Breville Group Ltd
Buy, Hold or Sell?
Let's analyze Breville Group Ltd together
I guess you are interested in Breville Group Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
I'm going to help you getting a better view of Breville Group Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
Get notifications about Breville Group Ltd
I send you an email if I find something interesting about Breville Group Ltd.
1. Quick Overview
1.1. Quick analysis of Breville Group Ltd (30 sec.)
1.2. What can you expect buying and holding a share of Breville Group Ltd? (30 sec.)
How much money do you get?
What is your share worth?
+ What do you gain per year?
2. Detailed Analysis
2.1. Valuation of Breville Group Ltd (5 min.)
2.2. Growth of Breville Group Ltd (5 min.)
Is Breville Group Ltd growing?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
How rich? | $516.1m | $412m | $104.1m | 20.2% |
How much money is Breville Group Ltd making?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
Making money | $73.9m | $70.8m | $3m | 4.1% |
Net Profit Margin | 7.5% | 7.5% | - | - |
How much money comes from the company's main activities?
2.3. Financial Health of Breville Group Ltd (5 min.)
2.4. Comparing to competitors in the Furnishings, Fixtures & Appliances industry (5 min.)
Industry Rankings (Furnishings, Fixtures & Appliances)
3. Summary and Key Metrics
3.1. What can you expect buying and holding a share of Breville Group Ltd?
Welcome investor! Breville Group Ltd's management wants to use your money to grow the business. In return you get a share of Breville Group Ltd.
First you should know what it really means to hold a share of Breville Group Ltd. And how you can make/lose money.
Speculation
The Price per Share of Breville Group Ltd is A$34.41. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.
If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:
- The fundamentals: the financial health trends of Breville Group Ltd.
- The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
- The book value: what is the market price compared to it's book value.
Investing
If you really want to invest in Breville Group Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:
- You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$5.35. Based on the TTM, the Book Value Change Per Share is A$1.07 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.75 per quarter.
- You may receive quarterly/yearly dividend in the form of additional shares.
- You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.30 per quarter.
How much money are you going to get?
MRQ | TTM | YOY | 5Y | 10Y | ||||||
---|---|---|---|---|---|---|---|---|---|---|
A$ | % of Price per Share | A$ | % of Price per Share | A$ | % of Price per Share | A$ | % of Price per Share | A$ | % of Price per Share | |
Usd Eps | 0.51 | 1.5% | 0.51 | 1.5% | 0.49 | 1.4% | 0.41 | 1.2% | 0.33 | 0.9% |
Usd Book Value Change Per Share | 0.72 | 2.1% | 0.72 | 2.1% | 0.50 | 1.5% | 0.45 | 1.3% | 0.26 | 0.8% |
Usd Dividend Per Share | 0.20 | 0.6% | 0.20 | 0.6% | 0.19 | 0.5% | 0.21 | 0.6% | 0.19 | 0.6% |
Usd Total Gains Per Share | 0.92 | 2.7% | 0.92 | 2.7% | 0.69 | 2.0% | 0.66 | 1.9% | 0.46 | 1.3% |
Usd Price Per Share | 13.37 | - | 13.37 | - | 12.06 | - | 14.35 | - | 10.12 | - |
Price to Earnings Ratio | 26.02 | - | 26.02 | - | 24.41 | - | 36.34 | - | 30.24 | - |
Price-to-Total Gains Ratio | 14.59 | - | 14.59 | - | 17.48 | - | 23.33 | - | 23.47 | - |
Price to Book Ratio | 3.73 | - | 3.73 | - | 4.20 | - | 6.36 | - | 5.72 | - |
Price-to-Total Gains Ratio | 14.59 | - | 14.59 | - | 17.48 | - | 23.33 | - | 23.47 | - |
When do you get the money?
Usd Investment | |
---|---|
Usd Price Per Share | 23.075346 |
Number of shares | 43 |
Gains per Quarter | Trailing 12 Months | 5 Year |
---|---|---|
Usd Dividend Per Share | 0.20 | 0.21 |
Usd Book Value Change Per Share | 0.72 | 0.45 |
Usd Total Gains Per Share | 0.92 | 0.66 |
Gains per Quarter (43 shares) | 39.42 | 28.51 |
Gains per Year (43 shares) | 157.66 | 114.03 |
Years | Return on Investment (TTM) | Return on Investment (5Y) | ||||
---|---|---|---|---|---|---|
Dividend | Book Value gain | Total gains | Dividend | Book Value gain | Total gains | |
Broker costs | - | - | -10 | - | - | -10 |
1 | 34 | 123 | 148 | 36 | 78 | 104 |
2 | 69 | 247 | 306 | 72 | 156 | 218 |
3 | 103 | 370 | 464 | 108 | 234 | 332 |
4 | 137 | 493 | 622 | 144 | 312 | 446 |
5 | 172 | 617 | 780 | 181 | 390 | 560 |
6 | 206 | 740 | 938 | 217 | 468 | 674 |
7 | 241 | 863 | 1096 | 253 | 545 | 788 |
8 | 275 | 986 | 1254 | 289 | 623 | 902 |
9 | 309 | 1110 | 1412 | 325 | 701 | 1016 |
10 | 344 | 1233 | 1570 | 361 | 779 | 1130 |
How sure are you?
Based on the past periods, how sure are you to get value out of your investment.
Linear %
Trailing 12 Months | 3Y | 5 Year | 10 Year | ALLTIME | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% | % | % | % | % | ||||||||||||||||
Earnings Per Share | 1.0 | 0.0 | 0.0 | 100.0% | 3.0 | 0.0 | 0.0 | 100.0% | 5.0 | 0.0 | 0.0 | 100.0% | 10.0 | 0.0 | 0.0 | 100.0% | 25.0 | 1.0 | 0.0 | 96.2% |
Book Value Change Per Share | 1.0 | 0.0 | 0.0 | 100.0% | 3.0 | 0.0 | 0.0 | 100.0% | 5.0 | 0.0 | 0.0 | 100.0% | 10.0 | 0.0 | 0.0 | 100.0% | 23.0 | 3.0 | 0.0 | 88.5% |
Dividend per Share | 1.0 | 0.0 | 0.0 | 100.0% | 3.0 | 0.0 | 0.0 | 100.0% | 5.0 | 0.0 | 0.0 | 100.0% | 10.0 | 0.0 | 0.0 | 100.0% | 24.0 | 0.0 | 2.0 | 92.3% |
Total Gains per Share | 1.0 | 0.0 | 0.0 | 100.0% | 3.0 | 0.0 | 0.0 | 100.0% | 5.0 | 0.0 | 0.0 | 100.0% | 10.0 | 0.0 | 0.0 | 100.0% | 25.0 | 1.0 | 0.0 | 96.2% |
3.2. Key Performance Indicators
The key performance indicators of Breville Group Ltd compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | 1.069 | 1.069 | 0% | 0.753 | +42% | 0.676 | +58% | 0.395 | +171% |
Book Value Per Share | - | - | 5.353 | 5.353 | 0% | 4.284 | +25% | 3.645 | +47% | 2.682 | +100% |
Current Ratio | - | - | 2.551 | 2.551 | 0% | 2.461 | +4% | 2.436 | +5% | 2.505 | +2% |
Debt To Asset Ratio | - | - | 0.440 | 0.440 | 0% | 0.479 | -8% | 0.399 | +10% | 0.380 | +16% |
Debt To Equity Ratio | - | - | 0.786 | 0.786 | 0% | 0.919 | -14% | 0.679 | +16% | 0.622 | +26% |
Dividend Per Share | - | - | 0.298 | 0.298 | 0% | 0.277 | +8% | 0.313 | -5% | 0.285 | +5% |
Eps | - | - | 0.766 | 0.766 | 0% | 0.737 | +4% | 0.614 | +25% | 0.487 | +57% |
Free Cash Flow Per Share | - | - | 0.257 | 0.257 | 0% | -0.592 | +330% | 0.220 | +17% | 0.299 | -14% |
Free Cash Flow To Equity Per Share | - | - | -0.083 | -0.083 | 0% | 0.256 | -132% | 0.203 | -141% | 0.171 | -148% |
Gross Profit Margin | - | - | 0.522 | 0.522 | 0% | 0.354 | +47% | 0.428 | +22% | 0.487 | +7% |
Intrinsic Value_10Y_max | - | - | 2.837 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | -3.567 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | 0.297 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | -0.012 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | 0.882 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | -0.335 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | 1.456 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | -0.984 | - | - | - | - | - | - | - | - |
Market Cap | 4935460985.280 | +42% | 2867132720.000 | 2867132720.000 | 0% | 2580323833.920 | +11% | 3069699807.232 | -7% | 2164225166.720 | +32% |
Net Profit Margin | - | - | 0.075 | 0.075 | 0% | 0.075 | +0% | 0.077 | -3% | 0.083 | -10% |
Operating Margin | - | - | 0.116 | 0.116 | 0% | 0.110 | +5% | 0.117 | -1% | 0.124 | -6% |
Operating Ratio | - | - | 0.884 | 0.884 | 0% | 0.890 | -1% | 0.884 | +0% | 0.878 | +1% |
Pb Ratio | 6.428 | +42% | 3.725 | 3.725 | 0% | 4.200 | -11% | 6.364 | -41% | 5.715 | -35% |
Pe Ratio | 44.895 | +42% | 26.016 | 26.016 | 0% | 24.408 | +7% | 36.344 | -28% | 30.239 | -14% |
Price Per Share | 34.410 | +42% | 19.940 | 19.940 | 0% | 17.990 | +11% | 21.392 | -7% | 15.084 | +32% |
Price To Free Cash Flow Ratio | 133.683 | +42% | 77.467 | 77.467 | 0% | -30.412 | +139% | 44.959 | +72% | 34.459 | +125% |
Price To Total Gains Ratio | 25.173 | +42% | 14.588 | 14.588 | 0% | 17.476 | -17% | 23.331 | -37% | 23.474 | -38% |
Quick Ratio | - | - | 1.038 | 1.038 | 0% | 1.012 | +2% | 1.244 | -17% | 1.399 | -26% |
Return On Assets | - | - | 0.080 | 0.080 | 0% | 0.090 | -11% | 0.105 | -24% | 0.119 | -33% |
Return On Equity | - | - | 0.143 | 0.143 | 0% | 0.172 | -17% | 0.174 | -18% | 0.192 | -25% |
Total Gains Per Share | - | - | 1.367 | 1.367 | 0% | 1.029 | +33% | 0.989 | +38% | 0.680 | +101% |
Usd Book Value | - | - | 516133325.400 | 516133325.400 | 0% | 412028040.200 | +25% | 350855103.614 | +47% | 258132649.874 | +100% |
Usd Book Value Change Per Share | - | - | 0.717 | 0.717 | 0% | 0.505 | +42% | 0.453 | +58% | 0.265 | +171% |
Usd Book Value Per Share | - | - | 3.590 | 3.590 | 0% | 2.873 | +25% | 2.444 | +47% | 1.799 | +100% |
Usd Dividend Per Share | - | - | 0.200 | 0.200 | 0% | 0.186 | +8% | 0.210 | -5% | 0.191 | +5% |
Usd Eps | - | - | 0.514 | 0.514 | 0% | 0.494 | +4% | 0.412 | +25% | 0.326 | +57% |
Usd Free Cash Flow | - | - | 24819576.600 | 24819576.600 | 0% | -56897057.000 | +329% | 21142408.560 | +17% | 28770483.560 | -14% |
Usd Free Cash Flow Per Share | - | - | 0.173 | 0.173 | 0% | -0.397 | +330% | 0.147 | +17% | 0.201 | -14% |
Usd Free Cash Flow To Equity Per Share | - | - | -0.055 | -0.055 | 0% | 0.172 | -132% | 0.136 | -141% | 0.115 | -148% |
Usd Market Cap | 3309720136.729 | +42% | 1922699202.032 | 1922699202.032 | 0% | 1730365163.027 | +11% | 2058540690.730 | -7% | 1451329396.802 | +32% |
Usd Price Per Share | 23.075 | +42% | 13.372 | 13.372 | 0% | 12.064 | +11% | 14.345 | -7% | 10.115 | +32% |
Usd Profit | - | - | 73905484.800 | 73905484.800 | 0% | 70893820.200 | +4% | 59077043.480 | +25% | 46837989.940 | +58% |
Usd Revenue | - | - | 991518312.400 | 991518312.400 | 0% | 951203852.200 | +4% | 777474997.320 | +28% | 582945203.333 | +70% |
Usd Total Gains Per Share | - | - | 0.917 | 0.917 | 0% | 0.690 | +33% | 0.663 | +38% | 0.456 | +101% |
EOD | +4 -4 | MRQ | TTM | +0 -0 | YOY | +28 -8 | 5Y | +19 -17 | 10Y | +20 -16 |
3.3 Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | 44.895 | |
Price to Book Ratio (EOD) | Between | 0-1 | 6.428 | |
Net Profit Margin (MRQ) | Greater than | 0 | 0.075 | |
Operating Margin (MRQ) | Greater than | 0 | 0.116 | |
Quick Ratio (MRQ) | Greater than | 1 | 1.038 | |
Current Ratio (MRQ) | Greater than | 1 | 2.551 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.440 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 0.786 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.143 | |
Return on Assets (MRQ) | Greater than | 0.05 | 0.080 | |
Total | 7/10 (70.0%) |
3.4 Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Rsi | Greater than | 50 | 68.178 | |
Ma 20 | Greater than | Ma 50 | 33.113 | |
Ma 50 | Greater than | Ma 100 | 30.005 | |
Ma 100 | Greater than | Ma 200 | 28.372 | |
Open | Greater than | Close | 34.860 | |
Total | 5/5 (100.0%) |
4. In-depth Analysis
4.1 About Breville Group Ltd
- https://brevillegroup.com
- Furnishings, Fixtures & Appliances
- 1079
- 170-180 Bourke Road, Alexandria, NSW, Australia, 2015
Google Maps Bing Maps
Breville Group Limited designs, develops, markets, and distributes small electrical kitchen appliances in the consumer products industry in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. Its products sells under the Breville, Sage, Lelit, and Kambrook brand names. The company was formerly known as Housewares International Limited and changed its name to Breville Group Limited in November 2008. Breville Group Limited was founded in 1957 and is headquartered in Alexandria, Australia.
Fundamental data was last updated by Penke on 2024-08-30 03:20:05.
4.2 In-depth Summary
4.2.1. Financial Health Summary
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a profit. | ||
Using its assets, the company is efficient in making profit. | ||
Using its investors money, the company is less efficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is operating less efficient. | ||
The company is less efficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is able to pay all its short-term debts. | ||
The company is just able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is very able to pay all its debts by selling its assets. | ||
The company is very able to pay all its debts with equity. |
4.2.2. Valuation Summary
Compared to previous year | Compared to industry | |
---|---|---|
Based on the equity, the company is fair priced. | ||
Based on the earnings, the company is overpriced. | ||
Based on how much money comes from the company's main activities, the company is overpriced. |
4.3 Financial Health
4.3.1. Profitability
4.3.1 Profitability
4.3.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Breville Group Ltd to the Furnishings, Fixtures & Appliances industry mean.
- A Net Profit Margin of 7.5% means that $0.07 for each $1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Breville Group Ltd:
Trends
- The YOY is 7.5%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 7.7%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 8.3%. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 7.5% | TTM | 7.5% | 0.0% | |
TTM | 7.5% | YOY | 7.5% | +0.0% | |
TTM | 7.5% | 5Y | 7.7% | -0.2% | |
5Y | 7.7% | 10Y | 8.3% | -0.6% |
Compared to industry (Furnishings, Fixtures & Appliances)
Let compare the company's Net Profit Margin with the average (mean) in the Furnishings, Fixtures & Appliances industry:
- The MRQ average (mean) in the Furnishings, Fixtures & Appliances industry is 2.9%. trending up. +2
- The TTM average (mean) in the Furnishings, Fixtures & Appliances industry is 2.8%. trending up. +2
4.3.1.2. Return on Assets
- Above 5% is considered healthy but always compare Breville Group Ltd to the Furnishings, Fixtures & Appliances industry mean.
- 8.0% Return on Assets means that Breville Group Ltd generated $0.08 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Breville Group Ltd:
Trends
- The YOY is 9.0%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 10.5%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 11.9%. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 8.0% | TTM | 8.0% | 0.0% | |
TTM | 8.0% | YOY | 9.0% | -0.9% | |
TTM | 8.0% | 5Y | 10.5% | -2.5% | |
5Y | 10.5% | 10Y | 11.9% | -1.5% |
Compared to industry (Furnishings, Fixtures & Appliances)
Let compare the company's Return on Assets with the average (mean) in the Furnishings, Fixtures & Appliances industry:
- The MRQ average (mean) in the Furnishings, Fixtures & Appliances industry is 0.9%. trending up. +2
- The TTM average (mean) in the Furnishings, Fixtures & Appliances industry is 0.9%. trending up. +2
4.3.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Breville Group Ltd to the Furnishings, Fixtures & Appliances industry mean.
- 14.3% Return on Equity means Breville Group Ltd generated $0.14 for each $1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Breville Group Ltd:
Trends
- The YOY is 17.2%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 17.4%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 19.2%. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 14.3% | TTM | 14.3% | 0.0% | |
TTM | 14.3% | YOY | 17.2% | -2.9% | |
TTM | 14.3% | 5Y | 17.4% | -3.1% | |
5Y | 17.4% | 10Y | 19.2% | -1.8% |
Compared to industry (Furnishings, Fixtures & Appliances)
Let compare the company's Return on Equity with the average (mean) in the Furnishings, Fixtures & Appliances industry:
- The MRQ average (mean) in the Furnishings, Fixtures & Appliances industry is 1.8%. trending up. +2
- The TTM average (mean) in the Furnishings, Fixtures & Appliances industry is 1.8%. trending up. +2
4.3.2. Operating Efficiency of Breville Group Ltd.
4.3.2. Operating Efficiency
4.3.2.1. Operating Margin
- Measures how much profit Breville Group Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Breville Group Ltd to the Furnishings, Fixtures & Appliances industry mean.
- An Operating Margin of 11.6% means the company generated $0.12 for each $1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Breville Group Ltd:
Trends
- The YOY is 11.0%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 11.7%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 12.4%. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 11.6% | TTM | 11.6% | 0.0% | |
TTM | 11.6% | YOY | 11.0% | +0.6% | |
TTM | 11.6% | 5Y | 11.7% | -0.1% | |
5Y | 11.7% | 10Y | 12.4% | -0.7% |
Compared to industry (Furnishings, Fixtures & Appliances)
Let compare the company's Operating Margin with the average (mean) in the Furnishings, Fixtures & Appliances industry:
- The MRQ average (mean) in the Furnishings, Fixtures & Appliances industry is 5.1%. trending up. +2
- The TTM average (mean) in the Furnishings, Fixtures & Appliances industry is 3.1%. trending up. +2
4.3.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to Furnishings, Fixtures & Appliances industry mean).
- An Operation Ratio of 0.88 means that the operating costs are $0.88 for each $1 in net sales.
Let's take a look of the Operating Ratio trends of Breville Group Ltd:
Trends
- The YOY is 0.890. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.884. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.878. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.884 | TTM | 0.884 | 0.000 | |
TTM | 0.884 | YOY | 0.890 | -0.006 | |
TTM | 0.884 | 5Y | 0.884 | +0.000 | |
5Y | 0.884 | 10Y | 0.878 | +0.006 |
Compared to industry (Furnishings, Fixtures & Appliances)
Let compare the company's Operating Ratio with the average (mean) in the Furnishings, Fixtures & Appliances industry:
- The MRQ average (mean) in the Furnishings, Fixtures & Appliances industry is 1.535. trending down. +2
- The TTM average (mean) in the Furnishings, Fixtures & Appliances industry is 1.504. trending down. +2
4.4.3. Liquidity of Breville Group Ltd.
4.4.3. Liquidity
4.4.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to Furnishings, Fixtures & Appliances industry mean).
- A Current Ratio of 2.55 means the company has $2.55 in assets for each $1 in short-term debts.
Let's take a look of the Current Ratio trends of Breville Group Ltd:
Trends
- The YOY is 2.461. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 2.436. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 2.505. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 2.551 | TTM | 2.551 | 0.000 | |
TTM | 2.551 | YOY | 2.461 | +0.090 | |
TTM | 2.551 | 5Y | 2.436 | +0.115 | |
5Y | 2.436 | 10Y | 2.505 | -0.069 |
Compared to industry (Furnishings, Fixtures & Appliances)
Let compare the company's Current Ratio with the average (mean) in the Furnishings, Fixtures & Appliances industry:
- The MRQ average (mean) in the Furnishings, Fixtures & Appliances industry is 1.545. trending up. +2
- The TTM average (mean) in the Furnishings, Fixtures & Appliances industry is 1.567. trending up. +2
4.4.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Breville Group Ltd to the Furnishings, Fixtures & Appliances industry mean.
- A Quick Ratio of 1.04 means the company can pay off $1.04 for each $1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Breville Group Ltd:
Trends
- The YOY is 1.012. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 1.244. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 1.399. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 1.038 | TTM | 1.038 | 0.000 | |
TTM | 1.038 | YOY | 1.012 | +0.025 | |
TTM | 1.038 | 5Y | 1.244 | -0.207 | |
5Y | 1.244 | 10Y | 1.399 | -0.155 |
Compared to industry (Furnishings, Fixtures & Appliances)
Let compare the company's Quick Ratio with the average (mean) in the Furnishings, Fixtures & Appliances industry:
- The MRQ average (mean) in the Furnishings, Fixtures & Appliances industry is 0.627. trending up. +2
- The TTM average (mean) in the Furnishings, Fixtures & Appliances industry is 0.673. trending up. +2
4.5.4. Solvency of Breville Group Ltd.
4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Breville Group Ltd to Furnishings, Fixtures & Appliances industry mean.
- A Debt to Asset Ratio of 0.44 means that Breville Group Ltd assets are financed with 44.0% credit (debt) and the remaining percentage (100% - 44.0%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Breville Group Ltd:
Trends
- The YOY is 0.479. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.399. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.380. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.440 | TTM | 0.440 | 0.000 | |
TTM | 0.440 | YOY | 0.479 | -0.039 | |
TTM | 0.440 | 5Y | 0.399 | +0.041 | |
5Y | 0.399 | 10Y | 0.380 | +0.019 |
Compared to industry (Furnishings, Fixtures & Appliances)
Let compare the company's Debt to Asset Ratio with the average (mean) in the Furnishings, Fixtures & Appliances industry:
- The MRQ average (mean) in the Furnishings, Fixtures & Appliances industry is 0.485. trending down. +2
- The TTM average (mean) in the Furnishings, Fixtures & Appliances industry is 0.488. trending down. +2
4.5.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Breville Group Ltd to the Furnishings, Fixtures & Appliances industry mean.
- A Debt to Equity ratio of 78.6% means that company has $0.79 debt for each $1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Breville Group Ltd:
Trends
- The YOY is 0.919. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.679. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.622. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.786 | TTM | 0.786 | 0.000 | |
TTM | 0.786 | YOY | 0.919 | -0.133 | |
TTM | 0.786 | 5Y | 0.679 | +0.107 | |
5Y | 0.679 | 10Y | 0.622 | +0.057 |
Compared to industry (Furnishings, Fixtures & Appliances)
Let compare the company's Debt to Equity Ratio with the average (mean) in the Furnishings, Fixtures & Appliances industry:
- The MRQ average (mean) in the Furnishings, Fixtures & Appliances industry is 0.896. trending down. +2
- The TTM average (mean) in the Furnishings, Fixtures & Appliances industry is 0.924. trending down. +2
4.6. Market Valuation
4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Breville Group Ltd to the Furnishings, Fixtures & Appliances industry mean.
- A PE ratio of 26.02 means the investor is paying $26.02 for every $1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Breville Group Ltd:
Trends
- The YOY is 24.408. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 36.344. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 30.239. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 44.895 | MRQ | 26.016 | +18.879 | |
MRQ | 26.016 | TTM | 26.016 | 0.000 | |
TTM | 26.016 | YOY | 24.408 | +1.608 | |
TTM | 26.016 | 5Y | 36.344 | -10.328 | |
5Y | 36.344 | 10Y | 30.239 | +6.105 |
Compared to industry (Furnishings, Fixtures & Appliances)
Let compare the company's Price to Earnings Ratio with the average (mean) in the Furnishings, Fixtures & Appliances industry:
- The MRQ average (mean) in the Furnishings, Fixtures & Appliances industry is 10.719. trending up. -2
- The TTM average (mean) in the Furnishings, Fixtures & Appliances industry is 9.952. trending up. -2
4.6.2.2. Price To Free Cash Flow Ratio
Let's take a look of the Price To Free Cash Flow Ratio trends of Breville Group Ltd:
- The EOD is 133.683. Based on how much money comes from the company's main activities, the company is expensive. -2
- The MRQ is 77.467. Based on how much money comes from the company's main activities, the company is overpriced. -1
- The TTM is 77.467. Based on how much money comes from the company's main activities, the company is overpriced. -1
Trends
- The YOY is -30.412. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 44.959. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 34.459. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 133.683 | MRQ | 77.467 | +56.216 | |
MRQ | 77.467 | TTM | 77.467 | 0.000 | |
TTM | 77.467 | YOY | -30.412 | +107.879 | |
TTM | 77.467 | 5Y | 44.959 | +32.508 | |
5Y | 44.959 | 10Y | 34.459 | +10.500 |
Compared to industry (Furnishings, Fixtures & Appliances)
Let compare the company's priceToFreeCashFlowRatio with the average (mean) in the Furnishings, Fixtures & Appliances industry:
- The MRQ average (mean) in the Furnishings, Fixtures & Appliances industry is 1.913. trending up. -2
- The TTM average (mean) in the Furnishings, Fixtures & Appliances industry is 1.811. trending up. -2
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio
- At or below 1 is considered healthy (always compare to Furnishings, Fixtures & Appliances industry mean).
- A PB ratio of 3.73 means the investor is paying $3.73 for each $1 in book value.
Let's take a look of the Price to Book Ratio trends of Breville Group Ltd:
Trends
- The YOY is 4.200. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 6.364. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 5.715. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 6.428 | MRQ | 3.725 | +2.703 | |
MRQ | 3.725 | TTM | 3.725 | 0.000 | |
TTM | 3.725 | YOY | 4.200 | -0.474 | |
TTM | 3.725 | 5Y | 6.364 | -2.639 | |
5Y | 6.364 | 10Y | 5.715 | +0.649 |
Compared to industry (Furnishings, Fixtures & Appliances)
Let compare the company's Price to Book Ratio with the average (mean) in the Furnishings, Fixtures & Appliances industry:
- The MRQ average (mean) in the Furnishings, Fixtures & Appliances industry is 1.583. trending up. -2
- The TTM average (mean) in the Furnishings, Fixtures & Appliances industry is 1.613. trending up. -2
4.6.2. Total Gains per Share
2.4. Latest News of Breville Group Ltd
Does Breville Group Ltd still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Breville Group Ltd to keep up to date. Note: the news is often already included in the price.
Date | Title | Read |
---|---|---|
2024-09-06 04:32 | Should You Be Adding Breville Group (ASX:BRG) To Your Watchlist Today? | Read |
2024-08-23 02:40 | Breville Group Limited (ASX:BRG) Analysts Are Pretty Bullish On The Stock After Recent Results | Read |
2024-08-21 02:32 | Calculating The Intrinsic Value Of Breville Group Limited (ASX:BRG) | Read |
4.7 Holders & Insider Transactions
Let's take a look at which institutions, funds and insiders are holding shares of Breville Group Ltd.
4.8.2. Funds holding Breville Group Ltd
Date | Name | Total Shares | Total Assets | Current Shares | Change | % |
---|---|---|---|---|---|---|
2020-12-31 | Matthews International Fds-Matthews Asia Dividend Fd | 5.44 | - | 7564257 | - | - |
2020-10-31 | Vanguard International Stock Index-Total Intl Stock Indx | 1.47 | - | 2037866 | - | - |
2020-12-31 | Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund | 0.64 | - | 891774 | - | - |
2021-01-31 | DFA Asia Pacific Small Company Series | 0.58999998 | - | 821653 | - | - |
2021-01-31 | Goldman Sachs International Small Cap Insights Fund | 0.58 | - | 800305 | - | - |
2020-12-31 | Wasatch International Growth Fund | 0.38 | - | 525802 | - | - |
2021-02-28 | iShares Core MSCI EAFE ETF | 0.32 | - | 438469 | - | - |
2021-02-28 | iShares MSCI EAFE Small Cap ETF | 0.3 | - | 419694 | - | - |
2021-01-31 | DFA International Core Equity Portfolio | 0.27 | - | 377173 | - | - |
2020-10-31 | Vanguard Intl Equity Index Fds-FTSE All World ex U.S.Small Cap Index | 0.25 | - | 352039 | - | - |
Total | 10.23999998 | 0 | 14229032 | 0 | 0.0% |
5. Financial Statements
5.1. Latest Balance Sheet
Balance Sheet of 2023-06-30. Currency in AUD. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 605,193 |
Total Stockholder Equity | + 769,659 |
Total Assets | = 1,374,852 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 123,734 |
Goodwill | 325,948 |
Intangible Assets | 399,028 |
Long-term Assets Other | -325,948 |
Long-term Assets (as reported) | 554,034 |
---|---|
Long-term Assets (calculated) | 522,762 |
+/- | 31,272 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Long-term Liabilities
Long term Debt Total | 257,472 |
Capital Lease Obligations Min Short Term Debt | 52,027 |
Other Liabilities | 25,949 |
Long-term Liabilities (as reported) | 283,421 |
---|---|
Long-term Liabilities (calculated) | 335,448 |
+/- | 52,027 |
Other
5.2. Balance Sheets Structured
Currency in AUD. All numbers in thousands.
Trend | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 1,374,852 | 1,179,152 | 770,640 | 632,847 | 509,767 | 445,349 | 418,432 | 369,967 | 361,272 | 336,262 | 338,448 | 278,716 | 243,150 | 238,802 | 236,778 | 251,492 | 275,795 | 288,906 | 285,805 | 278,800 | 248,711 | 243,465 | 126,279 | 123,056 | 89,959 | 76,446 | ||||||||||||||||||||||||||
> Total Current Assets |
| 820,818 | 844,290 | 473,464 | 443,328 | 367,988 | 315,705 | 300,934 | 258,512 | 254,808 | 247,347 | 248,398 | 192,523 | 156,113 | 151,639 | 145,009 | 159,391 | 182,652 | 178,173 | 181,353 | 173,849 | 157,860 | 155,228 | 85,005 | 80,623 | 55,459 | 76,446 | ||||||||||||||||||||||||||
Cash And Cash Equivalents |
| 84,155 | 168,256 | 129,907 | 128,457 | 57,129 | 103,316 | 77,124 | 59,978 | 54,634 | 70,885 | 68,130 | 53,095 | 27,768 | 13,565 | 6,290 | 10,262 | 22,657 | 13,897 | 4,944 | 7,203 | 11,322 | 22,086 | 9,072 | 6,866 | 3,232 | 4,942 | ||||||||||||||||||||||||||
Short-term Investments |
| 0 | 0 | 0 | 0 | 2,016 | 3,721 | 422 | 1,300 | 2,548 | 7 | 2,110 | 479 | 21 | 2,583 | 77 | 1,022 | 277 | 1,442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
Net Receivables |
| 249,684 | 179,130 | 117,866 | 156,407 | 151,868 | 101,540 | 103,918 | 87,827 | 86,429 | 78,442 | 90,770 | 73,579 | 67,272 | 68,012 | 68,608 | 62,660 | 71,688 | 68,452 | 63,364 | 70,761 | 61,314 | 53,922 | 22,797 | 23,806 | 20,228 | 24,416 | ||||||||||||||||||||||||||
Inventory |
| 439,633 | 445,884 | 216,670 | 153,734 | 152,325 | 99,669 | 116,562 | 107,722 | 108,323 | 94,274 | 83,751 | 61,596 | 57,870 | 63,845 | 68,243 | 80,784 | 80,494 | 86,468 | 106,122 | 93,598 | 82,881 | 76,559 | 50,191 | 49,031 | 43,268 | 44,165 | ||||||||||||||||||||||||||
Other Current Assets |
| 47,346 | 51,020 | 9,021 | 4,730 | 6,666 | 11,180 | 3,330 | 2,985 | 5,422 | 1,110 | 804 | 1,777 | 1,678 | 2,435 | 303 | 2,805 | 5,975 | 4,221 | 6,923 | 2,287 | 2,343 | 2,661 | 2,945 | 920 | 494 | 2,923 | ||||||||||||||||||||||||||
> Long-term Assets |
| 554,034 | 334,862 | 297,176 | 189,519 | 96,105 | 95,257 | 86,236 | 83,401 | 83,496 | 88,915 | 90,050 | 86,193 | 87,037 | 87,163 | 91,769 | 92,101 | 93,143 | 110,733 | 104,452 | 104,951 | 90,851 | 88,237 | 41,274 | 42,433 | 34,500 | 0 | ||||||||||||||||||||||||||
Property Plant Equipment |
| 123,734 | 78,133 | 47,620 | 30,739 | 12,043 | 11,379 | 10,706 | 11,789 | 12,855 | 20,403 | 16,579 | 17,065 | 18,338 | 19,245 | 18,729 | 17,437 | 9,507 | 14,675 | 13,092 | 11,446 | 8,611 | 7,691 | 2,557 | 2,806 | 2,539 | 0 | ||||||||||||||||||||||||||
Goodwill |
| 325,948 | 184,402 | 175,056 | 98,193 | 38,603 | 38,577 | 30,494 | 30,494 | 30,494 | 24,558 | 24,558 | 24,558 | 24,558 | 24,558 | 24,558 | 24,558 | 24,558 | 32,799 | 27,647 | 29,465 | 25,165 | 28,076 | 16,182 | 16,816 | 14,483 | 0 | ||||||||||||||||||||||||||
Intangible Assets |
| 399,028 | 241,047 | 229,804 | 144,012 | 45,459 | 45,301 | 45,036 | 41,118 | 40,147 | 36,790 | 34,823 | 32,108 | 32,175 | 32,438 | 32,645 | 32,950 | 38,452 | 45,920 | 48,700 | 48,700 | 67,165 | 66,940 | 34,183 | 34,817 | 35,555 | 0 | ||||||||||||||||||||||||||
Other Assets |
| 29,112 | 15,682 | 72,494 | 54,166 | 45,674 | 34,387 | 31,262 | 28,054 | 22,968 | 20,707 | 26,930 | 25,652 | 25,208 | 22,455 | 26,344 | 25,490 | 25,903 | 8,579 | 9,469 | 8,094 | 7,780 | 5,740 | 4,534 | 4,810 | 0 | 0 | ||||||||||||||||||||||||||
> Total Liabilities |
| 605,193 | 564,735 | 264,155 | 217,764 | 199,432 | 162,114 | 158,823 | 123,962 | 129,867 | 123,216 | 137,252 | 101,304 | 89,572 | 88,579 | 105,465 | 119,806 | 158,680 | 131,161 | 126,207 | 120,054 | 106,848 | 116,464 | 46,036 | 49,966 | 33,014 | 41,118 | ||||||||||||||||||||||||||
> Total Current Liabilities |
| 321,772 | 343,105 | 219,085 | 181,517 | 143,400 | 108,801 | 116,946 | 108,204 | 102,626 | 97,909 | 118,052 | 80,453 | 74,878 | 74,286 | 68,187 | 82,725 | 117,295 | 59,522 | 55,636 | 56,883 | 54,653 | 60,688 | 25,229 | 39,283 | 24,256 | 30,598 | ||||||||||||||||||||||||||
Short-term Debt |
| 23,022 | 12,172 | 7,210 | 7,382 | 7,382 | 45,324 | 422 | 13,487 | 76 | 56 | 13,630 | 57 | 242 | 100 | 9,944 | 23,268 | 59,511 | 11,062 | 9,214 | 8,022 | 4,466 | 18,315 | 8,746 | 17,025 | 11,081 | 14,901 | ||||||||||||||||||||||||||
Short Long Term Debt |
| 3,245 | 0 | 0 | 0 | 0 | 45,324 | 35,841 | 13,486 | 75 | 23,836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
Accounts payable |
| 261,336 | 292,272 | 175,796 | 147,891 | 122,700 | 84,585 | 94,789 | 74,878 | 85,207 | 78,437 | 76,574 | 59,929 | 55,675 | 60,903 | 38,990 | 48,878 | 44,618 | 37,437 | 34,975 | 35,233 | 42,888 | 34,426 | 15,196 | 16,351 | 15,560 | 0 | ||||||||||||||||||||||||||
Other Current Liabilities |
| 31,129 | 29,812 | 24,218 | 21,230 | 20,700 | 24,216 | 22,157 | 33,326 | 17,419 | 19,416 | 14,389 | 7,137 | 8,817 | 6,808 | 13,052 | 4,146 | 7,142 | 4,889 | 6,849 | 6,713 | 15,084 | 6,583 | 121 | 22,932 | 11,419 | 15,697 | ||||||||||||||||||||||||||
> Long-term Liabilities |
| 283,421 | 221,630 | 45,070 | 36,247 | 47,283 | 45,324 | 35,841 | 10,362 | 21,768 | 25,307 | 19,200 | 20,851 | 14,694 | 14,293 | 37,278 | 37,081 | 41,385 | 71,639 | 70,571 | 63,171 | 52,195 | 55,776 | 20,807 | 10,683 | 8,758 | 10,520 | ||||||||||||||||||||||||||
Long term Debt Total |
| 257,472 | 209,992 | 31,506 | 16,964 | 47,283 | 45,324 | 35,841 | 10,362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
Other Liabilities |
| 25,949 | 11,638 | 13,564 | 19,283 | 8,749 | 7,989 | 6,036 | 5,396 | 5,473 | 1,527 | 2,248 | 8,581 | 8,128 | 4,679 | 2,897 | 2,818 | 2,847 | 1,328 | 700 | 771 | 1,467 | 1,396 | 807 | 683 | 0 | 0 | ||||||||||||||||||||||||||
Deferred Long Term Liability |
| 66,720 | 54,573 | 52,742 | 44,248 | 39,352 | 28,710 | 24,530 | 20,523 | 16,730 | 13,543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
> Total Stockholder Equity |
| 769,659 | 614,417 | 506,485 | 415,083 | 310,335 | 283,235 | 259,609 | 246,005 | 231,405 | 213,046 | 201,196 | 177,412 | 153,578 | 150,223 | 131,313 | 131,686 | 117,115 | 157,745 | 159,598 | 158,746 | 141,863 | 127,001 | 80,243 | 73,090 | 56,945 | 68,590 | ||||||||||||||||||||||||||
Common Stock |
| 385,541 | 323,165 | 309,615 | 246,445 | 140,050 | 140,050 | 140,050 | 140,050 | 140,050 | 140,050 | 138,368 | 138,760 | 135,642 | 137,653 | 137,581 | 137,564 | 130,713 | 128,237 | 123,686 | 118,044 | 111,086 | 105,759 | 68,659 | 68,659 | 56,645 | 68,590 | ||||||||||||||||||||||||||
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
Accumulated Other Comprehensive Income |
| 39,337 | 13,845 | -14,537 | 2,059 | 4,553 | -695 | -6,782 | -4,930 | -5,134 | -11,938 | -7,165 | -14,783 | -14,886 | -7,306 | -13,274 | -8,900 | -6,440 | -1,681 | -1,892 | 764 | 966 | 5,441 | 3,433 | 940 | 31 | 0 | ||||||||||||||||||||||||||
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
Other Stockholders Equity |
| -730,322 | 0 | 0 | 0 | 4,553 | -695 | -6,782 | -4,930 | -10,268 | -11,938 | -17,694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,093 | 5,629 | -940 | -5 | 0 |
5.3. Balance Sheets
Currency in AUD. All numbers in thousands.