> Total Assets | 0 | 59,625,948 | 56,821,304 | 57,928,118 | 58,498,416 | 59,271,686 | 59,353,760 | 60,451,064 | 60,487,931 | 60,150,647 | 61,043,986 | 61,881,304 | 61,637,758 | 62,398,464 | 62,577,865 | 61,438,402 | 61,758,052 | 60,711,085 | 60,930,915 | 60,482,619 | 60,652,920 | 60,604,875 | 60,924,918 | 60,658,489 | 61,261,231 | 61,407,556 | 62,450,390 | 62,632,791 | 64,957,028 | 67,883,801 | 70,512,244 | 70,296,773 | 71,338,807 | 68,938,194 | 70,296,735 | 71,221,877 | 70,634,767 | 71,097,409 | 71,582,668 | 80,695,426 | 79,033,498 | 80,099,316 | 85,935,547 | 88,617,989 | 93,050,838 | 128,998,899 | 134,801,623 | 134,174,312 | 136,347,873 | 135,821,912 | 161,679,069 | 162,954,262 | 152,302,794 | 151,139,202 | 143,092,178 | 143,456,820 | 142,128,359 | 140,069,079 | 139,397,353 |
| 139,397,353 | 140,069,079 | 142,128,359 | 143,456,820 | 143,092,178 | 151,139,202 | 152,302,794 | 162,954,262 | 161,679,069 | 135,821,912 | 136,347,873 | 134,174,312 | 134,801,623 | 128,998,899 | 93,050,838 | 88,617,989 | 85,935,547 | 80,099,316 | 79,033,498 | 80,695,426 | 71,582,668 | 71,097,409 | 70,634,767 | 71,221,877 | 70,296,735 | 68,938,194 | 71,338,807 | 70,296,773 | 70,512,244 | 67,883,801 | 64,957,028 | 62,632,791 | 62,450,390 | 61,407,556 | 61,261,231 | 60,658,489 | 60,924,918 | 60,604,875 | 60,652,920 | 60,482,619 | 60,930,915 | 60,711,085 | 61,758,052 | 61,438,402 | 62,577,865 | 62,398,464 | 61,637,758 | 61,881,304 | 61,043,986 | 60,150,647 | 60,487,931 | 60,451,064 | 59,353,760 | 59,271,686 | 58,498,416 | 57,928,118 | 56,821,304 | 59,625,948 | 0 |
---|
> Total Current Assets | 0 | 2,503,536 | 2,556,447 | 2,378,975 | 1,154,716 | 3,141,156 | 3,155,855 | 3,360,150 | 1,011,824 | 377,298 | 409,534 | 382,072 | 1,183,843 | 713,974 | 1,581,876 | 776,092 | 1,364,092 | 566,529 | 1,028,147 | 750,757 | 1,264,902 | 547,576 | 1,336,668 | 902,475 | 1,443,439 | 501,575 | 896,760 | 734,290 | 1,158,663 | 2,639,678 | 3,267,762 | 2,432,086 | 2,665,140 | 2,917,338 | 3,053,098 | 3,569,363 | 1,565,710 | 1,272,413 | 1,734,568 | 2,746,112 | 1,895,763 | 2,889,162 | 3,897,978 | 6,282,291 | 9,073,310 | 19,623,202 | 23,763,592 | 22,113,302 | 21,878,789 | 21,268,023 | 26,711,353 | 26,847,078 | 14,140,633 | 17,175,007 | 9,528,351 | 12,627,183 | 10,085,595 | 0 | 0 |
| 0 | 0 | 10,085,595 | 12,627,183 | 9,528,351 | 17,175,007 | 14,140,633 | 26,847,078 | 26,711,353 | 21,268,023 | 21,878,789 | 22,113,302 | 23,763,592 | 19,623,202 | 9,073,310 | 6,282,291 | 3,897,978 | 2,889,162 | 1,895,763 | 2,746,112 | 1,734,568 | 1,272,413 | 1,565,710 | 3,569,363 | 3,053,098 | 2,917,338 | 2,665,140 | 2,432,086 | 3,267,762 | 2,639,678 | 1,158,663 | 734,290 | 896,760 | 501,575 | 1,443,439 | 902,475 | 1,336,668 | 547,576 | 1,264,902 | 750,757 | 1,028,147 | 566,529 | 1,364,092 | 776,092 | 1,581,876 | 713,974 | 1,183,843 | 382,072 | 409,534 | 377,298 | 1,011,824 | 3,360,150 | 3,155,855 | 3,141,156 | 1,154,716 | 2,378,975 | 2,556,447 | 2,503,536 | 0 |
---|
Cash And Cash Equivalents | 0 | 381,013 | 425,094 | 398,525 | 1,012,417 | 394,360 | 449,309 | 415,183 | 871,902 | 377,298 | 409,534 | 382,072 | 915,799 | 713,974 | 1,049,464 | 776,092 | 812,148 | 566,529 | 656,109 | 750,757 | 693,248 | 547,576 | 1,091,158 | 902,475 | 764,939 | 501,575 | 657,578 | 734,290 | 1,056,088 | 2,639,678 | 3,024,609 | 2,432,086 | 2,565,638 | 2,917,338 | 2,972,164 | 3,569,363 | 1,502,259 | 1,272,413 | 1,652,658 | 2,746,112 | 1,822,911 | 2,889,162 | 3,802,403 | 6,282,291 | 8,980,678 | 19,623,202 | 23,629,423 | 22,113,302 | 21,772,398 | 21,268,023 | 26,548,105 | 26,847,078 | 13,997,441 | 17,175,007 | 9,528,351 | 12,627,183 | 10,085,595 | 10,935,217 | 8,554,396 |
| 8,554,396 | 10,935,217 | 10,085,595 | 12,627,183 | 9,528,351 | 17,175,007 | 13,997,441 | 26,847,078 | 26,548,105 | 21,268,023 | 21,772,398 | 22,113,302 | 23,629,423 | 19,623,202 | 8,980,678 | 6,282,291 | 3,802,403 | 2,889,162 | 1,822,911 | 2,746,112 | 1,652,658 | 1,272,413 | 1,502,259 | 3,569,363 | 2,972,164 | 2,917,338 | 2,565,638 | 2,432,086 | 3,024,609 | 2,639,678 | 1,056,088 | 734,290 | 657,578 | 501,575 | 764,939 | 902,475 | 1,091,158 | 547,576 | 693,248 | 750,757 | 656,109 | 566,529 | 812,148 | 776,092 | 1,049,464 | 713,974 | 915,799 | 382,072 | 409,534 | 377,298 | 871,902 | 415,183 | 449,309 | 394,360 | 1,012,417 | 398,525 | 425,094 | 381,013 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279,278 | 491,174 | 565,856 | 447,903 | 461,698 | 531,449 | 54,961 | 363,568 | 280,105 | 809,524 | 1,019,463 | 631,556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 631,556 | 1,019,463 | 809,524 | 280,105 | 363,568 | 54,961 | 531,449 | 461,698 | 447,903 | 565,856 | 491,174 | 279,278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 2,122,523 | 2,131,353 | 1,980,450 | 142,299 | 2,746,796 | 2,706,546 | 2,944,967 | 139,922 | 0 | 0 | 0 | 268,044 | 0 | 532,412 | 0 | 551,944 | 0 | 372,038 | 0 | 571,654 | 0 | 245,510 | 0 | 678,500 | 0 | 239,182 | 0 | 102,575 | 163,842 | 243,153 | 496,531 | 99,502 | 481,223 | 80,934 | 377,850 | 63,451 | 391,709 | 81,910 | 401,090 | 72,852 | 372,885 | 95,575 | 343,718 | 92,632 | 338,967 | 134,169 | 325,691 | 106,391 | 386,887 | 163,248 | 643,076 | 143,192 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 143,192 | 643,076 | 163,248 | 386,887 | 106,391 | 325,691 | 134,169 | 338,967 | 92,632 | 343,718 | 95,575 | 372,885 | 72,852 | 401,090 | 81,910 | 391,709 | 63,451 | 377,850 | 80,934 | 481,223 | 99,502 | 496,531 | 243,153 | 163,842 | 102,575 | 0 | 239,182 | 0 | 678,500 | 0 | 245,510 | 0 | 571,654 | 0 | 372,038 | 0 | 551,944 | 0 | 532,412 | 0 | 268,044 | 0 | 0 | 0 | 139,922 | 2,944,967 | 2,706,546 | 2,746,796 | 142,299 | 1,980,450 | 2,131,353 | 2,122,523 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 778,233 | 2,321,454 | 2,757,583 | 2,070,808 | 2,193,724 | 2,575,442 | 2,731,192 | 3,161,895 | 1,060,010 | 898,597 | 1,403,658 | 2,235,920 | 1,327,435 | 2,516,506 | 3,492,050 | 5,845,912 | 8,615,036 | 19,081,013 | 23,124,115 | 21,511,016 | 20,521,351 | 20,065,934 | 30,012,990 | 29,433,976 | 19,324,136 | 18,869,507 | 11,223,405 | 14,295,216 | 11,649,410 | 0 | 0 |
| 0 | 0 | 11,649,410 | 14,295,216 | 11,223,405 | 18,869,507 | 19,324,136 | 29,433,976 | 30,012,990 | 20,065,934 | 20,521,351 | 21,511,016 | 23,124,115 | 19,081,013 | 8,615,036 | 5,845,912 | 3,492,050 | 2,516,506 | 1,327,435 | 2,235,920 | 1,403,658 | 898,597 | 1,060,010 | 3,161,895 | 2,731,192 | 2,575,442 | 2,193,724 | 2,070,808 | 2,757,583 | 2,321,454 | 778,233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 6,509,527 | 7,044,341 | 6,898,987 | 7,377,962 | 6,793,472 | 6,780,561 | 7,363,916 | 8,299,999 | 7,943,271 | 8,565,367 | 9,049,066 | 9,729,899 | 10,601,181 | 11,043,389 | 10,688,546 | 11,151,729 | 11,120,879 | 11,902,420 | 11,845,859 | 12,385,288 | 13,575,680 | 13,815,683 | 14,004,937 | 13,737,820 | 14,478,400 | 15,128,724 | 15,670,356 | 15,782,884 | 16,929,791 | 17,023,964 | 17,812,059 | 17,471,170 | 17,209,017 | 18,128,170 | 18,691,501 | 18,880,306 | 19,563,058 | 19,113,502 | 21,063,528 | 21,169,427 | 22,184,388 | 24,480,024 | 25,487,252 | 26,827,513 | 29,114,572 | 29,822,190 | 30,335,569 | 31,019,825 | 31,180,689 | 35,274,559 | 35,723,290 | 35,960,237 | 35,878,937 | 35,004,314 | 35,145,101 | 33,250,868 | 0 | 0 |
| 0 | 0 | 33,250,868 | 35,145,101 | 35,004,314 | 35,878,937 | 35,960,237 | 35,723,290 | 35,274,559 | 31,180,689 | 31,019,825 | 30,335,569 | 29,822,190 | 29,114,572 | 26,827,513 | 25,487,252 | 24,480,024 | 22,184,388 | 21,169,427 | 21,063,528 | 19,113,502 | 19,563,058 | 18,880,306 | 18,691,501 | 18,128,170 | 17,209,017 | 17,471,170 | 17,812,059 | 17,023,964 | 16,929,791 | 15,782,884 | 15,670,356 | 15,128,724 | 14,478,400 | 13,737,820 | 14,004,937 | 13,815,683 | 13,575,680 | 12,385,288 | 11,845,859 | 11,902,420 | 11,120,879 | 11,151,729 | 10,688,546 | 11,043,389 | 10,601,181 | 9,729,899 | 9,049,066 | 8,565,367 | 7,943,271 | 8,299,999 | 7,363,916 | 6,780,561 | 6,793,472 | 7,377,962 | 6,898,987 | 7,044,341 | 6,509,527 | 0 |
---|
Property Plant Equipment | 0 | 978,138 | 1,002,056 | 1,006,307 | 772,784 | 997,070 | 995,021 | 993,178 | 761,669 | 983,511 | 975,741 | 971,068 | 744,126 | 994,328 | 987,531 | 982,487 | 734,855 | 1,013,735 | 1,023,525 | 1,020,055 | 735,932 | 1,021,064 | 723,201 | 948,095 | 723,722 | 934,901 | 707,925 | 950,517 | 711,348 | 963,714 | 769,206 | 1,060,591 | 781,626 | 1,057,326 | 773,617 | 1,051,767 | 787,402 | 1,270,023 | 987,203 | 1,356,757 | 1,097,140 | 1,366,608 | 1,089,304 | 1,344,461 | 1,093,341 | 1,882,586 | 1,765,496 | 2,050,585 | 1,647,492 | 1,947,982 | 2,173,450 | 2,612,725 | 2,546,295 | 2,504,243 | 1,979,201 | 2,479,234 | 2,456,850 | 2,547,591 | 2,538,849 |
| 2,538,849 | 2,547,591 | 2,456,850 | 2,479,234 | 1,979,201 | 2,504,243 | 2,546,295 | 2,612,725 | 2,173,450 | 1,947,982 | 1,647,492 | 2,050,585 | 1,765,496 | 1,882,586 | 1,093,341 | 1,344,461 | 1,089,304 | 1,366,608 | 1,097,140 | 1,356,757 | 987,203 | 1,270,023 | 787,402 | 1,051,767 | 773,617 | 1,057,326 | 781,626 | 1,060,591 | 769,206 | 963,714 | 711,348 | 950,517 | 707,925 | 934,901 | 723,722 | 948,095 | 723,201 | 1,021,064 | 735,932 | 1,020,055 | 1,023,525 | 1,013,735 | 734,855 | 982,487 | 987,531 | 994,328 | 744,126 | 971,068 | 975,741 | 983,511 | 761,669 | 993,178 | 995,021 | 997,070 | 772,784 | 1,006,307 | 1,002,056 | 978,138 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 445,543 | 441,771 | 441,753 | 437,318 | 376,029 | 376,184 | 0 | 0 | 375,935 | 383,045 | 383,045 | 383,045 | 380,416 | 380,416 | 380,416 | 380,416 | 380,416 | 380,416 | 380,395 | 380,395 | 380,395 | 380,395 | 377,141 | 377,141 | 361,505 | 361,505 | 355,441 | 355,441 | 327,084 | 327,084 | 327,084 | 327,084 | 264,740 | 264,740 | 264,740 | 434,758 | 434,758 | 434,758 | 434,758 | 434,758 | 434,758 | 204,392 | 204,392 | 204,392 | 204,392 | 204,392 | 204,392 | 204,392 | 204,392 | 204,392 | 197,624 | 197,624 | 170,018 | 170,018 | 170,018 |
| 170,018 | 170,018 | 170,018 | 197,624 | 197,624 | 204,392 | 204,392 | 204,392 | 204,392 | 204,392 | 204,392 | 204,392 | 204,392 | 204,392 | 434,758 | 434,758 | 434,758 | 434,758 | 434,758 | 434,758 | 264,740 | 264,740 | 264,740 | 327,084 | 327,084 | 327,084 | 327,084 | 355,441 | 355,441 | 361,505 | 361,505 | 377,141 | 377,141 | 380,395 | 380,395 | 380,395 | 380,395 | 380,416 | 380,416 | 380,416 | 380,416 | 380,416 | 380,416 | 383,045 | 383,045 | 383,045 | 375,935 | 0 | 0 | 376,184 | 376,029 | 437,318 | 441,753 | 441,771 | 445,543 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,488,053 | 14,331,443 | 14,742,571 | 15,186,368 | 15,250,854 | 11,891,927 | 11,887,817 | 12,104,813 | 11,654,192 | 11,896,951 | 11,747,104 | 19,094,536 | 10,703,150 | 20,156,989 | 22,522,810 | 23,482,058 | 12,221,579 | 26,766,134 | 27,583,643 | 27,806,792 | 8,269,074 | 28,768,777 | 32,624,132 | 32,620,724 | 32,850,440 | 32,815,143 | 32,475,203 | 32,093,697 | 30,145,037 | 27,841,782 | 8,175,394 |
| 8,175,394 | 27,841,782 | 30,145,037 | 32,093,697 | 32,475,203 | 32,815,143 | 32,850,440 | 32,620,724 | 32,624,132 | 28,768,777 | 8,269,074 | 27,806,792 | 27,583,643 | 26,766,134 | 12,221,579 | 23,482,058 | 22,522,810 | 20,156,989 | 10,703,150 | 19,094,536 | 11,747,104 | 11,896,951 | 11,654,192 | 12,104,813 | 11,887,817 | 11,891,927 | 15,250,854 | 15,186,368 | 14,742,571 | 14,331,443 | 13,488,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 499,035 | 495,289 | 503,362 | 65,227 | 68,874 | 68,610 | 72,357 | 81,417 | 82,938 | 0 | 0 | 91,553 | 94,639 | 94,483 | 92,946 | 110,799 | 107,209 | 106,906 | 106,177 | 117,593 | 112,782 | 111,366 | 110,544 | 134,769 | 129,581 | 126,475 | 128,078 | 156,328 | 150,768 | 158,737 | 159,388 | 179,543 | 172,319 | 170,256 | 167,975 | 180,949 | 173,525 | 167,182 | 177,477 | 235,089 | 226,033 | 223,195 | 225,975 | 267,965 | 261,460 | 268,659 | 273,800 | 254,805 | 259,538 | 272,585 | 284,453 | 359,110 | 355,159 | 352,286 | 374,546 | 478,963 | 491,062 | 505,872 |
| 505,872 | 491,062 | 478,963 | 374,546 | 352,286 | 355,159 | 359,110 | 284,453 | 272,585 | 259,538 | 254,805 | 273,800 | 268,659 | 261,460 | 267,965 | 225,975 | 223,195 | 226,033 | 235,089 | 177,477 | 167,182 | 173,525 | 180,949 | 167,975 | 170,256 | 172,319 | 179,543 | 159,388 | 158,737 | 150,768 | 156,328 | 128,078 | 126,475 | 129,581 | 134,769 | 110,544 | 111,366 | 112,782 | 117,593 | 106,177 | 106,906 | 107,209 | 110,799 | 92,946 | 94,483 | 94,639 | 91,553 | 0 | 0 | 82,938 | 81,417 | 72,357 | 68,610 | 68,874 | 65,227 | 503,362 | 495,289 | 499,035 | 0 |
---|
Other Assets | 0 | 50,612,885 | 47,220,516 | 48,650,156 | 49,965,738 | 49,337,058 | 49,417,344 | 49,726,998 | 51,176,108 | 51,830,078 | 52,069,085 | 52,450,166 | 50,724,016 | 51,083,309 | 49,952,600 | 49,973,764 | 49,242,231 | 49,023,677 | 48,000,348 | 47,886,003 | 47,002,730 | 46,481,619 | 45,772,567 | 45,751,077 | 46,079,972 | 46,427,581 | 46,424,906 | 46,228,145 | 48,015,481 | 48,314,332 | 50,220,518 | 50,052,628 | 51,202,497 | 48,811,839 | 49,115,467 | 48,961,013 | 50,188,751 | 50,261,938 | 50,734,598 | 56,885,786 | 55,968,308 | 55,025,766 | 57,557,545 | 56,848,446 | 57,150,015 | 80,261,125 | 81,215,841 | 81,725,441 | 83,449,259 | 83,373,200 | 99,693,157 | 100,383,894 | 102,201,924 | 98,085,258 | 98,559,513 | 95,684,536 | 98,791,896 | 0 | 0 |
| 0 | 0 | 98,791,896 | 95,684,536 | 98,559,513 | 98,085,258 | 102,201,924 | 100,383,894 | 99,693,157 | 83,373,200 | 83,449,259 | 81,725,441 | 81,215,841 | 80,261,125 | 57,150,015 | 56,848,446 | 57,557,545 | 55,025,766 | 55,968,308 | 56,885,786 | 50,734,598 | 50,261,938 | 50,188,751 | 48,961,013 | 49,115,467 | 48,811,839 | 51,202,497 | 50,052,628 | 50,220,518 | 48,314,332 | 48,015,481 | 46,228,145 | 46,424,906 | 46,427,581 | 46,079,972 | 45,751,077 | 45,772,567 | 46,481,619 | 47,002,730 | 47,886,003 | 48,000,348 | 49,023,677 | 49,242,231 | 49,973,764 | 49,952,600 | 51,083,309 | 50,724,016 | 52,450,166 | 52,069,085 | 51,830,078 | 51,176,108 | 49,726,998 | 49,417,344 | 49,337,058 | 49,965,738 | 48,650,156 | 47,220,516 | 50,612,885 | 0 |
---|
> Total Liabilities | 0 | 13,682,526 | 12,832,741 | 11,893,287 | 54,154,332 | 13,149,138 | 13,377,643 | 13,201,024 | 55,841,541 | 13,536,333 | 12,229,092 | 10,876,432 | 56,874,706 | 13,151,682 | 57,927,277 | 11,942,546 | 57,046,292 | 12,968,743 | 56,153,904 | 13,378,625 | 55,142,789 | 14,575,475 | 55,267,589 | 14,271,395 | 55,609,433 | 12,735,969 | 56,788,566 | 11,796,286 | 59,401,315 | 10,792,736 | 64,877,372 | 64,612,411 | 65,622,076 | 9,506,563 | 65,558,782 | 9,375,102 | 65,738,199 | 8,651,359 | 66,632,944 | 9,199,584 | 73,741,951 | 8,167,408 | 80,580,562 | 9,280,547 | 86,720,084 | 7,797,542 | 127,926,919 | 7,394,046 | 129,489,064 | 7,514,423 | 153,642,423 | 9,136,026 | 144,182,265 | 9,905,868 | 13,355,863 | 16,283,275 | 11,902,469 | 129,547,259 | 129,029,449 |
| 129,029,449 | 129,547,259 | 11,902,469 | 16,283,275 | 13,355,863 | 9,905,868 | 144,182,265 | 9,136,026 | 153,642,423 | 7,514,423 | 129,489,064 | 7,394,046 | 127,926,919 | 7,797,542 | 86,720,084 | 9,280,547 | 80,580,562 | 8,167,408 | 73,741,951 | 9,199,584 | 66,632,944 | 8,651,359 | 65,738,199 | 9,375,102 | 65,558,782 | 9,506,563 | 65,622,076 | 64,612,411 | 64,877,372 | 10,792,736 | 59,401,315 | 11,796,286 | 56,788,566 | 12,735,969 | 55,609,433 | 14,271,395 | 55,267,589 | 14,575,475 | 55,142,789 | 13,378,625 | 56,153,904 | 12,968,743 | 57,046,292 | 11,942,546 | 57,927,277 | 13,151,682 | 56,874,706 | 10,876,432 | 12,229,092 | 13,536,333 | 55,841,541 | 13,201,024 | 13,377,643 | 13,149,138 | 54,154,332 | 11,893,287 | 12,832,741 | 13,682,526 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 337,840 | 0 | 0 | 0 | 437,983 | 0 | 0 | 0 | 561,853 | 0 | 655,611 | 0 | 631,817 | 0 | 770,815 | 0 | 757,996 | 0 | 715,922 | 0 | 1,024,389 | 0 | 685,985 | 0 | 718,287 | 39,809,570 | 742,095 | 727 | 864,303 | 45,099,654 | 1,138,618 | 45,526,603 | 747,359 | 46,206,840 | 1,064,455 | 52,458,705 | 841,226 | 53,012,538 | 946,928 | 55,688,504 | 844,216 | 91,148,142 | 1,737,421 | 96,180,381 | 1,098,300 | 97,307,647 | 1,700,443 | 115,640,192 | 2,370,361 | 103,630,686 | 104,698,886 | 108,692,378 | 311,596 | 0 | 0 |
| 0 | 0 | 311,596 | 108,692,378 | 104,698,886 | 103,630,686 | 2,370,361 | 115,640,192 | 1,700,443 | 97,307,647 | 1,098,300 | 96,180,381 | 1,737,421 | 91,148,142 | 844,216 | 55,688,504 | 946,928 | 53,012,538 | 841,226 | 52,458,705 | 1,064,455 | 46,206,840 | 747,359 | 45,526,603 | 1,138,618 | 45,099,654 | 864,303 | 727 | 742,095 | 39,809,570 | 718,287 | 0 | 685,985 | 0 | 1,024,389 | 0 | 715,922 | 0 | 757,996 | 0 | 770,815 | 0 | 631,817 | 0 | 655,611 | 0 | 561,853 | 0 | 0 | 0 | 437,983 | 0 | 0 | 0 | 337,840 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,492,943 | 25,359,596 | 24,962,507 | 24,901,317 | 24,677,447 | 22,517,383 | 23,375,229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,304,499 | 9,400,407 | 4,020,082 | 2,704,028 | 6,970,698 | 8,902,771 | 4,401,853 | 0 | 0 |
| 0 | 0 | 4,401,853 | 8,902,771 | 6,970,698 | 2,704,028 | 4,020,082 | 9,400,407 | 7,304,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,375,229 | 22,517,383 | 24,677,447 | 24,901,317 | 24,962,507 | 25,359,596 | 21,492,943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,492,943 | 25,359,596 | 24,962,507 | 24,901,317 | 24,677,447 | 22,517,383 | 23,375,229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,375,229 | 22,517,383 | 24,677,447 | 24,901,317 | 24,962,507 | 25,359,596 | 21,492,943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 337,840 | 0 | 0 | 0 | 437,983 | 0 | 0 | 0 | 561,853 | 0 | 655,611 | 0 | 631,817 | 0 | 770,815 | 0 | 757,996 | 0 | 715,922 | 0 | 1,024,389 | 0 | 685,985 | 0 | 718,287 | 34,379,242 | 742,095 | 727 | 864,303 | 39,205,570 | 1,138,618 | 40,189,824 | 747,359 | 41,351,359 | 1,064,455 | 49,596,456 | 841,226 | 49,381,613 | 946,928 | 52,877,350 | 844,216 | 87,195,392 | 1,737,421 | 91,112,180 | 1,098,300 | 90,852,537 | 1,700,443 | 109,961,606 | 2,370,361 | 332,618 | 98,744,150 | 0 | 394,003 | 0 | 0 |
| 0 | 0 | 394,003 | 0 | 98,744,150 | 332,618 | 2,370,361 | 109,961,606 | 1,700,443 | 90,852,537 | 1,098,300 | 91,112,180 | 1,737,421 | 87,195,392 | 844,216 | 52,877,350 | 946,928 | 49,381,613 | 841,226 | 49,596,456 | 1,064,455 | 41,351,359 | 747,359 | 40,189,824 | 1,138,618 | 39,205,570 | 864,303 | 727 | 742,095 | 34,379,242 | 718,287 | 0 | 685,985 | 0 | 1,024,389 | 0 | 715,922 | 0 | 757,996 | 0 | 770,815 | 0 | 631,817 | 0 | 655,611 | 0 | 561,853 | 0 | 0 | 0 | 437,983 | 0 | 0 | 0 | 337,840 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | -337,840 | 0 | 0 | 0 | -437,983 | 0 | 0 | 0 | -561,853 | 0 | -655,611 | 0 | -631,817 | 0 | -770,815 | 0 | -757,996 | 0 | -715,922 | 0 | -1,024,389 | 0 | -685,985 | 0 | -718,287 | 115,645 | -742,095 | -727 | -864,303 | 160,090 | -1,138,618 | 6,608 | -747,359 | 6,563 | -1,064,455 | 30,441 | -841,226 | 143,816 | -946,928 | 146,178 | -844,216 | 240,200 | -1,737,421 | 292,006 | -1,098,300 | 176,782 | -1,700,443 | 106,239,785 | -2,370,361 | 100,594,040 | 97,728,188 | 99,789,607 | 311,596 | 0 | 0 |
| 0 | 0 | 311,596 | 99,789,607 | 97,728,188 | 100,594,040 | -2,370,361 | 106,239,785 | -1,700,443 | 176,782 | -1,098,300 | 292,006 | -1,737,421 | 240,200 | -844,216 | 146,178 | -946,928 | 143,816 | -841,226 | 30,441 | -1,064,455 | 6,563 | -747,359 | 6,608 | -1,138,618 | 160,090 | -864,303 | -727 | -742,095 | 115,645 | -718,287 | 0 | -685,985 | 0 | -1,024,389 | 0 | -715,922 | 0 | -757,996 | 0 | -770,815 | 0 | -631,817 | 0 | -655,611 | 0 | -561,853 | 0 | 0 | 0 | -437,983 | 0 | 0 | 0 | -337,840 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 13,682,526 | 12,832,741 | 11,893,287 | 337,840 | 13,149,138 | 13,377,643 | 13,201,024 | 437,983 | 13,536,333 | 12,229,092 | 10,876,432 | 561,853 | 13,151,682 | 655,611 | 11,942,546 | 631,817 | 12,968,743 | 770,815 | 13,378,625 | 757,996 | 14,575,475 | 715,922 | 14,271,395 | 1,024,389 | 12,735,969 | 685,985 | 11,796,286 | 718,287 | 10,792,736 | 742,095 | 727 | 864,303 | 9,506,563 | 1,138,618 | 9,375,102 | 747,359 | 8,651,359 | 1,064,455 | 9,199,584 | 841,226 | 8,167,408 | 946,928 | 9,280,547 | 844,216 | 7,797,542 | 1,737,421 | 7,394,046 | 1,098,300 | 7,514,423 | 1,700,443 | 9,136,026 | 2,370,361 | 9,905,868 | 13,355,863 | 16,283,275 | 11,902,469 | 0 | 0 |
| 0 | 0 | 11,902,469 | 16,283,275 | 13,355,863 | 9,905,868 | 2,370,361 | 9,136,026 | 1,700,443 | 7,514,423 | 1,098,300 | 7,394,046 | 1,737,421 | 7,797,542 | 844,216 | 9,280,547 | 946,928 | 8,167,408 | 841,226 | 9,199,584 | 1,064,455 | 8,651,359 | 747,359 | 9,375,102 | 1,138,618 | 9,506,563 | 864,303 | 727 | 742,095 | 10,792,736 | 718,287 | 11,796,286 | 685,985 | 12,735,969 | 1,024,389 | 14,271,395 | 715,922 | 14,575,475 | 757,996 | 13,378,625 | 770,815 | 12,968,743 | 631,817 | 11,942,546 | 655,611 | 13,151,682 | 561,853 | 10,876,432 | 12,229,092 | 13,536,333 | 437,983 | 13,201,024 | 13,377,643 | 13,149,138 | 337,840 | 11,893,287 | 12,832,741 | 13,682,526 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,445,932 | 2,494,222 | 1,547,890 | 2,277,170 | 1,658,839 | 2,220,435 | 2,147,696 | 2,268,504 | 1,434,816 | 2,101,027 | 1,956,800 | 4,046,243 | 1,573,955 | 3,110,764 | 1,789,327 | 3,560,948 | 1,496,605 | 4,880,051 | 2,723,159 | 5,488,409 | 1,971,757 | 5,421,615 | 7,807,640 | 6,743,381 | 6,088,284 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 6,088,284 | 6,743,381 | 7,807,640 | 5,421,615 | 1,971,757 | 5,488,409 | 2,723,159 | 4,880,051 | 1,496,605 | 3,560,948 | 1,789,327 | 3,110,764 | 1,573,955 | 4,046,243 | 1,956,800 | 2,101,027 | 1,434,816 | 2,268,504 | 2,147,696 | 2,220,435 | 1,658,839 | 2,277,170 | 1,547,890 | 2,494,222 | 1,445,932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,648 | 0 | 7,659 | 0 | 7,198 | 0 | 6,514 | 0 | 6,408 | 0 | 7,669 | 0 | 11,125 | 0 | 9,510 | 0 | 8,443 | 0 | 16,536 | 0 | 14,667 | 0 | 14,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,150 | 0 | 14,667 | 0 | 16,536 | 0 | 8,443 | 0 | 9,510 | 0 | 11,125 | 0 | 7,669 | 0 | 6,408 | 0 | 6,514 | 0 | 7,198 | 0 | 7,659 | 0 | 8,648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 3,077,260 | 3,156,645 | 3,238,831 | 3,249,623 | 3,278,435 | 3,283,252 | 3,292,816 | 3,930,715 | 4,107,183 | 4,057,199 | 4,198,823 | 4,062,727 | 4,031,364 | 3,976,433 | 4,017,055 | 4,032,944 | 4,095,860 | 4,089,176 | 4,862,696 | 4,870,140 | 4,970,088 | 5,035,134 | 5,092,046 | 5,024,511 | 5,071,754 | 4,987,270 | 5,039,475 | 4,881,347 | 4,864,286 | 4,976,188 | 5,027,158 | 5,063,721 | 4,340,844 | 4,263,595 | 4,381,649 | 4,389,111 | 4,451,307 | 4,443,795 | 5,256,232 | 5,159,885 | 5,048,016 | 5,215,543 | 5,316,133 | 6,196,819 | 6,688,494 | 6,728,350 | 6,793,117 | 6,696,312 | 6,738,677 | 7,857,727 | 7,856,929 | 7,940,173 | 8,259,030 | 8,489,601 | 8,863,925 | 9,366,149 | 10,313,547 | 10,176,085 |
| 10,176,085 | 10,313,547 | 9,366,149 | 8,863,925 | 8,489,601 | 8,259,030 | 7,940,173 | 7,856,929 | 7,857,727 | 6,738,677 | 6,696,312 | 6,793,117 | 6,728,350 | 6,688,494 | 6,196,819 | 5,316,133 | 5,215,543 | 5,048,016 | 5,159,885 | 5,256,232 | 4,443,795 | 4,451,307 | 4,389,111 | 4,381,649 | 4,263,595 | 4,340,844 | 5,063,721 | 5,027,158 | 4,976,188 | 4,864,286 | 4,881,347 | 5,039,475 | 4,987,270 | 5,071,754 | 5,024,511 | 5,092,046 | 5,035,134 | 4,970,088 | 4,870,140 | 4,862,696 | 4,089,176 | 4,095,860 | 4,032,944 | 4,017,055 | 3,976,433 | 4,031,364 | 4,062,727 | 4,198,823 | 4,057,199 | 4,107,183 | 3,930,715 | 3,292,816 | 3,283,252 | 3,278,435 | 3,249,623 | 3,238,831 | 3,156,645 | 3,077,260 | 0 |
---|
Common Stock | 0 | 761,080 | 761,080 | 761,117 | 761,131 | 761,131 | 761,131 | 761,132 | 996,426 | 998,164 | 998,165 | 998,165 | 998,165 | 998,165 | 1,001,482 | 1,001,482 | 1,001,483 | 1,001,483 | 1,001,483 | 1,439,034 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,542,925 | 1,561,884 | 1,561,884 | 1,561,884 | 1,565,596 | 2,100,435 | 2,100,435 | 2,100,435 | 2,100,435 | 2,100,435 | 2,100,435 | 2,100,435 | 2,100,435 | 2,104,316 | 2,104,316 | 2,104,316 | 2,104,316 | 2,104,316 | 0 | 0 |
| 0 | 0 | 2,104,316 | 2,104,316 | 2,104,316 | 2,104,316 | 2,104,316 | 2,100,435 | 2,100,435 | 2,100,435 | 2,100,435 | 2,100,435 | 2,100,435 | 2,100,435 | 2,100,435 | 1,565,596 | 1,561,884 | 1,561,884 | 1,561,884 | 1,542,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,443,925 | 1,439,034 | 1,001,483 | 1,001,483 | 1,001,483 | 1,001,482 | 1,001,482 | 998,165 | 998,165 | 998,165 | 998,165 | 998,164 | 996,426 | 761,132 | 761,131 | 761,131 | 761,131 | 761,117 | 761,080 | 761,080 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,539,901 | 4,539,027 | 4,604,259 | 4,922,950 | 5,151,372 | 5,525,365 | 151,396 | 0 | 0 |
| 0 | 0 | 151,396 | 5,525,365 | 5,151,372 | 4,922,950 | 4,604,259 | 4,539,027 | 4,539,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 2,316,180 | 2,202,590 | 2,206,513 | 2,195,368 | 2,455,753 | 2,442,027 | 2,392,469 | 2,719,650 | 3,021,282 | 2,976,257 | 3,058,951 | 3,075,833 | 3,018,807 | 2,996,415 | 3,001,367 | 3,024,285 | 3,066,105 | 3,051,793 | 3,362,561 | 3,411,418 | 3,480,966 | 3,517,978 | 3,565,535 | 3,359,925 | 3,596,854 | 3,478,603 | 3,494,390 | 3,423,123 | 3,405,803 | 3,413,201 | 3,434,275 | 3,443,358 | 2,645,896 | 2,511,785 | 2,579,598 | 2,543,233 | 2,959,411 | 2,899,378 | 3,190,382 | 3,218,418 | 3,480,050 | 3,548,980 | 3,549,918 | 3,850,734 | 4,187,793 | 4,126,107 | 4,106,459 | 4,070,754 | 4,525,570 | -167,417 | -248,909 | -217,377 | 941,089 | 529,362 | 147,174 | 5,590,941 | 0 | 0 |
| 0 | 0 | 5,590,941 | 147,174 | 529,362 | 941,089 | -217,377 | -248,909 | -167,417 | 4,525,570 | 4,070,754 | 4,106,459 | 4,126,107 | 4,187,793 | 3,850,734 | 3,549,918 | 3,548,980 | 3,480,050 | 3,218,418 | 3,190,382 | 2,899,378 | 2,959,411 | 2,543,233 | 2,579,598 | 2,511,785 | 2,645,896 | 3,443,358 | 3,434,275 | 3,413,201 | 3,405,803 | 3,423,123 | 3,494,390 | 3,478,603 | 3,596,854 | 3,359,925 | 3,565,535 | 3,517,978 | 3,480,966 | 3,411,418 | 3,362,561 | 3,051,793 | 3,066,105 | 3,024,285 | 3,001,367 | 2,996,415 | 3,018,807 | 3,075,833 | 3,058,951 | 2,976,257 | 3,021,282 | 2,719,650 | 2,392,469 | 2,442,027 | 2,455,753 | 2,195,368 | 2,206,513 | 2,202,590 | 2,316,180 | 0 |
---|