25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Bridgford Foods Corporation
Buy, Hold or Sell?

Let's analyze Bridgford together

I guess you are interested in Bridgford Foods Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Bridgford Foods Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Bridgford Foods Corporation

I send you an email if I find something interesting about Bridgford Foods Corporation.

1. Quick Overview

1.1. Quick analysis of Bridgford (30 sec.)










1.2. What can you expect buying and holding a share of Bridgford? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
$14.27
Expected worth in 1 year
$15.69
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
$1.41
Return On Investment
14.5%

For what price can you sell your share?

Current Price per Share
$9.78
Expected price per share
$8.61 - $14.23
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Bridgford (5 min.)




Live pricePrice per Share (EOD)
$9.78
Intrinsic Value Per Share
$-8.19 - $20.55
Total Value Per Share
$6.08 - $34.82

2.2. Growth of Bridgford (5 min.)




Is Bridgford growing?

Current yearPrevious yearGrowGrow %
How rich?$129.5m$126.3m$3.2m2.5%

How much money is Bridgford making?

Current yearPrevious yearGrowGrow %
Making money$3.4m$45m-$41.5m-1,197.2%
Net Profit Margin1.4%16.9%--

How much money comes from the company's main activities?

2.3. Financial Health of Bridgford (5 min.)




2.4. Comparing to competitors in the Packaged Foods industry (5 min.)




  Industry Rankings (Packaged Foods)  


Richest
#283 / 487

Most Revenue
#184 / 487

Most Profit
#256 / 487

Most Efficient
#306 / 487
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Bridgford?

Welcome investor! Bridgford's management wants to use your money to grow the business. In return you get a share of Bridgford.

First you should know what it really means to hold a share of Bridgford. And how you can make/lose money.

Speculation

The Price per Share of Bridgford is $9.78. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Bridgford.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Bridgford, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $14.27. Based on the TTM, the Book Value Change Per Share is $0.35 per quarter. Based on the YOY, the Book Value Change Per Share is $5.66 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Bridgford.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.383.9%0.383.9%4.9650.8%1.2512.8%1.0010.3%
Usd Book Value Change Per Share0.353.6%0.353.6%5.6657.8%1.4114.4%1.0610.9%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.353.6%0.353.6%5.6657.8%1.4114.4%1.0610.9%
Usd Price Per Share10.58-10.58-11.53-15.80-12.65-
Price to Earnings Ratio27.64-27.64-2.32-14.33-10.04-
Price-to-Total Gains Ratio29.92-29.92-2.04-79.55-49.71-
Price to Book Ratio0.74-0.74-0.83-1.80-1.96-
Price-to-Total Gains Ratio29.92-29.92-2.04-79.55-49.71-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share9.78
Number of shares102
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.351.41
Usd Total Gains Per Share0.351.41
Gains per Quarter (102 shares)36.07143.51
Gains per Year (102 shares)144.29574.05
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
101441340574564
20289278011481138
30433422017221712
40577566022962286
50721710028702860
60866854034443434
701010998040184008
8011541142045924582
9012991286051665156
10014431430057415730

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%2.01.00.066.7%4.01.00.080.0%8.02.00.080.0%29.06.00.082.9%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%26.09.00.074.3%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%19.00.016.054.3%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%29.06.00.082.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Bridgford Foods Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.3540.3540%5.657-94%1.407-75%1.062-67%
Book Value Per Share--14.27114.2710%13.917+3%10.324+38%7.600+88%
Current Ratio--4.8654.8650%3.461+41%3.268+49%3.176+53%
Debt To Asset Ratio--0.2240.2240%0.284-21%0.406-45%0.446-50%
Debt To Equity Ratio--0.2890.2890%0.396-27%0.763-62%0.876-67%
Dividend Per Share----0%-0%-0%-0%
Enterprise Value--74277882.56074277882.5600%70965872.960+5%89137899.264-17%82381521.249-10%
Eps--0.3830.3830%4.965-92%1.253-69%1.003-62%
Ev To Ebitda Ratio--6.3866.3860%1.026+523%13.115-51%12.435-49%
Ev To Sales Ratio--0.2950.2950%0.267+11%0.421-30%0.453-35%
Free Cash Flow Per Share--0.1520.1520%-1.278+939%-1.223+903%-0.669+540%
Free Cash Flow To Equity Per Share---0.094-0.0940%-4.865+5083%-1.186+1163%-0.664+607%
Gross Profit Margin---0.282-0.2820%0.806-135%0.624-145%0.640-144%
Intrinsic Value_10Y_max--20.550--------
Intrinsic Value_10Y_min---8.189--------
Intrinsic Value_1Y_max---0.081--------
Intrinsic Value_1Y_min---1.133--------
Intrinsic Value_3Y_max--1.387--------
Intrinsic Value_3Y_min---3.154--------
Intrinsic Value_5Y_max--4.823--------
Intrinsic Value_5Y_min---4.885--------
Market Cap88771397.400-8%96032882.56096032882.5600%104655872.960-8%143432099.264-33%114844869.124-16%
Net Profit Margin--0.0140.0140%0.169-92%0.046-70%0.046-70%
Operating Margin--0.0200.0200%0.235-91%0.061-67%0.046-56%
Operating Ratio--0.9810.9810%0.974+1%0.9850%0.972+1%
Pb Ratio0.685-8%0.7410.7410%0.828-11%1.798-59%1.957-62%
Pe Ratio25.553-8%27.64327.6430%2.322+1090%14.330+93%10.035+175%
Price Per Share9.780-8%10.58010.5800%11.530-8%15.802-33%12.646-16%
Price To Free Cash Flow Ratio64.234-8%69.48869.4880%-9.022+113%5.437+1178%10.440+566%
Price To Total Gains Ratio27.655-8%29.91729.9170%2.038+1368%79.547-62%49.714-40%
Quick Ratio--2.5842.5840%1.939+33%1.629+59%1.572+64%
Return On Assets--0.0210.0210%0.256-92%0.068-69%0.072-71%
Return On Equity--0.0270.0270%0.357-92%0.102-74%0.123-78%
Total Gains Per Share--0.3540.3540%5.657-94%1.407-75%1.062-67%
Usd Book Value--129535000.000129535000.0000%126325000.000+3%93713600.000+38%69009000.000+88%
Usd Book Value Change Per Share--0.3540.3540%5.657-94%1.407-75%1.062-67%
Usd Book Value Per Share--14.27114.2710%13.917+3%10.324+38%7.600+88%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.3830.3830%4.965-92%1.253-69%1.003-62%
Usd Free Cash Flow--1382000.0001382000.0000%-11600000.000+939%-11101200.000+903%-6077300.000+540%
Usd Free Cash Flow Per Share--0.1520.1520%-1.278+939%-1.223+903%-0.669+540%
Usd Free Cash Flow To Equity Per Share---0.094-0.0940%-4.865+5083%-1.186+1163%-0.664+607%
Usd Market Cap88771397.400-8%96032882.56096032882.5600%104655872.960-8%143432099.264-33%114844869.124-16%
Usd Price Per Share9.780-8%10.58010.5800%11.530-8%15.802-33%12.646-16%
Usd Profit--3474000.0003474000.0000%45066000.000-92%11368800.000-69%9105800.000-62%
Usd Revenue--251636000.000251636000.0000%265898000.000-5%228943800.000+10%189011100.000+33%
Usd Total Gains Per Share--0.3540.3540%5.657-94%1.407-75%1.062-67%
 EOD+4 -4MRQTTM+0 -0YOY+18 -195Y+16 -2110Y+15 -22

3.3 Fundamental Score

Let's check the fundamental score of Bridgford Foods Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1525.553
Price to Book Ratio (EOD)Between0-10.685
Net Profit Margin (MRQ)Greater than00.014
Operating Margin (MRQ)Greater than00.020
Quick Ratio (MRQ)Greater than12.584
Current Ratio (MRQ)Greater than14.865
Debt to Asset Ratio (MRQ)Less than10.224
Debt to Equity Ratio (MRQ)Less than10.289
Return on Equity (MRQ)Greater than0.150.027
Return on Assets (MRQ)Greater than0.050.021
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of Bridgford Foods Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5064.792
Ma 20Greater thanMa 509.091
Ma 50Greater thanMa 1009.052
Ma 100Greater thanMa 2009.485
OpenGreater thanClose9.210
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Bridgford Foods Corporation

Bridgford Foods Corporation, together with its subsidiaries, manufactures, markets, and distributes frozen and snack food products in the United States. It operates in two segments, Frozen Food Products and Snack Food Products. The company offers biscuits, bread dough items, roll dough items, and dry sausage and beef jerky products, as well as ready to eat sandwiches and non-refrigerated snack food products. It provides frozen food products to food service and retail customers through wholesalers, cooperatives, and distributors; and snack food items to supermarkets, mass merchandise, and convenience retail stores through customer-owned distribution centers, as well as a direct store delivery network. The company was founded in 1932 and is headquartered in Dallas, Texas. Bridgford Foods Corporation operates as a subsidiary of Bridgford Industries Incorporated.

Fundamental data was last updated by Penke on 2024-12-05 14:35:08.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is overpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Bridgford earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Bridgford to the Packaged Foods industry mean.
  • A Net Profit Margin of 1.4% means that $0.01 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Bridgford Foods Corporation:

  • The MRQ is 1.4%. The company is making a profit. +1
  • The TTM is 1.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.4%TTM1.4%0.0%
TTM1.4%YOY16.9%-15.6%
TTM1.4%5Y4.6%-3.3%
5Y4.6%10Y4.6%+0.0%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%3.3%-1.9%
TTM1.4%3.3%-1.9%
YOY16.9%2.8%+14.1%
5Y4.6%3.2%+1.4%
10Y4.6%3.5%+1.1%
4.3.1.2. Return on Assets

Shows how efficient Bridgford is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Bridgford to the Packaged Foods industry mean.
  • 2.1% Return on Assets means that Bridgford generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Bridgford Foods Corporation:

  • The MRQ is 2.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.1%TTM2.1%0.0%
TTM2.1%YOY25.6%-23.5%
TTM2.1%5Y6.8%-4.7%
5Y6.8%10Y7.2%-0.3%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%1.2%+0.9%
TTM2.1%1.1%+1.0%
YOY25.6%1.1%+24.5%
5Y6.8%1.2%+5.6%
10Y7.2%1.2%+6.0%
4.3.1.3. Return on Equity

Shows how efficient Bridgford is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Bridgford to the Packaged Foods industry mean.
  • 2.7% Return on Equity means Bridgford generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Bridgford Foods Corporation:

  • The MRQ is 2.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.7%TTM2.7%0.0%
TTM2.7%YOY35.7%-33.0%
TTM2.7%5Y10.2%-7.5%
5Y10.2%10Y12.3%-2.1%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7%2.4%+0.3%
TTM2.7%2.4%+0.3%
YOY35.7%2.2%+33.5%
5Y10.2%2.4%+7.8%
10Y12.3%2.6%+9.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Bridgford Foods Corporation.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Bridgford is operating .

  • Measures how much profit Bridgford makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Bridgford to the Packaged Foods industry mean.
  • An Operating Margin of 2.0% means the company generated $0.02  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Bridgford Foods Corporation:

  • The MRQ is 2.0%. The company is operating less efficient.
  • The TTM is 2.0%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ2.0%TTM2.0%0.0%
TTM2.0%YOY23.5%-21.5%
TTM2.0%5Y6.1%-4.1%
5Y6.1%10Y4.6%+1.5%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0%5.7%-3.7%
TTM2.0%5.0%-3.0%
YOY23.5%4.1%+19.4%
5Y6.1%4.3%+1.8%
10Y4.6%4.8%-0.2%
4.3.2.2. Operating Ratio

Measures how efficient Bridgford is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • An Operation Ratio of 0.98 means that the operating costs are $0.98 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Bridgford Foods Corporation:

  • The MRQ is 0.981. The company is less efficient in keeping operating costs low.
  • The TTM is 0.981. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.981TTM0.9810.000
TTM0.981YOY0.974+0.007
TTM0.9815Y0.985-0.004
5Y0.98510Y0.972+0.013
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9811.380-0.399
TTM0.9811.286-0.305
YOY0.9741.155-0.181
5Y0.9851.127-0.142
10Y0.9721.054-0.082
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Bridgford Foods Corporation.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Bridgford is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaged Foods industry mean).
  • A Current Ratio of 4.86 means the company has $4.86 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Bridgford Foods Corporation:

  • The MRQ is 4.865. The company is very able to pay all its short-term debts. +2
  • The TTM is 4.865. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ4.865TTM4.8650.000
TTM4.865YOY3.461+1.404
TTM4.8655Y3.268+1.597
5Y3.26810Y3.176+0.092
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ4.8651.565+3.300
TTM4.8651.572+3.293
YOY3.4611.623+1.838
5Y3.2681.650+1.618
10Y3.1761.671+1.505
4.4.3.2. Quick Ratio

Measures if Bridgford is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Bridgford to the Packaged Foods industry mean.
  • A Quick Ratio of 2.58 means the company can pay off $2.58 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Bridgford Foods Corporation:

  • The MRQ is 2.584. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.584. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.584TTM2.5840.000
TTM2.584YOY1.939+0.645
TTM2.5845Y1.629+0.955
5Y1.62910Y1.572+0.056
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5840.590+1.994
TTM2.5840.607+1.977
YOY1.9390.671+1.268
5Y1.6290.730+0.899
10Y1.5720.796+0.776
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Bridgford Foods Corporation.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Bridgford assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Bridgford to Packaged Foods industry mean.
  • A Debt to Asset Ratio of 0.22 means that Bridgford assets are financed with 22.4% credit (debt) and the remaining percentage (100% - 22.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Bridgford Foods Corporation:

  • The MRQ is 0.224. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.224. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.224TTM0.2240.000
TTM0.224YOY0.284-0.059
TTM0.2245Y0.406-0.182
5Y0.40610Y0.446-0.039
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2240.465-0.241
TTM0.2240.474-0.250
YOY0.2840.485-0.201
5Y0.4060.482-0.076
10Y0.4460.484-0.038
4.5.4.2. Debt to Equity Ratio

Measures if Bridgford is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Bridgford to the Packaged Foods industry mean.
  • A Debt to Equity ratio of 28.9% means that company has $0.29 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Bridgford Foods Corporation:

  • The MRQ is 0.289. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.289. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.289TTM0.2890.000
TTM0.289YOY0.396-0.107
TTM0.2895Y0.763-0.473
5Y0.76310Y0.876-0.113
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2890.874-0.585
TTM0.2890.905-0.616
YOY0.3960.963-0.567
5Y0.7630.976-0.213
10Y0.8761.039-0.163
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Bridgford generates.

  • Above 15 is considered overpriced but always compare Bridgford to the Packaged Foods industry mean.
  • A PE ratio of 27.64 means the investor is paying $27.64 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Bridgford Foods Corporation:

  • The EOD is 25.553. Based on the earnings, the company is overpriced. -1
  • The MRQ is 27.643. Based on the earnings, the company is overpriced. -1
  • The TTM is 27.643. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD25.553MRQ27.643-2.090
MRQ27.643TTM27.6430.000
TTM27.643YOY2.322+25.321
TTM27.6435Y14.330+13.313
5Y14.33010Y10.035+4.295
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD25.55313.097+12.456
MRQ27.64312.608+15.035
TTM27.64312.692+14.951
YOY2.32213.367-11.045
5Y14.33016.729-2.399
10Y10.03519.039-9.004
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Bridgford Foods Corporation:

  • The EOD is 64.234. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The MRQ is 69.488. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The TTM is 69.488. Based on how much money comes from the company's main activities, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD64.234MRQ69.488-5.254
MRQ69.488TTM69.4880.000
TTM69.488YOY-9.022+78.510
TTM69.4885Y5.437+64.051
5Y5.43710Y10.440-5.003
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD64.2346.486+57.748
MRQ69.4886.312+63.176
TTM69.4884.533+64.955
YOY-9.0220.627-9.649
5Y5.4371.731+3.706
10Y10.4401.402+9.038
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Bridgford is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • A PB ratio of 0.74 means the investor is paying $0.74 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Bridgford Foods Corporation:

  • The EOD is 0.685. Based on the equity, the company is cheap. +2
  • The MRQ is 0.741. Based on the equity, the company is cheap. +2
  • The TTM is 0.741. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.685MRQ0.741-0.056
MRQ0.741TTM0.7410.000
TTM0.741YOY0.828-0.087
TTM0.7415Y1.798-1.057
5Y1.79810Y1.957-0.159
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD0.6851.542-0.857
MRQ0.7411.424-0.683
TTM0.7411.540-0.799
YOY0.8281.582-0.754
5Y1.7981.878-0.080
10Y1.9572.496-0.539
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Bridgford Foods Corporation.

4.8.1. Institutions holding Bridgford Foods Corporation

Institutions are holding 4.82% of the shares of Bridgford Foods Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Dimensional Fund Advisors, Inc.1.98120.000417982780.0044
2024-09-30Nuveen Asset Management, LLC0.78040.00027083400
2024-09-30Vanguard Group Inc0.6039054812-1127-2.0147
2024-09-30Neuberger Berman Group LLC0.28760.000226106-11209-30.0389
2024-09-30Northern Trust Corp0.27340248203411.393
2024-09-30Geode Capital Management, LLC0.2661024150555829.8946
2024-09-30Bridgeway Capital Management, LLC0.25450.00462310000
2024-09-30Factorial Partners, LLC0.24220.115221980219800
2024-06-30BlackRock Inc0.044104006-321-7.4185
2024-09-30UBS Group AG0.012601143-3609-75.947
2024-06-30Advisor Group Holdings, Inc.0.0110100000
2024-09-30Tower Research Capital LLC0.0060.0001547-422-43.5501
2024-06-30Bank of America Corp0.0029026200
2024-09-30Hanson Mcclain Inc0.0018016300
2024-09-30Morgan Stanley - Brokerage Accounts0.00110100-100-50
2024-06-30Capital Advisors, Ltd. LLC0.0002017170
2024-09-30JPMorgan Chase & Co0.00010600
2024-06-30Royal Bank of Canada000-167-100
2024-09-30Wells Fargo & Co00000
Total 4.76910.1207432873+10949+2.5%

4.9.2. Funds holding Bridgford Foods Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30DFA US Micro Cap I0.80370.00877295300
2024-10-31Nuveen NASDAQ 100 Dynamic Overwrite0.78040.04627083400
2024-10-31Vanguard Total Stock Mkt Idx Inv0.536604870200
2024-09-30DFA US Small Cap I0.30690.00152785400
2024-09-30Bridgeway Ultra-Small Company Market0.24130.1142190000
2024-09-30DFA US Small Cap Value I0.15220.00081381700
2024-09-30DFA US Core Equity 2 I0.12660.00031149100
2024-09-30Fidelity Extended Market Index0.11520.000210459101610.7593
2024-11-28Dimensional US Small Cap ETF0.06630.0006601500
2024-09-30DFA US Core Equity 1 I0.06520.0002591900
2024-10-31Vanguard Institutional Extnd Mkt Idx Tr0.06450.0001585800
2024-09-30Northern Small Cap Core I0.05230.0103474700
2024-09-30DFA US Vector Equity I0.04530.0008411400
2024-09-30Fidelity Total Market Index0.0430390337592610.4167
2024-11-27iShares Micro-Cap ETF0.04240.0035384700
2024-09-30Fidelity Nasdaq Composite Index0.03940.0002358000
2024-06-30NT Quality SCC US Fund - L0.02820.01192559-434-14.5005
2024-11-28Dimensional US Core Equity 2 ETF0.02760.0001250900
2024-09-30Fidelity Series Total Market Index0.02670242575545.2096
2024-09-30NT Quality Small Cap Core0.02670.01072424-135-5.2755
Total 3.59050.2101325910+4961+1.5%

5.3. Insider Transactions

Insiders are holding 80.703% of the shares of Bridgford Foods Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-10-01Brian E BridgfordBUY3009.1
2024-09-11Allan Jr. BridgfordBUY10008.8
2024-09-11Richard Eugene BridgfordBUY1058.6
2024-09-09Richard Eugene BridgfordBUY2008.6
2024-06-12Richard Eugene BridgfordBUY10010
2024-04-01Juan Luis SilvaBUY10011.3
2024-03-20Allan Jr. BridgfordBUY1511.39
2024-03-18Allan Jr. BridgfordBUY13410.75
2024-03-18Richard Eugene BridgfordBUY19510.62
2024-03-15Allan Jr. BridgfordBUY8210.77
2024-03-13Allan Jr. BridgfordBUY23310.4
2024-03-13Richard Eugene BridgfordBUY20010.62
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2023-11-30. Currency in USD. All numbers in thousands.

Summary
Total Assets166,998
Total Liabilities37,463
Total Stockholder Equity129,535
 As reported
Total Liabilities 37,463
Total Stockholder Equity+ 129,535
Total Assets = 166,998

Assets

Total Assets166,998
Total Current Assets87,477
Long-term Assets79,521
Total Current Assets
Cash And Cash Equivalents 15,708
Net Receivables 30,761
Inventory 40,573
Other Current Assets 435
Total Current Assets  (as reported)87,477
Total Current Assets  (calculated)87,477
+/-0
Long-term Assets
Property Plant Equipment 67,487
Long-term Assets Other 12,034
Long-term Assets  (as reported)79,521
Long-term Assets  (calculated)79,521
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities17,981
Long-term Liabilities19,482
Total Stockholder Equity129,535
Total Current Liabilities
Short-term Debt 2,227
Short Long Term Debt 1,045
Accounts payable 7,201
Other Current Liabilities 7,853
Total Current Liabilities  (as reported)17,981
Total Current Liabilities  (calculated)18,326
+/- 345
Long-term Liabilities
Long term Debt 2,786
Capital Lease Obligations 3,660
Long-term Liabilities  (as reported)19,482
Long-term Liabilities  (calculated)6,446
+/- 13,036
Total Stockholder Equity
Common Stock9,134
Retained Earnings 122,792
Accumulated Other Comprehensive Income -10,689
Other Stockholders Equity 8,298
Total Stockholder Equity (as reported)129,535
Total Stockholder Equity (calculated)129,535
+/-0
Other
Capital Stock9,134
Cash and Short Term Investments 15,708
Common Stock Shares Outstanding 9,077
Current Deferred Revenue0
Liabilities and Stockholders Equity 166,998
Net Debt -8,217
Net Invested Capital 133,366
Net Working Capital 69,496
Property Plant and Equipment Gross 140,884
Short Long Term Debt Total 7,491



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2023-11-302022-11-302021-11-302020-11-302019-11-302018-11-302017-11-302016-11-302015-11-302014-11-302013-11-302012-11-302011-11-302010-11-302009-11-302008-11-302007-11-302006-11-302005-11-302004-11-302003-11-302002-11-302001-11-302000-11-301999-11-301998-11-301997-11-301996-11-301995-11-301994-11-301993-11-301992-11-301991-11-301990-11-301989-11-301988-11-301987-11-301986-11-301985-11-30
> Total Assets 
12,900
13,300
14,800
17,800
22,200
24,800
29,100
35,500
39,500
47,000
52,600
58,300
65,700
75,800
85,500
82,681
82,338
77,182
75,927
74,942
72,963
72,931
67,647
51,955
58,899
60,523
56,966
61,550
64,764
58,176
75,302
87,254
97,545
101,494
123,456
155,283
156,790
176,348
166,998
166,998176,348156,790155,283123,456101,49497,54587,25475,30258,17664,76461,55056,96660,52358,89951,95567,64772,93172,96374,94275,92777,18282,33882,68185,50075,80065,70058,30052,60047,00039,50035,50029,10024,80022,20017,80014,80013,30012,900
   > Total Current Assets 
8,900
8,800
10,500
13,600
18,100
20,000
23,400
28,700
32,700
39,400
38,300
40,400
41,100
50,600
57,200
53,100
51,777
46,413
45,686
44,401
43,738
45,913
41,355
31,917
40,013
41,487
37,290
40,153
40,406
32,265
40,757
48,585
55,823
53,216
52,768
68,750
70,257
92,929
87,477
87,47792,92970,25768,75052,76853,21655,82348,58540,75732,26540,40640,15337,29041,48740,01331,91741,35545,91343,73844,40145,68646,41351,77753,10057,20050,60041,10040,40038,30039,40032,70028,70023,40020,00018,10013,60010,5008,8008,900
       Cash And Cash Equivalents 
1,000
400
1,700
1,400
3,200
4,000
4,000
5,600
7,300
12,600
7,400
6,300
12,400
22,300
25,000
18,301
12,974
10,305
12,196
7,972
10,355
13,380
11,336
6,092
13,911
15,686
9,324
9,744
8,325
192
5,842
6,985
12,109
8,179
3,478
4,302
-985
16,333
15,708
15,70816,333-9854,3023,4788,17912,1096,9855,8421928,3259,7449,32415,68613,9116,09211,33613,38010,3557,97212,19610,30512,97418,30125,00022,30012,4006,3007,40012,6007,3005,6004,0004,0003,2001,4001,7004001,000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,500
12,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000012,2004,50000000000000000000000
       Net Receivables 
3,200
3,700
3,300
4,000
5,600
6,400
6,800
8,000
8,600
9,400
10,200
10,000
11,400
12,100
13,700
13,642
14,282
12,566
12,273
11,173
10,060
10,877
9,060
9,331
9,886
9,203
10,738
12,545
12,829
10,435
14,619
16,582
19,148
20,293
21,875
33,335
24,384
35,742
30,761
30,76135,74224,38433,33521,87520,29319,14816,58214,61910,43512,82912,54510,7389,2039,8869,3319,06010,87710,06011,17312,27312,56614,28213,64213,70012,10011,40010,00010,2009,4008,6008,0006,8006,4005,6004,0003,3003,7003,200
       Inventory 
4,400
4,400
4,700
7,600
8,500
8,600
10,600
12,100
12,500
12,100
13,800
15,600
15,600
14,100
16,100
18,191
19,165
17,562
18,033
22,478
21,324
19,544
18,332
16,052
15,595
16,307
16,888
17,355
18,919
21,292
19,977
24,081
23,016
23,413
26,367
29,296
36,771
40,533
40,573
40,57340,53336,77129,29626,36723,41323,01624,08119,97721,29218,91917,35516,88816,30715,59516,05218,33219,54421,32422,47818,03317,56219,16518,19116,10014,10015,60015,60013,80012,10012,50012,10010,6008,6008,5007,6004,7004,4004,400
       Other Current Assets 
300
300
800
600
800
1,000
2,000
3,000
4,300
5,300
6,900
8,500
1,700
2,100
2,400
2,965
2,041
1,737
732
2,778
1,999
2,112
2,627
442
621
291
340
509
333
346
319
937
1,550
1,331
1,048
1,817
741
321
435
4353217411,8171,0481,3311,5509373193463335093402916214422,6272,1121,9992,7787321,7372,0412,9652,4002,1001,7008,5006,9005,3004,3003,0002,0001,000800600800300300
   > Long-term Assets 
4,000
4,500
4,300
4,200
4,100
4,800
5,700
6,800
6,800
7,600
14,300
17,900
24,600
25,200
28,300
29,581
30,561
30,769
30,241
30,541
29,225
27,018
26,292
20,038
18,886
19,036
19,676
21,397
24,358
25,911
34,545
38,669
41,722
48,278
70,688
86,533
86,533
83,419
79,521
79,52183,41986,53386,53370,68848,27841,72238,66934,54525,91124,35821,39719,67619,03618,88620,03826,29227,01829,22530,54130,24130,76930,56129,58128,30025,20024,60017,90014,3007,6006,8006,8005,7004,8004,1004,2004,3004,5004,000
       Property Plant Equipment 
4,000
4,500
4,300
4,200
4,100
4,800
5,700
6,900
6,800
7,600
14,400
17,900
16,900
16,200
17,800
18,964
19,471
19,030
17,735
16,755
14,519
13,041
11,221
9,775
8,300
7,892
7,903
9,076
11,212
12,251
10,235
10,362
18,571
32,638
54,346
73,332
72,886
71,830
67,487
67,48771,83072,88673,33254,34632,63818,57110,36210,23512,25111,2129,0767,9037,8928,3009,77511,22113,04114,51916,75517,73519,03019,47118,96417,80016,20016,90017,90014,4007,6006,8006,9005,7004,8004,1004,2004,3004,5004,000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000100000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
199
159
118
100
59
10
10
10
10
200
0
0
0
0
0
0
0
0
0
0
0
0
000000000000200101010105910011815919900000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,617
11,090
11,540
12,347
13,668
14,609
13,918
15,061
10,253
10,576
11,134
11,773
12,321
13,146
13,660
24,310
28,307
23,151
15,640
16,342
13
13,647
11,589
0
011,58913,6471316,34215,64023,15128,30724,31013,66013,14612,32111,77311,13410,57610,25315,06113,91814,60913,66812,34711,54011,09010,617000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,644
0
10,040
4,010
4,047
0
0
0
0
00004,0474,01010,040010,644000000000000000000000000000000
> Total Liabilities 
6,800
6,600
6,700
7,400
8,800
8,400
9,200
11,400
11,300
14,600
15,700
18,000
21,100
25,000
27,400
26,485
25,003
22,792
23,594
26,278
24,701
22,745
17,678
19,420
26,476
24,323
32,128
41,406
31,309
32,926
39,657
48,345
41,507
35,814
56,972
84,037
81,812
50,023
37,463
37,46350,02381,81284,03756,97235,81441,50748,34539,65732,92631,30941,40632,12824,32326,47619,42017,67822,74524,70126,27823,59422,79225,00326,48527,40025,00021,10018,00015,70014,60011,30011,4009,2008,4008,8007,4006,7006,6006,800
   > Total Current Liabilities 
5,200
5,800
5,900
7,100
8,800
8,400
9,200
11,400
11,300
14,600
15,800
18,000
11,500
13,300
13,500
14,631
13,752
11,800
12,489
12,665
11,841
14,231
11,902
11,478
13,214
11,651
13,275
14,874
15,646
14,405
14,211
12,222
16,244
18,367
19,940
26,203
25,619
26,853
17,981
17,98126,85325,61926,20319,94018,36716,24412,22214,21114,40515,64614,87413,27511,65113,21411,47811,90214,23111,84112,66512,48911,80013,75214,63113,50013,30011,50018,00015,80014,60011,30011,4009,2008,4008,8007,1005,9005,8005,200
       Short-term Debt 
900
300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,867
0
0
0
0
0
0
0
0
296
231
241
162
150
424
672
2,038
4,946
2,115
1,256
2,227
2,2271,2562,1154,9462,038672424150162241231296000000002,8670000000000000000300900
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,345
725
554
424
0
1,943
4,430
1,065
1,089
1,045
1,0451,0891,0654,4301,94304245547251,34500000000000000000000000000000
       Accounts payable 
0
0
0
0
4,400
3,800
3,400
4,100
3,600
4,300
4,700
4,500
5,300
5,300
5,800
7,723
6,958
3,956
4,705
3,737
3,806
3,923
2,978
3,073
4,227
3,364
4,246
4,414
4,815
5,780
6,087
4,085
5,365
7,655
7,993
10,502
12,388
13,658
7,201
7,20113,65812,38810,5027,9937,6555,3654,0856,0875,7804,8154,4144,2463,3644,2273,0732,9783,9233,8063,7374,7053,9566,9587,7235,8005,3005,3004,5004,7004,3003,6004,1003,4003,8004,4000000
       Other Current Liabilities 
4,300
5,500
5,900
7,100
4,400
4,600
5,800
7,300
7,700
10,300
11,100
13,500
6,200
8,000
7,700
6,908
6,794
7,844
4,917
8,928
8,035
10,308
8,924
8,405
8,987
8,287
9,029
1,340
10,274
8,057
7,510
7,978
10,446
10,030
9,899
10,095
10,442
11,214
7,853
7,85311,21410,44210,0959,89910,03010,4467,9787,5108,05710,2741,3409,0298,2878,9878,4058,92410,3088,0358,9284,9177,8446,7946,9087,7008,0006,20013,50011,10010,3007,7007,3005,8004,6004,4007,1005,9005,5004,300
   > Long-term Liabilities 
1,600
800
800
300
4,400
3,800
3,400
4,100
3,600
4,300
-100
8,400
9,600
11,700
13,900
11,854
11,251
10,992
11,105
13,613
12,860
8,514
5,776
7,942
13,262
12,672
18,853
26,532
15,663
18,521
25,446
36,123
25,263
17,447
37,032
57,834
56,193
23,170
19,482
19,48223,17056,19357,83437,03217,44725,26336,12325,44618,52115,66326,53218,85312,67213,2627,9425,7768,51412,86013,61311,10510,99211,25111,85413,90011,7009,6008,400-1004,3003,6004,1003,4003,8004,4003008008001,600
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
404
0
0
11,804
24,692
0
0
0
00024,69211,804004040000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,644
0
10,040
4,010
4,047
0
0
0
0
00004,0474,01010,040010,644000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,854
11,251
10,992
11,105
13,613
12,860
8,514
5,776
7,942
13,262
12,672
18,853
25,064
14,335
17,417
24,883
35,719
25,263
17,447
24,868
33,142
20,189
15,791
0
015,79120,18933,14224,86817,44725,26335,71924,88317,41714,33525,06418,85312,67213,2627,9425,7768,51412,86013,61311,10510,99211,25111,854000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,338
0
0
0
0002,33800000000000000000000000000000000000
> Total Stockholder Equity
6,100
6,700
8,100
10,400
13,400
16,400
19,900
24,100
28,200
32,400
36,900
40,300
44,600
50,800
58,100
56,196
57,335
54,390
52,333
48,664
48,262
50,186
49,969
32,535
32,423
36,200
24,838
20,144
33,455
25,250
35,645
38,909
56,038
65,680
66,484
71,246
74,978
126,325
129,535
129,535126,32574,97871,24666,48465,68056,03838,90935,64525,25033,45520,14424,83836,20032,42332,53549,96950,18648,26248,66452,33354,39057,33556,19658,10050,80044,60040,30036,90032,40028,20024,10019,90016,40013,40010,4008,1006,7006,100
   Common Stock
0
0
0
0
0
0
0
0
0
0
9,500
9,500
0
11,400
11,400
10,672
10,505
10,505
10,333
10,059
10,043
10,015
9,946
9,492
9,412
9,385
9,255
9,216
9,191
9,171
9,138
9,134
9,134
9,134
9,134
9,134
9,134
9,134
9,134
9,1349,1349,1349,1349,1349,1349,1349,1349,1389,1719,1919,2169,2559,3859,4129,4929,94610,01510,04310,05910,33310,50510,50510,67211,40011,40009,5009,5000000000000
   Retained Earnings 
1,700
2,300
3,800
5,500
7,500
9,200
10,600
11,600
15,700
20,000
24,400
27,800
20,300
13,100
20,400
26,065
29,355
27,776
27,321
26,832
25,889
27,129
26,837
14,298
21,085
24,471
23,096
26,747
29,205
24,861
40,303
48,073
56,902
65,948
72,432
79,755
74,252
119,318
122,792
122,792119,31874,25279,75572,43265,94856,90248,07340,30324,86129,20526,74723,09624,47121,08514,29826,83727,12925,88926,83227,32127,77629,35526,06520,40013,10020,30027,80024,40020,00015,70011,60010,6009,2007,5005,5003,8002,3001,700
   Accumulated Other Comprehensive Income -10,689-10,425-16,706-25,941-23,380-17,700-18,296-26,596-22,130-17,366-13,689-24,751-16,727-8,052-8,720-2,459-603-1,193-2,064-2,733-1,661-1,366-35,400-31,600-30,500-27,900-25,400-22,600-21,100-19,500-18,600-17,100-15,900-14,400-13,100-12,100-11,000-10,100-9,400
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,214
8,932
8,748
8,584
8,334
8,298
8,298
8,298
8,298
8,298
0
0
0
0008,2988,2988,2988,2988,2988,3348,5848,7488,9329,21400000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000
   Other Stockholders Equity 
13,800
14,500
15,300
17,000
19,000
21,600
25,200
29,600
31,100
31,900
24,100
25,600
49,700
54,200
56,800
51,000
52,800
17,475
16,340
14,506
14,394
14,235
13,789
11,204
10,646
10,396
9,214
8,932
8,748
8,584
8,334
8,298
8,298
8,298
8,298
8,298
8,298
8,298
8,298
8,2988,2988,2988,2988,2988,2988,2988,2988,3348,5848,7488,9329,21410,39610,64611,20413,78914,23514,39414,50616,34017,47552,80051,00056,80054,20049,70025,60024,10031,90031,10029,60025,20021,60019,00017,00015,30014,50013,800



5.3. Balance Sheets

Currency in USD. All numbers in thousands.