000
7,767,000
5,473,000
5,158,000
4,731,000
4,731,0005,158,0005,473,0007,767,0004,029,0003,012,0003,776,0002,598,000427,000414,000406,0001,032,0001,027,00038,00044,00045,00052,00050,000152,0001,401,0002,703,0002,328,0002,292,0001,893,000337,000218,000732,000233,000735,0001,336,0001,309,0002,006,0001,140,0001,907,0002,698,0003,106,0002,909,0003,182,0003,129,0003,847,0003,151,0002,845,0003,036,0004,281,0003,999,0003,957,0003,422,0003,232,0001,578,0001,666,0001,907,0002,277,0001,634,000801,000216,000128,000178,000449,0001,550,0001,051,0001,044,0001,055,000672,000315,00020,000724,146004,857,3131,490,8991,677,0891,428,2290228,509735,3401,609,3821,212,7931,450,0301,626,3031,571,678508,739515,04592,440101,3521,039,4461,491,049160,717343,132339,129331,241630,89512,0866,5175,015,13323,53608,094,7587,337,602660,624594,027628,638762,364767,430775,902766,432566,901544,624190,239394,61453,35221,90739,156
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,101,000
8,462,000
8,574,000
6,601,000
812,000
730,000
233,000
732,000
216,000
219,000
1,719,000
2,126,000
2,242,000
2,617,000
1,347,000
152,000
50,000
52,000
45,000
44,000
0
1,027,000
1,032,000
406,000
350,000
427,000
2,598,000
3,776,000
2,962,000
4,029,000
7,767,000
5,473,000
5,007,000
4,731,000
4,731,0005,007,0005,473,0007,767,0004,029,0002,962,0003,776,0002,598,000427,000350,000406,0001,032,0001,027,000044,00045,00052,00050,000152,0001,347,0002,617,0002,242,0002,126,0001,719,000219,000216,000732,000233,000730,000812,0006,601,0008,574,0008,462,00010,101,000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
1,782,727
1,742,718
1,749,517
2,185,337
2,183,942
2,123,468
2,080,559
1,778,187
1,828,748
1,787,135
2,358,323
2,481,686
2,397,577
3,245,661
3,108,510
3,040,218
3,012,230
1,547,385
1,224,166
0
0
0
883,310
0
1,516,000
0
1,402,362
0
0
0
1,611,592
0
0
0
2,209,243
0
0
0
2,777,268
502,311
0
0
2,870,634
0
0
0
1,915,000
0
0
0
3,715,000
0
0
0
4,622,000
0
0
0
3,551,000
0
0
0
4,192,000
0
0
0
3,636,000
3,332,000
3,421,000
3,424,000
3,764,000
3,928,000
3,629,000
3,940,000
3,142,000
3,318,000
3,708,000
3,684,000
4,239,000
3,968,000
3,622,000
3,695,000
4,426,000
4,973,000
4,850,000
4,847,000
5,106,000
5,435,000
4,889,000
4,719,000
6,391,000
5,898,000
4,957,000
6,004,000
6,607,000
7,457,000
8,288,000
8,068,000
8,812,000
9,210,000
8,819,000
11,147,000
10,335,000
12,361,000
11,654,000
10,714,000
10,915,000
10,664,000
12,279,000
12,350,000
13,626,000
11,257,000
11,257,00013,626,00012,350,00012,279,00010,664,00010,915,00010,714,00011,654,00012,361,00010,335,00011,147,0008,819,0009,210,0008,812,0008,068,0008,288,0007,457,0006,607,0006,004,0004,957,0005,898,0006,391,0004,719,0004,889,0005,435,0005,106,0004,847,0004,850,0004,973,0004,426,0003,695,0003,622,0003,968,0004,239,0003,684,0003,708,0003,318,0003,142,0003,940,0003,629,0003,928,0003,764,0003,424,0003,421,0003,332,0003,636,0000004,192,0000003,551,0000004,622,0000003,715,0000001,915,0000002,870,63400502,3112,777,2680002,209,2430001,611,5920001,402,36201,516,0000883,3100001,224,1661,547,3853,012,2303,040,2183,108,5103,245,6612,397,5772,481,6862,358,3231,787,1351,828,7481,778,1872,080,5592,123,4682,183,9422,185,3371,749,5171,742,7181,782,727
       Other Current Liabilities 
151,591
155,541
171,173
136,054
100,011
102,342
86,450
60,379
53,770
41,302
27,080
28,683
28,628
7,978
0
0
8,675,176
0
1,211,003
2,215,943
2,302,318
1,437,038
828,103
1,540,450
1,514,514
1,475,152
981,099
2,704,856
2,229,747
2,414,988
814,103
2,976,417
3,283,343
3,532,542
2,195,564
6,203,903
7,032,157
6,355,439
2,279,234
7,655,707
5,217,540
7,025,642
2,452,136
7,028,953
6,902,404
5,503,563
1,258,387
3,677,000
3,988,000
4,343,000
1,763,000
4,634,000
5,336,000
4,603,000
1,574,000
6,019,000
6,002,000
5,457,000
2,116,000
5,340,000
5,502,000
5,887,000
1,796,000
5,448,000
4,537,000
5,055,000
1,399,000
1,519,000
1,663,000
1,639,000
2,161,000
2,131,000
1,993,000
2,107,000
1,938,000
1,791,000
2,412,000
2,414,000
2,665,000
2,420,000
2,619,000
2,675,000
2,952,000
2,833,000
2,875,000
2,727,000
2,760,000
2,932,000
2,851,000
2,948,000
3,541,000
3,529,000
3,056,000
3,278,000
4,568,000
3,376,000
3,231,000
3,290,000
3,362,000
3,733,000
3,395,000
3,355,000
4,355,000
4,252,000
4,383,000
3,371,000
4,059,000
4,001,000
4,435,000
3,967,000
3,999,000
5,393,000
5,393,0003,999,0003,967,0004,435,0004,001,0004,059,0003,371,0004,383,0004,252,0004,355,0003,355,0003,395,0003,733,0003,362,0003,290,0003,231,0003,376,0004,568,0003,278,0003,056,0003,529,0003,541,0002,948,0002,851,0002,932,0002,760,0002,727,0002,875,0002,833,0002,952,0002,675,0002,619,0002,420,0002,665,0002,414,0002,412,0001,791,0001,938,0002,107,0001,993,0002,131,0002,161,0001,639,0001,663,0001,519,0001,399,0005,055,0004,537,0005,448,0001,796,0005,887,0005,502,0005,340,0002,116,0005,457,0006,002,0006,019,0001,574,0004,603,0005,336,0004,634,0001,763,0004,343,0003,988,0003,677,0001,258,3875,503,5636,902,4047,028,9532,452,1367,025,6425,217,5407,655,7072,279,2346,355,4397,032,1576,203,9032,195,5643,532,5423,283,3432,976,417814,1032,414,9882,229,7472,704,856981,0991,475,1521,514,5141,540,450828,1031,437,0382,302,3182,215,9431,211,00308,675,176007,97828,62828,68327,08041,30253,77060,37986,450102,342100,011136,054171,173155,541151,591
   > Long-term Liabilities 
973,312
1,031,829
844,748
5,365,395
6,002,850
5,807,781
6,920,700
7,122,537
7,032,844
6,886,217
7,275,126
7,824,512
7,456,941
8,355,447
1,227,863
1,243,836
1,273,837
3,970,219
1,191,259
6,204,640
6,284,543
5,905,876
6,072,754
6,023,849
5,998,897
6,107,243
9,783,278
10,049,891
9,729,807
9,735,058
8,201,949
7,958,552
7,037,554
6,605,188
6,785,044
5,864,054
4,356,318
4,582,744
5,021,347
3,352,776
6,465,632
6,112,633
7,552,578
1,628,730
7,198,390
7,403,603
10,237,080
11,873,000
12,196,000
11,199,000
10,380,000
10,778,000
11,556,000
9,348,000
8,619,000
8,820,000
10,584,000
9,888,000
9,665,000
8,446,000
8,338,000
8,122,000
9,327,000
8,183,000
8,517,000
7,937,000
9,761,000
9,878,000
10,286,000
10,111,000
11,043,000
10,453,000
8,660,000
8,775,000
8,340,000
8,610,000
14,486,000
14,706,000
14,837,000
13,948,000
13,246,000
11,934,000
10,949,000
12,763,000
12,480,000
10,980,000
10,949,000
11,256,000
12,357,000
12,545,000
12,614,000
12,930,000
15,758,000
15,648,000
15,456,000
15,597,000
15,538,000
15,555,000
17,223,000
18,309,000
18,681,000
20,800,000
22,219,000
24,258,000
23,470,000
23,840,000
27,590,000
26,943,000
27,984,000
27,077,000
28,107,000
28,239,000
28,239,00028,107,00027,077,00027,984,00026,943,00027,590,00023,840,00023,470,00024,258,00022,219,00020,800,00018,681,00018,309,00017,223,00015,555,00015,538,00015,597,00015,456,00015,648,00015,758,00012,930,00012,614,00012,545,00012,357,00011,256,00010,949,00010,980,00012,480,00012,763,00010,949,00011,934,00013,246,00013,948,00014,837,00014,706,00014,486,0008,610,0008,340,0008,775,0008,660,00010,453,00011,043,00010,111,00010,286,0009,878,0009,761,0007,937,0008,517,0008,183,0009,327,0008,122,0008,338,0008,446,0009,665,0009,888,00010,584,0008,820,0008,619,0009,348,00011,556,00010,778,00010,380,00011,199,00012,196,00011,873,00010,237,0807,403,6037,198,3901,628,7307,552,5786,112,6336,465,6323,352,7765,021,3474,582,7444,356,3185,864,0546,785,0446,605,1887,037,5547,958,5528,201,9499,735,0589,729,80710,049,8919,783,2786,107,2435,998,8976,023,8496,072,7545,905,8766,284,5436,204,6401,191,2593,970,2191,273,8371,243,8361,227,8638,355,4477,456,9417,824,5127,275,1266,886,2177,032,8447,122,5376,920,7005,807,7816,002,8505,365,395844,7481,031,829973,312
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,104,000
6,135,000
6,103,000
6,126,000
6,124,000
7,062,000
7,150,000
9,040,000
10,778,000
12,417,000
11,276,000
11,824,000
0
0
0
0
0
0
00000011,824,00011,276,00012,417,00010,778,0009,040,0007,150,0007,062,0006,124,0006,126,0006,103,0006,135,0006,104,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
84,119
0
0
0
1,012,000
0
861,000
0
0
0
911,000
1,134,000
1,123,000
1,225,000
1,328,000
1,332,000
1,355,000
1,360,000
1,422,000
1,461,000
1,457,000
1,454,000
1,458,000
1,529,000
1,535,000
1,540,000
1,432,000
1,479,000
1,481,000
1,491,000
1,144,000
1,522,000
1,520,000
1,548,000
1,245,000
1,611,000
1,668,000
1,279,000
1,515,000
1,631,000
1,660,000
1,710,000
1,694,000
1,819,000
1,820,000
1,799,000
2,246,000
2,813,000
2,867,000
2,833,000
2,559,000
2,642,000
2,663,000
2,704,000
3,367,000
3,325,000
3,128,000
3,167,000
2,880,000
3,091,000
3,228,000
3,296,000
3,581,000
3,602,000
3,624,000
3,627,000
3,854,000
3,816,000
7,654,000
7,688,000
7,804,000
7,943,000
8,776,000
8,958,000
9,171,000
9,348,000
9,335,000
9,223,000
9,352,000
9,461,000
9,435,000
9,429,000
11,099,000
11,247,000
11,532,000
11,760,000
11,441,000
0
0
0
0
0
0
0
0
0
00000000011,441,00011,760,00011,532,00011,247,00011,099,0009,429,0009,435,0009,461,0009,352,0009,223,0009,335,0009,348,0009,171,0008,958,0008,776,0007,943,0007,804,0007,688,0007,654,0003,816,0003,854,0003,627,0003,624,0003,602,0003,581,0003,296,0003,228,0003,091,0002,880,0003,167,0003,128,0003,325,0003,367,0002,704,0002,663,0002,642,0002,559,0002,833,0002,867,0002,813,0002,246,0001,799,0001,820,0001,819,0001,694,0001,710,0001,660,0001,631,0001,515,0001,279,0001,668,0001,611,0001,245,0001,548,0001,520,0001,522,0001,144,0001,491,0001,481,0001,479,0001,432,0001,540,0001,535,0001,529,0001,458,0001,454,0001,457,0001,461,0001,422,0001,360,0001,355,0001,332,0001,328,0001,225,0001,123,0001,134,000911,000000861,00001,012,00000084,1190000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
101,000
0
0
0
76,000
0
0
0
77,000
0
0
0
98,000
0
0
0
123,000
0
0
0
158,000
0
0
0
178,000
0
0
0
0
0
0
0
0
0
000000000178,000000158,000000123,00000098,00000077,00000076,000000101,000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
4,733,429
4,844,231
5,399,161
5,899,450
5,451,157
5,235,900
5,297,016
5,778,970
5,757,982
5,517,122
5,562,605
6,695,712
6,423,955
4,920,845
931,733
600,046
530,591
943,344
2,527,311
2,502,712
2,477,560
2,511,896
2,594,722
2,931,453
3,046,777
3,329,136
6,052,883
7,563,261
7,759,071
7,932,483
8,999,437
9,186,543
9,270,990
9,497,873
10,293,842
10,915,137
11,782,741
13,446,218
16,030,810
16,927,283
13,021,333
12,160,513
12,986,511
13,688,265
13,112,199
14,296,161
16,147,814
15,857,000
15,642,000
15,963,000
16,247,000
16,822,000
16,744,000
17,483,000
18,834,000
19,568,000
19,026,000
20,437,000
21,020,000
21,840,000
21,401,000
21,877,000
22,935,000
22,957,000
22,009,000
22,440,000
23,059,000
23,113,000
22,863,000
23,438,000
23,968,000
24,676,000
24,990,000
25,613,000
25,801,000
26,464,000
26,175,000
27,572,000
29,386,000
31,011,000
31,120,000
32,511,000
35,044,000
37,726,000
36,177,000
37,267,000
39,000,000
41,171,000
38,960,000
40,583,000
41,429,000
43,291,000
41,925,000
44,023,000
45,625,000
48,233,000
46,310,000
48,238,000
50,866,000
55,193,000
51,808,000
55,082,000
58,311,000
60,759,000
55,192,000
56,010,000
56,404,000
58,451,000
59,649,000
61,548,000
64,992,000
68,592,000
68,592,00064,992,00061,548,00059,649,00058,451,00056,404,00056,010,00055,192,00060,759,00058,311,00055,082,00051,808,00055,193,00050,866,00048,238,00046,310,00048,233,00045,625,00044,023,00041,925,00043,291,00041,429,00040,583,00038,960,00041,171,00039,000,00037,267,00036,177,00037,726,00035,044,00032,511,00031,120,00031,011,00029,386,00027,572,00026,175,00026,464,00025,801,00025,613,00024,990,00024,676,00023,968,00023,438,00022,863,00023,113,00023,059,00022,440,00022,009,00022,957,00022,935,00021,877,00021,401,00021,840,00021,020,00020,437,00019,026,00019,568,00018,834,00017,483,00016,744,00016,822,00016,247,00015,963,00015,642,00015,857,00016,147,81414,296,16113,112,19913,688,26512,986,51112,160,51313,021,33316,927,28316,030,81013,446,21811,782,74110,915,13710,293,8429,497,8739,270,9909,186,5438,999,4377,932,4837,759,0717,563,2616,052,8833,329,1363,046,7772,931,4532,594,7222,511,8962,477,5602,502,7122,527,311943,344530,591600,046931,7334,920,8456,423,9556,695,7125,562,6055,517,1225,757,9825,778,9705,297,0165,235,9005,451,1575,899,4505,399,1614,844,2314,733,429
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
791,168
0
171,120
169,454
157,114
151,882
172,000
0
0
0
337,000
0
0
0
579,000
9,179,000
9,275,000
9,509,000
579,000
10,908,000
11,764,000
13,424,000
579,000
16,937,000
13,030,000
12,165,000
579,000
13,699,000
13,113,000
14,193,000
579,000
15,857,000
15,650,000
15,963,000
579,000
16,822,000
16,744,000
17,483,000
579,000
19,568,000
19,026,000
20,424,000
579,000
21,840,000
21,401,000
21,877,000
579,000
22,958,000
22,010,000
22,439,000
579,000
23,124,000
22,873,000
23,447,000
579,000
24,676,000
24,990,000
25,613,000
579,000
26,464,000
26,175,000
27,571,000
579,000
31,011,000
31,120,000
32,509,000
579,000
37,726,000
36,177,000
37,266,000
579,000
41,171,000
38,961,000
40,584,000
579,000
43,291,000
41,925,000
44,024,000
579,000
48,234,000
46,310,000
48,238,000
579,000
55,193,000
51,807,000
55,082,000
579,000
60,759,000
55,192,000
56,011,000
579,000
58,451,000
59,649,000
0
579,000
0
0579,000059,649,00058,451,000579,00056,011,00055,192,00060,759,000579,00055,082,00051,807,00055,193,000579,00048,238,00046,310,00048,234,000579,00044,024,00041,925,00043,291,000579,00040,584,00038,961,00041,171,000579,00037,266,00036,177,00037,726,000579,00032,509,00031,120,00031,011,000579,00027,571,00026,175,00026,464,000579,00025,613,00024,990,00024,676,000579,00023,447,00022,873,00023,124,000579,00022,439,00022,010,00022,958,000579,00021,877,00021,401,00021,840,000579,00020,424,00019,026,00019,568,000579,00017,483,00016,744,00016,822,000579,00015,963,00015,650,00015,857,000579,00014,193,00013,113,00013,699,000579,00012,165,00013,030,00016,937,000579,00013,424,00011,764,00010,908,000579,0009,509,0009,275,0009,179,000579,000000337,000000172,000151,882157,114169,454171,1200791,1680000000000000000
   Retained Earnings 
292,553
492,364
352,905
409,292
-20,654
-157,884
-254,110
-451,482
-751,041
-748,453
-878,926
-1,050,519
-1,355,645
-3,358,911
-7,236,423
-8,135,514
-8,347,341
-6,340,990
-7,963,663
-7,905,703
-7,342,038
-7,015,783
-5,228,089
-5,311,104
-5,430,954
-5,183,121
-6,202,543
0
0
0
-4,668,631
0
0
0
2,436,000
0
0
0
8,125,000
0
0
0
5,082,000
0
0
0
4,959,000
0
-216,000
0
7,184,000
0
0
0
12,448,000
0
0
0
14,467,000
0
0
0
16,649,000
0
0
0
16,788,000
0
0
0
18,209,000
0
0
0
20,234,000
0
0
0
23,582,000
0
0
0
28,999,000
0
0
0
32,366,000
0
0
0
34,597,000
0
0
0
39,479,000
0
0
0
44,281,000
0
0
0
49,581,000
0
0
0
48,395,000
0
0
0
56,371,000
0
056,371,00000048,395,00000049,581,00000044,281,00000039,479,00000034,597,00000032,366,00000028,999,00000023,582,00000020,234,00000018,209,00000016,788,00000016,649,00000014,467,00000012,448,0000007,184,0000-216,00004,959,0000005,082,0000008,125,0000002,436,000000-4,668,631000-6,202,543-5,183,121-5,430,954-5,311,104-5,228,089-7,015,783-7,342,038-7,905,703-7,963,663-6,340,990-8,347,341-8,135,514-7,236,423-3,358,911-1,355,645-1,050,519-878,926-748,453-751,041-451,482-254,110-157,884-20,654409,292352,905492,364292,553
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
4,440,876
4,351,866
5,046,257
5,490,158
5,471,812
5,393,785
5,551,126
6,230,452
6,509,023
6,265,575
5,726,851
7,020,787
7,055,556
8,279,756
7,421,101
7,914,729
8,025,465
6,746,559
10,319,855
10,238,960
9,662,485
9,375,797
7,822,811
8,242,557
8,477,731
8,512,257
12,255,426
7,563,261
7,759,071
7,932,483
13,828,674
9,186,543
9,270,990
9,497,873
10,293,842
10,915,137
11,782,741
13,446,218
16,030,810
16,927,283
13,021,333
12,160,513
12,986,511
13,688,265
13,112,199
14,296,161
10,609,814
15,857,000
15,858,000
15,963,000
8,484,000
16,822,000
16,744,000
17,483,000
5,807,000
19,568,000
19,026,000
20,437,000
5,525,000
0
21,401,000
21,877,000
5,170,000
-1,000
-1,000
1,000
5,443,000
-11,000
-10,000
-9,000
5,940,000
24,676,000
24,990,000
25,613,000
5,940,000
26,464,000
26,175,000
1,000
5,940,000
31,011,000
31,120,000
2,000
5,940,000
37,726,000
36,177,000
1,000
6,055,000
41,171,000
-1,000
-1,000
6,253,000
43,291,000
41,925,000
-1,000
5,194,000
-1,000
46,310,000
48,238,000
5,940,000
55,193,000
1,000
55,082,000
5,940,000
60,759,000
55,192,000
-1,000
5,940,000
0
0
61,548,000
8,042,000
68,592,000
68,592,0008,042,00061,548,000005,940,000-1,00055,192,00060,759,0005,940,00055,082,0001,00055,193,0005,940,00048,238,00046,310,000-1,0005,194,000-1,00041,925,00043,291,0006,253,000-1,000-1,00041,171,0006,055,0001,00036,177,00037,726,0005,940,0002,00031,120,00031,011,0005,940,0001,00026,175,00026,464,0005,940,00025,613,00024,990,00024,676,0005,940,000-9,000-10,000-11,0005,443,0001,000-1,000-1,0005,170,00021,877,00021,401,00005,525,00020,437,00019,026,00019,568,0005,807,00017,483,00016,744,00016,822,0008,484,00015,963,00015,858,00015,857,00010,609,81414,296,16113,112,19913,688,26512,986,51112,160,51313,021,33316,927,28316,030,81013,446,21811,782,74110,915,13710,293,8429,497,8739,270,9909,186,54313,828,6747,932,4837,759,0717,563,26112,255,4268,512,2578,477,7318,242,5577,822,8119,375,7979,662,48510,238,96010,319,8556,746,5598,025,4657,914,7297,421,1018,279,7567,055,5567,020,7875,726,8516,265,5756,509,0236,230,4525,551,1265,393,7855,471,8125,490,1585,046,2574,351,8664,440,876



6.3. Balance Sheets

Currency in SEK. All numbers in thousands.




6.4. Cash Flows

Currency in SEK. All numbers in thousands.




6.5. Income Statements

Currency in SEK. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in SEK. All numbers in thousands.

Gross Profit (+$)
totalRevenue89,207,000
Cost of Revenue-76,305,000
Gross Profit12,902,00012,902,000
 
Operating Income (+$)
Gross Profit12,902,000
Operating Expense--790,000
Operating Income13,692,00013,692,000
 
Operating Expense (+$)
Research Development1,122,000
Selling General Administrative1,256,000
Selling And Marketing Expenses756,000
Operating Expense-790,0003,134,000
 
Net Interest Income (+$)
Interest Income220,000
Interest Expense-1,357,000
Other Finance Cost-0
Net Interest Income-1,137,000
 
Pretax Income (+$)
Operating Income13,692,000
Net Interest Income-1,137,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)12,555,00014,829,000
EBIT - interestExpense = 12,181,000
12,551,000
11,379,000
Interest Expense1,357,000
Earnings Before Interest and Taxes (EBIT)13,538,00013,912,000
Earnings Before Interest and Taxes (EBITDA)20,581,000
 
After tax Income (+$)
Income Before Tax12,555,000
Tax Provision-2,529,000
Net Income From Continuing Ops10,026,00010,026,000
Net Income10,022,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses75,515,000
Total Other Income/Expenses Net-1,137,0001,137,000
 

Technical Analysis of Boliden
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Boliden. The general trend of Boliden is BEARISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Boliden's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-28.6%) Bearish trend (28.6%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Boliden Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

SupportΒ is a price level at which demand for an asset is strong enough to prevent the price from falling further.
ResistanceΒ is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Boliden AB.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 317.20 < 317.80 < 322.00.

The bearish price targets are: 283.10 > 259.40 > 251.48.

Know someone who trades $BOL? Share this with them.πŸ‘‡

Boliden AB Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theΒ moving averageΒ of the selected period.

  • Moving averages are laggingΒ trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Boliden AB. The current mas is .

The long score for the Moving Averages is 5/14.
The longshort score for the Moving Averages is -4/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Boliden AB Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theΒ momentumΒ of theΒ selected period based on two moving averages.

  • MACD is aΒ lagging momentumΒ indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Boliden AB. The current macd is 1.03723799.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Boliden price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Boliden. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Boliden price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Boliden AB Daily Moving Average Convergence/Divergence (MACD) ChartBoliden AB Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Boliden AB. The current adx is 15.42.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Boliden shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
Boliden AB Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • ShowsΒ the current trend.
  • ShowsΒ potential entry signals.
  • ShowsΒ Β potential exit signals.
  • Can be used to placeΒ trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Boliden AB. The current sar is 295.28.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Boliden AB Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumΒ indicator, meaning the signals are instant.
  • RangesΒ between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Boliden AB. The current rsi is 53.95. The current phase is Correction in bear market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Correction in bear market: Extended price decline in a downtrend, significant pullback. Consider reducing exposure, wait for signs of trend reversal.
  • Trending down: The RSI is trending down. -1
Boliden AB Daily Relative Strength Index (RSI) ChartBoliden AB Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

ComparesΒ a certain price to multiple prices ranging over time.

  • LeadingΒ momentumΒ indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • RangesΒ between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Boliden AB. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Boliden price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
Boliden AB Daily Stochastic Oscillator ChartBoliden AB Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,Β the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Boliden AB. The current cci is 103.40.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Boliden AB Daily Commodity Channel Index (CCI) ChartBoliden AB Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Boliden AB. The current cmo is 12.10.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Boliden AB Daily Chande Momentum Oscillator (CMO) ChartBoliden AB Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

Β Shows the current price relative to the highest high over the last 14 days.
Β 

  • Lagging momentum indicator
  • Ranging between 0 andΒ -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Boliden AB. The current willr is -32.74336283.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Boliden is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Boliden AB Daily Williams %R ChartBoliden AB Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldΒ 

Score

Let's take a look at the Bollinger Bands of Boliden AB.

Boliden AB Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Boliden AB. The current atr is 7.3622841.

Boliden AB Daily Average True Range (ATR) ChartBoliden AB Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Β Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Boliden AB. The current obv is -4,356,933.

Boliden AB Daily On-Balance Volume (OBV) ChartBoliden AB Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Boliden AB. The current mfi is 67.37.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Boliden AB Daily Money Flow Index (MFI) ChartBoliden AB Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Boliden AB.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-02-17STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-18STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-19RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2025-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-28SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-04CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-03-06CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-10STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-11BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-03-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-03-19DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-03-21CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-03-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-03-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-27DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-28BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-03-31STOCH SHORT EXITThe %K line crosses above the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-03STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-04ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-07STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-04-08MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-04-09STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-14RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2025-04-16STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-24CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-04-25WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-29STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-30CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-02CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-06CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-08STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-09CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-05-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-15STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-20STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-22SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-23DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-05-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-30MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-02STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-03WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-04CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-06-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-06-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-13BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-06-16STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-17STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-18STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-19STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-06-23STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-06-25STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-06-26STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-06-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-06-30STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-07-01STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-02CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-07-03STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-07CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-07-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-09STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-10STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).

6.3. Candlestick Patterns

Boliden AB Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Boliden AB based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.951
Ma 20Greater thanMa 50296.945
Ma 50Greater thanMa 100302.080
Ma 100Greater thanMa 200321.121
OpenGreater thanClose307.800
Total2/5 (40.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Boliden with someone you think should read this too:
  • Are you bullish or bearish on Boliden? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Boliden? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Boliden AB

I send you an email if I find something interesting about Boliden AB.


Comments

How you think about this?

Leave a comment

Stay informed about Boliden AB.

Receive notifications about Boliden AB in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.