25 XP   0   0   10

Popular Inc
Buy, Hold or Sell?

Let's analyse Popular together

PenkeI guess you are interested in Popular Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Popular Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Popular Inc

I send you an email if I find something interesting about Popular Inc.

Quick analysis of Popular (30 sec.)










What can you expect buying and holding a share of Popular? (30 sec.)

How much money do you get?

How much money do you get?
$1.59
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$51.29
Expected worth in 1 year
$61.79
How sure are you?
65.0%

+ What do you gain per year?

Total Gains per Share
$12.09
Return On Investment
50.4%

For what price can you sell your share?

Current Price per Share
$24.00
Expected price per share
$22.96 - $
How sure are you?
50%

1. Valuation of Popular (5 min.)




Live pricePrice per Share (EOD)

$24.00

Intrinsic Value Per Share

$37.20 - $61.47

Total Value Per Share

$88.49 - $112.76

2. Growth of Popular (5 min.)




Is Popular growing?

Current yearPrevious yearGrowGrow %
How rich?$5.1b$4.1b$32.7b88.7%

How much money is Popular making?

Current yearPrevious yearGrowGrow %
Making money$135.3m$275.6m-$140.3m-103.7%
Net Profit Margin19.3%142.1%--

How much money comes from the company's main activities?

3. Financial Health of Popular (5 min.)




4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

What can you expect buying and holding a share of Popular? (5 min.)

Welcome investor! Popular's management wants to use your money to grow the business. In return you get a share of Popular.

What can you expect buying and holding a share of Popular?

First you should know what it really means to hold a share of Popular. And how you can make/lose money.

Speculation

The Price per Share of Popular is $24.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Popular.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Popular, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $51.29. Based on the TTM, the Book Value Change Per Share is $2.62 per quarter. Based on the YOY, the Book Value Change Per Share is $-4.67 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.40 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Popular.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.943.9%1.355.6%2.7411.4%1.877.8%1.295.4%
Usd Book Value Change Per Share-633.62-2,640.1%2.6210.9%-4.67-19.5%-0.14-0.6%0.160.7%
Usd Dividend Per Share0.401.7%0.401.7%0.401.7%0.351.5%0.251.0%
Usd Total Gains Per Share-633.22-2,638.4%3.0212.6%-4.27-17.8%0.210.9%0.411.7%
Usd Price Per Share24.25-23.56-25.14-24.76-22.83-
Price to Earnings Ratio6.43-4.58-2.49-4.18-2.43-
Price-to-Total Gains Ratio-0.04-0.56--2.16-9.81-8.78-
Price to Book Ratio0.47-0.26-0.61-0.43-0.43-
Price-to-Total Gains Ratio-0.04-0.56--2.16-9.81-8.78-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share24
Number of shares41
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.400.35
Usd Book Value Change Per Share2.62-0.14
Usd Total Gains Per Share3.020.21
Gains per Quarter (41 shares)123.938.67
Gains per Year (41 shares)495.7434.66
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
16543048658-2425
2131861982116-4760
319612911478175-7195
426117221974233-94130
532721522470291-118165
639225832966349-141200
745730133462407-165235
852234433958466-188270
958838744454524-212305
1065343044950582-235340

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%37.03.00.092.5%122.014.00.089.7%
Book Value Change Per Share2.02.00.050.0%4.08.00.033.3%11.09.00.055.0%24.016.00.060.0%96.040.00.070.6%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%130.00.06.095.6%
Total Gains per Share2.02.00.050.0%5.07.00.041.7%12.08.00.060.0%26.014.00.065.0%105.031.00.077.2%

Fundamentals of Popular

About Popular Inc

Popular, Inc., through its subsidiaries, provides various retail, mortgage, and commercial banking products and services in Puerto Rico, the United States, and the British Virgin Islands. The company provides savings, NOW, money market, and other interest-bearing demand accounts; non-interest bearing demand deposits; and certificates of deposit. It also offers commercial and industrial, commercial multi-family, commercial real estate, and residential mortgage loans; consumer loans, including personal loans, credit cards, automobile loans, home equity lines of credit, and other loans to individual borrowers; construction loans; and lease financing comprising automobile loans/leases. In addition, the company provides investment banking, auto and equipment leasing and financing, broker-dealer, and insurance services; debit cards; and online banking services. Popular, Inc. was founded in 1893 and is headquartered in Hato Rey, Puerto Rico.

Fundamental data was last updated by Penke on 2024-03-29 11:33:10.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Popular Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Popular earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Popular to the Banks - Regional industry mean.
  • A Net Profit Margin of 9.1% means that $0.09 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Popular Inc:

  • The MRQ is 9.1%. The company is making a profit. +1
  • The TTM is 19.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ9.1%TTM19.3%-10.2%
TTM19.3%YOY142.1%-122.9%
TTM19.3%5Y49.5%-30.2%
5Y49.5%10Y607.5%-557.9%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ9.1%18.4%-9.3%
TTM19.3%28.0%-8.7%
YOY142.1%25.2%+116.9%
5Y49.5%22.8%+26.7%
10Y607.5%19.8%+587.7%
1.1.2. Return on Assets

Shows how efficient Popular is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Popular to the Banks - Regional industry mean.
  • 0.1% Return on Assets means that Popular generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Popular Inc:

  • The MRQ is 0.1%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.1%TTM0.2%-0.1%
TTM0.2%YOY0.4%-0.2%
TTM0.2%5Y0.3%-0.1%
5Y0.3%10Y0.2%+0.0%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1%0.1%+0.0%
TTM0.2%0.2%0.0%
YOY0.4%0.2%+0.2%
5Y0.3%0.2%+0.1%
10Y0.2%0.2%+0.0%
1.1.3. Return on Equity

Shows how efficient Popular is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Popular to the Banks - Regional industry mean.
  • 1.8% Return on Equity means Popular generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Popular Inc:

  • The MRQ is 1.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.8%TTM2.9%-1.1%
TTM2.9%YOY6.8%-3.9%
TTM2.9%5Y3.8%-0.8%
5Y3.8%10Y2.6%+1.2%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8%1.4%+0.4%
TTM2.9%2.5%+0.4%
YOY6.8%2.7%+4.1%
5Y3.8%2.5%+1.3%
10Y2.6%2.8%-0.2%

1.2. Operating Efficiency of Popular Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Popular is operating .

  • Measures how much profit Popular makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Popular to the Banks - Regional industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Popular Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM30.0%-30.0%
TTM30.0%YOY206.8%-176.8%
TTM30.0%5Y77.0%-47.0%
5Y77.0%10Y80.5%-3.5%
1.2.2. Operating Ratio

Measures how efficient Popular is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • An Operation Ratio of 0.28 means that the operating costs are $0.28 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Popular Inc:

  • The MRQ is 0.275. The company is very efficient in keeping operating costs low. +2
  • The TTM is -0.381.
Trends
Current periodCompared to+/- 
MRQ0.275TTM-0.381+0.656
TTM-0.381YOY1.657-2.038
TTM-0.3815Y0.889-1.270
5Y0.88910Y-2.288+3.177

1.3. Liquidity of Popular Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Popular is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Regional industry mean).
  • A Current Ratio of 0.17 means the company has $0.17 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Popular Inc:

  • The MRQ is 0.173. The company is unable to pay all its short-term debts. -2
  • The TTM is 140.031. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ0.173TTM140.031-139.858
TTM140.031YOY87.425+52.607
TTM140.0315Y39,731.929-39,591.897
5Y39,731.92910Y46,453.774-6,721.846
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM140.0310.124+139.907
YOY87.4250.225+87.200
5Y39,731.9290.219+39,731.710
10Y46,453.7740.131+46,453.643
1.3.2. Quick Ratio

Measures if Popular is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Popular to the Banks - Regional industry mean.
  • A Quick Ratio of 0.36 means the company can pay off $0.36 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Popular Inc:

  • The MRQ is 0.358. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 230.818. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ0.358TTM230.818-230.460
TTM230.818YOY166.219+64.598
TTM230.8185Y38,611.557-38,380.739
5Y38,611.55710Y42,223.395-3,611.838

1.4. Solvency of Popular Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Popular assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Popular to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.93 means that Popular assets are financed with 92.7% credit (debt) and the remaining percentage (100% - 92.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Popular Inc:

  • The MRQ is 0.927. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.474. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.927TTM0.474+0.454
TTM0.474YOY0.940-0.467
TTM0.4745Y0.825-0.351
5Y0.82510Y0.849-0.024
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9270.915+0.012
TTM0.4740.917-0.443
YOY0.9400.919+0.021
5Y0.8250.919-0.094
10Y0.8490.927-0.078
1.4.2. Debt to Equity Ratio

Measures if Popular is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Popular to the Banks - Regional industry mean.
  • A Debt to Equity ratio of 1,274.8% means that company has $12.75 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Popular Inc:

  • The MRQ is 12.748. The company is unable to pay all its debts with equity. -1
  • The TTM is 6.849. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ12.748TTM6.849+5.899
TTM6.849YOY15.827-8.978
TTM6.8495Y10.256-3.407
5Y10.25610Y8.589+1.667
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ12.74810.829+1.919
TTM6.84911.013-4.164
YOY15.82711.363+4.464
5Y10.25611.437-1.181
10Y8.58913.038-4.449

2. Market Valuation of Popular Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Popular generates.

  • Above 15 is considered overpriced but always compare Popular to the Banks - Regional industry mean.
  • A PE ratio of 6.43 means the investor is paying $6.43 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Popular Inc:

  • The EOD is 6.365. Based on the earnings, the company is cheap. +2
  • The MRQ is 6.432. Based on the earnings, the company is cheap. +2
  • The TTM is 4.577. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD6.365MRQ6.432-0.066
MRQ6.432TTM4.577+1.855
TTM4.577YOY2.485+2.092
TTM4.5775Y4.184+0.392
5Y4.18410Y2.427+1.758
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD6.3657.555-1.190
MRQ6.4326.680-0.248
TTM4.5775.295-0.718
YOY2.4856.943-4.458
5Y4.1849.770-5.586
10Y2.4279.943-7.516
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Popular Inc:

  • The EOD is 4.349. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 4.394. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 5.344. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.349MRQ4.394-0.045
MRQ4.394TTM5.344-0.950
TTM5.344YOY2.938+2.406
TTM5.3445Y3.885+1.459
5Y3.88510Y2.635+1.251
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD4.349-2.112+6.461
MRQ4.394-1.868+6.262
TTM5.344-0.342+5.686
YOY2.9386.448-3.510
5Y3.8850.429+3.456
10Y2.6350.091+2.544
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Popular is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • A PB ratio of 0.47 means the investor is paying $0.47 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Popular Inc:

  • The EOD is 0.468. Based on the equity, the company is cheap. +2
  • The MRQ is 0.473. Based on the equity, the company is cheap. +2
  • The TTM is 0.262. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.468MRQ0.473-0.005
MRQ0.473TTM0.262+0.211
TTM0.262YOY0.607-0.346
TTM0.2625Y0.432-0.170
5Y0.43210Y0.431+0.000
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD0.4680.436+0.032
MRQ0.4730.386+0.087
TTM0.2620.470-0.208
YOY0.6070.642-0.035
5Y0.4320.795-0.363
10Y0.4311.025-0.594
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Popular Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---633.6172.625-24242%-4.673-99%-0.144-100%0.160-395533%
Book Value Per Share--51.288368.410-86%41.685+23%116.966-56%82.838-38%
Current Ratio--0.173140.031-100%87.425-100%39731.929-100%46453.774-100%
Debt To Asset Ratio--0.9270.474+96%0.940-1%0.825+12%0.849+9%
Debt To Equity Ratio--12.7486.849+86%15.827-19%10.256+24%8.589+48%
Dividend Per Share--0.4000.398+0%0.402-1%0.355+13%0.248+61%
Eps--0.9431.347-30%2.743-66%1.867-50%1.291-27%
Free Cash Flow Per Share--1.3801.191+16%2.269-39%1.773-22%1.664-17%
Free Cash Flow To Equity Per Share--3.5665.870-39%-13.483+478%12.213-71%9.144-61%
Gross Profit Margin--0.7050.813-13%0.915-23%0.873-19%0.959-26%
Intrinsic Value_10Y_max--61.469--------
Intrinsic Value_10Y_min--37.198--------
Intrinsic Value_1Y_max--7.493--------
Intrinsic Value_1Y_min--6.199--------
Intrinsic Value_3Y_max--21.497--------
Intrinsic Value_3Y_min--16.596--------
Intrinsic Value_5Y_max--34.277--------
Intrinsic Value_5Y_min--24.687--------
Market Cap2408472000.000-1%2433560250.0002364567562.500+3%2523125302.500-4%2484690103.500-2%2316418392.809+5%
Net Profit Margin--0.0910.193-53%1.421-94%0.495-82%6.075-99%
Operating Margin---0.300-100%2.068-100%0.770-100%0.805-100%
Operating Ratio--0.275-0.381+238%1.657-83%0.889-69%-2.288+931%
Pb Ratio0.468-1%0.4730.262+81%0.607-22%0.432+10%0.431+10%
Pe Ratio6.365-1%6.4324.577+41%2.485+159%4.184+54%2.427+165%
Price Per Share24.000-1%24.25023.563+3%25.143-4%24.760-2%22.831+6%
Price To Free Cash Flow Ratio4.349-1%4.3945.344-18%2.938+50%3.885+13%2.635+67%
Price To Total Gains Ratio-0.038+1%-0.0380.562-107%-2.158+5536%9.811-100%8.775-100%
Quick Ratio--0.358230.818-100%166.219-100%38611.557-100%42223.395-100%
Return On Assets--0.0010.002-31%0.004-66%0.003-54%0.002-44%
Return On Equity--0.0180.029-38%0.068-73%0.038-51%0.026-29%
Total Gains Per Share---633.2173.023-21048%-4.271-99%0.211-299705%0.409-155070%
Usd Book Value--5146953000.00036971045500.000-86%4183214500.000+23%11737862200.000-56%8372375000.000-39%
Usd Book Value Change Per Share---633.6172.625-24242%-4.673-99%-0.144-100%0.160-395533%
Usd Book Value Per Share--51.288368.410-86%41.685+23%116.966-56%82.838-38%
Usd Dividend Per Share--0.4000.398+0%0.402-1%0.355+13%0.248+61%
Usd Eps--0.9431.347-30%2.743-66%1.867-50%1.291-27%
Usd Free Cash Flow--138456000.000119470250.000+16%227687250.000-39%177901900.000-22%168815875.000-18%
Usd Free Cash Flow Per Share--1.3801.191+16%2.269-39%1.773-22%1.664-17%
Usd Free Cash Flow To Equity Per Share--3.5665.870-39%-13.483+478%12.213-71%9.144-61%
Usd Market Cap2408472000.000-1%2433560250.0002364567562.500+3%2523125302.500-4%2484690103.500-2%2316418392.809+5%
Usd Price Per Share24.000-1%24.25023.563+3%25.143-4%24.760-2%22.831+6%
Usd Profit--94594000.000135335500.000-30%275660250.000-66%187831450.000-50%132102250.000-28%
Usd Revenue--1041413000.000753032250.000+38%590864000.000+76%633877500.000+64%547133675.000+90%
Usd Total Gains Per Share---633.2173.023-21048%-4.271-99%0.211-299705%0.409-155070%
 EOD+5 -3MRQTTM+10 -26YOY+12 -245Y+5 -3110Y+6 -30

3.2. Fundamental Score

Let's check the fundamental score of Popular Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-156.365
Price to Book Ratio (EOD)Between0-10.468
Net Profit Margin (MRQ)Greater than00.091
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.358
Current Ratio (MRQ)Greater than10.173
Debt to Asset Ratio (MRQ)Less than10.927
Debt to Equity Ratio (MRQ)Less than112.748
Return on Equity (MRQ)Greater than0.150.018
Return on Assets (MRQ)Greater than0.050.001
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Popular Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.980
Ma 20Greater thanMa 5024.202
Ma 50Greater thanMa 10024.270
Ma 100Greater thanMa 20024.202
OpenGreater thanClose24.000
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Other Current Liabilities  -490,205365,719-124,486-34,976-159,46212,903-146,55946,497,98446,351,425
Other Stockholders Equity  -2,030,1784,779-2,025,3996,788-2,018,611-259-2,018,8704,843,3122,824,442
Accumulated Other Comprehensive Income  2,266,065224,7292,490,794-23,6482,467,146-203,7242,263,422-4,158,953-1,895,531
Long-term Assets Other  -729,181-178,508-907,6893,088-904,6018,175-896,42653,506,26652,609,840
Cash and Short Term Investments  23,759,267-25,83823,733,4292,578,90626,312,335-2,257,70524,054,630-24,475,092-420,462
Net Working Capital  25,294,136168,96625,463,1022,591,29228,054,394-2,190,37625,864,018-64,476,141-38,612,123



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets70,758,155
Total Liabilities65,611,202
Total Stockholder Equity5,146,953
 As reported
Total Liabilities 65,611,202
Total Stockholder Equity+ 5,146,953
Total Assets = 70,758,155

Assets

Total Assets70,758,155
Total Current Assets8,091,890
Long-term Assets62,666,265
Total Current Assets
Cash And Cash Equivalents 7,419,333
Short-term Investments 16,656,217
Net Receivables 492,183
Inventory -71,721
Total Current Assets  (as reported)8,091,890
Total Current Assets  (calculated)24,496,012
+/- 16,404,122
Long-term Assets
Property Plant Equipment 702,483
Goodwill 804,428
Long Term Investments 25,279,468
Intangible Assets 127,873
Long-term Assets Other 52,609,840
Long-term Assets  (as reported)62,666,265
Long-term Assets  (calculated)79,524,092
+/- 16,857,827

Liabilities & Shareholders' Equity

Total Current Liabilities46,704,013
Long-term Liabilities18,907,189
Total Stockholder Equity5,146,953
Total Current Liabilities
Short-term Debt 218,477
Accounts payable 89,370
Other Current Liabilities 46,351,425
Total Current Liabilities  (as reported)46,704,013
Total Current Liabilities  (calculated)46,659,272
+/- 44,741
Long-term Liabilities
Long term Debt 986,948
Capital Lease Obligations 152,724
Long-term Liabilities  (as reported)18,907,189
Long-term Liabilities  (calculated)1,139,672
+/- 17,767,517
Total Stockholder Equity
Common Stock1,048
Retained Earnings 4,194,851
Accumulated Other Comprehensive Income -1,895,531
Other Stockholders Equity 2,824,442
Total Stockholder Equity (as reported)5,146,953
Total Stockholder Equity (calculated)5,124,810
+/- 22,143
Other
Capital Stock23,191
Cash and Short Term Investments -420,462
Common Stock Shares Outstanding 71,881
Current Deferred Revenue44,741
Liabilities and Stockholders Equity 70,758,155
Net Debt -6,188,277
Net Invested Capital 6,111,758
Net Working Capital -38,612,123
Property Plant and Equipment Gross 1,307,661
Short Long Term Debt Total 1,231,056



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-31
> Total Assets 
3,039,700
3,093,800
3,088,400
8,983,600
8,971,500
8,919,300
8,970,300
8,780,300
9,241,300
9,885,600
10,585,900
10,002,300
10,210,100
10,869,200
11,217,600
11,513,400
12,030,500
12,751,300
12,444,500
12,778,400
13,075,500
14,573,300
14,934,600
15,675,500
15,805,100
16,442,100
16,755,600
16,764,100
17,401,500
19,145,800
19,896,800
19,300,500
20,018,200
19,997,600
21,273,600
23,160,400
23,174,100
23,665,600
24,275,600
25,460,500
25,302,025
26,451,246
27,230,263
28,057,051
27,312,158
27,850,634
28,530,426
30,744,676
30,317,366
32,740,722
32,843,126
33,660,352
33,695,291
36,073,554
35,777,187
36,434,715
38,101,986
39,556,239
42,855,594
44,401,576
45,167,838
46,014,829
47,120,108
48,623,668
48,591,703
48,399,514
46,934,750
47,403,987
47,164,664
46,985,363
47,280,131
44,411,437
41,821,599
41,678,594
40,390,142
38,882,769
37,709,428
36,498,792
35,637,804
34,736,325
2,521,033
42,443,652
40,820,716
38,722,962
38,736,267
39,013,342
38,178,603
37,348,432
37,049,221
36,612,179
36,503,366
36,507,535
36,942,714
36,684,594
36,052,116
35,749,298
36,744,162
36,587,902
34,099,095
33,094,172
35,624,840
36,750,113
35,530,794
35,769,534
36,147,009
37,606,148
39,054,296
38,661,609
40,259,282
41,242,669
42,601,267
44,277,337
45,756,761
47,535,177
47,919,428
47,604,577
48,680,607
50,617,221
52,480,415
52,115,324
52,803,639
62,845,352
65,910,369
65,926,000
66,870,268
72,657,293
74,189,163
75,088,659
69,525,082
71,501,931
70,729,675
67,637,917
67,675,759
70,838,266
69,736,936
70,758,155
70,758,15569,736,93670,838,26667,675,75967,637,91770,729,67571,501,93169,525,08275,088,65974,189,16372,657,29366,870,26865,926,00065,910,36962,845,35252,803,63952,115,32452,480,41550,617,22148,680,60747,604,57747,919,42847,535,17745,756,76144,277,33742,601,26741,242,66940,259,28238,661,60939,054,29637,606,14836,147,00935,769,53435,530,79436,750,11335,624,84033,094,17234,099,09536,587,90236,744,16235,749,29836,052,11636,684,59436,942,71436,507,53536,503,36636,612,17937,049,22137,348,43238,178,60339,013,34238,736,26738,722,96240,820,71642,443,6522,521,03334,736,32535,637,80436,498,79237,709,42838,882,76940,390,14241,678,59441,821,59944,411,43747,280,13146,985,36347,164,66447,403,98746,934,75048,399,51448,591,70348,623,66847,120,10846,014,82945,167,83844,401,57642,855,59439,556,23938,101,98636,434,71535,777,18736,073,55433,695,29133,660,35232,843,12632,740,72230,317,36630,744,67628,530,42627,850,63427,312,15828,057,05127,230,26326,451,24625,302,02525,460,50024,275,60023,665,60023,174,10023,160,40021,273,60019,997,60020,018,20019,300,50019,896,80019,145,80017,401,50016,764,10016,755,60016,442,10015,805,10015,675,50014,934,60014,573,30013,075,50012,778,40012,444,50012,751,30012,030,50011,513,40011,217,60010,869,20010,210,10010,002,30010,585,9009,885,6009,241,3008,780,3008,970,3008,919,3008,971,5008,983,6003,088,4003,093,8003,039,700
   > Total Current Assets 
340,600
291,200
297,800
8,615,900
8,590,400
8,543,200
8,587,400
8,388,500
8,851,900
9,484,300
10,189,000
9,609,100
9,810,900
10,470,300
10,799,900
11,082,600
11,580,000
12,299,700
11,990,600
12,325,500
12,586,500
14,091,300
14,457,800
15,207,300
15,324,300
15,967,600
16,275,900
16,276,200
16,901,200
18,525,500
19,278,800
18,703,000
19,412,900
19,391,500
20,644,400
22,461,400
22,473,400
22,964,900
23,522,600
24,714,700
24,563,059
25,718,419
26,540,852
27,369,684
26,634,087
27,185,772
27,876,800
30,080,313
29,696,155
1,102,933
32,182,623
21,758,563
22,113,614
23,122,448
23,881,996
24,653,720
26,026,832
27,287,457
29,907,459
31,214,912
31,907,110
32,059,525
38,841,539
34,554,773
34,475,867
35,047,569
34,060,333
35,411,519
35,432,941
35,386,135
35,930,789
33,138,870
31,635,538
31,677,066
30,059,104
28,520,203
28,226,117
26,960,190
26,568,085
25,969,059
25,324,520
33,752,470
32,673,467
31,401,994
30,683,270
31,131,546
30,970,700
30,194,902
29,786,647
29,429,242
29,432,067
31,016,815
31,443,058
30,735,691
30,334,636
29,817,849
30,818,521
30,684,998
28,220,501
27,107,236
29,321,895
30,301,869
29,118,514
28,508,932
28,283,113
29,269,716
30,265,958
28,998,132
29,565,815
30,324,905
32,017,709
32,595,137
33,811,175
35,407,770
33,211,090
32,624,935
33,242,710
32,040,135
34,153,642
32,564,888
35,092,945
40,053,444
42,709,822
42,478,061
42,164,839
48,403,820
24,841,781
44,570,389
38,563,204
10,215,946
3,975,048
25,784,341
25,587,588
28,213,856
26,010,577
8,091,890
8,091,89026,010,57728,213,85625,587,58825,784,3413,975,04810,215,94638,563,20444,570,38924,841,78148,403,82042,164,83942,478,06142,709,82240,053,44435,092,94532,564,88834,153,64232,040,13533,242,71032,624,93533,211,09035,407,77033,811,17532,595,13732,017,70930,324,90529,565,81528,998,13230,265,95829,269,71628,283,11328,508,93229,118,51430,301,86929,321,89527,107,23628,220,50130,684,99830,818,52129,817,84930,334,63630,735,69131,443,05831,016,81529,432,06729,429,24229,786,64730,194,90230,970,70031,131,54630,683,27031,401,99432,673,46733,752,47025,324,52025,969,05926,568,08526,960,19028,226,11728,520,20330,059,10431,677,06631,635,53833,138,87035,930,78935,386,13535,432,94135,411,51934,060,33335,047,56934,475,86734,554,77338,841,53932,059,52531,907,11031,214,91229,907,45927,287,45726,026,83224,653,72023,881,99623,122,44822,113,61421,758,56332,182,6231,102,93329,696,15530,080,31327,876,80027,185,77226,634,08727,369,68426,540,85225,718,41924,563,05924,714,70023,522,60022,964,90022,473,40022,461,40020,644,40019,391,50019,412,90018,703,00019,278,80018,525,50016,901,20016,276,20016,275,90015,967,60015,324,30015,207,30014,457,80014,091,30012,586,50012,325,50011,990,60012,299,70011,580,00011,082,60010,799,90010,470,3009,810,9009,609,10010,189,0009,484,3008,851,9008,388,5008,587,4008,543,2008,590,4008,615,900297,800291,200340,600
       Cash And Cash Equivalents 
314,300
266,200
272,700
992,500
953,300
573,300
575,900
653,200
655,100
626,100
418,600
375,600
415,100
456,100
384,700
383,900
375,500
402,000
344,000
442,400
384,700
416,700
376,200
458,300
405,900
527,500
493,500
511,400
506,900
629,200
536,200
472,200
563,200
543,700
646,100
704,900
632,200
642,100
767,200
718,100
648,075
729,218
584,034
736,959
648,205
591,016
621,355
609,198
386,983
1,105,989
577,338
655,613
693,146
909,602
772,069
696,136
740,656
847,930
758,376
716,778
820,167
942,237
895,725
915,050
870,611
857,771
746,499
965,335
777,712
779,534
733,759
941,851
796,829
904,918
1,198,551
1,060,423
1,633,849
1,200,433
1,239,871
1,227,195
1,292,819
2,877,517
2,314,304
1,249,707
1,225,935
1,670,321
567,141
1,583,788
472,806
515,338
477,342
1,524,943
1,586,534
1,459,980
1,330,378
1,281,664
2,010,350
2,029,516
1,375,035
2,203,481
2,802,991
3,812,187
2,729,126
2,543,766
2,327,083
3,150,808
4,314,040
3,252,611
3,993,572
4,625,318
6,005,649
5,657,976
7,264,086
9,029,010
5,010,010
4,565,083
5,190,692
3,563,819
5,670,645
3,650,597
6,387,267
10,060,358
12,425,126
12,131,945
12,064,592
18,333,650
18,065,211
17,965,152
10,508,840
10,215,946
5,992,360
6,084,096
6,560,301
9,070,118
6,924,772
7,419,333
7,419,3336,924,7729,070,1186,560,3016,084,0965,992,36010,215,94610,508,84017,965,15218,065,21118,333,65012,064,59212,131,94512,425,12610,060,3586,387,2673,650,5975,670,6453,563,8195,190,6924,565,0835,010,0109,029,0107,264,0865,657,9766,005,6494,625,3183,993,5723,252,6114,314,0403,150,8082,327,0832,543,7662,729,1263,812,1872,802,9912,203,4811,375,0352,029,5162,010,3501,281,6641,330,3781,459,9801,586,5341,524,943477,342515,338472,8061,583,788567,1411,670,3211,225,9351,249,7072,314,3042,877,5171,292,8191,227,1951,239,8711,200,4331,633,8491,060,4231,198,551904,918796,829941,851733,759779,534777,712965,335746,499857,771870,611915,050895,725942,237820,167716,778758,376847,930740,656696,136772,069909,602693,146655,613577,3381,105,989386,983609,198621,355591,016648,205736,959584,034729,218648,075718,100767,200642,100632,200704,900646,100543,700563,200472,200536,200629,200506,900511,400493,500527,500405,900458,300376,200416,700384,700442,400344,000402,000375,500383,900384,700456,100415,100375,600418,600626,100655,100653,200575,900573,300953,300992,500272,700266,200314,300
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,936,069
0
0
0
6,413,269
6,235,246
0
6,783,135
6,228,514
6,375,582
0
6,549,304
6,701,603
5,885,359
0
5,576,651
4,776,670
5,695,302
0
5,748,859
5,552,752
4,136,368
0
4,512,959
4,283,619
4,312,394
0
4,508,609
4,646,901
4,560,571
0
4,342,131
4,499,256
3,693,225
0
3,580,558
3,562,229
3,529,948
0
3,401,910
4,137,511
3,655,899
5,084,201
5,321,231
5,114,636
5,136,618
5,294,800
5,768,890
5,653,992
5,727,766
5,315,159
5,548,703
5,585,078
5,500,931
6,062,992
6,649,830
7,242,676
7,628,656
8,209,806
9,197,527
9,409,402
9,061,001
10,178,738
10,420,589
10,542,010
13,047,617
13,300,184
13,542,695
16,734,722
16,479,110
17,648,473
15,813,301
20,763,453
21,177,839
21,561,152
22,771,609
22,335,167
24,391,226
24,968,269
26,359,915
26,266,251
28,264,148
17,804,374
17,173,128
17,242,217
17,129,858
16,656,217
16,656,21717,129,85817,242,21717,173,12817,804,37428,264,14826,266,25126,359,91524,968,26924,391,22622,335,16722,771,60921,561,15221,177,83920,763,45315,813,30117,648,47316,479,11016,734,72213,542,69513,300,18413,047,61710,542,01010,420,58910,178,7389,061,0019,409,4029,197,5278,209,8067,628,6567,242,6766,649,8306,062,9925,500,9315,585,0785,548,7035,315,1595,727,7665,653,9925,768,8905,294,8005,136,6185,114,6365,321,2315,084,2013,655,8994,137,5113,401,91003,529,9483,562,2293,580,55803,693,2254,499,2564,342,13104,560,5714,646,9014,508,60904,312,3944,283,6194,512,95904,136,3685,552,7525,748,85905,695,3024,776,6705,576,65105,885,3596,701,6036,549,30406,375,5826,228,5146,783,13506,235,2466,413,2690005,936,0690000000000000000000000000000000000000000000000000
       Net Receivables 
26,300
25,000
25,100
59,100
78,900
74,000
65,500
66,000
65,800
74,500
75,500
76,000
0
0
0
79,300
77,000
77,200
0
78,800
84,200
102,000
124,500
113,500
134,200
118,800
120,200
95,500
108,300
109,300
144,800
118,700
132,100
128,900
141,200
156,300
161,300
160,100
159,400
175,700
167,853
176,540
200,638
202,540
202,088
190,013
189,863
186,143
191,118
190,612
194,500
184,549
202,491
182,349
209,273
176,152
212,351
183,605
227,259
0
0
0
261,097
0
0
0
0
0
0
0
0
0
0
163,274
0
156,227
142,114
135,978
131,745
126,080
131,243
224,355
198,163
150,658
147,670
141,980
134,263
125,209
126,568
122,320
133,943
125,728
135,542
143,905
122,881
131,536
125,895
119,520
116,746
121,818
710,758
130,281
118,044
124,234
120,308
120,979
119,691
138,042
128,018
136,104
146,339
213,844
157,340
165,592
163,443
166,022
162,797
170,886
164,778
180,871
176,078
1,318,314
1,357,341
1,406,981
1,460,949
1,501,347
1,549,328
1,584,415
1,630,588
1,697,002
1,762,811
1,825,934
1,854,159
1,901,521
1,955,947
492,183
492,1831,955,9471,901,5211,854,1591,825,9341,762,8111,697,0021,630,5881,584,4151,549,3281,501,3471,460,9491,406,9811,357,3411,318,314176,078180,871164,778170,886162,797166,022163,443165,592157,340213,844146,339136,104128,018138,042119,691120,979120,308124,234118,044130,281710,758121,818116,746119,520125,895131,536122,881143,905135,542125,728133,943122,320126,568125,209134,263141,980147,670150,658198,163224,355131,243126,080131,745135,978142,114156,2270163,2740000000000261,097000227,259183,605212,351176,152209,273182,349202,491184,549194,500190,612191,118186,143189,863190,013202,088202,540200,638176,540167,853175,700159,400160,100161,300156,300141,200128,900132,100118,700144,800109,300108,30095,500120,200118,800134,200113,500124,500102,00084,20078,800077,20077,00079,30000076,00075,50074,50065,80066,00065,50074,00078,90059,10025,10025,00026,300
       Other Current Assets 
0
0
0
7,564,300
7,558,200
7,895,900
7,946,000
7,669,300
8,131,000
8,783,700
9,694,900
9,157,500
9,395,800
10,014,200
10,415,200
10,619,400
11,127,500
11,820,500
11,646,600
11,804,300
12,117,600
13,572,600
13,957,100
14,635,500
14,784,200
15,321,300
15,662,200
15,669,300
16,286,000
17,787,000
18,597,800
18,112,100
18,717,600
18,718,900
19,857,100
21,600,200
21,679,900
22,162,700
22,596,000
23,820,900
23,747,131
24,812,661
25,756,180
26,430,185
25,783,794
26,404,743
27,065,582
29,284,972
29,118,054
-193,668
31,410,785
20,918,401
21,217,977
22,030,497
22,900,654
23,781,432
25,073,825
26,255,922
28,921,824
30,498,134
31,086,943
31,117,288
37,684,717
33,639,723
33,605,256
34,189,798
33,313,834
34,446,184
34,655,229
34,606,601
35,197,030
32,197,019
30,838,709
30,608,874
28,860,553
27,303,553
26,450,154
25,623,779
25,196,469
24,615,784
23,900,458
30,650,598
30,161,000
30,001,629
29,309,665
29,319,245
29,233,275
28,485,905
28,123,421
28,081,949
28,174,238
25,454,548
25,860,942
24,775,270
24,717,058
23,962,267
24,234,713
23,491,576
22,035,095
20,007,103
21,303,152
21,204,934
21,156,331
19,906,914
19,287,158
18,822,936
18,096,662
17,011,227
15,754,660
15,584,017
15,982,103
15,886,890
15,285,445
14,911,730
14,195,923
13,839,674
13,505,708
10,691,919
10,876,957
10,072,030
12,791,759
7,775,646
7,592,629
7,374,759
5,823,828
6,124,260
292,263
285,430
259,616
-27,963,253
6,520,498
6,608,687
7,058,768
9,584,616
7,770,239
8,091,890
8,091,8907,770,2399,584,6167,058,7686,608,6876,520,498-27,963,253259,616285,430292,2636,124,2605,823,8287,374,7597,592,6297,775,64612,791,75910,072,03010,876,95710,691,91913,505,70813,839,67414,195,92314,911,73015,285,44515,886,89015,982,10315,584,01715,754,66017,011,22718,096,66218,822,93619,287,15819,906,91421,156,33121,204,93421,303,15220,007,10322,035,09523,491,57624,234,71323,962,26724,717,05824,775,27025,860,94225,454,54828,174,23828,081,94928,123,42128,485,90529,233,27529,319,24529,309,66530,001,62930,161,00030,650,59823,900,45824,615,78425,196,46925,623,77926,450,15427,303,55328,860,55330,608,87430,838,70932,197,01935,197,03034,606,60134,655,22934,446,18433,313,83434,189,79833,605,25633,639,72337,684,71731,117,28831,086,94330,498,13428,921,82426,255,92225,073,82523,781,43222,900,65422,030,49721,217,97720,918,40131,410,785-193,66829,118,05429,284,97227,065,58226,404,74325,783,79426,430,18525,756,18024,812,66123,747,13123,820,90022,596,00022,162,70021,679,90021,600,20019,857,10018,718,90018,717,60018,112,10018,597,80017,787,00016,286,00015,669,30015,662,20015,321,30014,784,20014,635,50013,957,10013,572,60012,117,60011,804,30011,646,60011,820,50011,127,50010,619,40010,415,20010,014,2009,395,8009,157,5009,694,9008,783,7008,131,0007,669,3007,946,0007,895,9007,558,2007,564,300000
   > Long-term Assets 
866,900
880,200
859,900
367,700
381,100
376,100
382,900
391,800
389,400
401,300
396,900
393,200
399,200
398,900
417,700
430,800
450,500
451,600
453,900
452,900
489,000
482,000
476,800
468,200
480,800
474,500
479,700
487,900
500,300
620,300
618,000
597,500
605,300
606,100
629,200
699,000
700,700
700,700
753,000
745,800
738,966
732,827
689,411
687,367
678,071
664,862
653,626
664,363
621,211
214,171
660,503
11,901,789
11,581,677
12,951,106
11,895,191
11,780,995
12,075,154
12,268,782
12,948,135
13,186,664
13,260,728
13,955,304
8,278,569
14,068,895
14,115,836
13,351,945
12,874,417
11,992,468
11,731,723
11,599,228
11,349,342
11,272,567
10,186,061
10,001,528
10,331,038
10,362,566
9,483,311
9,538,602
9,069,719
8,767,266
8,507,917
8,691,182
8,147,249
7,320,968
8,052,997
7,881,796
7,207,903
7,153,530
7,262,574
7,182,937
7,071,299
5,490,720
5,499,656
5,948,903
5,717,480
5,931,484
5,925,641
5,902,904
5,878,594
5,989,459
6,302,945
6,448,244
6,412,280
7,260,602
7,863,896
8,336,432
8,788,338
9,663,477
10,693,467
10,917,764
10,583,558
11,682,200
11,945,586
12,127,407
14,708,338
14,979,642
15,437,897
18,577,086
18,326,773
19,550,436
17,710,694
22,791,908
23,200,547
23,447,939
24,705,429
24,253,473
26,336,631
26,972,509
28,392,303
29,485,813
1,333,851
28,238,334
27,420,203
27,352,129
27,115,960
62,666,265
62,666,26527,115,96027,352,12927,420,20328,238,3341,333,85129,485,81328,392,30326,972,50926,336,63124,253,47324,705,42923,447,93923,200,54722,791,90817,710,69419,550,43618,326,77318,577,08615,437,89714,979,64214,708,33812,127,40711,945,58611,682,20010,583,55810,917,76410,693,4679,663,4778,788,3388,336,4327,863,8967,260,6026,412,2806,448,2446,302,9455,989,4595,878,5945,902,9045,925,6415,931,4845,717,4805,948,9035,499,6565,490,7207,071,2997,182,9377,262,5747,153,5307,207,9037,881,7968,052,9977,320,9688,147,2498,691,1828,507,9178,767,2669,069,7199,538,6029,483,31110,362,56610,331,03810,001,52810,186,06111,272,56711,349,34211,599,22811,731,72311,992,46812,874,41713,351,94514,115,83614,068,8958,278,56913,955,30413,260,72813,186,66412,948,13512,268,78212,075,15411,780,99511,895,19112,951,10611,581,67711,901,789660,503214,171621,211664,363653,626664,862678,071687,367689,411732,827738,966745,800753,000700,700700,700699,000629,200606,100605,300597,500618,000620,300500,300487,900479,700474,500480,800468,200476,800482,000489,000452,900453,900451,600450,500430,800417,700398,900399,200393,200396,900401,300389,400391,800382,900376,100381,100367,700859,900880,200866,900
       Property Plant Equipment 
69,400
69,600
68,200
234,600
251,300
249,800
252,100
253,100
254,600
258,600
259,700
260,300
270,500
274,200
281,600
298,100
310,300
316,200
322,800
324,200
328,500
327,200
328,100
325,200
342,600
340,400
346,000
356,700
373,000
389,000
390,900
364,900
377,200
380,700
408,900
424,700
432,700
440,200
442,200
441,000
437,932
437,181
401,975
405,772
403,263
395,804
390,324
405,705
404,842
404,382
446,161
461,177
471,777
473,520
477,318
485,452
493,613
495,080
535,388
545,681
563,542
580,031
592,250
596,571
683,144
592,704
588,282
595,140
591,008
587,505
580,768
588,163
639,840
633,450
693,074
620,807
624,212
614,366
589,592
584,853
579,451
573,941
531,849
545,453
543,577
537,870
536,529
538,486
533,545
527,027
525,733
535,793
532,785
527,014
519,623
519,516
513,855
492,382
497,111
494,581
492,291
497,078
495,103
502,611
527,493
535,865
537,975
543,981
548,995
546,986
532,532
547,142
544,109
548,432
557,104
569,808
557,517
554,614
547,063
556,650
552,007
513,680
510,473
510,241
508,023
486,443
487,526
492,231
488,390
490,152
492,685
498,711
508,007
523,927
534,384
702,483
702,483534,384523,927508,007498,711492,685490,152488,390492,231487,526486,443508,023510,241510,473513,680552,007556,650547,063554,614557,517569,808557,104548,432544,109547,142532,532546,986548,995543,981537,975535,865527,493502,611495,103497,078492,291494,581497,111492,382513,855519,516519,623527,014532,785535,793525,733527,027533,545538,486536,529537,870543,577545,453531,849573,941579,451584,853589,592614,366624,212620,807693,074633,450639,840588,163580,768587,505591,008595,140588,282592,704683,144596,571592,250580,031563,542545,681535,388495,080493,613485,452477,318473,520471,777461,177446,161404,382404,842405,705390,324395,804403,263405,772401,975437,181437,932441,000442,200440,200432,700424,700408,900380,700377,200364,900390,900389,000373,000356,700346,000340,400342,600325,200328,100327,200328,500324,200322,800316,200310,300298,100281,600274,200270,500260,300259,700258,600254,600253,100252,100249,800251,300234,60068,20069,60069,400
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
178,739
0
0
0
188,310
190,655
0
192,174
192,174
394,316
0
519,915
527,633
525,036
0
655,743
656,189
678,666
0
668,616
668,469
668,807
0
630,764
628,826
608,172
605,792
606,440
607,164
606,508
604,349
604,349
710,579
665,333
647,387
647,387
647,318
648,353
648,350
647,911
647,757
647,757
647,757
647,757
647,757
647,757
647,757
647,757
461,246
461,246
465,676
508,310
505,578
504,925
626,388
631,095
631,095
627,294
627,294
627,294
627,294
627,294
627,294
627,294
627,294
687,536
671,122
671,122
671,122
671,122
671,122
671,122
671,122
671,122
671,122
671,122
671,122
671,122
712,616
720,293
720,293
827,428
827,428
827,428
827,428
804,428
804,428
804,428804,428827,428827,428827,428827,428720,293720,293712,616671,122671,122671,122671,122671,122671,122671,122671,122671,122671,122671,122671,122687,536627,294627,294627,294627,294627,294627,294627,294627,294631,095631,095626,388504,925505,578508,310465,676461,246461,246647,757647,757647,757647,757647,757647,757647,757647,757647,911648,350648,353647,318647,387647,387665,333710,579604,349604,349606,508607,164606,440605,792608,172628,826630,7640668,807668,469668,6160678,666656,189655,7430525,036527,633519,9150394,316192,174192,1740190,655188,310000178,7390000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,765,256
32,660,354
9,374,801
7,247,262
8,104,576
8,087,812
8,059,145
15,218,404
13,415,555
14,074,516
17,270,457
17,010,129
18,183,424
16,344,355
21,276,133
21,705,487
28,681,022
28,504,770
28,450,943
28,313,765
28,683,820
29,041,532
31,381,747
32,781,867
26,546,406
25,945,144
25,868,171
25,647,559
25,279,468
25,279,46825,647,55925,868,17125,945,14426,546,40632,781,86731,381,74729,041,53228,683,82028,313,76528,450,94328,504,77028,681,02221,705,48721,276,13316,344,35518,183,42417,010,12917,270,45714,074,51613,415,55515,218,4048,059,1458,087,8128,104,5767,247,2629,374,80132,660,35431,765,25600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35,432
0
0
0
30,593
28,616
0
25,587
23,788
43,611
0
46,823
46,074
43,566
0
107,675
105,044
104,497
0
105,154
102,299
100,471
0
67,032
64,223
67,662
53,163
50,867
48,447
46,067
43,803
41,762
63,720
60,438
58,696
223,857
216,805
221,438
215,277
218,129
214,954
215,129
208,725
205,776
202,803
208,337
206,231
199,154
192,073
190,059
186,289
208,087
279,092
282,244
269,514
259,131
254,560
248,240
241,939
236,404
229,089
218,173
203,703
199,628
195,048
191,965
196,610
192,334
176,899
172,131
179,686
173,618
165,655
147,070
140,861
143,958
139,907
136,224
134,902
140,686
144,410
144,279
141,294
139,624
132,603
129,589
127,873
127,873129,589132,603139,624141,294144,279144,410140,686134,902136,224139,907143,958140,861147,070165,655173,618179,686172,131176,899192,334196,610191,965195,048199,628203,703218,173229,089236,404241,939248,240254,560259,131269,514282,244279,092208,087186,289190,059192,073199,154206,231208,337202,803205,776208,725215,129214,954218,129215,277221,438216,805223,85758,69660,43863,72041,76243,80346,06748,44750,86753,16367,66264,22367,0320100,471102,299105,1540104,497105,044107,675043,56646,07446,823043,61123,78825,587028,61630,59300035,4320000000000000000000000000000000000000000000000000
       Other Assets 
1,832,200
1,922,400
1,930,700
5,646,300
5,356,400
5,380,900
5,394,100
5,313,600
5,238,500
5,322,000
5,836,100
5,458,600
5,491,900
6,006,900
6,366,800
6,571,000
6,944,900
7,545,600
7,692,700
8,007,500
7,984,100
8,801,100
9,191,300
9,443,500
9,494,300
10,169,800
10,745,100
10,764,100
10,628,700
11,794,900
11,674,200
12,241,800
12,146,400
12,440,800
13,122,500
14,035,000
14,377,100
14,721,400
15,008,400
15,960,000
16,237,911
17,101,128
17,236,044
17,216,457
17,572,464
18,413,585
18,748,922
19,138,025
19,215,459
31,423,618
20,639,350
20,918,401
21,217,977
28,062,450
28,082,440
23,781,432
29,869,878
31,771,810
34,748,640
30,498,134
36,675,773
37,223,469
39,184,752
33,639,723
40,790,236
41,420,015
39,131,334
34,446,184
39,297,477
39,312,253
41,084,661
32,197,019
35,188,506
35,180,857
33,597,448
27,303,553
31,215,817
29,920,062
29,228,205
24,615,784
-31,311,404
35,851,387
35,289,060
-944,353,210
33,443,749
33,623,774
32,832,420
-957,975,587
31,931,251
30,725,303
31,139,873
24,504,072
32,012,664
31,164,423
30,707,575
-35
31,140,296
31,061,067
28,568,920
-2,523
29,537,271
30,527,744
29,611,094
20,067,610
28,609,056
29,643,815
30,647,064
17,627,886
29,955,103
30,630,241
32,203,214
16,759,303
34,231,989
35,691,784
33,492,473
14,821,120
33,714,503
32,486,458
34,482,387
50,470,461
35,485,443
40,599,651
43,073,026
64,231,106
42,490,852
48,706,178
23,010,751
3,545,761
2,569,575
31,800,172
65,420,776
13,615,242
14,667,968
15,272,281
16,610,399
0
016,610,39915,272,28114,667,96813,615,24265,420,77631,800,1722,569,5753,545,76123,010,75148,706,17842,490,85264,231,10643,073,02640,599,65135,485,44350,470,46134,482,38732,486,45833,714,50314,821,12033,492,47335,691,78434,231,98916,759,30332,203,21430,630,24129,955,10317,627,88630,647,06429,643,81528,609,05620,067,61029,611,09430,527,74429,537,271-2,52328,568,92031,061,06731,140,296-3530,707,57531,164,42332,012,66424,504,07231,139,87330,725,30331,931,251-957,975,58732,832,42033,623,77433,443,749-944,353,21035,289,06035,851,387-31,311,40424,615,78429,228,20529,920,06231,215,81727,303,55333,597,44835,180,85735,188,50632,197,01941,084,66139,312,25339,297,47734,446,18439,131,33441,420,01540,790,23633,639,72339,184,75237,223,46936,675,77330,498,13434,748,64031,771,81029,869,87823,781,43228,082,44028,062,45021,217,97720,918,40120,639,35031,423,61819,215,45919,138,02518,748,92218,413,58517,572,46417,216,45717,236,04417,101,12816,237,91115,960,00015,008,40014,721,40014,377,10014,035,00013,122,50012,440,80012,146,40012,241,80011,674,20011,794,90010,628,70010,764,10010,745,10010,169,8009,494,3009,443,5009,191,3008,801,1007,984,1008,007,5007,692,7007,545,6006,944,9006,571,0006,366,8006,006,9005,491,9005,458,6005,836,1005,322,0005,238,5005,313,6005,394,1005,380,9005,356,4005,646,3001,930,7001,922,4001,832,200
> Total Liabilities 
2,853,100
2,905,300
2,898,000
8,383,700
8,359,500
8,302,600
8,342,000
8,137,500
8,583,800
9,212,600
9,897,300
9,239,200
9,427,500
10,065,200
10,393,100
10,668,200
11,161,000
11,781,500
11,455,600
11,776,000
12,037,200
13,500,100
13,832,600
14,533,800
14,645,500
15,255,000
15,535,500
15,501,600
16,114,000
17,571,700
18,297,000
17,647,400
18,322,000
18,253,900
19,396,200
21,423,700
21,450,100
21,994,700
22,575,000
23,776,900
23,598,726
24,693,022
25,393,691
26,062,480
25,188,273
25,683,067
26,230,061
28,470,949
28,131,614
30,532,141
30,523,034
31,248,311
31,021,455
33,259,282
33,024,599
33,680,193
35,152,125
36,772,415
39,844,995
41,296,853
42,102,736
42,744,420
43,898,712
45,174,306
45,104,033
44,936,409
43,298,615
43,783,571
43,428,246
43,288,174
43,476,301
40,829,446
38,349,770
37,972,491
37,382,560
35,614,296
34,577,514
33,599,091
32,895,348
32,197,508
33,832
38,840,204
36,711,516
34,922,431
34,931,361
35,049,274
34,166,002
33,429,679
33,082,150
32,590,942
32,434,382
32,397,535
32,971,571
32,489,558
31,658,231
31,123,093
31,998,415
32,327,461
29,800,703
28,822,782
31,247,720
31,800,460
30,481,158
30,664,210
30,896,709
32,246,317
33,673,901
33,463,652
35,069,069
35,964,624
37,315,836
39,173,432
40,691,852
42,245,516
42,675,079
42,169,520
43,240,547
44,897,387
46,571,967
46,098,545
47,134,034
57,065,187
59,998,284
59,897,313
60,972,709
66,842,679
68,206,192
69,119,262
64,853,836
67,208,582
67,054,837
63,544,492
63,205,034
1,304,049
1,004,649
65,611,202
65,611,2021,004,6491,304,04963,205,03463,544,49267,054,83767,208,58264,853,83669,119,26268,206,19266,842,67960,972,70959,897,31359,998,28457,065,18747,134,03446,098,54546,571,96744,897,38743,240,54742,169,52042,675,07942,245,51640,691,85239,173,43237,315,83635,964,62435,069,06933,463,65233,673,90132,246,31730,896,70930,664,21030,481,15831,800,46031,247,72028,822,78229,800,70332,327,46131,998,41531,123,09331,658,23132,489,55832,971,57132,397,53532,434,38232,590,94233,082,15033,429,67934,166,00235,049,27434,931,36134,922,43136,711,51638,840,20433,83232,197,50832,895,34833,599,09134,577,51435,614,29637,382,56037,972,49138,349,77040,829,44643,476,30143,288,17443,428,24643,783,57143,298,61544,936,40945,104,03345,174,30643,898,71242,744,42042,102,73641,296,85339,844,99536,772,41535,152,12533,680,19333,024,59933,259,28231,021,45531,248,31130,523,03430,532,14128,131,61428,470,94926,230,06125,683,06725,188,27326,062,48025,393,69124,693,02223,598,72623,776,90022,575,00021,994,70021,450,10021,423,70019,396,20018,253,90018,322,00017,647,40018,297,00017,571,70016,114,00015,501,60015,535,50015,255,00014,645,50014,533,80013,832,60013,500,10012,037,20011,776,00011,455,60011,781,50011,161,00010,668,20010,393,10010,065,2009,427,5009,239,2009,897,3009,212,6008,583,8008,137,5008,342,0008,302,6008,359,5008,383,7002,898,0002,905,3002,853,100
   > Total Current Liabilities 
65,700
89,000
115,000
181,300
215,600
200,000
237,500
143,700
226,400
273,400
258,100
222,000
279,400
320,400
337,300
664,300
10,800,000
11,330,000
10,967,000
11,236,000
11,364,000
12,746,000
13,039,000
13,599,000
13,756,000
14,408,000
14,518,000
14,360,000
14,686,000
16,035,000
16,736,000
16,268,000
17,043,000
17,141,000
18,110,000
20,019,000
19,824,000
20,358,000
20,814,000
21,822,000
21,530,000
22,836,000
23,836,000
24,761,000
22,830,000
23,180,000
23,776,000
24,612,000
24,011,000
26,272,000
25,770,000
1,703,562
1,296,394
1,171,063
2,178,756
1,996,624
2,697,294
2,226,692
2,454,872
3,139,639
2,043,391
1,998,981
2,908,523
2,700,261
2,645,521
2,656,936
2,709,511
4,034,125
3,201,972
3,384,105
1,414,897
1,501,979
1,525,310
1,337,210
507,011
4,934
29,453
1,825
3,077
7,326
23,263
1,263
191,342
364,222
290,302
151,302
166,200
296,200
751,200
316,200
1,206,200
636,200
951,200
1,226,200
826,200
401,200
1,200
31,200
1,200
21,200
1,200
101,200
1,200
1,200
6,370
31,200
1,200
1,200
1,200
1,200
240,598
96,208
186,200
1,200
1,200
42
42
160,000
135,559
113,798
201,651
580,977
1,687,975
828,618
113,478
130,670
109,287
213,820
136,697
888,210
1,138,534
490,205
124,486
159,462
146,559
46,704,013
46,704,013146,559159,462124,486490,2051,138,534888,210136,697213,820109,287130,670113,478828,6181,687,975580,977201,651113,798135,559160,00042421,2001,200186,20096,208240,5981,2001,2001,2001,20031,2006,3701,2001,200101,2001,20021,2001,20031,2001,200401,200826,2001,226,200951,200636,2001,206,200316,200751,200296,200166,200151,302290,302364,222191,3421,26323,2637,3263,0771,82529,4534,934507,0111,337,2101,525,3101,501,9791,414,8973,384,1053,201,9724,034,1252,709,5112,656,9362,645,5212,700,2612,908,5231,998,9812,043,3913,139,6392,454,8722,226,6922,697,2941,996,6242,178,7561,171,0631,296,3941,703,56225,770,00026,272,00024,011,00024,612,00023,776,00023,180,00022,830,00024,761,00023,836,00022,836,00021,530,00021,822,00020,814,00020,358,00019,824,00020,019,00018,110,00017,141,00017,043,00016,268,00016,736,00016,035,00014,686,00014,360,00014,518,00014,408,00013,756,00013,599,00013,039,00012,746,00011,364,00011,236,00010,967,00011,330,00010,800,000664,300337,300320,400279,400222,000258,100273,400226,400143,700237,500200,000215,600181,300115,00089,00065,700
       Short-term Debt 
65,700
89,000
115,000
181,300
215,600
200,000
237,500
143,700
226,400
273,400
258,100
222,000
279,400
320,400
337,300
664,300
773,500
720,900
702,800
573,800
557,200
773,300
418,900
454,700
740,100
802,400
848,100
1,404,000
1,535,900
1,631,000
1,294,700
1,287,400
1,567,300
1,864,600
1,504,300
1,639,100
1,954,500
2,554,400
2,294,800
2,612,400
2,441,885
2,854,035
3,444,129
4,369,212
3,067,197
2,828,347
3,164,520
1,827,242
2,252,679
1,944,642
2,046,679
1,703,562
1,296,394
1,171,063
2,178,756
1,996,624
2,697,294
2,226,692
2,454,872
3,139,639
2,043,391
1,998,981
2,908,523
2,700,261
2,645,521
2,656,936
2,709,511
4,034,125
3,201,972
3,384,105
1,414,897
1,501,979
1,525,310
1,337,210
507,011
4,934
29,453
1,825
3,077
7,326
23,263
1,263
191,342
364,222
290,302
151,302
166,200
296,200
751,200
316,200
1,206,200
636,200
951,200
1,226,200
826,200
401,200
1,200
31,200
1,200
21,200
1,200
101,200
1,200
1,200
6,370
31,200
1,200
1,200
1,200
1,200
240,598
96,208
186,200
1,200
1,200
42
42
160,000
0
0
100,000
0
100,000
0
0
0
0
75,000
0
888,210
250,000
365,000
482,840
465,999
94,703
218,477
218,47794,703465,999482,840365,000250,000888,210075,0000000100,0000100,00000160,00042421,2001,200186,20096,208240,5981,2001,2001,2001,20031,2006,3701,2001,200101,2001,20021,2001,20031,2001,200401,200826,2001,226,200951,200636,2001,206,200316,200751,200296,200166,200151,302290,302364,222191,3421,26323,2637,3263,0771,82529,4534,934507,0111,337,2101,525,3101,501,9791,414,8973,384,1053,201,9724,034,1252,709,5112,656,9362,645,5212,700,2612,908,5231,998,9812,043,3913,139,6392,454,8722,226,6922,697,2941,996,6242,178,7561,171,0631,296,3941,703,5622,046,6791,944,6422,252,6791,827,2423,164,5202,828,3473,067,1974,369,2123,444,1292,854,0352,441,8852,612,4002,294,8002,554,4001,954,5001,639,1001,504,3001,864,6001,567,3001,287,4001,294,7001,631,0001,535,9001,404,000848,100802,400740,100454,700418,900773,300557,200573,800702,800720,900773,500664,300337,300320,400279,400222,000258,100273,400226,400143,700237,500200,000215,600181,300115,00089,00065,700
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
480,625
435,914
1,968,419
87,367
88,918
70,029
36,764
25,248
76,632
42
160,000
0
0
100,000
0
100,000
0
0
0
0
75,000
0
0
250,000
365,000
0
0
0
0
0000365,000250,0000075,0000000100,0000100,00000160,0004276,63225,24836,76470,02988,91887,3671,968,419435,914480,62500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32,212,579
33,122,033
27,379,436
28,261,067
28,757,139
29,863,159
45,900,471
39,710,039
40,879,838
42,059,837
135,559
113,798
101,651
580,977
1,587,975
828,618
113,478
130,670
109,287
138,820
136,697
140,547
113,514
125,205
124,486
159,462
146,559
89,370
89,370146,559159,462124,486125,205113,514140,547136,697138,820109,287130,670113,478828,6181,587,975580,977101,651113,798135,55942,059,83740,879,83839,710,03945,900,47129,863,15928,757,13928,261,06727,379,43633,122,03332,212,579000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Current Liabilities 
-65,700
-89,000
-115,000
-181,300
-215,600
-200,000
-237,500
-143,700
-226,400
-273,400
-258,100
-222,000
-279,400
-320,400
-337,300
-664,300
10,026,500
10,609,100
10,264,200
10,662,200
10,806,800
11,972,700
12,620,100
13,144,300
13,015,900
13,605,600
13,669,900
12,956,000
13,150,100
14,404,000
15,441,300
14,980,600
15,475,700
15,276,400
16,605,700
18,379,900
17,869,500
17,803,600
18,519,200
19,209,600
19,088,115
19,981,965
20,391,871
20,391,788
19,762,803
20,351,653
20,611,480
22,784,758
21,758,321
24,327,358
23,723,321
-1,703,562
-1,296,394
0
0
-1,996,624
0
0
0
-3,139,639
0
0
0
-2,700,261
0
0
0
-4,034,125
0
0
0
-1,501,979
0
0
0
-4,934
0
0
0
-7,326
0
0
0
-364,222
0
0
0
-296,200
0
0
0
-636,200
0
0
0
-401,200
0
0
0
-21,200
0
0
0
-1,200
0
0
0
-1,200
32,212,579
33,122,033
27,379,436
-96,208
28,757,139
0
0
-42
0
0
-135,559
-113,798
-101,651
-580,977
-1,587,975
-828,618
-113,478
-130,670
-109,287
-213,820
-136,697
-140,547
775,020
-490,205
-124,486
-159,462
-146,559
46,351,425
46,351,425-146,559-159,462-124,486-490,205775,020-140,547-136,697-213,820-109,287-130,670-113,478-828,618-1,587,975-580,977-101,651-113,798-135,55900-420028,757,139-96,20827,379,43633,122,03332,212,579-1,200000-1,200000-21,200000-401,200000-636,200000-296,200000-364,222000-7,326000-4,934000-1,501,979000-4,034,125000-2,700,261000-3,139,639000-1,996,62400-1,296,394-1,703,56223,723,32124,327,35821,758,32122,784,75820,611,48020,351,65319,762,80320,391,78820,391,87119,981,96519,088,11519,209,60018,519,20017,803,60017,869,50018,379,90016,605,70015,276,40015,475,70014,980,60015,441,30014,404,00013,150,10012,956,00013,669,90013,605,60013,015,90013,144,30012,620,10011,972,70010,806,80010,662,20010,264,20010,609,10010,026,500-664,300-337,300-320,400-279,400-222,000-258,100-273,400-226,400-143,700-237,500-200,000-215,600-181,300-115,000-89,000-65,700
   > Long-term Liabilities 
80,900
80,900
80,000
132,000
130,900
129,800
129,600
197,800
124,000
124,000
127,600
179,000
204,000
266,800
333,100
345,800
361,000
451,000
489,000
540,000
673,000
754,000
794,000
935,000
890,000
847,000
1,017,000
1,142,000
1,428,000
1,537,000
1,561,000
1,529,000
1,429,000
1,263,000
1,467,000
1,432,000
1,646,000
1,657,000
1,784,000
1,978,000
2,090,000
1,878,000
1,559,000
1,302,000
2,359,000
2,504,000
2,455,000
3,860,000
4,122,000
4,261,000
4,754,000
4,567,853
4,835,492
5,545,081
5,797,277
7,117,025
7,519,612
7,760,370
8,899,868
10,305,710
9,788,008
9,210,270
9,689,425
9,893,577
9,933,218
10,198,675
9,681,897
8,737,246
8,368,825
8,068,638
8,314,791
4,621,352
4,376,340
3,924,372
4,242,487
3,386,763
3,399,063
2,643,722
2,649,821
2,648,632
2,529,092
8,237,401
5,143,388
4,170,183
3,794,655
3,423,286
2,550,745
1,856,372
1,843,754
1,877,583
1,866,377
1,777,721
1,752,469
1,795,766
1,544,696
1,584,754
1,506,408
2,360,089
1,723,573
1,711,828
1,757,313
1,804,028
1,674,511
1,670,309
1,583,468
1,575,948
1,598,533
1,574,852
1,557,972
1,560,834
1,532,061
1,536,356
1,564,204
1,561,663
1,744,687
1,256,102
1,176,488
1,211,579
1,338,697
1,286,557
1,240,621
1,374,245
1,390,323
1,400,141
1,385,798
1,334,113
1,349,292
1,162,396
1,158,036
888,210
65,916,303
490,205
124,486
1,304,049
1,004,649
18,907,189
18,907,1891,004,6491,304,049124,486490,20565,916,303888,2101,158,0361,162,3961,349,2921,334,1131,385,7981,400,1411,390,3231,374,2451,240,6211,286,5571,338,6971,211,5791,176,4881,256,1021,744,6871,561,6631,564,2041,536,3561,532,0611,560,8341,557,9721,574,8521,598,5331,575,9481,583,4681,670,3091,674,5111,804,0281,757,3131,711,8281,723,5732,360,0891,506,4081,584,7541,544,6961,795,7661,752,4691,777,7211,866,3771,877,5831,843,7541,856,3722,550,7453,423,2863,794,6554,170,1835,143,3888,237,4012,529,0922,648,6322,649,8212,643,7223,399,0633,386,7634,242,4873,924,3724,376,3404,621,3528,314,7918,068,6388,368,8258,737,2469,681,89710,198,6759,933,2189,893,5779,689,4259,210,2709,788,00810,305,7108,899,8687,760,3707,519,6127,117,0255,797,2775,545,0814,835,4924,567,8534,754,0004,261,0004,122,0003,860,0002,455,0002,504,0002,359,0001,302,0001,559,0001,878,0002,090,0001,978,0001,784,0001,657,0001,646,0001,432,0001,467,0001,263,0001,429,0001,529,0001,561,0001,537,0001,428,0001,142,0001,017,000847,000890,000935,000794,000754,000673,000540,000489,000451,000361,000345,800333,100266,800204,000179,000127,600124,000124,000197,800129,600129,800130,900132,00080,00080,90080,900
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,224,981
1,224,230
1,176,620
1,176,943
988,563
987,887
888,210
888,534
886,710
1,279,127
1,304,049
0
0
001,304,0491,279,127886,710888,534888,210987,887988,5631,176,9431,176,6201,224,2301,224,981000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
911,951
862,604
874,172
735,339
1,352,085
1,101,739
754,531
1,129,802
917,284
803,079
1,059,232
340,666
341,067
335,338
338,589
351,329
353,305
334,468
340,707
929,218
298,258
930,835
921,783
934,526
238,634
233,628
226,687
0
0
00226,687233,628238,634934,526921,783930,835298,258929,218340,707334,468353,305351,329338,589335,338341,067340,6661,059,232803,079917,2841,129,802754,5311,101,7391,352,085735,339874,172862,604911,95100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,200
11,200
10,500
0
11,900
11,300
0
0
0
0
0
0
00000011,30011,900010,50011,20012,2000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
186,600
188,500
190,400
599,900
612,000
616,700
628,300
631,800
657,500
673,000
688,600
752,100
771,600
804,000
824,500
834,200
858,500
969,800
988,900
1,002,400
1,038,300
1,073,200
1,102,000
1,141,700
1,159,600
1,187,100
1,220,100
1,262,500
1,287,500
1,424,100
1,449,800
1,653,100
1,696,200
1,743,700
1,846,800
1,709,100
1,704,500
1,650,700
1,677,300
1,661,000
1,682,293
1,736,890
1,835,734
1,993,644
2,122,974
2,166,652
2,299,457
2,272,818
2,184,827
2,207,617
2,319,012
2,410,879
2,672,596
2,812,871
2,751,006
2,754,417
2,949,756
2,783,720
3,010,495
3,104,621
3,065,000
3,270,308
3,221,396
3,449,247
3,487,557
3,462,993
3,636,024
3,620,306
3,736,308
3,697,080
3,803,721
3,581,882
3,471,720
3,705,994
3,007,473
3,268,364
3,131,914
2,899,701
2,742,456
2,538,817
2,487,201
3,603,448
4,109,200
3,800,531
3,804,906
3,964,068
4,012,601
3,918,753
3,967,071
4,021,237
4,068,984
4,110,000
3,971,143
4,195,036
4,393,885
4,626,205
4,745,747
4,260,441
4,298,392
4,271,390
4,377,120
4,949,653
5,049,636
5,105,324
5,250,300
5,359,831
5,380,395
5,197,957
5,190,213
5,278,045
5,285,431
5,103,905
5,064,909
5,289,661
5,244,349
5,435,057
5,440,060
5,719,834
5,908,448
6,016,779
5,669,605
5,780,165
5,912,085
6,028,687
5,897,559
5,814,614
5,982,971
5,969,397
4,671,246
4,293,349
3,674,838
4,093,425
4,470,725
4,565,009
4,457,608
5,146,953
5,146,9534,457,6084,565,0094,470,7254,093,4253,674,8384,293,3494,671,2465,969,3975,982,9715,814,6145,897,5596,028,6875,912,0855,780,1655,669,6056,016,7795,908,4485,719,8345,440,0605,435,0575,244,3495,289,6615,064,9095,103,9055,285,4315,278,0455,190,2135,197,9575,380,3955,359,8315,250,3005,105,3245,049,6364,949,6534,377,1204,271,3904,298,3924,260,4414,745,7474,626,2054,393,8854,195,0363,971,1434,110,0004,068,9844,021,2373,967,0713,918,7534,012,6013,964,0683,804,9063,800,5314,109,2003,603,4482,487,2012,538,8172,742,4562,899,7013,131,9143,268,3643,007,4733,705,9943,471,7203,581,8823,803,7213,697,0803,736,3083,620,3063,636,0243,462,9933,487,5573,449,2473,221,3963,270,3083,065,0003,104,6213,010,4952,783,7202,949,7562,754,4172,751,0062,812,8712,672,5962,410,8792,319,0122,207,6172,184,8272,272,8182,299,4572,166,6522,122,9741,993,6441,835,7341,736,8901,682,2931,661,0001,677,3001,650,7001,704,5001,709,1001,846,8001,743,7001,696,2001,653,1001,449,8001,424,1001,287,5001,262,5001,220,1001,187,1001,159,6001,141,7001,102,0001,073,2001,038,3001,002,400988,900969,800858,500834,200824,500804,000771,600752,100688,600673,000657,500631,800628,300616,700612,000599,900190,400188,500186,600
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-93,400
-90,200
-80,600
-92,300
-104,300
-105,800
-116,200
0
-94,300
-94,000
-101,700
-90,100
-256,300
-269,800
-283,300
-287,100
-292,300
-387,800
0
0
0
827,000
827,700
828,254
828,959
829,729
830,356
830,934
831,408
831,932
832,498
833,121
833,672
834,170
834,799
835,528
836,134
836,872
837,566
838,064
1,677,291
1,678,675
1,680,096
1,681,201
1,682,368
1,683,629
1,736,443
1,748,983
1,750,310
1,751,868
1,753,146
1,754,694
1,756,337
1,757,961
1,761,908
1,765,097
1,767,721
1,772,010
1,773,792
1,692,209
2,820
6,395
6,395
6,395
10,229
10,229
10,229
10,236
10,242
10,249
10,263
10,276
1,028
1,031
1,032
1,033
1,033
1,034
1,034
1,035
1,035
1,036
1,036
1,037
1,037
1,037
1,038
1,039
1,039
1,040
1,040
1,041
1,041
1,042
1,042
1,043
1,043
1,043
1,043
1,043
1,044
1,044
1,044
1,044
1,044
1,045
1,045
1,045
1,045
1,046
1,046
1,046
1,046
1,046
1,047
1,047
1,047
1,048
1,048
1,0481,0481,0471,0471,0471,0461,0461,0461,0461,0461,0451,0451,0451,0451,0441,0441,0441,0441,0441,0431,0431,0431,0431,0431,0421,0421,0411,0411,0401,0401,0391,0391,0381,0371,0371,0371,0361,0361,0351,0351,0341,0341,0331,0331,0321,0311,02810,27610,26310,24910,24210,23610,22910,22910,2296,3956,3956,3952,8201,692,2091,773,7921,772,0101,767,7211,765,0971,761,9081,757,9611,756,3371,754,6941,753,1461,751,8681,750,3101,748,9831,736,4431,683,6291,682,3681,681,2011,680,0961,678,6751,677,291838,064837,566836,872836,134835,528834,799834,170833,672833,121832,498831,932831,408830,934830,356829,729828,959828,254827,700827,000000-387,800-292,300-287,100-283,300-269,800-256,300-90,100-101,700-94,000-94,3000-116,200-105,800-104,300-92,300-80,600-90,200-93,40000000000000000000
   Retained Earnings 
28,300
28,500
30,400
93,200
104,900
107,100
118,200
110,300
124,300
137,400
152,500
150,200
169,200
188,400
208,400
208,600
229,100
250,900
272,300
272,500
295,900
318,000
344,300
350,500
383,600
479,100
250,000
267,700
303,300
340,300
376,900
395,300
433,100
473,500
510,000
530,500
573,100
616,000
656,400
694,300
734,681
775,975
823,418
865,082
915,394
963,605
1,011,473
1,057,724
1,116,963
1,186,814
1,246,098
1,300,437
1,372,061
1,467,833
1,559,925
1,601,851
1,681,467
925,052
994,206
1,129,793
1,246,999
1,333,655
1,403,133
1,456,612
1,526,634
1,576,499
1,611,103
1,594,144
1,673,826
1,701,100
1,689,384
1,319,467
1,113,089
1,086,373
384,062
-374,488
-451,355
-659,165
-69,525
-292,752
-377,807
-625,302
-130,808
-347,328
-338,126
-228,372
-201,770
-212,726
-165,249
-100,440
-54,183
11,826
-109,411
217,126
445,330
594,430
679,908
167,663
229,306
257,725
327,613
924,134
993,309
1,087,957
1,156,476
1,228,979
1,259,295
1,220,307
1,286,706
1,356,504
1,350,730
1,194,994
1,261,775
1,515,058
1,629,692
1,651,731
1,794,644
1,935,826
2,071,198
2,147,915
1,940,170
2,033,782
2,168,153
2,260,928
2,489,453
2,670,885
2,882,340
2,973,745
3,143,004
3,311,951
3,694,020
3,834,348
3,982,140
4,093,284
4,189,865
4,194,851
4,194,8514,189,8654,093,2843,982,1403,834,3483,694,0203,311,9513,143,0042,973,7452,882,3402,670,8852,489,4532,260,9282,168,1532,033,7821,940,1702,147,9152,071,1981,935,8261,794,6441,651,7311,629,6921,515,0581,261,7751,194,9941,350,7301,356,5041,286,7061,220,3071,259,2951,228,9791,156,4761,087,957993,309924,134327,613257,725229,306167,663679,908594,430445,330217,126-109,41111,826-54,183-100,440-165,249-212,726-201,770-228,372-338,126-347,328-130,808-625,302-377,807-292,752-69,525-659,165-451,355-374,488384,0621,086,3731,113,0891,319,4671,689,3841,701,1001,673,8261,594,1441,611,1031,576,4991,526,6341,456,6121,403,1331,333,6551,246,9991,129,793994,206925,0521,681,4671,601,8511,559,9251,467,8331,372,0611,300,4371,246,0981,186,8141,116,9631,057,7241,011,473963,605915,394865,082823,418775,975734,681694,300656,400616,000573,100530,500510,000473,500433,100395,300376,900340,300303,300267,700250,000479,100383,600350,500344,300318,000295,900272,500272,300250,900229,100208,600208,400188,400169,200150,200152,500137,400124,300110,300118,200107,100104,90093,20030,40028,50028,300
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,571,534
4,571,919
4,506,659
4,569,641
4,650,182
4,571,111
4,576,478
4,652,508
4,790,993
4,792,619
4,795,581
0
0
004,795,5814,792,6194,790,9934,652,5084,576,4784,571,1114,650,1824,569,6414,506,6594,571,9194,571,534000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00-2,018,611-2,025,399-2,030,178-1,970,548-1,665,253-1,668,820-1,352,650-1,352,104-1,290,427-1,012,263-1,016,954000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
147,300
149,000
149,000
495,700
496,100
498,600
499,100
510,500
522,200
524,600
525,100
601,900
602,400
604,600
605,100
625,600
626,300
718,900
716,600
729,900
742,400
755,200
757,700
791,200
676,000
708,000
970,100
994,800
984,200
1,233,800
1,222,900
1,257,800
1,263,100
1,270,200
1,367,400
1,078,600
1,031,400
934,700
177,800
179,700
181,569
183,329
183,024
194,770
196,612
198,278
200,389
202,408
235,668
188,095
239,824
73,156
258,997
74,999
80,064
109,111
111,905
116,836
120,929
72,403
77,569
80,311
85,337
245,317
280,330
284,098
287,865
319,869
324,848
327,585
330,562
360,444
362,940
355,473
356,509
414,364
496,455
2,185,746
2,794,649
2,804,223
2,804,222
4,093,911
4,093,757
4,093,431
4,095,638
4,097,267
4,098,387
4,113,604
4,115,669
4,127,072
4,131,411
-444
-469
-769
-877
-880
-898
-1,742
-3,933
-4,117
-5,222
-5,812
-5,869
-6,101
-6,858
-7,570
-7,647
-8,286
-89,128
-90,087
-90,222
-90,142
-86,167
-82,754
-183,872
-205,509
-394,848
-392,208
-392,630
-459,814
-870,675
-1,016,486
-1,016,361
-1,016,954
-1,012,263
-1,290,427
-1,352,104
-1,352,650
-1,668,820
-1,665,253
-1,970,548
-2,030,178
-2,025,399
-2,018,611
-2,018,870
2,824,442
2,824,442-2,018,870-2,018,611-2,025,399-2,030,178-1,970,548-1,665,253-1,668,820-1,352,650-1,352,104-1,290,427-1,012,263-1,016,954-1,016,361-1,016,486-870,675-459,814-392,630-392,208-394,848-205,509-183,872-82,754-86,167-90,142-90,222-90,087-89,128-8,286-7,647-7,570-6,858-6,101-5,869-5,812-5,222-4,117-3,933-1,742-898-880-877-769-469-4444,131,4114,127,0724,115,6694,113,6044,098,3874,097,2674,095,6384,093,4314,093,7574,093,9112,804,2222,804,2232,794,6492,185,746496,455414,364356,509355,473362,940360,444330,562327,585324,848319,869287,865284,098280,330245,31785,33780,31177,56972,403120,929116,836111,905109,11180,06474,999258,99773,156239,824188,095235,668202,408200,389198,278196,612194,770183,024183,329181,569179,700177,800934,7001,031,4001,078,6001,367,4001,270,2001,263,1001,257,8001,222,9001,233,800984,200994,800970,100708,000676,000791,200757,700755,200742,400729,900716,600718,900626,300625,600605,100604,600602,400601,900525,100524,600522,200510,500499,100498,600496,100495,700149,000149,000147,300



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue3,911,431
Cost of Revenue-25
Gross Profit3,911,4063,911,406
 
Operating Income (+$)
Gross Profit3,911,406
Operating Expense-907,861
Operating Income-62,6993,003,545
 
Operating Expense (+$)
Research Development0
Selling General Administrative884,030
Selling And Marketing Expenses94,926
Operating Expense907,861978,956
 
Net Interest Income (+$)
Interest Income3,091,009
Interest Expense-63,759
Other Finance Cost-870,340
Net Interest Income2,156,910
 
Pretax Income (+$)
Operating Income-62,699
Net Interest Income2,156,910
Other Non-Operating Income Expenses0
Income Before Tax (EBT)675,539-738,238
EBIT - interestExpense = -126,458
675,539
605,101
Interest Expense63,759
Earnings Before Interest and Taxes (EBIT)-62,699739,298
Earnings Before Interest and Taxes (EBITDA)3,180
 
After tax Income (+$)
Income Before Tax675,539
Tax Provision-85,329
Net Income From Continuing Ops703,887590,210
Net Income541,342
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses3,328,843
Total Other Income/Expenses Net675,539-2,156,910
 

Technical Analysis of Popular
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Popular. The general trend of Popular is BEARISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Popular's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-14.3%) Bearish trend (14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Popular Inc.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: < < .

The bearish price targets are: 24.13 > 23.00 > 22.96.

Tweet this
Popular Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Popular Inc. The current mas is .

The long score for the Moving Averages is 6/14.
The longshort score for the Moving Averages is -2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Popular Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Popular Inc. The current macd is -0.06027777.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Popular price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Popular. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Popular price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Popular Inc Daily Moving Average Convergence/Divergence (MACD) ChartPopular Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Popular Inc. The current adx is 23.78.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Popular shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Popular Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Popular Inc. The current sar is 23.83.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Popular Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Popular Inc. The current rsi is 36.98. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending down: The RSI is trending down. -1
Popular Inc Daily Relative Strength Index (RSI) ChartPopular Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Popular Inc. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Popular price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Popular Inc Daily Stochastic Oscillator ChartPopular Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Popular Inc. The current cci is -114.95719495.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Popular Inc Daily Commodity Channel Index (CCI) ChartPopular Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Popular Inc. The current cmo is -38.2207491.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Popular Inc Daily Chande Momentum Oscillator (CMO) ChartPopular Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Popular Inc. The current willr is -100.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Popular Inc Daily Williams %R ChartPopular Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Popular Inc.

Popular Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Popular Inc. The current atr is 0.06066642.

Popular Inc Daily Average True Range (ATR) ChartPopular Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Popular Inc. The current obv is -55,346.

Popular Inc Daily On-Balance Volume (OBV) ChartPopular Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Popular Inc. The current mfi is 26.94.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Popular Inc Daily Money Flow Index (MFI) ChartPopular Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Popular Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-20MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-11-21MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-11-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-11-28WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-11-29WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2023-12-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-07CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-13CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2023-12-21WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-05CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-09RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-10CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-06MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-22MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-28DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-15RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-19SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-25CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-01STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-02DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-15STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Popular Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Popular Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.980
Ma 20Greater thanMa 5024.202
Ma 50Greater thanMa 10024.270
Ma 100Greater thanMa 20024.202
OpenGreater thanClose24.000
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Popular with someone you think should read this too:
  • Are you bullish or bearish on Popular? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Popular? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Popular Inc

I send you an email if I find something interesting about Popular Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Popular Inc.

Receive notifications about Popular Inc in your mailbox!