25 XP   0   0   10

Bristol-Myers Squibb Company
Buy, Hold or Sell?

Let's analyse Bristol-Myers Squibb Company together

PenkeI guess you are interested in Bristol-Myers Squibb Company. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Bristol-Myers Squibb Company. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Bristol-Myers Squibb Company

I send you an email if I find something interesting about Bristol-Myers Squibb Company.

Quick analysis of Bristol-Myers Squibb Company (30 sec.)










What can you expect buying and holding a share of Bristol-Myers Squibb Company? (30 sec.)

How much money do you get?

How much money do you get?
€2.50
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€8.16
Expected worth in 1 year
€1.24
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
€-4.61
Return On Investment
-11.9%

For what price can you sell your share?

Current Price per Share
€38.67
Expected price per share
€0 - €43.80
How sure are you?
50%

1. Valuation of Bristol-Myers Squibb Company (5 min.)




Live pricePrice per Share (EOD)

€38.67

Intrinsic Value Per Share

€10.62 - €69.11

Total Value Per Share

€18.78 - €77.28

2. Growth of Bristol-Myers Squibb Company (5 min.)




Is Bristol-Myers Squibb Company growing?

Current yearPrevious yearGrowGrow %
How rich?$17.9b$34.7b-$5.7b-19.9%

How much money is Bristol-Myers Squibb Company making?

Current yearPrevious yearGrowGrow %
Making money-$1.5b$1.8b-$3.3b-218.9%
Net Profit Margin-12.2%16.0%--

How much money comes from the company's main activities?

3. Financial Health of Bristol-Myers Squibb Company (5 min.)




What can you expect buying and holding a share of Bristol-Myers Squibb Company? (5 min.)

Welcome investor! Bristol-Myers Squibb Company's management wants to use your money to grow the business. In return you get a share of Bristol-Myers Squibb Company.

What can you expect buying and holding a share of Bristol-Myers Squibb Company?

First you should know what it really means to hold a share of Bristol-Myers Squibb Company. And how you can make/lose money.

Speculation

The Price per Share of Bristol-Myers Squibb Company is €38.67. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Bristol-Myers Squibb Company.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Bristol-Myers Squibb Company, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €8.16. Based on the TTM, the Book Value Change Per Share is €-1.73 per quarter. Based on the YOY, the Book Value Change Per Share is €0.12 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.58 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Bristol-Myers Squibb Company.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-5.88-15.2%-0.77-2.0%0.862.2%0.040.1%0.210.5%
Usd Book Value Change Per Share-6.86-17.7%-1.87-4.8%0.130.3%0.030.1%0.010.0%
Usd Dividend Per Share0.651.7%0.631.6%0.591.5%0.531.4%0.431.1%
Usd Total Gains Per Share-6.21-16.1%-1.25-3.2%0.721.8%0.561.5%0.451.2%
Usd Price Per Share54.20-56.88-75.28-60.54-58.19-
Price to Earnings Ratio-2.31-11.06-22.98--7.22-48.16-
Price-to-Total Gains Ratio-8.73-6.23--278.28-65.15-85.54-
Price to Book Ratio6.14-4.28-4.62-3.79-6.04-
Price-to-Total Gains Ratio-8.73-6.23--278.28-65.15-85.54-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share41.827797
Number of shares23
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.630.53
Usd Book Value Change Per Share-1.870.03
Usd Total Gains Per Share-1.250.56
Gains per Quarter (23 shares)-28.6912.93
Gains per Year (23 shares)-114.7551.73
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
158-172-12549342
2115-345-24097694
3173-517-3551469146
4230-689-47019512198
5288-862-58524415250
6346-1034-70029218302
7403-1206-81534121354
8461-1379-93039024406
9518-1551-104543827458
10576-1724-116048730510

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%15.05.00.075.0%32.08.00.080.0%125.012.00.091.2%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%10.010.00.050.0%20.020.00.050.0%86.050.01.062.8%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%137.00.00.0100.0%
Total Gains per Share2.02.00.050.0%8.04.00.066.7%14.06.00.070.0%30.010.00.075.0%104.033.00.075.9%

Fundamentals of Bristol-Myers Squibb Company

About Bristol-Myers Squibb Company

Bristol-Myers Squibb Company discovers, develops, licenses, manufactures, markets, distributes, and sells biopharmaceutical products worldwide. It offers products for hematology, oncology, cardiovascular, immunology, fibrotic, and neuroscience diseases. The company's products include Eliquis for reduction in risk of stroke/systemic embolism in non-valvular atrial fibrillation, and for the treatment of DVT/PE; Opdivo for various anti-cancer indications, including bladder, blood, CRC, head and neck, RCC, HCC, lung, melanoma, MPM, stomach and esophageal cancer; Pomalyst/Imnovid for multiple myeloma; Orencia for active rheumatoid arthritis and psoriatic arthritis; and Sprycel for the treatment of Philadelphia chromosome-positive chronic myeloid leukemia. It also provides Yervoy for the treatment of patients with unresectable or metastatic melanoma; Empliciti for the treatment of multiple myeloma; Abecma for the treatment of relapsed or refractory multiple myeloma; Reblozyl for the treatment of anemia; Opdualag for the treatment of unresectable or metastatic melanoma; and Zeposia to treat relapsing forms of multiple sclerosis. In addition, the company offers Breyanzi for the treatment of relapsed or refractory large B-cell lymphoma; Onureg for the treatment of AML; Inrebic for the treatment of myelofibrosis; Camzyos for the treatment of symptomatic obstructive HCM to enhance functional capacity and symptom; Sotyktu for the treatment of moderate-to-severe plaque psoriasis; Augtyro for the treatment of locally advanced or metastatic ROS1-positive NSCLC; Revlimid, an oral immunomodulatory drug for the treatment of multiple myeloma; and Abraxane to treat breast cancer, NSCLC and pancreatic cancer. It sells products to wholesalers, distributors, pharmacies, retailers, hospitals, clinics, and government agencies. The company was formerly known as Bristol-Myers Company. Bristol-Myers Squibb Company was founded in 1887 and is headquartered in Princeton, New Jersey.

Fundamental data was last updated by Penke on 2024-05-13 05:36:07.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Bristol-Myers Squibb Company.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Bristol-Myers Squibb Company earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Bristol-Myers Squibb Company to the Drug Manufacturers - General industry mean.
  • A Net Profit Margin of -100.4% means that €-1.00 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Bristol-Myers Squibb Company:

  • The MRQ is -100.4%. The company is making a huge loss. -2
  • The TTM is -12.2%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-100.4%TTM-12.2%-88.1%
TTM-12.2%YOY16.0%-28.2%
TTM-12.2%5Y1.9%-14.1%
5Y1.9%10Y8.4%-6.6%
1.1.2. Return on Assets

Shows how efficient Bristol-Myers Squibb Company is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Bristol-Myers Squibb Company to the Drug Manufacturers - General industry mean.
  • -11.1% Return on Assets means that Bristol-Myers Squibb Company generated €-0.11 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Bristol-Myers Squibb Company:

  • The MRQ is -11.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.4%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-11.1%TTM-1.4%-9.8%
TTM-1.4%YOY1.7%-3.1%
TTM-1.4%5Y0.3%-1.6%
5Y0.3%10Y1.4%-1.1%
1.1.3. Return on Equity

Shows how efficient Bristol-Myers Squibb Company is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Bristol-Myers Squibb Company to the Drug Manufacturers - General industry mean.
  • -66.8% Return on Equity means Bristol-Myers Squibb Company generated €-0.67 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Bristol-Myers Squibb Company:

  • The MRQ is -66.8%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -12.3%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-66.8%TTM-12.3%-54.5%
TTM-12.3%YOY5.3%-17.6%
TTM-12.3%5Y-0.8%-11.5%
5Y-0.8%10Y1.9%-2.7%

1.2. Operating Efficiency of Bristol-Myers Squibb Company.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Bristol-Myers Squibb Company is operating .

  • Measures how much profit Bristol-Myers Squibb Company makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Bristol-Myers Squibb Company to the Drug Manufacturers - General industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Bristol-Myers Squibb Company:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM14.7%-14.7%
TTM14.7%YOY23.4%-8.7%
TTM14.7%5Y17.6%-2.9%
5Y17.6%10Y19.7%-2.1%
1.2.2. Operating Ratio

Measures how efficient Bristol-Myers Squibb Company is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Drug Manufacturers - General industry mean).
  • An Operation Ratio of 1.12 means that the operating costs are €1.12 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Bristol-Myers Squibb Company:

  • The MRQ is 1.120. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.901. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.120TTM0.901+0.218
TTM0.901YOY0.807+0.095
TTM0.9015Y0.854+0.047
5Y0.85410Y0.840+0.015

1.3. Liquidity of Bristol-Myers Squibb Company.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Bristol-Myers Squibb Company is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Drug Manufacturers - General industry mean).
  • A Current Ratio of 1.11 means the company has €1.11 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Bristol-Myers Squibb Company:

  • The MRQ is 1.110. The company is just able to pay all its short-term debts.
  • The TTM is 1.277. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.110TTM1.277-0.167
TTM1.277YOY1.381-0.104
TTM1.2775Y1.687-0.410
5Y1.68710Y1.746-0.059
1.3.2. Quick Ratio

Measures if Bristol-Myers Squibb Company is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Bristol-Myers Squibb Company to the Drug Manufacturers - General industry mean.
  • A Quick Ratio of 0.35 means the company can pay off €0.35 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Bristol-Myers Squibb Company:

  • The MRQ is 0.355. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.953. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.355TTM0.953-0.598
TTM0.953YOY1.212-0.259
TTM0.9535Y1.495-0.542
5Y1.49510Y1.697-0.202

1.4. Solvency of Bristol-Myers Squibb Company.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Bristol-Myers Squibb Company assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Bristol-Myers Squibb Company to Drug Manufacturers - General industry mean.
  • A Debt to Asset Ratio of 0.83 means that Bristol-Myers Squibb Company assets are financed with 83.3% credit (debt) and the remaining percentage (100% - 83.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Bristol-Myers Squibb Company:

  • The MRQ is 0.833. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.716. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.833TTM0.716+0.117
TTM0.716YOY0.670+0.045
TTM0.7165Y0.668+0.048
5Y0.66810Y0.612+0.056
1.4.2. Debt to Equity Ratio

Measures if Bristol-Myers Squibb Company is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Bristol-Myers Squibb Company to the Drug Manufacturers - General industry mean.
  • A Debt to Equity ratio of 500.2% means that company has €5.00 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Bristol-Myers Squibb Company:

  • The MRQ is 5.002. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.825. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ5.002TTM2.825+2.177
TTM2.825YOY2.039+0.786
TTM2.8255Y2.111+0.714
5Y2.11110Y1.665+0.446

2. Market Valuation of Bristol-Myers Squibb Company

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Bristol-Myers Squibb Company generates.

  • Above 15 is considered overpriced but always compare Bristol-Myers Squibb Company to the Drug Manufacturers - General industry mean.
  • A PE ratio of -2.31 means the investor is paying €-2.31 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Bristol-Myers Squibb Company:

  • The EOD is -1.780. Based on the earnings, the company is expensive. -2
  • The MRQ is -2.306. Based on the earnings, the company is expensive. -2
  • The TTM is 11.056. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD-1.780MRQ-2.306+0.526
MRQ-2.306TTM11.056-13.362
TTM11.056YOY22.981-11.925
TTM11.0565Y-7.222+18.278
5Y-7.22210Y48.161-55.384
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Bristol-Myers Squibb Company:

  • The EOD is 7.684. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.957. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 10.341. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD7.684MRQ9.957-2.273
MRQ9.957TTM10.341-0.385
TTM10.341YOY13.985-3.644
TTM10.3415Y10.751-0.410
5Y10.75110Y17.845-7.094
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Bristol-Myers Squibb Company is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Drug Manufacturers - General industry mean).
  • A PB ratio of 6.14 means the investor is paying €6.14 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Bristol-Myers Squibb Company:

  • The EOD is 4.736. Based on the equity, the company is fair priced.
  • The MRQ is 6.137. Based on the equity, the company is overpriced. -1
  • The TTM is 4.275. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD4.736MRQ6.137-1.401
MRQ6.137TTM4.275+1.862
TTM4.275YOY4.625-0.349
TTM4.2755Y3.792+0.484
5Y3.79210Y6.038-2.246
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Bristol-Myers Squibb Company compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---6.340-1.732-73%0.117-5530%0.030-20980%0.013-50646%
Book Value Per Share--8.16312.996-37%15.045-46%15.874-49%11.398-28%
Current Ratio--1.1101.277-13%1.381-20%1.687-34%1.746-36%
Debt To Asset Ratio--0.8330.716+16%0.670+24%0.668+25%0.612+36%
Debt To Equity Ratio--5.0022.825+77%2.039+145%2.111+137%1.665+200%
Dividend Per Share--0.5980.579+3%0.544+10%0.489+22%0.400+49%
Eps---5.432-0.714-87%0.793-785%0.041-13316%0.192-2932%
Free Cash Flow Per Share--1.2581.524-17%1.299-3%1.429-12%0.901+40%
Free Cash Flow To Equity Per Share--8.4822.566+231%-0.383+105%1.024+729%0.494+1618%
Gross Profit Margin--1.0000.542+85%0.225+345%1.568-36%-1.372+237%
Intrinsic Value_10Y_max--69.114--------
Intrinsic Value_10Y_min--10.618--------
Intrinsic Value_1Y_max--6.175--------
Intrinsic Value_1Y_min--3.192--------
Intrinsic Value_3Y_max--19.126--------
Intrinsic Value_3Y_min--7.803--------
Intrinsic Value_5Y_max--32.766--------
Intrinsic Value_5Y_min--10.422--------
Market Cap78377822737.280-30%101557711603.200108250677900.800-6%148527142500.000-32%120520544384.544-16%112873210446.854-10%
Net Profit Margin---1.004-0.122-88%0.160-728%0.019-5455%0.084-1289%
Operating Margin---0.147-100%0.234-100%0.176-100%0.197-100%
Operating Ratio--1.1200.901+24%0.807+39%0.854+31%0.840+33%
Pb Ratio4.736-30%6.1374.275+44%4.625+33%3.792+62%6.038+2%
Pe Ratio-1.780+23%-2.30611.056-121%22.981-110%-7.222+213%48.161-105%
Price Per Share38.665-30%50.10052.575-5%69.588-28%55.962-10%53.790-7%
Price To Free Cash Flow Ratio7.684-30%9.95710.341-4%13.985-29%10.751-7%17.845-44%
Price To Total Gains Ratio-6.734+23%-8.7256.232-240%-278.283+3089%65.154-113%85.542-110%
Quick Ratio--0.3550.953-63%1.212-71%1.495-76%1.697-79%
Return On Assets---0.111-0.014-88%0.017-738%0.003-3960%0.014-904%
Return On Equity---0.668-0.123-82%0.053-1362%-0.008-99%0.019-3674%
Total Gains Per Share---5.742-1.153-80%0.661-969%0.520-1205%0.413-1491%
Usd Book Value--17901626400.00028971956250.000-38%34725509550.000-48%37206239220.000-52%26224806285.000-32%
Usd Book Value Change Per Share---6.858-1.873-73%0.126-5530%0.033-20980%0.014-50646%
Usd Book Value Per Share--8.83114.059-37%16.275-46%17.173-49%12.330-28%
Usd Dividend Per Share--0.6470.626+3%0.589+10%0.529+22%0.433+49%
Usd Eps---5.876-0.772-87%0.858-785%0.044-13316%0.207-2932%
Usd Free Cash Flow--2758590000.0003383059050.000-18%2996856450.000-8%3338813430.000-17%2079544140.000+33%
Usd Free Cash Flow Per Share--1.3611.649-17%1.405-3%1.546-12%0.974+40%
Usd Free Cash Flow To Equity Per Share--9.1762.776+231%-0.414+105%1.107+729%0.534+1618%
Usd Market Cap84789128637.190-30%109865132412.342117105583353.085-6%160676662756.500-32%130379124915.200-16%122106239061.407-10%
Usd Price Per Share41.828-30%54.19856.876-5%75.280-28%60.540-10%58.190-7%
Usd Profit---11911189623.120-1537024469.040-87%1827779097.780-752%107451710.604-11185%423356739.732-2914%
Usd Revenue--11865188890.80011383681225.320+4%11462182475.040+4%10608068877.768+12%7736873169.060+53%
Usd Total Gains Per Share---6.212-1.247-80%0.715-969%0.562-1205%0.447-1491%
 EOD+4 -4MRQTTM+9 -27YOY+10 -265Y+7 -2910Y+12 -24

3.2. Fundamental Score

Let's check the fundamental score of Bristol-Myers Squibb Company based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.780
Price to Book Ratio (EOD)Between0-14.736
Net Profit Margin (MRQ)Greater than0-1.004
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.355
Current Ratio (MRQ)Greater than11.110
Debt to Asset Ratio (MRQ)Less than10.833
Debt to Equity Ratio (MRQ)Less than15.002
Return on Equity (MRQ)Greater than0.15-0.668
Return on Assets (MRQ)Greater than0.05-0.111
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of Bristol-Myers Squibb Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5023.801
Ma 20Greater thanMa 5040.852
Ma 50Greater thanMa 10044.616
Ma 100Greater thanMa 20045.318
OpenGreater thanClose39.235
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-03-312023-06-302023-09-302023-12-312024-03-31
Income before Tax  2,560,588-842,1281,718,460256,9831,975,443-427,9971,547,446-12,192,836-10,645,390
Net Income  2,090,993-174,7121,916,281-134,0381,782,243-153,4501,628,793-12,639,321-11,010,528
Net Income from Continuing Operations  2,095,615-175,6361,919,979-132,1891,787,790-158,9971,628,793-12,636,548-11,007,755



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets99,031,000
Total Liabilities82,483,000
Total Stockholder Equity16,490,000
 As reported
Total Liabilities 82,483,000
Total Stockholder Equity+ 16,490,000
Total Assets = 99,031,000

Assets

Total Assets99,031,000
Total Current Assets28,669,000
Long-term Assets70,362,000
Total Current Assets
Cash And Cash Equivalents 9,330,000
Short-term Investments 340,000
Net Receivables 8,826,000
Inventory 2,985,000
Other Current Assets 1,952,000
Total Current Assets  (as reported)28,669,000
Total Current Assets  (calculated)23,433,000
+/- 5,236,000
Long-term Assets
Property Plant Equipment 8,186,000
Goodwill 21,738,000
Long Term Investments 2,226,000
Intangible Assets 33,167,000
Long-term Assets Other 1,373,000
Long-term Assets  (as reported)70,362,000
Long-term Assets  (calculated)66,690,000
+/- 3,672,000

Liabilities & Shareholders' Equity

Total Current Liabilities25,822,000
Long-term Liabilities56,661,000
Total Stockholder Equity16,490,000
Total Current Liabilities
Short Long Term Debt 6,190,000
Accounts payable 3,539,000
Other Current Liabilities 12,064,000
Total Current Liabilities  (as reported)25,822,000
Total Current Liabilities  (calculated)21,793,000
+/- 4,029,000
Long-term Liabilities
Long term Debt 49,487,000
Capital Lease Obligations Min Short Term Debt1,732,000
Long-term Liabilities Other 582,000
Long-term Liabilities  (as reported)56,661,000
Long-term Liabilities  (calculated)51,801,000
+/- 4,860,000
Total Stockholder Equity
Retained Earnings 15,640,000
Total Stockholder Equity (as reported)16,490,000
Total Stockholder Equity (calculated)15,640,000
+/- 850,000
Other
Capital Stock292,000
Common Stock Shares Outstanding 2,027,000
Net Debt 46,347,000
Net Invested Capital 72,167,000
Net Working Capital 2,847,000
Property Plant and Equipment Gross 13,129,000



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-31
> Total Assets 
0
0
0
7,514,000
0
0
0
8,273,000
0
0
0
8,497,000
8,623,000
8,968,000
9,129,000
9,215,000
9,009,000
9,068,000
9,266,000
9,416,000
9,260,000
9,343,000
9,719,000
10,804,000
10,503,000
10,894,000
10,967,000
12,101,000
12,286,000
12,216,000
12,856,000
12,910,000
13,454,000
13,579,000
13,382,000
13,929,000
13,824,000
13,750,000
14,005,000
14,685,000
14,860,000
14,524,000
14,718,000
14,977,000
15,243,000
14,593,000
14,925,000
16,272,000
15,986,000
16,214,000
16,612,000
17,114,000
17,036,000
16,831,000
17,467,000
17,578,000
17,664,000
17,476,000
24,635,000
27,057,000
24,917,000
24,783,000
24,968,000
24,874,000
25,360,000
25,916,000
26,528,000
27,471,000
28,360,000
28,985,000
30,176,000
30,435,000
28,407,000
25,233,000
25,609,000
28,138,000
27,461,000
27,402,000
27,215,000
25,575,000
26,091,000
27,175,000
26,098,000
26,172,000
26,325,000
28,064,000
28,476,000
29,552,000
29,693,000
29,809,000
30,951,000
31,008,000
30,753,000
31,051,000
0
31,076,000
30,851,000
31,833,000
32,014,000
32,970,000
32,408,000
31,667,000
36,044,000
35,897,000
35,958,000
36,252,000
36,804,000
38,592,000
33,424,000
33,503,000
33,450,000
33,749,000
33,579,000
31,954,000
31,779,000
31,748,000
31,892,000
32,831,000
33,727,000
33,707,000
32,937,000
33,409,000
33,977,000
33,551,000
33,083,000
32,641,000
33,734,000
10,659,000
25,314,000
46,502,000
57,433,000
129,944,000
129,285,000
128,076,000
125,536,000
118,481,000
112,435,000
110,797,000
110,893,000
109,314,000
103,034,000
100,357,000
98,196,000
96,820,000
94,281,000
93,489,000
91,263,000
95,159,000
99,031,000
99,031,00095,159,00091,263,00093,489,00094,281,00096,820,00098,196,000100,357,000103,034,000109,314,000110,893,000110,797,000112,435,000118,481,000125,536,000128,076,000129,285,000129,944,00057,433,00046,502,00025,314,00010,659,00033,734,00032,641,00033,083,00033,551,00033,977,00033,409,00032,937,00033,707,00033,727,00032,831,00031,892,00031,748,00031,779,00031,954,00033,579,00033,749,00033,450,00033,503,00033,424,00038,592,00036,804,00036,252,00035,958,00035,897,00036,044,00031,667,00032,408,00032,970,00032,014,00031,833,00030,851,00031,076,000031,051,00030,753,00031,008,00030,951,00029,809,00029,693,00029,552,00028,476,00028,064,00026,325,00026,172,00026,098,00027,175,00026,091,00025,575,00027,215,00027,402,00027,461,00028,138,00025,609,00025,233,00028,407,00030,435,00030,176,00028,985,00028,360,00027,471,00026,528,00025,916,00025,360,00024,874,00024,968,00024,783,00024,917,00027,057,00024,635,00017,476,00017,664,00017,578,00017,467,00016,831,00017,036,00017,114,00016,612,00016,214,00015,986,00016,272,00014,925,00014,593,00015,243,00014,977,00014,718,00014,524,00014,860,00014,685,00014,005,00013,750,00013,824,00013,929,00013,382,00013,579,00013,454,00012,910,00012,856,00012,216,00012,286,00012,101,00010,967,00010,894,00010,503,00010,804,0009,719,0009,343,0009,260,0009,416,0009,266,0009,068,0009,009,0009,215,0009,129,0008,968,0008,623,0008,497,0000008,273,0000007,514,000000
   > Total Current Assets 
0
0
0
5,006,000
0
0
0
5,422,000
0
0
0
5,552,000
5,611,000
5,954,000
6,095,000
5,670,000
5,466,000
5,468,000
5,574,000
5,567,000
5,400,000
5,360,000
5,637,000
6,621,000
6,262,000
6,618,000
6,675,000
6,570,000
6,729,000
6,644,000
6,675,000
6,710,000
6,864,000
6,890,000
6,610,000
7,018,000
6,762,000
6,729,000
6,935,000
7,528,000
7,790,000
7,540,000
7,657,000
7,736,000
7,995,000
7,313,000
7,720,000
8,782,000
8,497,000
8,658,000
8,957,000
9,267,000
9,046,000
8,939,000
9,671,000
9,824,000
9,751,000
9,519,000
9,473,000
12,349,000
9,940,000
9,948,000
10,573,000
9,975,000
10,519,000
10,659,000
11,366,000
11,918,000
12,732,000
13,168,000
13,883,000
14,801,000
12,656,000
9,352,000
10,145,000
12,283,000
11,584,000
11,804,000
11,648,000
10,302,000
10,558,000
11,544,000
10,594,000
10,348,000
10,580,000
12,836,000
14,779,000
14,763,000
15,375,000
14,570,000
13,387,000
13,958,000
12,532,000
12,983,000
0
13,273,000
13,296,000
14,775,000
14,869,000
15,318,000
11,765,000
11,013,000
9,278,000
9,521,000
10,076,000
10,486,000
10,627,000
18,916,000
14,014,000
14,062,000
14,177,000
14,608,000
14,925,000
13,056,000
12,926,000
10,415,000
11,215,000
12,298,000
13,204,000
13,704,000
13,615,000
14,324,000
15,048,000
14,854,000
14,649,000
13,874,000
14,869,000
8,884,000
17,093,000
37,716,000
40,191,000
29,354,000
31,853,000
34,343,000
34,277,000
30,192,000
27,111,000
29,161,000
31,443,000
33,262,000
30,121,000
30,186,000
26,796,000
27,273,000
27,086,000
28,074,000
27,632,000
31,770,000
28,669,000
28,669,00031,770,00027,632,00028,074,00027,086,00027,273,00026,796,00030,186,00030,121,00033,262,00031,443,00029,161,00027,111,00030,192,00034,277,00034,343,00031,853,00029,354,00040,191,00037,716,00017,093,0008,884,00014,869,00013,874,00014,649,00014,854,00015,048,00014,324,00013,615,00013,704,00013,204,00012,298,00011,215,00010,415,00012,926,00013,056,00014,925,00014,608,00014,177,00014,062,00014,014,00018,916,00010,627,00010,486,00010,076,0009,521,0009,278,00011,013,00011,765,00015,318,00014,869,00014,775,00013,296,00013,273,000012,983,00012,532,00013,958,00013,387,00014,570,00015,375,00014,763,00014,779,00012,836,00010,580,00010,348,00010,594,00011,544,00010,558,00010,302,00011,648,00011,804,00011,584,00012,283,00010,145,0009,352,00012,656,00014,801,00013,883,00013,168,00012,732,00011,918,00011,366,00010,659,00010,519,0009,975,00010,573,0009,948,0009,940,00012,349,0009,473,0009,519,0009,751,0009,824,0009,671,0008,939,0009,046,0009,267,0008,957,0008,658,0008,497,0008,782,0007,720,0007,313,0007,995,0007,736,0007,657,0007,540,0007,790,0007,528,0006,935,0006,729,0006,762,0007,018,0006,610,0006,890,0006,864,0006,710,0006,675,0006,644,0006,729,0006,570,0006,675,0006,618,0006,262,0006,621,0005,637,0005,360,0005,400,0005,567,0005,574,0005,468,0005,466,0005,670,0006,095,0005,954,0005,611,0005,552,0000005,422,0000005,006,000000
       Cash And Cash Equivalents 
0
0
0
2,347,000
0
0
0
2,512,000
0
0
0
510,000
934,000
1,221,000
1,160,000
596,000
608,000
1,089,000
1,300,000
1,435,000
1,172,000
814,000
967,000
2,137,000
1,622,000
2,155,000
2,328,000
2,421,000
2,523,000
2,200,000
1,843,000
1,642,000
1,766,000
1,719,000
1,674,000
1,645,000
1,305,000
1,124,000
1,368,000
1,681,000
1,807,000
1,493,000
1,664,000
1,456,000
1,565,000
1,005,000
1,531,000
2,244,000
2,003,000
2,081,000
2,455,000
2,720,000
2,468,000
2,222,000
2,760,000
3,182,000
2,634,000
2,944,000
2,801,000
5,500,000
3,382,000
3,547,000
3,562,000
3,978,000
4,328,000
4,307,000
4,953,000
2,444,000
3,065,000
3,158,000
3,381,000
3,680,000
3,311,000
1,798,000
2,129,000
3,050,000
2,477,000
2,602,000
2,834,000
2,018,000
2,214,000
2,379,000
1,647,000
1,801,000
2,443,000
4,047,000
7,173,000
7,976,000
7,832,000
7,507,000
6,367,000
7,683,000
5,135,000
5,918,000
0
5,033,000
3,405,000
3,665,000
4,471,000
5,776,000
2,307,000
2,801,000
1,503,000
1,656,000
1,355,000
1,821,000
1,771,000
3,586,000
5,225,000
4,282,000
4,851,000
5,571,000
6,294,000
4,199,000
3,975,000
2,385,000
2,644,000
2,934,000
3,432,000
4,237,000
3,910,000
3,470,000
4,644,000
5,421,000
5,342,000
4,999,000
5,408,000
6,911,000
7,335,000
28,404,000
30,489,000
12,346,000
15,817,000
19,934,000
19,435,000
14,546,000
10,982,000
11,024,000
13,540,000
13,979,000
12,369,000
10,750,000
7,734,000
9,123,000
8,995,000
8,372,000
7,514,000
11,464,000
9,330,000
9,330,00011,464,0007,514,0008,372,0008,995,0009,123,0007,734,00010,750,00012,369,00013,979,00013,540,00011,024,00010,982,00014,546,00019,435,00019,934,00015,817,00012,346,00030,489,00028,404,0007,335,0006,911,0005,408,0004,999,0005,342,0005,421,0004,644,0003,470,0003,910,0004,237,0003,432,0002,934,0002,644,0002,385,0003,975,0004,199,0006,294,0005,571,0004,851,0004,282,0005,225,0003,586,0001,771,0001,821,0001,355,0001,656,0001,503,0002,801,0002,307,0005,776,0004,471,0003,665,0003,405,0005,033,00005,918,0005,135,0007,683,0006,367,0007,507,0007,832,0007,976,0007,173,0004,047,0002,443,0001,801,0001,647,0002,379,0002,214,0002,018,0002,834,0002,602,0002,477,0003,050,0002,129,0001,798,0003,311,0003,680,0003,381,0003,158,0003,065,0002,444,0004,953,0004,307,0004,328,0003,978,0003,562,0003,547,0003,382,0005,500,0002,801,0002,944,0002,634,0003,182,0002,760,0002,222,0002,468,0002,720,0002,455,0002,081,0002,003,0002,244,0001,531,0001,005,0001,565,0001,456,0001,664,0001,493,0001,807,0001,681,0001,368,0001,124,0001,305,0001,645,0001,674,0001,719,0001,766,0001,642,0001,843,0002,200,0002,523,0002,421,0002,328,0002,155,0001,622,0002,137,000967,000814,0001,172,0001,435,0001,300,0001,089,000608,000596,0001,160,0001,221,000934,000510,0000002,512,0000002,347,000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
235,000
237,000
212,000
202,000
202,000
203,000
302,000
204,000
279,000
154,000
198,000
72,000
35,000
11,000
20,000
114,000
86,000
3,013,000
3,552,000
3,686,000
3,872,000
3,794,000
2,671,000
1,242,000
1,652,000
2,749,000
2,804,000
2,755,000
2,671,000
1,995,000
1,798,000
2,267,000
1,935,000
424,000
194,000
355,000
258,000
289,000
1,088,000
613,000
302,000
831,000
1,641,000
1,536,000
0
2,268,000
3,388,000
4,005,000
3,722,000
2,957,000
2,722,000
2,236,000
1,427,000
1,173,000
1,178,000
978,000
951,000
939,000
1,834,000
2,893,000
2,370,000
1,864,000
1,313,000
1,277,000
1,438,000
1,885,000
1,663,000
1,717,000
2,128,000
2,113,000
2,199,000
3,035,000
2,478,000
1,391,000
1,428,000
1,076,000
1,422,000
1,973,000
1,429,000
953,000
2,053,000
3,047,000
2,505,000
1,859,000
1,846,000
1,285,000
2,155,000
2,992,000
2,283,000
3,242,000
2,827,000
2,516,000
1,293,000
130,000
274,000
358,000
171,000
816,000
340,000
340,000816,000171,000358,000274,000130,0001,293,0002,516,0002,827,0003,242,0002,283,0002,992,0002,155,0001,285,0001,846,0001,859,0002,505,0003,047,0002,053,000953,0001,429,0001,973,0001,422,0001,076,0001,428,0001,391,0002,478,0003,035,0002,199,0002,113,0002,128,0001,717,0001,663,0001,885,0001,438,0001,277,0001,313,0001,864,0002,370,0002,893,0001,834,000939,000951,000978,0001,178,0001,173,0001,427,0002,236,0002,722,0002,957,0003,722,0004,005,0003,388,0002,268,00001,536,0001,641,000831,000302,000613,0001,088,000289,000258,000355,000194,000424,0001,935,0002,267,0001,798,0001,995,0002,671,0002,755,0002,804,0002,749,0001,652,0001,242,0002,671,0003,794,0003,872,0003,686,0003,552,0003,013,00086,000114,00020,00011,00035,00072,000198,000154,000279,000204,000302,000203,000202,000202,000212,000237,000235,00000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
1,349,000
0
0
0
1,467,000
0
0
0
1,578,000
1,624,000
1,708,000
1,863,000
1,776,000
1,783,000
1,818,000
1,919,000
1,971,000
1,929,000
2,038,000
2,093,000
1,984,000
1,911,000
1,857,000
1,861,000
1,859,000
1,786,000
1,847,000
1,972,000
2,043,000
2,078,000
2,234,000
2,189,000
2,356,000
2,386,000
2,468,000
2,451,000
2,651,000
2,715,000
2,775,000
2,806,000
2,973,000
3,035,000
3,122,000
3,129,000
3,190,000
3,164,000
3,218,000
3,306,000
3,272,000
3,349,000
3,575,000
3,782,000
3,662,000
3,946,000
3,551,000
3,738,000
3,949,000
3,599,000
3,470,000
3,617,000
2,968,000
3,187,000
3,211,000
3,588,000
3,646,000
3,106,000
3,508,000
3,808,000
4,373,000
3,647,000
3,315,000
3,305,000
3,378,000
3,236,000
3,326,000
2,945,000
3,247,000
3,381,000
3,632,000
3,704,000
4,240,000
4,541,000
4,469,000
4,224,000
3,710,000
3,600,000
3,619,000
3,699,000
3,164,000
3,459,000
3,172,000
0
3,480,000
3,587,000
4,059,000
3,687,000
3,743,000
3,613,000
2,825,000
2,889,000
3,083,000
3,308,000
3,406,000
3,673,000
3,360,000
3,316,000
3,315,000
3,321,000
3,390,000
3,458,000
3,672,000
3,908,000
4,299,000
4,957,000
5,622,000
5,597,000
5,543,000
5,494,000
5,782,000
5,922,000
6,300,000
5,683,000
5,559,000
5,871,000
5,965,000
5,704,000
5,667,000
5,510,000
7,685,000
8,290,000
7,855,000
8,062,000
8,501,000
8,660,000
11,275,000
11,738,000
12,516,000
11,103,000
12,540,000
13,240,000
13,937,000
13,405,000
15,059,000
15,647,000
15,264,000
8,826,000
8,826,00015,264,00015,647,00015,059,00013,405,00013,937,00013,240,00012,540,00011,103,00012,516,00011,738,00011,275,0008,660,0008,501,0008,062,0007,855,0008,290,0007,685,0005,510,0005,667,0005,704,0005,965,0005,871,0005,559,0005,683,0006,300,0005,922,0005,782,0005,494,0005,543,0005,597,0005,622,0004,957,0004,299,0003,908,0003,672,0003,458,0003,390,0003,321,0003,315,0003,316,0003,360,0003,673,0003,406,0003,308,0003,083,0002,889,0002,825,0003,613,0003,743,0003,687,0004,059,0003,587,0003,480,00003,172,0003,459,0003,164,0003,699,0003,619,0003,600,0003,710,0004,224,0004,469,0004,541,0004,240,0003,704,0003,632,0003,381,0003,247,0002,945,0003,326,0003,236,0003,378,0003,305,0003,315,0003,647,0004,373,0003,808,0003,508,0003,106,0003,646,0003,588,0003,211,0003,187,0002,968,0003,617,0003,470,0003,599,0003,949,0003,738,0003,551,0003,946,0003,662,0003,782,0003,575,0003,349,0003,272,0003,306,0003,218,0003,164,0003,190,0003,129,0003,122,0003,035,0002,973,0002,806,0002,775,0002,715,0002,651,0002,451,0002,468,0002,386,0002,356,0002,189,0002,234,0002,078,0002,043,0001,972,0001,847,0001,786,0001,859,0001,861,0001,857,0001,911,0001,984,0002,093,0002,038,0001,929,0001,971,0001,919,0001,818,0001,783,0001,776,0001,863,0001,708,0001,624,0001,578,0000001,467,0000001,349,000000
       Other Current Assets 
0
0
0
377,000
0
0
0
399,000
0
0
0
2,325,000
1,886,000
1,785,000
1,768,000
1,932,000
1,689,000
1,122,000
883,000
710,000
743,000
888,000
945,000
1,010,000
1,308,000
1,147,000
1,021,000
968,000
1,035,000
1,181,000
1,468,000
1,628,000
1,532,000
1,465,000
1,309,000
1,566,000
1,587,000
1,582,000
1,572,000
1,527,000
1,530,000
1,464,000
1,368,000
1,508,000
1,553,000
1,374,000
1,285,000
1,475,000
1,375,000
1,315,000
909,000
912,000
971,000
923,000
1,075,000
946,000
931,000
911,000
985,000
1,259,000
1,203,000
1,213,000
1,624,000
1,445,000
1,450,000
1,326,000
1,018,000
1,214,000
1,364,000
1,142,000
1,057,000
1,124,000
1,102,000
1,004,000
1,006,000
1,046,000
920,000
916,000
901,000
963,000
1,069,000
1,042,000
1,039,000
560,000
1,066,000
808,000
1,069,000
1,023,000
1,120,000
1,051,000
1,195,000
611,000
1,013,000
1,092,000
0
1,288,000
1,594,000
1,554,000
1,632,000
1,458,000
1,660,000
1,630,000
1,762,000
1,952,000
2,444,000
2,496,000
2,592,000
9,533,000
1,984,000
1,906,000
2,070,000
2,223,000
2,423,000
2,604,000
2,475,000
625,000
615,000
588,000
565,000
570,000
628,000
820,000
754,000
576,000
965,000
998,000
886,000
1,116,000
1,342,000
1,384,000
947,000
1,983,000
2,405,000
1,376,000
1,352,000
1,368,000
1,584,000
1,559,000
1,579,000
1,290,000
1,563,000
2,085,000
2,291,000
1,596,000
1,754,000
1,868,000
1,810,000
1,509,000
1,952,000
1,952,0001,509,0001,810,0001,868,0001,754,0001,596,0002,291,0002,085,0001,563,0001,290,0001,579,0001,559,0001,584,0001,368,0001,352,0001,376,0002,405,0001,983,000947,0001,384,0001,342,0001,116,000886,000998,000965,000576,000754,000820,000628,000570,000565,000588,000615,000625,0002,475,0002,604,0002,423,0002,223,0002,070,0001,906,0001,984,0009,533,0002,592,0002,496,0002,444,0001,952,0001,762,0001,630,0001,660,0001,458,0001,632,0001,554,0001,594,0001,288,00001,092,0001,013,000611,0001,195,0001,051,0001,120,0001,023,0001,069,000808,0001,066,000560,0001,039,0001,042,0001,069,000963,000901,000916,000920,0001,046,0001,006,0001,004,0001,102,0001,124,0001,057,0001,142,0001,364,0001,214,0001,018,0001,326,0001,450,0001,445,0001,624,0001,213,0001,203,0001,259,000985,000911,000931,000946,0001,075,000923,000971,000912,000909,0001,315,0001,375,0001,475,0001,285,0001,374,0001,553,0001,508,0001,368,0001,464,0001,530,0001,527,0001,572,0001,582,0001,587,0001,566,0001,309,0001,465,0001,532,0001,628,0001,468,0001,181,0001,035,000968,0001,021,0001,147,0001,308,0001,010,000945,000888,000743,000710,000883,0001,122,0001,689,0001,932,0001,768,0001,785,0001,886,0002,325,000000399,000000377,000000
   > Long-term Assets 
0
0
0
2,508,000
0
0
0
2,851,000
0
0
0
2,945,000
3,012,000
3,014,000
3,034,000
3,545,000
3,543,000
3,600,000
3,692,000
3,849,000
3,860,000
3,983,000
4,082,000
4,183,000
4,241,000
4,276,000
4,292,000
5,531,000
5,557,000
5,572,000
6,181,000
6,200,000
6,590,000
6,689,000
6,772,000
6,911,000
7,062,000
7,021,000
7,070,000
7,157,000
7,070,000
6,984,000
7,061,000
7,241,000
7,248,000
7,280,000
7,205,000
7,490,000
7,489,000
7,556,000
7,655,000
7,847,000
7,990,000
7,892,000
7,796,000
7,754,000
7,913,000
7,957,000
15,162,000
14,708,000
14,977,000
14,835,000
14,395,000
14,899,000
14,841,000
15,257,000
15,162,000
15,553,000
15,628,000
15,817,000
16,293,000
15,634,000
15,751,000
15,881,000
15,464,000
15,855,000
15,877,000
15,598,000
15,567,000
15,273,000
15,533,000
15,631,000
15,504,000
15,824,000
15,745,000
15,228,000
13,697,000
14,789,000
14,318,000
15,239,000
17,564,000
17,050,000
18,221,000
18,068,000
0
17,803,000
17,555,000
17,058,000
17,145,000
17,652,000
20,643,000
20,654,000
26,766,000
26,376,000
25,882,000
25,766,000
26,177,000
19,676,000
19,410,000
19,441,000
19,273,000
19,141,000
18,654,000
18,898,000
18,853,000
21,333,000
20,677,000
20,533,000
20,523,000
20,003,000
19,322,000
19,085,000
18,929,000
18,697,000
18,434,000
18,767,000
18,865,000
1,775,000
17,741,000
17,447,000
17,242,000
100,590,000
97,432,000
93,733,000
91,259,000
88,289,000
85,324,000
81,636,000
79,450,000
76,052,000
72,913,000
70,171,000
71,400,000
69,547,000
67,195,000
65,415,000
63,631,000
63,389,000
70,362,000
70,362,00063,389,00063,631,00065,415,00067,195,00069,547,00071,400,00070,171,00072,913,00076,052,00079,450,00081,636,00085,324,00088,289,00091,259,00093,733,00097,432,000100,590,00017,242,00017,447,00017,741,0001,775,00018,865,00018,767,00018,434,00018,697,00018,929,00019,085,00019,322,00020,003,00020,523,00020,533,00020,677,00021,333,00018,853,00018,898,00018,654,00019,141,00019,273,00019,441,00019,410,00019,676,00026,177,00025,766,00025,882,00026,376,00026,766,00020,654,00020,643,00017,652,00017,145,00017,058,00017,555,00017,803,000018,068,00018,221,00017,050,00017,564,00015,239,00014,318,00014,789,00013,697,00015,228,00015,745,00015,824,00015,504,00015,631,00015,533,00015,273,00015,567,00015,598,00015,877,00015,855,00015,464,00015,881,00015,751,00015,634,00016,293,00015,817,00015,628,00015,553,00015,162,00015,257,00014,841,00014,899,00014,395,00014,835,00014,977,00014,708,00015,162,0007,957,0007,913,0007,754,0007,796,0007,892,0007,990,0007,847,0007,655,0007,556,0007,489,0007,490,0007,205,0007,280,0007,248,0007,241,0007,061,0006,984,0007,070,0007,157,0007,070,0007,021,0007,062,0006,911,0006,772,0006,689,0006,590,0006,200,0006,181,0005,572,0005,557,0005,531,0004,292,0004,276,0004,241,0004,183,0004,082,0003,983,0003,860,0003,849,0003,692,0003,600,0003,543,0003,545,0003,034,0003,014,0003,012,0002,945,0000002,851,0000002,508,000000
       Property Plant Equipment 
0
0
0
1,927,000
0
0
0
2,188,000
0
0
0
2,350,000
2,403,000
2,433,000
2,510,000
2,631,000
2,622,000
2,670,000
2,751,000
2,936,000
2,957,000
3,072,000
3,166,000
3,141,000
3,133,000
3,192,000
3,233,000
3,374,000
3,394,000
3,449,000
3,484,000
3,666,000
3,701,000
3,744,000
3,790,000
3,760,000
3,765,000
3,798,000
3,877,000
3,964,000
3,922,000
3,975,000
3,994,000
4,156,000
4,183,000
4,205,000
4,248,000
4,429,000
4,429,000
4,455,000
4,489,000
4,621,000
4,550,000
4,512,000
4,431,000
4,548,000
4,600,000
4,681,000
4,685,000
4,879,000
4,920,000
5,063,000
5,243,000
5,321,000
5,349,000
5,416,000
5,480,000
5,712,000
5,719,000
5,658,000
5,655,000
5,765,000
5,673,000
5,642,000
5,649,000
5,693,000
5,669,000
5,701,000
5,715,000
5,673,000
5,709,000
5,768,000
5,853,000
5,650,000
5,567,000
5,403,000
5,360,000
5,405,000
5,386,000
5,468,000
5,561,000
5,055,000
4,822,000
4,745,000
0
4,664,000
4,604,000
4,554,000
4,492,000
4,521,000
4,512,000
4,478,000
5,297,000
5,333,000
5,259,000
5,228,000
5,236,000
4,579,000
4,485,000
4,438,000
4,387,000
4,417,000
4,323,000
4,363,000
4,249,000
4,412,000
4,455,000
4,597,000
4,790,000
4,980,000
5,020,000
4,944,000
5,014,000
5,001,000
5,060,000
5,080,000
5,092,000
5,027,000
4,985,000
4,849,000
4,830,000
6,252,000
6,112,000
5,777,000
6,458,000
6,745,000
6,613,000
6,801,000
6,835,000
6,968,000
6,941,000
6,810,000
6,918,000
7,475,000
7,605,000
7,629,000
7,848,000
8,036,000
8,186,000
8,186,0008,036,0007,848,0007,629,0007,605,0007,475,0006,918,0006,810,0006,941,0006,968,0006,835,0006,801,0006,613,0006,745,0006,458,0005,777,0006,112,0006,252,0004,830,0004,849,0004,985,0005,027,0005,092,0005,080,0005,060,0005,001,0005,014,0004,944,0005,020,0004,980,0004,790,0004,597,0004,455,0004,412,0004,249,0004,363,0004,323,0004,417,0004,387,0004,438,0004,485,0004,579,0005,236,0005,228,0005,259,0005,333,0005,297,0004,478,0004,512,0004,521,0004,492,0004,554,0004,604,0004,664,00004,745,0004,822,0005,055,0005,561,0005,468,0005,386,0005,405,0005,360,0005,403,0005,567,0005,650,0005,853,0005,768,0005,709,0005,673,0005,715,0005,701,0005,669,0005,693,0005,649,0005,642,0005,673,0005,765,0005,655,0005,658,0005,719,0005,712,0005,480,0005,416,0005,349,0005,321,0005,243,0005,063,0004,920,0004,879,0004,685,0004,681,0004,600,0004,548,0004,431,0004,512,0004,550,0004,621,0004,489,0004,455,0004,429,0004,429,0004,248,0004,205,0004,183,0004,156,0003,994,0003,975,0003,922,0003,964,0003,877,0003,798,0003,765,0003,760,0003,790,0003,744,0003,701,0003,666,0003,484,0003,449,0003,394,0003,374,0003,233,0003,192,0003,133,0003,141,0003,166,0003,072,0002,957,0002,936,0002,751,0002,670,0002,622,0002,631,0002,510,0002,433,0002,403,0002,350,0000002,188,0000001,927,000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,436,000
1,420,000
1,401,000
1,377,000
5,200,000
5,225,000
5,091,000
4,865,000
4,864,000
4,864,000
1,826,000
4,829,000
4,836,000
4,831,000
4,897,000
4,908,000
4,905,000
4,905,000
4,825,000
4,824,000
4,823,000
4,822,000
4,829,000
4,828,000
4,829,000
4,831,000
4,831,000
4,831,000
4,998,000
4,997,000
4,877,000
4,841,000
4,827,000
4,827,000
4,827,000
5,475,000
5,218,000
5,218,000
5,218,000
0
5,233,000
5,233,000
5,233,000
5,564,000
5,586,000
6,799,000
6,799,000
7,498,000
7,635,000
7,646,000
7,646,000
7,646,000
7,096,000
7,046,000
7,046,000
7,046,000
7,027,000
7,027,000
6,976,000
6,952,000
6,881,000
6,875,000
6,875,000
6,875,000
6,875,000
6,875,000
6,861,000
6,865,000
6,863,000
6,863,000
6,683,000
6,686,000
6,538,000
6,536,000
6,533,000
6,513,000
22,488,000
22,452,000
20,578,000
20,517,000
20,547,000
20,524,000
20,529,000
20,519,000
20,502,000
20,500,000
20,446,000
21,112,000
21,149,000
21,162,000
21,163,000
21,147,000
21,169,000
21,738,000
21,738,00021,169,00021,147,00021,163,00021,162,00021,149,00021,112,00020,446,00020,500,00020,502,00020,519,00020,529,00020,524,00020,547,00020,517,00020,578,00022,452,00022,488,0006,513,0006,533,0006,536,0006,538,0006,686,0006,683,0006,863,0006,863,0006,865,0006,861,0006,875,0006,875,0006,875,0006,875,0006,875,0006,881,0006,952,0006,976,0007,027,0007,027,0007,046,0007,046,0007,046,0007,096,0007,646,0007,646,0007,646,0007,635,0007,498,0006,799,0006,799,0005,586,0005,564,0005,233,0005,233,0005,233,00005,218,0005,218,0005,218,0005,475,0004,827,0004,827,0004,827,0004,841,0004,877,0004,997,0004,998,0004,831,0004,831,0004,831,0004,829,0004,828,0004,829,0004,822,0004,823,0004,824,0004,825,0004,905,0004,905,0004,908,0004,897,0004,831,0004,836,0004,829,0001,826,0004,864,0004,864,0004,865,0005,091,0005,225,0005,200,0001,377,0001,401,0001,420,0001,436,0000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,719,000
2,685,000
2,643,000
2,616,000
2,765,000
2,581,000
2,900,000
2,917,000
2,449,000
1,233,000
994,000
925,000
767,000
651,000
4,407,000
4,661,000
4,509,000
4,636,000
3,765,000
4,784,000
2,713,000
2,185,000
1,973,000
1,959,000
2,187,000
2,005,000
1,991,000
1,882,000
2,063,000
2,226,000
2,226,0002,063,0001,882,0001,991,0002,005,0002,187,0001,959,0001,973,0002,185,0002,713,0004,784,0003,765,0004,636,0004,509,0004,661,0004,407,000651,000767,000925,000994,0001,233,0002,449,0002,917,0002,900,0002,581,0002,765,0002,616,0002,643,0002,685,0002,719,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
209,000
0
0
0
228,000
0
0
0
224,000
0
0
0
192,000
0
0
0
170,000
0
0
0
153,000
0
0
0
191,000
0
0
0
939,000
1,207,000
1,201,000
1,178,000
1,219,000
1,419,000
1,430,000
1,434,000
1,508,000
1,531,000
1,513,000
1,623,000
1,625,000
1,606,000
1,611,000
1,580,000
1,587,000
1,568,000
1,590,000
1,550,000
1,502,000
1,483,000
1,463,000
1,445,000
1,436,000
0
0
0
2,247,000
2,200,000
2,126,000
1,931,000
1,904,000
1,848,000
4,864,000
1,782,000
1,732,000
1,933,000
1,909,000
1,921,000
1,866,000
2,170,000
2,083,000
1,988,000
1,921,000
2,061,000
2,029,000
1,933,000
1,852,000
1,775,000
1,707,000
1,632,000
1,330,000
1,286,000
1,245,000
1,212,000
1,151,000
1,107,000
1,070,000
2,726,000
2,865,000
2,813,000
2,763,000
0
3,370,000
3,299,000
3,222,000
3,196,000
3,124,000
4,816,000
4,569,000
9,217,000
8,778,000
8,570,000
8,370,000
8,176,000
2,318,000
2,208,000
1,843,000
1,718,000
1,753,000
1,706,000
1,563,000
1,544,000
1,419,000
1,380,000
1,379,000
1,377,000
1,385,000
1,276,000
1,245,000
1,213,000
1,210,000
1,116,000
1,090,000
1,107,000
1,091,000
1,026,000
995,000
1,002,000
63,969,000
61,666,000
59,171,000
56,698,000
53,243,000
50,819,000
48,065,000
44,930,000
42,775,000
40,422,000
38,262,000
38,726,000
36,355,000
34,054,000
31,773,000
29,377,000
27,485,000
33,167,000
33,167,00027,485,00029,377,00031,773,00034,054,00036,355,00038,726,00038,262,00040,422,00042,775,00044,930,00048,065,00050,819,00053,243,00056,698,00059,171,00061,666,00063,969,0001,002,000995,0001,026,0001,091,0001,107,0001,090,0001,116,0001,210,0001,213,0001,245,0001,276,0001,385,0001,377,0001,379,0001,380,0001,419,0001,544,0001,563,0001,706,0001,753,0001,718,0001,843,0002,208,0002,318,0008,176,0008,370,0008,570,0008,778,0009,217,0004,569,0004,816,0003,124,0003,196,0003,222,0003,299,0003,370,00002,763,0002,813,0002,865,0002,726,0001,070,0001,107,0001,151,0001,212,0001,245,0001,286,0001,330,0001,632,0001,707,0001,775,0001,852,0001,933,0002,029,0002,061,0001,921,0001,988,0002,083,0002,170,0001,866,0001,921,0001,909,0001,933,0001,732,0001,782,0004,864,0001,848,0001,904,0001,931,0002,126,0002,200,0002,247,0000001,436,0001,445,0001,463,0001,483,0001,502,0001,550,0001,590,0001,568,0001,587,0001,580,0001,611,0001,606,0001,625,0001,623,0001,513,0001,531,0001,508,0001,434,0001,430,0001,419,0001,219,0001,178,0001,201,0001,207,000939,000000191,000000153,000000170,000000192,000000224,000000228,000000209,000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,048,000
848,000
3,392,000
3,221,000
2,858,000
2,814,000
3,014,000
3,063,000
2,721,000
-9,520,000
-8,661,000
2,902,000
3,005,000
2,683,000
3,094,000
2,925,000
3,245,000
2,732,000
2,476,000
2,382,000
3,342,000
3,184,000
3,252,000
3,232,000
2,877,000
2,854,000
0
0
0
0
00002,854,0002,877,0003,232,0003,252,0003,184,0003,342,0002,382,0002,476,0002,732,0003,245,0002,925,0003,094,0002,683,0003,005,0002,902,000-8,661,000-9,520,0002,721,0003,063,0003,014,0002,814,0002,858,0003,221,0003,392,000848,0001,048,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
2,759,000
0
0
0
3,325,000
0
0
0
3,413,000
3,427,000
3,686,000
3,754,000
3,797,000
3,626,000
3,623,000
3,572,000
3,621,000
3,426,000
3,407,000
3,543,000
4,784,000
4,368,000
4,692,000
4,717,000
6,161,000
6,287,000
6,246,000
6,695,000
7,206,000
7,495,000
7,368,000
7,065,000
8,107,000
7,888,000
7,685,000
7,656,000
8,115,000
8,099,000
7,707,000
7,791,000
7,758,000
8,058,000
7,349,000
7,378,000
8,696,000
8,236,000
8,154,000
8,171,000
8,469,000
8,227,000
7,914,000
8,311,000
8,398,000
8,222,000
7,937,000
14,700,000
16,321,000
14,183,000
14,069,000
15,772,000
15,907,000
16,063,000
16,302,000
16,463,000
17,685,000
17,827,000
18,554,000
19,513,000
20,233,000
18,026,000
14,432,000
14,341,000
16,930,000
15,905,000
15,690,000
15,626,000
15,584,000
15,830,000
16,413,000
14,945,000
15,610,000
15,764,000
17,286,000
15,538,000
17,311,000
16,564,000
15,873,000
16,580,000
16,223,000
15,520,000
15,477,000
0
15,438,000
14,950,000
15,688,000
15,578,000
17,103,000
16,162,000
15,855,000
22,144,000
22,259,000
22,259,000
21,879,000
22,090,000
23,356,000
17,893,000
18,124,000
18,249,000
18,766,000
17,890,000
16,663,000
16,506,000
17,324,000
17,341,000
17,753,000
17,946,000
17,360,000
18,402,000
18,588,000
19,063,000
21,704,000
20,177,000
20,223,000
19,984,000
7,349,000
9,997,000
30,351,000
39,679,000
78,246,000
79,308,000
78,916,000
75,306,000
80,599,000
74,762,000
73,923,000
73,609,000
73,308,000
71,389,000
67,696,000
65,462,000
65,702,000
62,395,000
61,459,000
62,201,000
65,674,000
82,483,000
82,483,00065,674,00062,201,00061,459,00062,395,00065,702,00065,462,00067,696,00071,389,00073,308,00073,609,00073,923,00074,762,00080,599,00075,306,00078,916,00079,308,00078,246,00039,679,00030,351,0009,997,0007,349,00019,984,00020,223,00020,177,00021,704,00019,063,00018,588,00018,402,00017,360,00017,946,00017,753,00017,341,00017,324,00016,506,00016,663,00017,890,00018,766,00018,249,00018,124,00017,893,00023,356,00022,090,00021,879,00022,259,00022,259,00022,144,00015,855,00016,162,00017,103,00015,578,00015,688,00014,950,00015,438,000015,477,00015,520,00016,223,00016,580,00015,873,00016,564,00017,311,00015,538,00017,286,00015,764,00015,610,00014,945,00016,413,00015,830,00015,584,00015,626,00015,690,00015,905,00016,930,00014,341,00014,432,00018,026,00020,233,00019,513,00018,554,00017,827,00017,685,00016,463,00016,302,00016,063,00015,907,00015,772,00014,069,00014,183,00016,321,00014,700,0007,937,0008,222,0008,398,0008,311,0007,914,0008,227,0008,469,0008,171,0008,154,0008,236,0008,696,0007,378,0007,349,0008,058,0007,758,0007,791,0007,707,0008,099,0008,115,0007,656,0007,685,0007,888,0008,107,0007,065,0007,368,0007,495,0007,206,0006,695,0006,246,0006,287,0006,161,0004,717,0004,692,0004,368,0004,784,0003,543,0003,407,0003,426,0003,621,0003,572,0003,623,0003,626,0003,797,0003,754,0003,686,0003,427,0003,413,0000003,325,0000002,759,000000
   > Total Current Liabilities 
0
0
0
2,129,000
0
0
0
2,613,000
0
0
0
2,659,000
2,666,000
2,728,000
2,771,000
2,821,000
2,687,000
2,737,000
2,680,000
2,752,000
2,555,000
2,631,000
2,701,000
3,300,000
2,902,000
2,892,000
2,919,000
3,065,000
3,161,000
3,175,000
3,739,000
4,274,000
4,589,000
4,399,000
4,211,000
4,806,000
4,760,000
4,766,000
4,815,000
5,050,000
5,141,000
4,865,000
4,708,000
5,032,000
5,193,000
4,601,000
4,645,000
5,791,000
5,319,000
5,367,000
5,401,000
5,537,000
5,317,000
5,131,000
5,559,000
5,632,000
5,498,000
5,261,000
7,047,000
8,826,000
6,807,000
6,760,000
8,138,000
8,220,000
8,298,000
8,430,000
7,612,000
7,530,000
7,550,000
8,443,000
9,085,000
9,843,000
7,849,000
6,627,000
6,622,000
6,890,000
6,000,000
5,829,000
6,165,000
6,496,000
6,307,000
6,689,000
8,051,000
8,644,000
8,443,000
8,640,000
6,951,000
6,710,000
6,633,000
6,744,000
7,392,000
6,313,000
6,017,000
5,908,000
0
6,739,000
6,755,000
7,410,000
7,313,000
7,780,000
7,211,000
6,991,000
8,195,000
8,279,000
8,414,000
8,354,000
8,279,000
12,440,000
7,521,000
7,798,000
8,103,000
8,461,000
7,689,000
7,435,000
7,158,000
8,017,000
7,597,000
7,885,000
8,996,000
8,841,000
8,494,000
9,017,000
9,438,000
9,563,000
9,624,000
9,878,000
9,694,000
1,703,000
8,841,000
9,711,000
10,489,000
18,304,000
19,232,000
23,421,000
20,464,000
19,080,000
17,330,000
18,991,000
21,460,000
21,868,000
22,821,000
20,915,000
18,930,000
21,890,000
19,085,000
20,150,000
23,462,000
22,262,000
25,822,000
25,822,00022,262,00023,462,00020,150,00019,085,00021,890,00018,930,00020,915,00022,821,00021,868,00021,460,00018,991,00017,330,00019,080,00020,464,00023,421,00019,232,00018,304,00010,489,0009,711,0008,841,0001,703,0009,694,0009,878,0009,624,0009,563,0009,438,0009,017,0008,494,0008,841,0008,996,0007,885,0007,597,0008,017,0007,158,0007,435,0007,689,0008,461,0008,103,0007,798,0007,521,00012,440,0008,279,0008,354,0008,414,0008,279,0008,195,0006,991,0007,211,0007,780,0007,313,0007,410,0006,755,0006,739,00005,908,0006,017,0006,313,0007,392,0006,744,0006,633,0006,710,0006,951,0008,640,0008,443,0008,644,0008,051,0006,689,0006,307,0006,496,0006,165,0005,829,0006,000,0006,890,0006,622,0006,627,0007,849,0009,843,0009,085,0008,443,0007,550,0007,530,0007,612,0008,430,0008,298,0008,220,0008,138,0006,760,0006,807,0008,826,0007,047,0005,261,0005,498,0005,632,0005,559,0005,131,0005,317,0005,537,0005,401,0005,367,0005,319,0005,791,0004,645,0004,601,0005,193,0005,032,0004,708,0004,865,0005,141,0005,050,0004,815,0004,766,0004,760,0004,806,0004,211,0004,399,0004,589,0004,274,0003,739,0003,175,0003,161,0003,065,0002,919,0002,892,0002,902,0003,300,0002,701,0002,631,0002,555,0002,752,0002,680,0002,737,0002,687,0002,821,0002,771,0002,728,0002,666,0002,659,0000002,613,0000002,129,000000
       Short-term Debt 
0
0
0
415,000
0
0
0
679,000
0
0
0
281,000
282,000
323,000
322,000
397,000
331,000
404,000
444,000
553,000
449,000
445,000
407,000
375,000
311,000
257,000
0
177,000
210,000
221,000
755,000
725,000
796,000
832,000
699,000
575,000
526,000
496,000
530,000
513,000
591,000
622,000
540,000
543,000
542,000
453,000
504,000
482,000
535,000
546,000
512,000
432,000
365,000
258,000
173,000
162,000
181,000
162,000
1,734,000
174,000
308,000
785,000
799,000
1,379,000
2,247,000
1,902,000
1,288,000
127,000
776,000
1,009,000
1,650,000
1,883,000
244,000
292,000
277,000
231,000
234,000
189,000
630,000
187,000
241,000
256,000
1,879,000
1,891,000
1,781,000
1,799,000
135,000
154,000
156,000
124,000
286,000
231,000
208,000
290,000
0
117,000
135,000
187,000
182,000
115,000
145,000
236,000
751,000
826,000
1,372,000
764,000
680,000
359,000
281,000
365,000
401,000
590,000
330,000
755,000
642,000
139,000
106,000
155,000
990,000
992,000
1,197,000
1,306,000
1,461,000
987,000
1,925,000
1,716,000
1,620,000
1,703,000
421,000
612,000
635,000
3,479,000
3,998,000
4,954,000
3,721,000
2,504,000
1,937,000
2,828,000
5,238,000
5,117,000
7,693,000
5,120,000
2,299,000
4,400,000
2,923,000
3,188,000
5,617,000
3,281,000
0
03,281,0005,617,0003,188,0002,923,0004,400,0002,299,0005,120,0007,693,0005,117,0005,238,0002,828,0001,937,0002,504,0003,721,0004,954,0003,998,0003,479,000635,000612,000421,0001,703,0001,620,0001,716,0001,925,000987,0001,461,0001,306,0001,197,000992,000990,000155,000106,000139,000642,000755,000330,000590,000401,000365,000281,000359,000680,000764,0001,372,000826,000751,000236,000145,000115,000182,000187,000135,000117,0000290,000208,000231,000286,000124,000156,000154,000135,0001,799,0001,781,0001,891,0001,879,000256,000241,000187,000630,000189,000234,000231,000277,000292,000244,0001,883,0001,650,0001,009,000776,000127,0001,288,0001,902,0002,247,0001,379,000799,000785,000308,000174,0001,734,000162,000181,000162,000173,000258,000365,000432,000512,000546,000535,000482,000504,000453,000542,000543,000540,000622,000591,000513,000530,000496,000526,000575,000699,000832,000796,000725,000755,000221,000210,000177,0000257,000311,000375,000407,000445,000449,000553,000444,000404,000331,000397,000322,000323,000282,000281,000000679,000000415,000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
992,000
1,197,000
8,217,000
8,443,000
7,962,000
1,245,000
1,261,000
1,247,000
1,249,000
381,000
545,000
569,000
3,346,000
3,862,000
4,819,000
3,585,000
2,340,000
1,777,000
2,655,000
5,065,000
4,948,000
7,522,000
4,953,000
2,132,000
4,264,000
2,752,000
3,020,000
5,467,000
3,119,000
6,190,000
6,190,0003,119,0005,467,0003,020,0002,752,0004,264,0002,132,0004,953,0007,522,0004,948,0005,065,0002,655,0001,777,0002,340,0003,585,0004,819,0003,862,0003,346,000569,000545,000381,0001,249,0001,247,0001,261,0001,245,0007,962,0008,443,0008,217,0001,197,000992,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
475,000
394,000
414,000
416,000
530,000
526,000
490,000
455,000
537,000
525,000
540,000
515,000
562,000
503,000
523,000
0
649,000
632,000
619,000
578,000
693,000
773,000
745,000
759,000
848,000
843,000
896,000
794,000
1,064,000
1,014,000
968,000
980,000
1,017,000
1,116,000
1,071,000
1,067,000
1,380,000
1,271,000
1,373,000
1,506,000
1,657,000
1,514,000
1,586,000
1,430,000
1,702,000
1,608,000
1,629,000
1,432,000
1,587,000
1,438,000
1,483,000
1,427,000
1,553,000
1,509,000
1,830,000
1,663,000
1,893,000
1,687,000
1,718,000
1,812,000
2,127,000
1,873,000
1,320,000
1,342,000
1,579,000
1,244,000
1,263,000
1,174,000
1,239,000
1,315,000
1,406,000
1,343,000
1,442,000
1,575,000
1,628,000
1,441,000
1,535,000
1,695,000
1,802,000
1,796,000
1,711,000
1,752,000
1,681,000
0
1,983,000
2,036,000
2,401,000
2,292,000
2,603,000
2,385,000
2,134,000
2,085,000
2,202,000
2,079,000
2,346,000
2,466,000
2,559,000
2,502,000
2,405,000
2,568,000
2,487,000
2,346,000
1,839,000
1,249,000
1,565,000
1,543,000
1,504,000
1,407,000
1,664,000
1,503,000
1,551,000
1,699,000
2,248,000
1,725,000
1,873,000
1,773,000
1,892,000
1,976,000
2,005,000
1,888,000
2,445,000
3,069,000
2,852,000
2,441,000
2,713,000
2,972,000
3,609,000
2,695,000
2,949,000
2,944,000
2,882,000
2,595,000
3,040,000
3,194,000
3,069,000
2,813,000
3,259,000
3,539,000
3,539,0003,259,0002,813,0003,069,0003,194,0003,040,0002,595,0002,882,0002,944,0002,949,0002,695,0003,609,0002,972,0002,713,0002,441,0002,852,0003,069,0002,445,0001,888,0002,005,0001,976,0001,892,0001,773,0001,873,0001,725,0002,248,0001,699,0001,551,0001,503,0001,664,0001,407,0001,504,0001,543,0001,565,0001,249,0001,839,0002,346,0002,487,0002,568,0002,405,0002,502,0002,559,0002,466,0002,346,0002,079,0002,202,0002,085,0002,134,0002,385,0002,603,0002,292,0002,401,0002,036,0001,983,00001,681,0001,752,0001,711,0001,796,0001,802,0001,695,0001,535,0001,441,0001,628,0001,575,0001,442,0001,343,0001,406,0001,315,0001,239,0001,174,0001,263,0001,244,0001,579,0001,342,0001,320,0001,873,0002,127,0001,812,0001,718,0001,687,0001,893,0001,663,0001,830,0001,509,0001,553,0001,427,0001,483,0001,438,0001,587,0001,432,0001,629,0001,608,0001,702,0001,430,0001,586,0001,514,0001,657,0001,506,0001,373,0001,271,0001,380,0001,067,0001,071,0001,116,0001,017,000980,000968,0001,014,0001,064,000794,000896,000843,000848,000759,000745,000773,000693,000578,000619,000632,000649,0000523,000503,000562,000515,000540,000525,000537,000455,000490,000526,000530,000416,000414,000394,000475,00000000000000
       Other Current Liabilities 
0
0
0
1,714,000
0
0
0
1,934,000
0
0
0
1,903,000
1,990,000
1,991,000
2,033,000
1,894,000
1,830,000
1,843,000
1,781,000
1,662,000
1,581,000
1,646,000
1,779,000
2,363,000
2,088,000
2,112,000
2,919,000
2,239,000
2,319,000
2,335,000
2,406,000
2,856,000
3,020,000
2,822,000
2,753,000
3,383,000
3,391,000
3,374,000
3,491,000
3,473,000
3,536,000
3,275,000
3,188,000
3,472,000
3,535,000
3,077,000
3,074,000
3,929,000
3,513,000
3,448,000
3,383,000
3,448,000
3,438,000
3,287,000
3,956,000
3,768,000
847,000
700,000
1,072,000
2,858,000
1,211,000
982,000
4,755,000
4,818,000
4,368,000
4,588,000
4,578,000
5,434,000
5,038,000
5,668,000
5,586,000
5,801,000
5,721,000
1,151,000
1,033,000
1,085,000
924,000
724,000
758,000
4,659,000
4,364,000
4,584,000
4,402,000
4,864,000
4,471,000
4,471,000
4,543,000
4,744,000
4,461,000
4,551,000
5,034,000
4,134,000
3,792,000
3,662,000
0
4,237,000
4,237,000
4,539,000
4,518,000
4,725,000
4,394,000
4,264,000
4,670,000
4,426,000
4,191,000
4,258,000
4,130,000
8,766,000
3,677,000
3,938,000
4,139,000
4,217,000
3,554,000
3,902,000
4,304,000
5,310,000
4,783,000
5,044,000
5,276,000
5,423,000
4,957,000
5,423,000
5,631,000
6,245,000
5,857,000
6,201,000
6,208,000
-2,064,000
6,341,000
7,002,000
7,880,000
7,888,000
8,061,000
11,004,000
11,124,000
10,241,000
9,407,000
9,540,000
10,164,000
10,109,000
12,184,000
12,913,000
14,036,000
14,450,000
12,968,000
10,102,000
11,167,000
11,498,000
12,064,000
12,064,00011,498,00011,167,00010,102,00012,968,00014,450,00014,036,00012,913,00012,184,00010,109,00010,164,0009,540,0009,407,00010,241,00011,124,00011,004,0008,061,0007,888,0007,880,0007,002,0006,341,000-2,064,0006,208,0006,201,0005,857,0006,245,0005,631,0005,423,0004,957,0005,423,0005,276,0005,044,0004,783,0005,310,0004,304,0003,902,0003,554,0004,217,0004,139,0003,938,0003,677,0008,766,0004,130,0004,258,0004,191,0004,426,0004,670,0004,264,0004,394,0004,725,0004,518,0004,539,0004,237,0004,237,00003,662,0003,792,0004,134,0005,034,0004,551,0004,461,0004,744,0004,543,0004,471,0004,471,0004,864,0004,402,0004,584,0004,364,0004,659,000758,000724,000924,0001,085,0001,033,0001,151,0005,721,0005,801,0005,586,0005,668,0005,038,0005,434,0004,578,0004,588,0004,368,0004,818,0004,755,000982,0001,211,0002,858,0001,072,000700,000847,0003,768,0003,956,0003,287,0003,438,0003,448,0003,383,0003,448,0003,513,0003,929,0003,074,0003,077,0003,535,0003,472,0003,188,0003,275,0003,536,0003,473,0003,491,0003,374,0003,391,0003,383,0002,753,0002,822,0003,020,0002,856,0002,406,0002,335,0002,319,0002,239,0002,919,0002,112,0002,088,0002,363,0001,779,0001,646,0001,581,0001,662,0001,781,0001,843,0001,830,0001,894,0002,033,0001,991,0001,990,0001,903,0000001,934,0000001,714,000000
   > Long-term Liabilities 
0
0
0
630,000
0
0
0
712,000
0
0
0
754,000
761,000
958,000
983,000
976,000
939,000
886,000
892,000
869,000
871,000
776,000
842,000
1,484,000
1,466,000
1,800,000
1,798,000
3,096,000
3,126,000
3,071,000
2,956,000
2,932,000
2,906,000
2,969,000
2,854,000
3,301,000
3,128,000
2,919,000
2,841,000
3,065,000
2,958,000
2,842,000
3,083,000
2,726,000
2,865,000
2,748,000
2,733,000
2,905,000
2,917,000
2,787,000
2,770,000
2,932,000
2,910,000
2,783,000
2,752,000
2,766,000
2,724,000
2,676,000
7,653,000
7,495,000
7,376,000
7,309,000
7,634,000
7,687,000
7,765,000
7,872,000
8,851,000
10,155,000
10,277,000
10,111,000
10,428,000
10,390,000
10,177,000
7,805,000
7,719,000
10,040,000
9,905,000
9,861,000
9,461,000
9,088,000
9,523,000
9,724,000
6,894,000
6,966,000
7,321,000
8,646,000
8,587,000
10,601,000
9,931,000
9,129,000
9,188,000
9,910,000
9,503,000
9,569,000
0
8,699,000
8,195,000
8,278,000
8,265,000
9,323,000
8,951,000
8,864,000
13,949,000
13,980,000
13,845,000
13,525,000
13,811,000
10,916,000
10,372,000
10,326,000
10,146,000
10,305,000
10,201,000
9,228,000
9,348,000
9,307,000
9,744,000
9,868,000
8,950,000
8,519,000
9,908,000
9,571,000
9,625,000
12,141,000
10,553,000
10,345,000
10,290,000
5,646,000
10,676,000
29,301,000
29,190,000
59,942,000
60,076,000
55,495,000
54,842,000
61,519,000
57,432,000
54,932,000
52,149,000
51,440,000
48,568,000
46,781,000
46,532,000
43,812,000
43,310,000
41,309,000
38,739,000
43,412,000
56,661,000
56,661,00043,412,00038,739,00041,309,00043,310,00043,812,00046,532,00046,781,00048,568,00051,440,00052,149,00054,932,00057,432,00061,519,00054,842,00055,495,00060,076,00059,942,00029,190,00029,301,00010,676,0005,646,00010,290,00010,345,00010,553,00012,141,0009,625,0009,571,0009,908,0008,519,0008,950,0009,868,0009,744,0009,307,0009,348,0009,228,00010,201,00010,305,00010,146,00010,326,00010,372,00010,916,00013,811,00013,525,00013,845,00013,980,00013,949,0008,864,0008,951,0009,323,0008,265,0008,278,0008,195,0008,699,00009,569,0009,503,0009,910,0009,188,0009,129,0009,931,00010,601,0008,587,0008,646,0007,321,0006,966,0006,894,0009,724,0009,523,0009,088,0009,461,0009,861,0009,905,00010,040,0007,719,0007,805,00010,177,00010,390,00010,428,00010,111,00010,277,00010,155,0008,851,0007,872,0007,765,0007,687,0007,634,0007,309,0007,376,0007,495,0007,653,0002,676,0002,724,0002,766,0002,752,0002,783,0002,910,0002,932,0002,770,0002,787,0002,917,0002,905,0002,733,0002,748,0002,865,0002,726,0003,083,0002,842,0002,958,0003,065,0002,841,0002,919,0003,128,0003,301,0002,854,0002,969,0002,906,0002,932,0002,956,0003,071,0003,126,0003,096,0001,798,0001,800,0001,466,0001,484,000842,000776,000871,000869,000892,000886,000939,000976,000983,000958,000761,000754,000000712,000000630,000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,256,000
2,143,000
2,660,000
2,643,000
5,166,000
4,778,000
4,674,000
4,603,000
4,559,000
4,512,000
4,352,000
4,294,000
15,882,000
16,544,000
12,939,000
12,755,000
12,340,000
12,100,000
11,467,000
11,543,000
10,961,000
10,266,000
8,850,000
8,721,000
7,392,000
0
0
0
0
0
000007,392,0008,721,0008,850,00010,266,00010,961,00011,543,00011,467,00012,100,00012,340,00012,755,00012,939,00016,544,00015,882,0004,294,0004,352,0004,512,0004,559,0004,603,0004,674,0004,778,0005,166,0002,643,0002,660,0002,143,0002,256,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
547,000
528,000
512,000
492,000
454,000
447,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
248,000
319,000
572,000
547,000
496,000
0
470,000
0
0
0
000470,0000496,000547,000572,000319,000248,00000000000000000447,000454,000492,000512,000528,000547,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
4,755,000
0
0
0
4,948,000
0
0
0
5,084,000
5,196,000
5,282,000
5,375,000
5,418,000
5,383,000
5,445,000
5,694,000
5,795,000
5,834,000
5,936,000
6,176,000
6,020,000
6,135,000
6,202,000
6,250,000
5,940,000
5,999,000
5,970,000
6,161,000
5,704,000
5,959,000
6,211,000
6,317,000
5,822,000
5,936,000
6,065,000
6,349,000
6,570,000
6,761,000
6,817,000
6,927,000
7,219,000
7,185,000
7,244,000
7,547,000
7,576,000
7,750,000
8,060,000
8,441,000
8,645,000
8,809,000
8,917,000
9,156,000
9,180,000
9,442,000
9,539,000
9,935,000
10,736,000
10,734,000
10,714,000
9,196,000
8,967,000
9,297,000
9,614,000
10,065,000
9,786,000
10,533,000
10,431,000
10,663,000
10,202,000
10,381,000
10,801,000
11,268,000
11,208,000
11,556,000
11,712,000
11,589,000
9,991,000
10,261,000
10,762,000
11,153,000
10,562,000
10,561,000
10,778,000
12,938,000
12,241,000
13,337,000
14,096,000
14,518,000
14,843,000
15,249,000
15,668,000
0
15,713,000
15,998,000
16,353,000
16,572,000
15,956,000
16,337,000
16,098,000
13,900,000
13,623,000
13,659,000
14,371,000
14,726,000
15,154,000
15,473,000
15,327,000
15,143,000
14,852,000
15,546,000
15,123,000
15,079,000
14,266,000
14,386,000
14,918,000
15,613,000
16,177,000
14,416,000
14,699,000
14,783,000
11,741,000
12,793,000
12,317,000
13,640,000
14,031,000
15,218,000
16,049,000
17,648,000
51,598,000
49,911,000
49,094,000
50,158,000
37,822,000
37,605,000
36,808,000
37,213,000
35,946,000
31,580,000
32,600,000
32,671,000
31,061,000
31,824,000
31,973,000
28,998,000
29,430,000
16,490,000
16,490,00029,430,00028,998,00031,973,00031,824,00031,061,00032,671,00032,600,00031,580,00035,946,00037,213,00036,808,00037,605,00037,822,00050,158,00049,094,00049,911,00051,598,00017,648,00016,049,00015,218,00014,031,00013,640,00012,317,00012,793,00011,741,00014,783,00014,699,00014,416,00016,177,00015,613,00014,918,00014,386,00014,266,00015,079,00015,123,00015,546,00014,852,00015,143,00015,327,00015,473,00015,154,00014,726,00014,371,00013,659,00013,623,00013,900,00016,098,00016,337,00015,956,00016,572,00016,353,00015,998,00015,713,000015,668,00015,249,00014,843,00014,518,00014,096,00013,337,00012,241,00012,938,00010,778,00010,561,00010,562,00011,153,00010,762,00010,261,0009,991,00011,589,00011,712,00011,556,00011,208,00011,268,00010,801,00010,381,00010,202,00010,663,00010,431,00010,533,0009,786,00010,065,0009,614,0009,297,0008,967,0009,196,00010,714,00010,734,00010,736,0009,935,0009,539,0009,442,0009,180,0009,156,0008,917,0008,809,0008,645,0008,441,0008,060,0007,750,0007,576,0007,547,0007,244,0007,185,0007,219,0006,927,0006,817,0006,761,0006,570,0006,349,0006,065,0005,936,0005,822,0006,317,0006,211,0005,959,0005,704,0006,161,0005,970,0005,999,0005,940,0006,250,0006,202,0006,135,0006,020,0006,176,0005,936,0005,834,0005,795,0005,694,0005,445,0005,383,0005,418,0005,375,0005,282,0005,196,0005,084,0000004,948,0000004,755,000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
219,000
219,000
219,000
219,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
0
220,000
220,000
220,000
220,000
220,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
221,000
292,000
292,000
292,000
292,000
292,000
292,000
292,000
292,000
292,000
292,000
292,000
292,000
292,000
292,000
292,000
292,000
292,000
0
0292,000292,000292,000292,000292,000292,000292,000292,000292,000292,000292,000292,000292,000292,000292,000292,000292,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000221,000220,000220,000220,000220,000220,0000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000219,000219,000219,000219,00000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0-1,546,000-1,286,000-1,387,000-1,368,000-1,281,000-841,000-992,000-1,229,000-1,268,000-1,424,000-1,518,000-1,544,000-1,839,000-1,699,000-1,556,000-1,549,000-1,520,000-1,463,000-2,621,000-2,644,000-2,762,000-2,326,000-2,334,000-2,234,000-2,289,000-2,421,000-2,467,000-2,414,000-2,503,000-2,735,000-2,804,000-2,693,000-2,468,000-2,395,000-2,173,000-2,416,000-2,425,000-2,605,000-2,225,000-2,267,000-2,141,000-2,312,000-2,520,000-3,131,000-3,202,000-2,944,000-2,967,000-3,018,000-3,045,000-2,282,000-2,389,000-2,414,000-2,371,0000-2,300,000-2,425,000-2,541,000-2,218,000-2,255,000-2,605,000-2,719,000-1,430,000-1,604,000-1,646,000-1,558,000-1,515,000-1,554,000-1,594,000-1,645,000-710,000-774,000-775,000-836,000-810,000-847,000-770,000-849,000-754,000-764,000-644,000-910,000-935,000-1,030,000-1,004,000-1,102,000-1,037,000-1,082,000-1,174,000-1,117,000-1,127,000-1,047,000-1,004,000-1,103,000-982,000-978,000-870,000-816,000-796,000-3,158,000-3,113,000-3,079,000-2,973,000-2,929,000-2,843,000-2,845,000-2,791,000-2,808,000-2,723,000-2,682,000-2,686,000-2,624,000-2,576,000-2,504,000-2,333,000-2,329,000-2,259,000-2,170,000-2,139,000-1,996,000-1,929,000-1,862,000-1,943,000-1,943,000-1,935,000-1,891,000-1,920,000-1,856,000-1,825,000-1,782,000-1,750,000-1,692,000-1,674,000-1,640,000-1,595,000-1,553,000-1,522,000-1,454,000000-1,158,000000-1,023,000000