25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Brookside Energy Ltd
Buy, Hold or Sell?

Let's analyze Brookside Energy Ltd together

I guess you are interested in Brookside Energy Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Brookside Energy Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Brookside Energy Ltd

I send you an email if I find something interesting about Brookside Energy Ltd.

1. Quick Overview

1.1. Quick analysis of Brookside Energy Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Brookside Energy Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
60.0%

What is your share worth?

Current worth
A$0.02
Expected worth in 1 year
A$0.02
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
A$0.01
Return On Investment
79.3%

For what price can you sell your share?

Current Price per Share
A$0.01
Expected price per share
A$0 - A$0.01
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Brookside Energy Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.01
Intrinsic Value Per Share
A$-0.02 - A$0.13
Total Value Per Share
A$0.00 - A$0.15

2.2. Growth of Brookside Energy Ltd (5 min.)




Is Brookside Energy Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$55.9m$48m$7.8m14.1%

How much money is Brookside Energy Ltd making?

Current yearPrevious yearGrowGrow %
Making money$11.1m$10.1m$1m9.3%
Net Profit Margin32.4%28.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Brookside Energy Ltd (5 min.)




2.4. Comparing to competitors in the Oil & Gas E&P industry (5 min.)




  Industry Rankings (Oil & Gas E&P)  


Richest
#170 / 348

Most Revenue
#137 / 348

Most Profit
#99 / 348
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Brookside Energy Ltd?

Welcome investor! Brookside Energy Ltd's management wants to use your money to grow the business. In return you get a share of Brookside Energy Ltd.

First you should know what it really means to hold a share of Brookside Energy Ltd. And how you can make/lose money.

Speculation

The Price per Share of Brookside Energy Ltd is A$0.01. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Brookside Energy Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Brookside Energy Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.02. Based on the TTM, the Book Value Change Per Share is A$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Brookside Energy Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.0022.8%0.0022.8%0.0021.2%0.007.6%0.00-26.5%
Usd Book Value Change Per Share0.0013.3%0.0013.3%0.0150.2%0.0020.6%0.00-14.6%
Usd Dividend Per Share0.000.0%0.000.0%0.0019.6%0.008.6%0.005.7%
Usd Total Gains Per Share0.0013.3%0.0013.3%0.0169.8%0.0029.2%0.00-8.9%
Usd Price Per Share0.01-0.01-0.01-0.01-0.01-
Price to Earnings Ratio2.94-2.94-3.47-0.59--23.72-
Price-to-Total Gains Ratio5.04-5.04-1.06-4.52-6.83-
Price to Book Ratio0.59-0.59-0.73-2.64-2.98-
Price-to-Total Gains Ratio5.04-5.04-1.06-4.52-6.83-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.006706
Number of shares149120
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (149120 shares)198.24436.08
Gains per Year (149120 shares)792.941,744.32
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1079378351412301734
2015861576102824613478
3023792369154236915222
4031723162205649216966
5039653955257061518710
60475847483084738210454
70555155413598861212198
80634463344112984213942
907137712746261107315686
1007929792051401230317430

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%3.07.00.030.0%5.016.01.022.7%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%8.02.00.080.0%17.05.00.077.3%
Dividend per Share0.00.01.00.0%2.00.01.066.7%3.00.02.060.0%6.00.04.060.0%8.00.014.036.4%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%8.02.00.080.0%17.05.00.077.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Brookside Energy Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0020.0020%0.007-74%0.003-36%-0.002+210%
Book Value Per Share--0.0170.0170%0.015+13%0.009+98%0.005+265%
Current Ratio--2.6492.6490%1.739+52%1.776+49%3.783-30%
Debt To Asset Ratio--0.1230.1230%0.235-48%0.256-52%1.802-93%
Debt To Equity Ratio--0.1400.1400%0.308-55%0.386-64%0.342-59%
Dividend Per Share----0%0.003-100%0.001-100%0.001-100%
Eps--0.0030.0030%0.003+7%0.001+198%-0.004+216%
Free Cash Flow Per Share---0.001-0.0010%0.000-325%0.000-51%-0.001+50%
Free Cash Flow To Equity Per Share---0.002-0.0020%0.003-144%0.001-271%-0.001-60%
Gross Profit Margin--0.9890.9890%0.979+1%0.952+4%1.017-3%
Intrinsic Value_10Y_max--0.134--------
Intrinsic Value_10Y_min---0.015--------
Intrinsic Value_1Y_max--0.003--------
Intrinsic Value_1Y_min---0.001--------
Intrinsic Value_3Y_max--0.016--------
Intrinsic Value_3Y_min---0.004--------
Intrinsic Value_5Y_max--0.039--------
Intrinsic Value_5Y_min---0.007--------
Market Cap47645501.440-3%48993845.09048993845.0900%52410051.584-7%54585540.372-10%50162610.877-2%
Net Profit Margin--0.3240.3240%0.285+14%-1.964+707%-20.370+6394%
Operating Margin--0.2840.2840%0.292-3%-0.843+396%-34.210+12132%
Operating Ratio--0.7160.7160%0.708+1%2.067-65%29.467-98%
Pb Ratio0.5870%0.5870.5870%0.731-20%2.638-78%2.975-80%
Pe Ratio2.9430%2.9432.9430%3.472-15%0.594+395%-23.723+906%
Price Per Share0.0100%0.0100.0100%0.011-9%0.011-12%0.011-5%
Price To Free Cash Flow Ratio-11.3710%-11.371-11.3710%28.157-140%-10.173-11%-13.867+22%
Price To Total Gains Ratio5.0440%5.0445.0440%1.057+377%4.518+12%6.830-26%
Quick Ratio--2.6462.6460%1.740+52%1.782+48%3.764-30%
Return On Assets--0.1750.1750%0.161+9%0.008+2058%-451.823+258252%
Return On Equity--0.2000.2000%0.211-5%-0.015+108%-0.178+189%
Total Gains Per Share--0.0020.0020%0.010-81%0.004-55%-0.001+167%
Usd Book Value--55950411.21655950411.2160%48076752.437+16%27846542.414+101%15080256.582+271%
Usd Book Value Change Per Share--0.0010.0010%0.005-74%0.002-36%-0.001+210%
Usd Book Value Per Share--0.0110.0110%0.010+13%0.006+98%0.003+265%
Usd Dividend Per Share----0%0.002-100%0.001-100%0.001-100%
Usd Eps--0.0020.0020%0.002+7%0.001+198%-0.003+216%
Usd Free Cash Flow---2889449.762-2889449.7620%1248219.969-331%-1383050.402-52%-4234317.474+47%
Usd Free Cash Flow Per Share---0.001-0.0010%0.000-325%0.000-51%-0.001+50%
Usd Free Cash Flow To Equity Per Share---0.001-0.0010%0.002-144%0.001-271%0.000-60%
Usd Market Cap31951073.266-3%32855272.51732855272.5170%35146180.592-7%36605063.373-10%33639046.854-2%
Usd Price Per Share0.0070%0.0070.0070%0.007-9%0.008-12%0.007-5%
Usd Profit--11163857.76011163857.7600%10123448.013+10%3508191.996+218%-14260575.637+228%
Usd Revenue--34493638.78834493638.7880%35539676.210-3%16036412.145+115%8029118.076+330%
Usd Total Gains Per Share--0.0010.0010%0.007-81%0.003-55%-0.001+167%
 EOD+0 -2MRQTTM+0 -0YOY+18 -185Y+21 -1510Y+23 -13

3.3 Fundamental Score

Let's check the fundamental score of Brookside Energy Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-152.943
Price to Book Ratio (EOD)Between0-10.587
Net Profit Margin (MRQ)Greater than00.324
Operating Margin (MRQ)Greater than00.284
Quick Ratio (MRQ)Greater than12.646
Current Ratio (MRQ)Greater than12.649
Debt to Asset Ratio (MRQ)Less than10.123
Debt to Equity Ratio (MRQ)Less than10.140
Return on Equity (MRQ)Greater than0.150.200
Return on Assets (MRQ)Greater than0.050.175
Total10/10 (100.0%)

3.4 Technical Score

Let's check the technical score of Brookside Energy Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.817
Ma 20Greater thanMa 500.010
Ma 50Greater thanMa 1000.011
Ma 100Greater thanMa 2000.012
OpenGreater thanClose0.010
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Brookside Energy Ltd

Brookside Energy Limited, together with its subsidiaries, engages in the exploration, production, and appraisal of oil and gas projects in the United States. The company develops oil and gas assets in the Anadarko Basin in Oklahoma, the United States. It also involved in the leasing of acreage opportunities. The company was formerly known as Red Fork Energy Limited and changed its name to Brookside Energy Limited in June 2015. The company was incorporated in 2004 and is headquartered in Perth, Australia.

Fundamental data was last updated by Penke on 2024-08-30 03:30:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Brookside Energy Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Brookside Energy Ltd to the Oil & Gas E&P industry mean.
  • A Net Profit Margin of 32.4% means that $0.32 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Brookside Energy Ltd:

  • The MRQ is 32.4%. The company is making a huge profit. +2
  • The TTM is 32.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ32.4%TTM32.4%0.0%
TTM32.4%YOY28.5%+3.9%
TTM32.4%5Y-196.4%+228.7%
5Y-196.4%10Y-2,037.0%+1,840.6%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ32.4%10.5%+21.9%
TTM32.4%5.6%+26.8%
YOY28.5%18.7%+9.8%
5Y-196.4%-16.0%-180.4%
10Y-2,037.0%-39.0%-1,998.0%
4.3.1.2. Return on Assets

Shows how efficient Brookside Energy Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Brookside Energy Ltd to the Oil & Gas E&P industry mean.
  • 17.5% Return on Assets means that Brookside Energy Ltd generated $0.18 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Brookside Energy Ltd:

  • The MRQ is 17.5%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 17.5%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ17.5%TTM17.5%0.0%
TTM17.5%YOY16.1%+1.4%
TTM17.5%5Y0.8%+16.7%
5Y0.8%10Y-45,182.3%+45,183.1%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ17.5%0.3%+17.2%
TTM17.5%0.1%+17.4%
YOY16.1%1.2%+14.9%
5Y0.8%-1.3%+2.1%
10Y-45,182.3%-2.5%-45,179.8%
4.3.1.3. Return on Equity

Shows how efficient Brookside Energy Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Brookside Energy Ltd to the Oil & Gas E&P industry mean.
  • 20.0% Return on Equity means Brookside Energy Ltd generated $0.20 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Brookside Energy Ltd:

  • The MRQ is 20.0%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 20.0%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ20.0%TTM20.0%0.0%
TTM20.0%YOY21.1%-1.1%
TTM20.0%5Y-1.5%+21.5%
5Y-1.5%10Y-17.8%+16.3%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ20.0%1.2%+18.8%
TTM20.0%0.5%+19.5%
YOY21.1%3.1%+18.0%
5Y-1.5%-2.3%+0.8%
10Y-17.8%-5.2%-12.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Brookside Energy Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Brookside Energy Ltd is operating .

  • Measures how much profit Brookside Energy Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Brookside Energy Ltd to the Oil & Gas E&P industry mean.
  • An Operating Margin of 28.4% means the company generated $0.28  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Brookside Energy Ltd:

  • The MRQ is 28.4%. The company is operating very efficient. +2
  • The TTM is 28.4%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ28.4%TTM28.4%0.0%
TTM28.4%YOY29.2%-0.7%
TTM28.4%5Y-84.3%+112.7%
5Y-84.3%10Y-3,421.0%+3,336.7%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ28.4%16.5%+11.9%
TTM28.4%11.0%+17.4%
YOY29.2%23.9%+5.3%
5Y-84.3%-2.4%-81.9%
10Y-3,421.0%-17.9%-3,403.1%
4.3.2.2. Operating Ratio

Measures how efficient Brookside Energy Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • An Operation Ratio of 0.72 means that the operating costs are $0.72 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Brookside Energy Ltd:

  • The MRQ is 0.716. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.716. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.716TTM0.7160.000
TTM0.716YOY0.708+0.007
TTM0.7165Y2.067-1.351
5Y2.06710Y29.467-27.400
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7161.144-0.428
TTM0.7161.081-0.365
YOY0.7080.858-0.150
5Y2.0671.067+1.000
10Y29.4671.202+28.265
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Brookside Energy Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Brookside Energy Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A Current Ratio of 2.65 means the company has $2.65 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Brookside Energy Ltd:

  • The MRQ is 2.649. The company is able to pay all its short-term debts. +1
  • The TTM is 2.649. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.649TTM2.6490.000
TTM2.649YOY1.739+0.910
TTM2.6495Y1.776+0.873
5Y1.77610Y3.783-2.008
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6491.139+1.510
TTM2.6491.137+1.512
YOY1.7391.255+0.484
5Y1.7761.415+0.361
10Y3.7831.708+2.075
4.4.3.2. Quick Ratio

Measures if Brookside Energy Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Brookside Energy Ltd to the Oil & Gas E&P industry mean.
  • A Quick Ratio of 2.65 means the company can pay off $2.65 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Brookside Energy Ltd:

  • The MRQ is 2.646. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.646. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.646TTM2.6460.000
TTM2.646YOY1.740+0.905
TTM2.6465Y1.782+0.864
5Y1.78210Y3.764-1.982
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6460.633+2.013
TTM2.6460.692+1.954
YOY1.7400.916+0.824
5Y1.7820.970+0.812
10Y3.7641.285+2.479
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Brookside Energy Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Brookside Energy Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Brookside Energy Ltd to Oil & Gas E&P industry mean.
  • A Debt to Asset Ratio of 0.12 means that Brookside Energy Ltd assets are financed with 12.3% credit (debt) and the remaining percentage (100% - 12.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Brookside Energy Ltd:

  • The MRQ is 0.123. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.123. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.123TTM0.1230.000
TTM0.123YOY0.235-0.113
TTM0.1235Y0.256-0.133
5Y0.25610Y1.802-1.546
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1230.412-0.289
TTM0.1230.417-0.294
YOY0.2350.423-0.188
5Y0.2560.463-0.207
10Y1.8020.448+1.354
4.5.4.2. Debt to Equity Ratio

Measures if Brookside Energy Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Brookside Energy Ltd to the Oil & Gas E&P industry mean.
  • A Debt to Equity ratio of 14.0% means that company has $0.14 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Brookside Energy Ltd:

  • The MRQ is 0.140. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.140. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.140TTM0.1400.000
TTM0.140YOY0.308-0.168
TTM0.1405Y0.386-0.246
5Y0.38610Y0.342+0.044
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1400.604-0.464
TTM0.1400.601-0.461
YOY0.3080.611-0.303
5Y0.3860.816-0.430
10Y0.3420.770-0.428
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Brookside Energy Ltd generates.

  • Above 15 is considered overpriced but always compare Brookside Energy Ltd to the Oil & Gas E&P industry mean.
  • A PE ratio of 2.94 means the investor is paying $2.94 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Brookside Energy Ltd:

  • The EOD is 2.943. Based on the earnings, the company is cheap. +2
  • The MRQ is 2.943. Based on the earnings, the company is cheap. +2
  • The TTM is 2.943. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.943MRQ2.9430.000
MRQ2.943TTM2.9430.000
TTM2.943YOY3.472-0.529
TTM2.9435Y0.594+2.349
5Y0.59410Y-23.723+24.317
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD2.9430.987+1.956
MRQ2.9431.373+1.570
TTM2.943-0.046+2.989
YOY3.4721.827+1.645
5Y0.594-0.635+1.229
10Y-23.723-0.938-22.785
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Brookside Energy Ltd:

  • The EOD is -11.371. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -11.371. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -11.371. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-11.371MRQ-11.3710.000
MRQ-11.371TTM-11.3710.000
TTM-11.371YOY28.157-39.528
TTM-11.3715Y-10.173-1.198
5Y-10.17310Y-13.867+3.694
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD-11.371-0.925-10.446
MRQ-11.371-1.752-9.619
TTM-11.371-1.545-9.826
YOY28.157-1.195+29.352
5Y-10.173-3.357-6.816
10Y-13.867-3.826-10.041
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Brookside Energy Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A PB ratio of 0.59 means the investor is paying $0.59 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Brookside Energy Ltd:

  • The EOD is 0.587. Based on the equity, the company is cheap. +2
  • The MRQ is 0.587. Based on the equity, the company is cheap. +2
  • The TTM is 0.587. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.587MRQ0.5870.000
MRQ0.587TTM0.5870.000
TTM0.587YOY0.731-0.144
TTM0.5875Y2.638-2.051
5Y2.63810Y2.975-0.337
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD0.5870.941-0.354
MRQ0.5871.081-0.494
TTM0.5871.111-0.524
YOY0.7311.175-0.444
5Y2.6381.220+1.418
10Y2.9751.320+1.655
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Brookside Energy Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Net Interest Income  -602-78-681376-305-873-1,1771,867690



5.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in AUD. All numbers in thousands.

Summary
Total Assets95,117
Total Liabilities11,684
Total Stockholder Equity83,433
 As reported
Total Liabilities 11,684
Total Stockholder Equity+ 83,433
Total Assets = 95,117

Assets

Total Assets95,117
Total Current Assets30,162
Long-term Assets64,956
Total Current Assets
Cash And Cash Equivalents 26,234
Short-term Investments 105
Net Receivables 3,679
Other Current Assets 144
Total Current Assets  (as reported)30,162
Total Current Assets  (calculated)30,162
+/-0
Long-term Assets
Property Plant Equipment 1
Long-term Assets Other 64,954
Long-term Assets  (as reported)64,956
Long-term Assets  (calculated)64,956
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities11,386
Long-term Liabilities298
Total Stockholder Equity83,433
Total Current Liabilities
Accounts payable 1,257
Other Current Liabilities 10,128
Total Current Liabilities  (as reported)11,386
Total Current Liabilities  (calculated)11,386
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)298
Long-term Liabilities  (calculated)0
+/- 298
Total Stockholder Equity
Common Stock264,956
Retained Earnings -185,632
Accumulated Other Comprehensive Income 4,109
Other Stockholders Equity 0
Total Stockholder Equity (as reported)83,433
Total Stockholder Equity (calculated)83,433
+/-0
Other
Capital Stock264,956
Cash and Short Term Investments 26,339
Common Stock Shares Outstanding 4,899,385
Liabilities and Stockholders Equity 95,117
Net Debt -26,234
Net Invested Capital 83,433
Net Working Capital 18,776
Property Plant and Equipment Gross 64,956



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-31
> Total Assets 
90,205
104,611
7,478
9,875
10,541
18,021
26,770
47,702
74,767
105,305
207,009
335,381
52
1,929
4,072
8,077
12,582
14,321
13,174
40,762
93,761
95,117
95,11793,76140,76213,17414,32112,5828,0774,0721,92952335,381207,009105,30574,76747,70226,77018,02110,5419,8757,478104,61190,205
   > Total Current Assets 
7,563
16,063
4,256
3,576
4,201
6,710
7,678
8,641
25,806
23,482
13,158
52,729
48
1,929
290
76
1,218
1,523
1,354
18,422
38,255
30,162
30,16238,25518,4221,3541,5231,218762901,9294852,72913,15823,48225,8068,6417,6786,7104,2013,5764,25616,0637,563
       Cash And Cash Equivalents 
2,683
4,756
4,250
3,486
4,081
6,449
7,399
7,802
24,878
20,209
4,123
38,900
0
1,859
257
52
1,193
1,056
1,302
17,039
33,902
26,234
26,23433,90217,0391,3021,0561,193522571,859038,9004,12320,20924,8787,8027,3996,4494,0813,4864,2504,7562,683
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
466
0
0
0
0
0
0
0
98
120
105
105
1051051209800000004660000000000
       Net Receivables 
3,917
9,601
5
90
120
261
257
782
613
2,878
8,612
10,281
18
59
33
13
7
444
26
1,263
4,165
3,679
3,6794,1651,2632644471333591810,2818,6122,8786137822572611209059,6013,917
       Inventory 
334
414
0
0
0
0
0
0
293
331
423
247
0
-59
-33
-13
-7
0
0
0
0
0
00000-7-13-33-590247423331293000000414334
       Other Current Assets 
629
1,292
0
0
0
0
23
56
22
64
8,137
3,300
48
70
33
24
24
22
26
315
83
144
14483315262224243370483,3008,1376422562300001,292629
   > Long-term Assets 
0
0
3,222
6,299
6,340
11,311
19,092
39,061
48,961
81,822
204,872
282,653
4
0
1,831
5,994
10,392
12,798
11,820
22,340
55,507
64,956
64,95655,50722,34011,82012,79810,3925,9941,83104282,653204,87281,82248,96139,06119,09211,3116,3406,2993,22200
       Property Plant Equipment 
17,712
17,563
3,222
6,299
6,340
11,311
19,092
39,044
48,945
81,806
204,855
282,132
4
0
1,831
5,994
10,392
11,409
19
3
1
1
1131911,40910,3925,9941,83104282,132204,85581,80648,94539,04419,09211,3116,3406,2993,22217,56317,712
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
466
0
0
0
0
0
53
98
0
0
0
00098530000046600000000000
       Intangible Assets 
64,904
70,643
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000070,64364,904
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
-204,872
0
-4
0
-1,831
-13
-10,392
1,337
11,703
22,337
55,506
64,954
64,95455,50622,33711,7031,337-10,392-13-1,8310-40-204,8720000000000
> Total Liabilities 
50,554
52,235
52
783
2,088
682
938
1,447
1,764
8,585
126,334
150,162
818
69
460
3,395
4,717
5,410
5,624
4,724
22,069
11,684
11,68422,0694,7245,6245,4104,7173,39546069818150,162126,3348,5851,7641,4479386822,0887835252,23550,554
   > Total Current Liabilities 
10,301
18,312
52
490
1,831
419
586
941
1,300
8,018
63,167
44,186
818
69
460
372
4,717
5,410
5,393
4,655
21,995
11,386
11,38621,9954,6555,3935,4104,7173724606981844,18663,1678,0181,3009415864191,8314905218,31210,301
       Short-term Debt 
40,952
41,195
0
0
0
0
0
0
0
0
27,394
27,309
0
0
200
2,551
4,645
5,363
3,749
0
0
0
0003,7495,3634,6452,5512000027,30927,3940000000041,19540,952
       Short Long Term Debt 
40,952
41,195
0
0
0
0
0
0
0
0
25,000
94,373
0
0
200
2,551
4,645
5,363
5,193
0
0
0
0005,1935,3634,6452,5512000094,37325,0000000000041,19540,952
       Accounts payable 
0
0
52
302
189
349
447
752
1,108
7,733
35,773
41,730
104
1
212
62
33
8
138
58
6,301
1,257
1,2576,3015813883362212110441,73035,7737,7331,1087524473491893025200
       Other Current Liabilities 
9,602
11,040
2,883
187
1,643
70
139
190
193
284
12
-24,853
714
68
249
310
4,684
39
1,506
4,597
15,694
10,128
10,12815,6944,5971,506394,68431024968714-24,85312284193190139701,6431872,88311,0409,602
   > Long-term Liabilities 
0
0
52
294
257
263
351
506
463
567
63,167
105,976
0
0
0
3,023
4,677
5,371
231
69
74
298
29874692315,3714,6773,023000105,97663,1675674635063512632572945200
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,023
0
0
166
0
0
0
000166003,023000000000000000
       Other Liabilities 
0
0
0
294
257
263
351
481
463
581
400
405
0
0
0
0
0
0
65
69
0
0
006965000000405400581463481351263257294000
> Total Stockholder Equity
39,651
52,376
7,426
9,092
8,453
17,339
25,832
46,255
73,004
96,720
160,566
185,219
-766
1,859
3,611
4,682
7,866
8,911
7,550
36,038
71,692
83,433
83,43371,69236,0387,5508,9117,8664,6823,6111,859-766185,219160,56696,72073,00446,25525,83217,3398,4539,0927,42652,37639,651
   Common Stock
37,270
46,077
7,564
9,374
12,726
24,475
32,250
55,050
93,554
111,309
181,690
232,575
215,488
218,406
220,587
222,356
225,355
225,407
227,092
252,356
268,081
264,956
264,956268,081252,356227,092225,407225,355222,356220,587218,406215,488232,575181,690111,30993,55455,05032,25024,47512,7269,3747,56446,07737,270
   Retained Earnings 
2,381
6,299
-138
-394
-3,781
-7,478
-10,429
-13,348
-17,112
-18,204
-25,504
-54,150
-216,254
-218,495
-218,905
-220,000
-221,218
-220,300
-219,824
-222,435
-207,339
-185,632
-185,632-207,339-222,435-219,824-220,300-221,218-220,000-218,905-218,495-216,254-54,150-25,504-18,204-17,112-13,348-10,429-7,478-3,781-394-1386,2992,381
   Capital Surplus 0000000000000000000000
   Treasury Stock0000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
6,794
0
1,948
0
2,327
3,729
3,804
283
1,141
0
0
001,1412833,8043,7292,32701,94806,79400000000000



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.




5.5. Cash Flows

Currency in AUD. All numbers in thousands.




5.6. Income Statements

Currency in AUD. All numbers in thousands.