25 XP   0   0   10

Brown & Brown Inc
Buy, Hold or Sell?

Let's analyse Brown & Brown Inc together

PenkeI guess you are interested in Brown & Brown Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Brown & Brown Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Brown & Brown Inc

I send you an email if I find something interesting about Brown & Brown Inc.

Quick analysis of Brown & Brown Inc (30 sec.)










What can you expect buying and holding a share of Brown & Brown Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.47
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$19.55
Expected worth in 1 year
$22.96
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
$3.88
Return On Investment
4.7%

For what price can you sell your share?

Current Price per Share
$82.13
Expected price per share
$75.79 - $87.99
How sure are you?
50%

1. Valuation of Brown & Brown Inc (5 min.)




Live pricePrice per Share (EOD)

$82.13

Intrinsic Value Per Share

$25.59 - $48.13

Total Value Per Share

$45.14 - $67.68

2. Growth of Brown & Brown Inc (5 min.)




Is Brown & Brown Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$5.5b$4.3b$789.7m15.3%

How much money is Brown & Brown Inc making?

Current yearPrevious yearGrowGrow %
Making money$217.6m$166.5m$51m23.5%
Net Profit Margin20.5%18.6%--

How much money comes from the company's main activities?

3. Financial Health of Brown & Brown Inc (5 min.)




4. Comparing to competitors in the Insurance Brokers industry (5 min.)




  Industry Rankings (Insurance Brokers)  

What can you expect buying and holding a share of Brown & Brown Inc? (5 min.)

Welcome investor! Brown & Brown Inc's management wants to use your money to grow the business. In return you get a share of Brown & Brown Inc.

What can you expect buying and holding a share of Brown & Brown Inc?

First you should know what it really means to hold a share of Brown & Brown Inc. And how you can make/lose money.

Speculation

The Price per Share of Brown & Brown Inc is $82.13. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Brown & Brown Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Brown & Brown Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $19.55. Based on the TTM, the Book Value Change Per Share is $0.85 per quarter. Based on the YOY, the Book Value Change Per Share is $0.36 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.12 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Brown & Brown Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.941.1%0.750.9%0.590.7%0.530.6%0.390.5%
Usd Book Value Change Per Share1.331.6%0.851.0%0.360.4%0.450.6%0.310.4%
Usd Dividend Per Share0.130.2%0.120.1%0.100.1%0.100.1%0.080.1%
Usd Total Gains Per Share1.461.8%0.971.2%0.460.6%0.550.7%0.390.5%
Usd Price Per Share71.11-66.80-62.02-52.40-43.86-
Price to Earnings Ratio18.88-22.87-26.84-26.40-32.73-
Price-to-Total Gains Ratio48.65-77.51--61.78-69.17-88.08-
Price to Book Ratio3.64-3.68-4.04-3.61-3.96-
Price-to-Total Gains Ratio48.65-77.51--61.78-69.17-88.08-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share82.13
Number of shares12
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.120.10
Usd Book Value Change Per Share0.850.45
Usd Total Gains Per Share0.970.55
Gains per Quarter (12 shares)11.646.59
Gains per Year (12 shares)46.5626.34
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
16413752216
211828494342
317123131146568
423164178198794
52820422523108120
63424527228130146
74028631933152172
84532736637173198
95136841342195224
105740946047217250

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%136.02.00.098.6%
Book Value Change Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%37.03.00.092.5%126.011.01.091.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%137.00.01.099.3%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%37.03.00.092.5%127.011.00.092.0%

Fundamentals of Brown & Brown Inc

About Brown & Brown Inc

Brown & Brown, Inc. markets and sells insurance products and services in the United States, Canada, Ireland, the United Kingdom, and internationally. It operates through four segments: Retail, National Programs, Wholesale Brokerage, and Services. The Retail segment provides property and casualty, employee benefits insurance products, personal insurance products, specialties insurance products, risk management strategies, loss control survey and analysis, consultancy, and claims processing services. It serves commercial, public and quasi-public entities, professional, and individual customers. The National Programs segment offers professional liability and related package insurance products for dentistry, legal, eyecare, insurance, financial, physicians, real estate title professionals, as well as supplementary insurance products related to weddings, events, medical facilities, and cyber liabilities. This segment also provides public entity-related and specialty programs through a network of independent agents; and program management services for insurance carrier partners. The Wholesale Brokerage segment markets and sells excess and surplus commercial and personal lines insurance through independent agents and brokers. The Services segment offers third-party claims administration and medical utilization management services in the workers' compensation and all-lines liability arenas, Medicare Set-aside, Social Security disability, Medicare benefits advocacy, and claims adjusting services. Brown & Brown, Inc. was founded in 1939 and is headquartered in Daytona Beach, Florida.

Fundamental data was last updated by Penke on 2024-04-13 08:05:02.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is fair priced.

1.1. Profitability of Brown & Brown Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Brown & Brown Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Brown & Brown Inc to the Insurance Brokers industry mean.
  • A Net Profit Margin of 26.2% means that $0.26 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Brown & Brown Inc:

  • The MRQ is 26.2%. The company is making a huge profit. +2
  • The TTM is 20.5%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ26.2%TTM20.5%+5.7%
TTM20.5%YOY18.6%+1.9%
TTM20.5%5Y18.6%+1.8%
5Y18.6%10Y17.4%+1.2%
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ26.2%7.9%+18.3%
TTM20.5%6.9%+13.6%
YOY18.6%8.8%+9.8%
5Y18.6%8.7%+9.9%
10Y17.4%8.1%+9.3%
1.1.2. Return on Assets

Shows how efficient Brown & Brown Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Brown & Brown Inc to the Insurance Brokers industry mean.
  • 1.8% Return on Assets means that Brown & Brown Inc generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Brown & Brown Inc:

  • The MRQ is 1.8%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.8%TTM1.5%+0.3%
TTM1.5%YOY1.3%+0.2%
TTM1.5%5Y1.5%+0.1%
5Y1.5%10Y1.4%+0.0%
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8%1.6%+0.2%
TTM1.5%0.9%+0.6%
YOY1.3%0.9%+0.4%
5Y1.5%0.9%+0.6%
10Y1.4%1.1%+0.3%
1.1.3. Return on Equity

Shows how efficient Brown & Brown Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Brown & Brown Inc to the Insurance Brokers industry mean.
  • 4.8% Return on Equity means Brown & Brown Inc generated $0.05 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Brown & Brown Inc:

  • The MRQ is 4.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.8%TTM4.2%+0.6%
TTM4.2%YOY3.8%+0.4%
TTM4.2%5Y3.6%+0.6%
5Y3.6%10Y3.3%+0.3%
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ4.8%4.8%+0.0%
TTM4.2%4.9%-0.7%
YOY3.8%3.1%+0.7%
5Y3.6%3.3%+0.3%
10Y3.3%3.4%-0.1%

1.2. Operating Efficiency of Brown & Brown Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Brown & Brown Inc is operating .

  • Measures how much profit Brown & Brown Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Brown & Brown Inc to the Insurance Brokers industry mean.
  • An Operating Margin of 25.4% means the company generated $0.25  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Brown & Brown Inc:

  • The MRQ is 25.4%. The company is operating very efficient. +2
  • The TTM is 28.5%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ25.4%TTM28.5%-3.1%
TTM28.5%YOY27.3%+1.2%
TTM28.5%5Y26.7%+1.8%
5Y26.7%10Y26.5%+0.2%
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ25.4%11.1%+14.3%
TTM28.5%5.4%+23.1%
YOY27.3%9.2%+18.1%
5Y26.7%8.2%+18.5%
10Y26.5%5.9%+20.6%
1.2.2. Operating Ratio

Measures how efficient Brown & Brown Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Insurance Brokers industry mean).
  • An Operation Ratio of 0.75 means that the operating costs are $0.75 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Brown & Brown Inc:

  • The MRQ is 0.746. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.715. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.746TTM0.715+0.031
TTM0.715YOY0.727-0.012
TTM0.7155Y0.734-0.019
5Y0.73410Y0.737-0.003
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7460.939-0.193
TTM0.7151.002-0.287
YOY0.7270.998-0.271
5Y0.7340.967-0.233
10Y0.7370.957-0.220

1.3. Liquidity of Brown & Brown Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Brown & Brown Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Insurance Brokers industry mean).
  • A Current Ratio of 1.03 means the company has $1.03 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Brown & Brown Inc:

  • The MRQ is 1.035. The company is just able to pay all its short-term debts.
  • The TTM is 1.103. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.035TTM1.103-0.068
TTM1.103YOY1.459-0.357
TTM1.1035Y1.249-0.146
5Y1.24910Y1.222+0.027
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0351.279-0.244
TTM1.1031.343-0.240
YOY1.4591.389+0.070
5Y1.2491.321-0.072
10Y1.2221.390-0.168
1.3.2. Quick Ratio

Measures if Brown & Brown Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Brown & Brown Inc to the Insurance Brokers industry mean.
  • A Quick Ratio of 0.88 means the company can pay off $0.88 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Brown & Brown Inc:

  • The MRQ is 0.880. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.676. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.880TTM0.676+0.205
TTM0.676YOY0.987-0.311
TTM0.6765Y0.820-0.145
5Y0.82010Y0.792+0.028
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8801.040-0.160
TTM0.6761.140-0.464
YOY0.9871.131-0.144
5Y0.8201.164-0.344
10Y0.7921.276-0.484

1.4. Solvency of Brown & Brown Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Brown & Brown Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Brown & Brown Inc to Insurance Brokers industry mean.
  • A Debt to Asset Ratio of 0.63 means that Brown & Brown Inc assets are financed with 62.6% credit (debt) and the remaining percentage (100% - 62.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Brown & Brown Inc:

  • The MRQ is 0.626. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.633. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.626TTM0.633-0.007
TTM0.633YOY0.655-0.022
TTM0.6335Y0.597+0.036
5Y0.59710Y0.575+0.022
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6260.621+0.005
TTM0.6330.624+0.009
YOY0.6550.619+0.036
5Y0.5970.594+0.003
10Y0.5750.583-0.008
1.4.2. Debt to Equity Ratio

Measures if Brown & Brown Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Brown & Brown Inc to the Insurance Brokers industry mean.
  • A Debt to Equity ratio of 167.4% means that company has $1.67 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Brown & Brown Inc:

  • The MRQ is 1.674. The company is just able to pay all its debts with equity.
  • The TTM is 1.726. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.674TTM1.726-0.052
TTM1.726YOY1.917-0.191
TTM1.7265Y1.511+0.215
5Y1.51110Y1.384+0.127
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6741.599+0.075
TTM1.7261.7260.000
YOY1.9171.910+0.007
5Y1.5111.766-0.255
10Y1.3842.078-0.694

2. Market Valuation of Brown & Brown Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Brown & Brown Inc generates.

  • Above 15 is considered overpriced but always compare Brown & Brown Inc to the Insurance Brokers industry mean.
  • A PE ratio of 18.88 means the investor is paying $18.88 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Brown & Brown Inc:

  • The EOD is 21.804. Based on the earnings, the company is fair priced.
  • The MRQ is 18.878. Based on the earnings, the company is fair priced.
  • The TTM is 22.874. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD21.804MRQ18.878+2.926
MRQ18.878TTM22.874-3.996
TTM22.874YOY26.836-3.962
TTM22.8745Y26.396-3.521
5Y26.39610Y32.735-6.339
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
EOD21.8048.991+12.813
MRQ18.8788.107+10.771
TTM22.8748.594+14.280
YOY26.83612.412+14.424
5Y26.39611.599+14.797
10Y32.73513.740+18.995
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Brown & Brown Inc:

  • The EOD is 21.312. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 18.453. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 33.959. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD21.312MRQ18.453+2.860
MRQ18.453TTM33.959-15.507
TTM33.959YOY26.601+7.359
TTM33.9595Y22.863+11.097
5Y22.86310Y27.690-4.827
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
EOD21.31214.793+6.519
MRQ18.45313.880+4.573
TTM33.9593.232+30.727
YOY26.6012.392+24.209
5Y22.8637.050+15.813
10Y27.6905.726+21.964
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Brown & Brown Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Insurance Brokers industry mean).
  • A PB ratio of 3.64 means the investor is paying $3.64 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Brown & Brown Inc:

  • The EOD is 4.201. Based on the equity, the company is fair priced.
  • The MRQ is 3.637. Based on the equity, the company is fair priced.
  • The TTM is 3.681. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD4.201MRQ3.637+0.564
MRQ3.637TTM3.681-0.044
TTM3.681YOY4.044-0.363
TTM3.6815Y3.614+0.067
5Y3.61410Y3.961-0.347
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
EOD4.2012.003+2.198
MRQ3.6371.997+1.640
TTM3.6812.227+1.454
YOY4.0441.719+2.325
5Y3.6142.608+1.006
10Y3.9612.424+1.537
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Brown & Brown Inc.

3.1. Institutions holding Brown & Brown Inc

Institutions are holding 74.11% of the shares of Brown & Brown Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc9.86620.0437281522002664410.9555
2023-12-31BlackRock Inc5.72920.0296163478772569001.5965
2023-12-31Select Equity Group LP5.01523.62214310480-443276-3.0045
2023-12-31Principal Financial Group Inc4.31970.5589123259052941432.4447
2023-12-31State Street Corporation3.76610.037210746196406320.3795
2023-12-31Morgan Stanley - Brokerage Accounts3.15410.05648999864-335736-3.5963
2023-12-31Goldman Sachs Group Inc2.52230.045971972364123430134.1474
2023-12-31Geode Capital Management, LLC1.94560.041255515811681093.1227
2023-12-31Allspring Global Investments Holdings, LLC1.83510.61735236392295140.5668
2023-12-31Arnhold & S. Bleichroeder Advisers, LLC1.43980.6964108276-37942-0.9151
2023-12-31Wells Fargo & Co1.15230.0613287924-155012-4.5023
2023-12-31NORGES BANK1.07270.038306093157117822.9412
2023-12-31Apg All Pensions Group1.05650.378530145412150867.6831
2023-12-31Clarkston Capital Partners, LLC0.91663.44772615425-638604-19.625
2023-12-31Fenimore Asset Management Inc0.84753.99212418212-12083-0.4972
2023-12-31ProShare Advisors LLC0.81410.50482323025-288118-11.0342
2023-12-31Northern Trust Corp0.77680.02852216417-69094-3.0231
2023-12-31Amvescap Plc.0.71650.034620444731069785.5215
2023-12-31Manufacturers Life Insurance Co0.7010.0849200022786508276.2089
2023-12-31Royal Bank of Canada0.68820.0326196382624818114.4658
Total 48.335514.3509137921008+5205809+3.8%

3.2. Funds holding Brown & Brown Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Principal MidCap R53.23823.339240016388410.4221
2023-12-31Principal Aligned MidCap Equity3.14172.948889646162418082.7721
2024-02-29Vanguard Total Stock Mkt Idx Inv2.5130.0397170691-17051-0.2372
2024-02-29Vanguard Institutional 500 Index Trust2.06660.04645896872554580.9494
2024-02-29Eaton Vance Atlanta Capital SMID-Cap I1.74573.2006498129900
2024-02-29Allspring Special Mid Cap Value Inst1.54112.8974397350182500.4168
2023-12-31Allspring Special US Mid Cap Value Eq1.53472.4804437910000
2024-02-29Vanguard Small Cap Index1.02930.1762937006299281.0295
2024-03-28SPDR® S&P 500 ETF Trust1.00550.04672868997168000.589
2024-02-29Fidelity 500 Index0.99290.04632833048285071.0165
2024-02-29Vanguard Mid Cap Index Institutional0.89150.13382543932-8330-0.3264
2024-03-28iShares Core S&P 500 ETF0.85830.04682448944180480.7424
2024-02-29First Eagle Global A0.80150.3812228704800
2024-03-28ProShares S&P 500 Dividend Aristocrats0.76741.5518218968900
2024-02-29Vanguard Small Cap Value Index Inv0.70140.317200143898580.495
2023-12-31Clarkston Capital SMID Composite0.69513.78761983387-521822-20.8295
2024-02-29SKAGEN Global A0.69354.3595197893600
2024-03-28Financial Select Sector SPDR® ETF0.54810.3566156401930100.1928
2024-02-29Vanguard Institutional Index I0.54490.04631554868-9080-0.5806
2024-03-31FAM Value Investor0.50527.2289144149200
Total 25.815633.420773662748-95775-0.1%

3.3. Insider Transactions

Insiders are holding 16.348% of the shares of Brown & Brown Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-12Hyatt J BrownSELL14432385.96
2023-11-02Stephen M BoydSELL250070.64
2023-06-21Bronislaw Edmund MasojadaBUY400065.78
2023-05-01H Palmer Proctor JrSELL165.66

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Brown & Brown Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.3320.852+56%0.359+271%0.452+195%0.313+325%
Book Value Per Share--19.55118.132+8%15.364+27%14.329+36%11.323+73%
Current Ratio--1.0351.103-6%1.459-29%1.249-17%1.222-15%
Debt To Asset Ratio--0.6260.633-1%0.655-4%0.597+5%0.575+9%
Debt To Equity Ratio--1.6741.726-3%1.917-13%1.511+11%1.384+21%
Dividend Per Share--0.1300.118+10%0.105+24%0.097+34%0.080+63%
Eps--0.9420.754+25%0.586+61%0.525+79%0.390+142%
Free Cash Flow Per Share--0.9630.824+17%0.726+33%0.688+40%0.524+84%
Free Cash Flow To Equity Per Share--1.2730.661+93%2.238-43%0.944+35%0.664+92%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--48.128--------
Intrinsic Value_10Y_min--25.593--------
Intrinsic Value_1Y_max--3.373--------
Intrinsic Value_1Y_min--2.190--------
Intrinsic Value_3Y_max--11.239--------
Intrinsic Value_3Y_min--6.944--------
Intrinsic Value_5Y_max--20.437--------
Intrinsic Value_5Y_min--12.059--------
Market Cap23435055672.960+13%20290597941.12019061491618.080+6%17695421618.880+15%14952724003.776+36%12515709455.632+62%
Net Profit Margin--0.2620.205+28%0.186+41%0.186+40%0.174+50%
Operating Margin--0.2540.285-11%0.273-7%0.267-5%0.265-4%
Operating Ratio--0.7460.715+4%0.727+3%0.734+2%0.737+1%
Pb Ratio4.201+13%3.6373.681-1%4.044-10%3.614+1%3.961-8%
Pe Ratio21.804+13%18.87822.874-17%26.836-30%26.396-28%32.735-42%
Price Per Share82.130+13%71.11066.803+6%62.015+15%52.403+36%43.855+62%
Price To Free Cash Flow Ratio21.312+13%18.45333.959-46%26.601-31%22.863-19%27.690-33%
Price To Total Gains Ratio56.186+13%48.64777.510-37%-61.783+227%69.169-30%88.077-45%
Quick Ratio--0.8800.676+30%0.987-11%0.820+7%0.792+11%
Return On Assets--0.0180.015+17%0.013+36%0.015+24%0.014+28%
Return On Equity--0.0480.042+15%0.038+26%0.036+33%0.033+45%
Total Gains Per Share--1.4620.970+51%0.464+215%0.549+166%0.393+272%
Usd Book Value--5578800000.0005173750000.000+8%4383975000.000+27%4088785000.000+36%3231427500.000+73%
Usd Book Value Change Per Share--1.3320.852+56%0.359+271%0.452+195%0.313+325%
Usd Book Value Per Share--19.55118.132+8%15.364+27%14.329+36%11.323+73%
Usd Dividend Per Share--0.1300.118+10%0.105+24%0.097+34%0.080+63%
Usd Eps--0.9420.754+25%0.586+61%0.525+79%0.390+142%
Usd Free Cash Flow--274900000.000235150000.000+17%207200000.000+33%196420000.000+40%149578625.000+84%
Usd Free Cash Flow Per Share--0.9630.824+17%0.726+33%0.688+40%0.524+84%
Usd Free Cash Flow To Equity Per Share--1.2730.661+93%2.238-43%0.944+35%0.664+92%
Usd Market Cap23435055672.960+13%20290597941.12019061491618.080+6%17695421618.880+15%14952724003.776+36%12515709455.632+62%
Usd Price Per Share82.130+13%71.11066.803+6%62.015+15%52.403+36%43.855+62%
Usd Profit--268700000.000217625000.000+23%166550000.000+61%150145000.000+79%111367500.000+141%
Usd Revenue--1026200000.0001064300000.000-4%893350000.000+15%793450000.000+29%618090000.000+66%
Usd Total Gains Per Share--1.4620.970+51%0.464+215%0.549+166%0.393+272%
 EOD+4 -4MRQTTM+29 -6YOY+28 -75Y+27 -810Y+28 -7

4.2. Fundamental Score

Let's check the fundamental score of Brown & Brown Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1521.804
Price to Book Ratio (EOD)Between0-14.201
Net Profit Margin (MRQ)Greater than00.262
Operating Margin (MRQ)Greater than00.254
Quick Ratio (MRQ)Greater than10.880
Current Ratio (MRQ)Greater than11.035
Debt to Asset Ratio (MRQ)Less than10.626
Debt to Equity Ratio (MRQ)Less than11.674
Return on Equity (MRQ)Greater than0.150.048
Return on Assets (MRQ)Greater than0.050.018
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of Brown & Brown Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.103
Ma 20Greater thanMa 5083.643
Ma 50Greater thanMa 10084.164
Ma 100Greater thanMa 20079.246
OpenGreater thanClose82.750
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Other Current Assets  202,300-11,500190,80036,500227,30015,900243,200-4,596,600-4,353,400
Total Other Income Expense Net -36,000-2,700-38,700-12,000-50,70023,600-27,100121,20094,100



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets14,915,800
Total Liabilities9,337,000
Total Stockholder Equity5,578,800
 As reported
Total Liabilities 9,337,000
Total Stockholder Equity+ 5,578,800
Total Assets = 14,915,800

Assets

Total Assets14,915,800
Total Current Assets5,129,900
Long-term Assets9,753,500
Total Current Assets
Cash And Cash Equivalents 2,302,900
Short-term Investments 11,000
Net Receivables 2,039,500
Total Current Assets  (as reported)5,129,900
Total Current Assets  (calculated)4,353,400
+/- 776,500
Long-term Assets
Property Plant Equipment 469,100
Goodwill 7,340,800
Long Term Investments 21,000
Intangible Assets 1,620,800
Other Assets 32,400
Long-term Assets  (as reported)9,753,500
Long-term Assets  (calculated)9,484,100
+/- 269,400

Liabilities & Shareholders' Equity

Total Current Liabilities4,956,900
Long-term Liabilities4,347,700
Total Stockholder Equity5,578,800
Total Current Liabilities
Short-term Debt 568,700
Short Long Term Debt 568,700
Accounts payable 458,900
Other Current Liabilities 3,466,900
Total Current Liabilities  (as reported)4,956,900
Total Current Liabilities  (calculated)5,063,200
+/- 106,300
Long-term Liabilities
Long term Debt 3,226,900
Capital Lease Obligations 224,000
Long-term Liabilities Other 326,000
Long-term Liabilities  (as reported)4,347,700
Long-term Liabilities  (calculated)3,776,900
+/- 570,800
Total Stockholder Equity
Common Stock30,400
Retained Earnings 5,288,500
Accumulated Other Comprehensive Income -19,100
Other Stockholders Equity 279,000
Total Stockholder Equity (as reported)5,578,800
Total Stockholder Equity (calculated)5,578,800
+/-0
Other
Capital Stock30,400
Cash and Short Term Investments 2,313,900
Common Stock Shares Outstanding 281,900
Current Deferred Revenue462,400
Liabilities and Stockholders Equity 14,915,800
Net Debt 1,671,300
Net Invested Capital 9,374,400
Net Working Capital 173,000
Property Plant and Equipment Gross 723,400
Short Long Term Debt Total 3,974,200



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
44,900
0
0
0
51,200
0
0
0
49,300
0
0
0
46,800
0
53,500
64,900
56,300
60,200
77,400
75,600
81,900
79,000
76,800
79,600
78,400
73,800
78,000
79,300
88,800
82,200
116,900
122,700
133,300
143,900
140,400
131,500
139,335
143,427
141,560
145,260
151,121
167,990
171,183
164,337
179,743
187,876
184,886
183,231
194,129
194,109
202,559
208,787
230,513
227,700
224,279
222,287
235,163
248,641
249,796
258,454
276,719
442,138
444,678
453,872
488,737
692,380
718,127
712,697
754,349
794,035
811,623
854,026
865,854
920,620
994,099
1,225,791
1,249,517
1,461,525
1,467,436
1,525,739
1,608,660
1,682,402
1,715,231
1,803,168
1,807,952
1,827,407
1,884,692
1,915,359
1,960,659
1,986,149
2,072,833
2,107,301
2,119,580
2,147,316
2,230,212
2,238,122
2,224,226
2,249,437
2,336,812
2,387,811
2,400,814
2,443,996
2,524,872
2,561,303
2,607,011
3,017,447
3,097,291
3,134,729
3,128,058
3,230,360
3,326,320
3,503,717
3,649,508
3,674,100
4,930,400
4,945,800
4,956,900
4,838,900
5,020,800
5,002,200
5,012,800
5,003,400
5,206,900
5,524,400
5,287,300
5,197,400
5,279,000
7,414,300
5,757,300
5,615,100
5,701,500
5,802,800
6,688,700
6,806,300
7,164,800
7,680,700
7,622,800
7,582,300
8,201,100
8,795,400
8,966,500
8,910,800
9,357,900
9,629,200
9,795,400
11,272,900
12,279,900
13,658,300
13,973,500
13,399,900
14,071,500
13,983,000
14,915,800
14,915,80013,983,00014,071,50013,399,90013,973,50013,658,30012,279,90011,272,9009,795,4009,629,2009,357,9008,910,8008,966,5008,795,4008,201,1007,582,3007,622,8007,680,7007,164,8006,806,3006,688,7005,802,8005,701,5005,615,1005,757,3007,414,3005,279,0005,197,4005,287,3005,524,4005,206,9005,003,4005,012,8005,002,2005,020,8004,838,9004,956,9004,945,8004,930,4003,674,1003,649,5083,503,7173,326,3203,230,3603,128,0583,134,7293,097,2913,017,4472,607,0112,561,3032,524,8722,443,9962,400,8142,387,8112,336,8122,249,4372,224,2262,238,1222,230,2122,147,3162,119,5802,107,3012,072,8331,986,1491,960,6591,915,3591,884,6921,827,4071,807,9521,803,1681,715,2311,682,4021,608,6601,525,7391,467,4361,461,5251,249,5171,225,791994,099920,620865,854854,026811,623794,035754,349712,697718,127692,380488,737453,872444,678442,138276,719258,454249,796248,641235,163222,287224,279227,700230,513208,787202,559194,109194,129183,231184,886187,876179,743164,337171,183167,990151,121145,260141,560143,427139,335131,500140,400143,900133,300122,700116,90082,20088,80079,30078,00073,80078,40079,60076,80079,00081,90075,60077,40060,20056,30064,90053,500046,80000049,30000051,20000044,9000
   > Total Current Assets 
0
35,100
0
0
0
39,500
0
0
0
35,600
0
0
0
33,500
0
38,900
45,500
34,400
37,400
51,600
49,100
55,700
53,000
49,800
52,400
51,700
47,100
48,400
47,700
58,000
51,500
69,000
74,500
85,800
89,700
56,100
47,900
86,287
89,629
85,889
87,862
92,547
99,836
97,329
88,478
103,120
10,658
11,362
12,466
117,680
10,071
9,895
8,153
121,946
10,402
11,196
9,726
112,937
121,144
121,030
129,826
148,758
209,883
185,119
182,647
176,506
381,412
373,148
361,968
332,260
317,338
330,096
355,727
343,466
303,651
334,466
520,470
539,966
523,690
523,764
577,221
619,767
607,033
610,403
648,260
648,206
623,853
611,707
611,015
587,382
547,506
529,301
540,228
523,032
532,409
617,520
628,321
613,699
626,124
709,261
669,721
652,809
654,963
697,061
732,694
708,127
697,791
751,038
785,508
759,512
881,613
972,572
792,677
928,036
964,100
1,459,100
1,485,900
1,570,500
1,433,300
1,547,400
1,543,900
1,537,400
1,507,100
1,647,300
1,974,700
1,760,700
1,696,900
1,778,900
3,916,400
2,251,900
2,074,600
2,041,100
2,013,200
2,167,300
1,994,800
2,291,500
2,606,900
2,494,800
2,283,800
2,705,000
3,163,700
2,958,200
2,793,100
3,191,800
3,398,300
3,330,300
4,308,900
5,330,400
4,850,800
4,996,000
4,356,100
4,894,900
4,845,200
5,129,900
5,129,9004,845,2004,894,9004,356,1004,996,0004,850,8005,330,4004,308,9003,330,3003,398,3003,191,8002,793,1002,958,2003,163,7002,705,0002,283,8002,494,8002,606,9002,291,5001,994,8002,167,3002,013,2002,041,1002,074,6002,251,9003,916,4001,778,9001,696,9001,760,7001,974,7001,647,3001,507,1001,537,4001,543,9001,547,4001,433,3001,570,5001,485,9001,459,100964,100928,036792,677972,572881,613759,512785,508751,038697,791708,127732,694697,061654,963652,809669,721709,261626,124613,699628,321617,520532,409523,032540,228529,301547,506587,382611,015611,707623,853648,206648,260610,403607,033619,767577,221523,764523,690539,966520,470334,466303,651343,466355,727330,096317,338332,260361,968373,148381,412176,506182,647185,119209,883148,758129,826121,030121,144112,9379,72611,19610,402121,9468,1539,89510,071117,68012,46611,36210,658103,12088,47897,32999,83692,54787,86285,88989,62986,28747,90056,10089,70085,80074,50069,00051,50058,00047,70048,40047,10051,70052,40049,80053,00055,70049,10051,60037,40034,40045,50038,900033,50000035,60000039,50000035,1000
       Cash And Cash Equivalents 
0
8,500
0
0
0
9,000
0
0
0
12,300
0
0
0
7,300
0
3,900
8,200
200
2,800
8,700
10,700
8,100
14,600
14,000
14,700
7,900
4,800
9,600
7,500
7,700
8,800
21,600
22,900
26,300
29,700
0
0
22,995
29,341
33,208
31,287
28,350
37,377
30,018
29,388
31,786
0
0
0
47,726
0
0
0
42,174
42,174
0
0
37,459
47,669
43,770
48,370
31,313
69,395
35,281
32,561
16,048
169,600
153,899
144,982
91,247
49,835
51,109
68,743
56,926
18,447
36,384
180,492
188,106
84,982
42,940
76,730
100,580
73,683
33,148
62,655
88,490
101,333
67,942
74,025
38,234
16,990
0
0
78,557
126,439
189,994
186,247
197,113
228,805
293,011
257,151
272,984
265,682
278,866
334,497
286,305
155,714
193,712
244,637
219,821
340,206
385,525
170,965
202,952
250,000
309,100
382,100
470,000
340,700
412,600
448,900
443,400
401,800
454,000
488,700
515,700
546,700
600,300
546,500
573,400
558,300
477,900
423,000
439,000
322,500
432,600
497,500
542,200
385,800
623,200
1,070,100
817,400
678,700
850,200
944,000
887,100
1,694,500
2,383,500
579,500
650,000
563,500
627,900
755,700
2,302,900
2,302,900755,700627,900563,500650,000579,5002,383,5001,694,500887,100944,000850,200678,700817,4001,070,100623,200385,800542,200497,500432,600322,500439,000423,000477,900558,300573,400546,500600,300546,700515,700488,700454,000401,800443,400448,900412,600340,700470,000382,100309,100250,000202,952170,965385,525340,206219,821244,637193,712155,714286,305334,497278,866265,682272,984257,151293,011228,805197,113186,247189,994126,43978,5570016,99038,23474,02567,942101,33388,49062,65533,14873,683100,58076,73042,94084,982188,106180,49236,38418,44756,92668,74351,10949,83591,247144,982153,899169,60016,04832,56135,28169,39531,31348,37043,77047,66937,4590042,17442,17400047,72600031,78629,38830,01837,37728,35031,28733,20829,34122,9950029,70026,30022,90021,6008,8007,7007,5009,6004,8007,90014,70014,00014,6008,10010,7008,7002,8002008,2003,90007,30000012,3000009,0000008,5000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
600
0
787
685
672
685
1,308
1,414
1,721
1,760
1,087
10,658
11,362
12,466
1,299
10,071
9,895
8,153
746
10,402
11,196
9,726
481
6,999
6,632
7,398
373
6,517
9,273
10,646
451
13,350
11,696
10,059
446
10,198
12,548
9,735
382
9,343
10,739
9,924
12,491
3,342
2,831
2,639
2,748
2,767
2,799
2,757
2,909
12,345
2,637
3,021
2,892
4,673
6,625
7,287
7,511
7,471
7,640
8,219
8,213
8,345
8,135
7,669
7,678
7,481
7,737
7,612
7,627
7,645
7,729
8,176
8,183
7,228
12,205
11,693
10,624
11,000
12,300
11,500
11,200
10,900
10,700
10,500
13,700
13,900
16,100
13,300
15,000
20,600
30,200
29,200
25,000
20,800
11,200
12,800
12,900
10,500
10,500
9,900
12,300
16,600
18,100
18,200
18,300
11,900
13,100
14,400
12,900
17,600
14,900
11,200
12,000
9,300
10,100
13,200
11,000
11,00013,20010,1009,30012,00011,20014,90017,60012,90014,40013,10011,90018,30018,20018,10016,60012,3009,90010,50010,50012,90012,80011,20020,80025,00029,20030,20020,60015,00013,30016,10013,90013,70010,50010,70010,90011,20011,50012,30011,00010,62411,69312,2057,2288,1838,1767,7297,6457,6277,6127,7377,4817,6787,6698,1358,3458,2138,2197,6407,4717,5117,2876,6254,6732,8923,0212,63712,3452,9092,7572,7992,7672,7482,6392,8313,34212,4919,92410,7399,3433829,73512,54810,19844610,05911,69613,35045110,6469,2736,5173737,3986,6326,9994819,72611,19610,4027468,1539,89510,0711,29912,46611,36210,6581,0871,7601,7211,4141,308685672685787060000000000000000000000000000000000000
       Net Receivables 
0
26,400
0
0
0
30,300
0
0
0
23,200
0
0
0
26,100
0
29,100
31,900
27,200
28,200
32,200
33,100
41,900
31,300
28,700
31,000
39,300
38,500
35,100
38,200
48,900
41,300
45,300
48,600
56,000
57,000
55,500
47,900
56,085
55,266
46,760
49,268
56,553
54,339
60,104
49,829
62,940
0
0
0
62,148
0
0
0
69,186
69,186
0
0
67,783
66,940
70,788
72,060
83,199
89,892
100,965
96,661
101,449
118,146
117,575
112,363
144,244
132,808
152,423
145,540
146,672
146,435
146,669
169,403
172,395
214,702
217,209
235,116
257,930
245,357
276,730
268,195
282,440
244,131
273,811
271,606
240,680
231,471
264,166
256,479
244,515
230,838
235,463
238,525
209,462
211,897
233,597
224,299
214,446
232,688
247,718
212,051
240,257
293,993
295,758
282,972
302,725
303,882
310,486
314,634
395,915
404,200
433,000
415,400
437,600
444,200
494,700
461,600
465,900
488,100
533,000
801,400
580,600
525,500
522,100
2,686,300
1,033,900
842,300
825,400
834,900
910,200
898,500
991,200
1,205,400
1,001,400
1,033,700
1,126,100
1,128,000
1,142,700
1,179,400
1,301,900
1,426,100
1,279,300
1,358,000
1,420,100
2,370,300
2,355,300
1,832,900
1,943,500
1,815,200
2,039,500
2,039,5001,815,2001,943,5001,832,9002,355,3002,370,3001,420,1001,358,0001,279,3001,426,1001,301,9001,179,4001,142,7001,128,0001,126,1001,033,7001,001,4001,205,400991,200898,500910,200834,900825,400842,3001,033,9002,686,300522,100525,500580,600801,400533,000488,100465,900461,600494,700444,200437,600415,400433,000404,200395,915314,634310,486303,882302,725282,972295,758293,993240,257212,051247,718232,688214,446224,299233,597211,897209,462238,525235,463230,838244,515256,479264,166231,471240,680271,606273,811244,131282,440268,195276,730245,357257,930235,116217,209214,702172,395169,403146,669146,435146,672145,540152,423132,808144,244112,363117,575118,146101,44996,661100,96589,89283,19972,06070,78866,94067,7830069,18669,18600062,14800062,94049,82960,10454,33956,55349,26846,76055,26656,08547,90055,50057,00056,00048,60045,30041,30048,90038,20035,10038,50039,30031,00028,70031,30041,90033,10032,20028,20027,20031,90029,100026,10000023,20000030,30000026,4000
       Other Current Assets 
0
200
0
0
0
200
0
0
0
100
0
0
0
100
0
5,900
5,400
7,000
6,400
10,700
5,300
5,700
7,100
7,100
6,700
4,500
3,800
3,700
2,000
1,400
1,400
2,100
3,000
3,500
3,000
42,600
42,800
6,420
4,337
5,249
6,622
6,336
6,706
5,486
7,501
7,307
99,942
98,438
94,734
6,507
102,229
95,605
98,447
9,840
100,198
96,404
94,674
7,214
-464
-160
1,998
7,576
1,305
-732
1,531
8,230
-3,754
2,706
5,034
16,527
7,773
3,810
5,355
22,943
8,885
7,480
12,979
19,491
22,532
24,280
27,473
28,637
29,141
21,767
36,610
32,180
25,259
26,808
35,217
33,964
55,022
42,880
35,846
33,528
26,821
24,302
36,487
31,863
30,717
28,670
19,284
14,031
25,242
34,524
23,664
23,540
35,341
45,018
32,794
39,811
27,488
38,767
26,802
39,260
33,600
388,000
35,700
45,500
47,800
64,800
58,300
50,400
67,800
52,100
42,000
50,500
44,600
52,000
45,500
47,900
92,900
106,700
95,800
128,700
146,500
131,400
133,400
152,100
124,500
141,800
118,100
147,700
116,100
157,100
120,600
175,600
144,800
222,500
208,600
202,300
190,800
227,300
243,200
-4,353,400
-4,353,400243,200227,300190,800202,300208,600222,500144,800175,600120,600157,100116,100147,700118,100141,800124,500152,100133,400131,400146,500128,70095,800106,70092,90047,90045,50052,00044,60050,50042,00052,10067,80050,40058,30064,80047,80045,50035,700388,00033,60039,26026,80238,76727,48839,81132,79445,01835,34123,54023,66434,52425,24214,03119,28428,67030,71731,86336,48724,30226,82133,52835,84642,88055,02233,96435,21726,80825,25932,18036,61021,76729,14128,63727,47324,28022,53219,49112,9797,4808,88522,9435,3553,8107,77316,5275,0342,706-3,7548,2301,531-7321,3057,5761,998-160-4647,21494,67496,404100,1989,84098,44795,605102,2296,50794,73498,43899,9427,3077,5015,4866,7066,3366,6225,2494,3376,42042,80042,6003,0003,5003,0002,1001,4001,4002,0003,7003,8004,5006,7007,1007,1005,7005,30010,7006,4007,0005,4005,90001000001000002000002000
   > Long-term Assets 
0
9,800
0
0
0
11,700
0
0
0
13,700
0
0
0
13,300
0
14,600
19,400
21,900
22,800
25,800
26,500
26,200
26,000
27,000
27,200
26,700
26,700
29,600
31,600
30,800
30,700
47,900
48,200
47,500
54,200
140,400
131,500
53,048
53,798
55,671
57,398
58,574
68,154
73,854
75,859
76,623
187,876
184,886
183,231
76,449
194,109
202,559
208,787
108,567
227,700
224,279
222,287
122,226
127,497
128,766
128,628
127,961
232,255
259,559
271,225
312,231
310,968
344,979
350,729
422,089
476,697
481,527
498,299
522,388
616,969
659,633
705,321
709,551
937,835
943,672
948,518
988,893
1,075,369
1,104,828
1,154,908
1,159,746
1,203,554
1,272,985
1,304,344
1,373,277
1,438,643
1,543,532
1,567,073
1,596,548
1,614,907
1,612,692
1,609,801
1,610,527
1,623,313
1,627,551
1,718,090
1,748,005
1,789,033
1,827,811
1,828,609
1,898,884
2,319,656
2,346,253
2,349,221
2,368,546
2,348,747
2,353,748
2,711,040
2,721,472
2,710,000
3,471,300
3,459,900
3,386,400
3,405,600
3,473,400
3,458,300
3,475,400
3,496,300
3,559,600
3,549,700
3,526,600
3,500,500
3,500,100
3,497,900
3,505,400
3,540,500
3,660,400
3,789,600
4,521,400
4,811,500
4,873,300
5,073,800
5,128,000
5,298,500
5,496,100
5,631,700
6,008,300
6,117,700
6,166,100
6,230,900
6,465,100
6,964,000
6,949,500
8,807,500
8,977,500
9,043,800
9,176,600
9,137,800
9,753,500
9,753,5009,137,8009,176,6009,043,8008,977,5008,807,5006,949,5006,964,0006,465,1006,230,9006,166,1006,117,7006,008,3005,631,7005,496,1005,298,5005,128,0005,073,8004,873,3004,811,5004,521,4003,789,6003,660,4003,540,5003,505,4003,497,9003,500,1003,500,5003,526,6003,549,7003,559,6003,496,3003,475,4003,458,3003,473,4003,405,6003,386,4003,459,9003,471,3002,710,0002,721,4722,711,0402,353,7482,348,7472,368,5462,349,2212,346,2532,319,6561,898,8841,828,6091,827,8111,789,0331,748,0051,718,0901,627,5511,623,3131,610,5271,609,8011,612,6921,614,9071,596,5481,567,0731,543,5321,438,6431,373,2771,304,3441,272,9851,203,5541,159,7461,154,9081,104,8281,075,369988,893948,518943,672937,835709,551705,321659,633616,969522,388498,299481,527476,697422,089350,729344,979310,968312,231271,225259,559232,255127,961128,628128,766127,497122,226222,287224,279227,700108,567208,787202,559194,10976,449183,231184,886187,87676,62375,85973,85468,15458,57457,39855,67153,79853,048131,500140,40054,20047,50048,20047,90030,70030,80031,60029,60026,70026,70027,20027,00026,00026,20026,50025,80022,80021,90019,40014,600013,30000013,70000011,7000009,8000
       Property Plant Equipment 
0
4,100
0
0
0
4,100
0
0
0
5,400
0
0
0
5,400
0
5,100
5,300
5,000
5,000
5,300
5,100
5,200
5,600
5,300
5,100
5,100
5,000
4,900
4,900
5,000
4,800
8,300
8,100
8,000
8,300
8,300
8,100
8,286
8,656
9,206
9,552
10,412
10,949
11,181
11,607
12,085
12,066
11,904
11,954
11,863
12,180
12,850
13,335
13,698
14,226
13,988
13,932
14,337
13,721
14,343
14,254
14,210
21,932
22,275
22,438
25,544
24,622
25,333
25,154
24,730
25,384
25,060
25,209
32,396
33,435
32,990
33,402
33,438
37,451
38,489
38,526
39,398
41,726
43,730
44,630
44,170
58,059
58,493
58,322
62,327
62,199
64,223
63,673
63,520
63,354
63,189
62,324
61,467
60,325
60,074
59,721
59,713
59,574
60,039
59,807
61,360
68,298
70,986
73,191
74,337
73,067
72,929
74,482
74,733
74,600
86,400
88,200
84,700
83,200
82,800
81,300
81,800
80,900
80,500
77,800
75,800
72,600
72,700
71,300
77,100
81,100
85,200
89,800
100,400
292,000
306,500
322,300
332,900
353,000
364,700
373,900
388,100
386,700
388,800
396,100
409,000
418,700
417,900
453,700
454,800
451,600
449,600
448,200
469,100
469,100448,200449,600451,600454,800453,700417,900418,700409,000396,100388,800386,700388,100373,900364,700353,000332,900322,300306,500292,000100,40089,80085,20081,10077,10071,30072,70072,60075,80077,80080,50080,90081,80081,30082,80083,20084,70088,20086,40074,60074,73374,48272,92973,06774,33773,19170,98668,29861,36059,80760,03959,57459,71359,72160,07460,32561,46762,32463,18963,35463,52063,67364,22362,19962,32758,32258,49358,05944,17044,63043,73041,72639,39838,52638,48937,45133,43833,40232,99033,43532,39625,20925,06025,38424,73025,15425,33324,62225,54422,43822,27521,93214,21014,25414,34313,72114,33713,93213,98814,22613,69813,33512,85012,18011,86311,95411,90412,06612,08511,60711,18110,94910,4129,5529,2068,6568,2868,1008,3008,3008,0008,1008,3004,8005,0004,9004,9005,0005,1005,1005,3005,6005,2005,1005,3005,0005,0005,3005,10005,4000005,4000004,1000004,1000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
113,369
131,562
136,948
176,269
201,705
207,206
225,663
237,753
287,411
300,732
320,617
360,843
511,082
523,610
528,296
549,040
623,124
646,027
677,799
684,521
725,952
779,597
803,330
846,433
896,544
978,796
995,720
1,023,372
1,044,417
1,050,720
1,063,357
1,074,397
1,091,791
1,103,998
1,167,199
1,194,827
1,225,357
1,261,627
1,268,957
1,323,469
1,649,420
1,674,903
1,686,460
1,711,514
1,709,279
1,722,828
1,990,940
2,006,173
2,006,500
2,509,300
2,512,500
2,460,600
2,487,800
2,559,900
2,559,000
2,586,700
2,615,600
2,665,300
2,674,400
2,675,400
2,675,800
2,692,100
2,701,400
2,716,100
2,747,400
2,845,900
2,929,600
3,432,800
3,513,200
3,551,700
3,702,300
3,746,100
3,881,600
4,023,300
4,124,000
4,395,900
4,473,000
4,514,000
4,565,200
4,736,800
5,140,900
5,149,000
6,522,300
6,674,200
6,730,200
6,865,100
6,845,600
7,340,800
7,340,8006,845,6006,865,1006,730,2006,674,2006,522,3005,149,0005,140,9004,736,8004,565,2004,514,0004,473,0004,395,9004,124,0004,023,3003,881,6003,746,1003,702,3003,551,7003,513,2003,432,8002,929,6002,845,9002,747,4002,716,1002,701,4002,692,1002,675,8002,675,4002,674,4002,665,3002,615,6002,586,7002,559,0002,559,9002,487,8002,460,6002,512,5002,509,3002,006,5002,006,1731,990,9401,722,8281,709,2791,711,5141,686,4601,674,9031,649,4201,323,4691,268,9571,261,6271,225,3571,194,8271,167,1991,103,9981,091,7911,074,3971,063,3571,050,7201,044,4171,023,372995,720978,796896,544846,433803,330779,597725,952684,521677,799646,027623,124549,040528,296523,610511,082360,843320,617300,732287,411237,753225,663207,206201,705176,269136,948131,562113,369000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,194
19,989
19,862
18,786
21,246
22,943
18,092
20,515
22,992
26,307
23,048
17,153
10,876
14,085
13,949
17,558
20,092
17,152
17,394
17,528
24,896
28,137
27,378
23,340
21,592
24,738
24,971
31,734
32,600
31,349
31,000
25,000
23,700
24,000
22,400
25,400
27,500
24,300
21,000
21,00024,30027,50025,40022,40024,00023,70025,00031,00031,34932,60031,73424,97124,73821,59223,34027,37828,13724,89617,52817,39417,15220,09217,55813,94914,08510,87617,15323,04826,30722,99220,51518,09222,94321,24618,78619,86219,98919,1940000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
4,500
0
0
0
7,000
0
0
0
7,200
0
0
0
6,800
0
8,500
13,200
13,800
14,600
17,400
17,700
17,500
17,300
18,600
18,700
18,300
19,200
22,100
24,000
24,200
24,300
36,000
36,800
35,500
34,400
33,400
32,700
32,620
33,310
33,072
35,607
36,613
44,647
48,921
50,274
50,167
52,395
50,250
49,271
49,593
56,658
70,904
76,476
79,483
88,159
87,586
90,021
91,813
101,528
101,637
101,185
101,901
196,812
220,875
231,545
268,311
152,731
168,077
169,099
203,984
232,852
231,112
231,383
232,934
280,249
308,361
331,937
293,009
371,134
363,543
362,381
377,907
387,151
390,252
407,849
396,069
398,809
409,885
421,209
443,224
459,098
484,311
493,737
495,627
493,444
488,021
477,541
468,862
465,290
457,939
478,985
481,900
485,530
488,367
481,930
496,182
581,267
577,203
567,489
566,538
550,689
538,767
625,298
618,888
601,600
829,000
805,700
784,600
774,900
772,100
758,100
744,700
739,600
745,400
726,400
707,500
685,500
671,900
656,100
641,000
630,300
640,600
680,200
898,800
907,600
899,600
923,400
916,800
932,900
965,400
977,200
1,049,700
1,060,400
1,045,000
1,045,300
1,081,500
1,171,000
1,145,700
1,588,000
1,595,200
1,581,600
1,562,500
1,531,700
1,620,800
1,620,8001,531,7001,562,5001,581,6001,595,2001,588,0001,145,7001,171,0001,081,5001,045,3001,045,0001,060,4001,049,700977,200965,400932,900916,800923,400899,600907,600898,800680,200640,600630,300641,000656,100671,900685,500707,500726,400745,400739,600744,700758,100772,100774,900784,600805,700829,000601,600618,888625,298538,767550,689566,538567,489577,203581,267496,182481,930488,367485,530481,900478,985457,939465,290468,862477,541488,021493,444495,627493,737484,311459,098443,224421,209409,885398,809396,069407,849390,252387,151377,907362,381363,543371,134293,009331,937308,361280,249232,934231,383231,112232,852203,984169,099168,077152,731268,311231,545220,875196,812101,901101,185101,637101,52891,81390,02187,58688,15979,48376,47670,90456,65849,59349,27150,25052,39550,16750,27448,92144,64736,61335,60733,07233,31032,62032,70033,40034,40035,50036,80036,00024,30024,20024,00022,10019,20018,30018,70018,60017,30017,50017,70017,40014,60013,80013,2008,50006,8000007,2000007,0000004,5000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-56,100
-47,900
0
0
0
0
0
0
0
0
0
-10,658
-11,362
-12,466
0
-10,071
-9,895
-8,153
0
-10,402
-11,196
-9,726
0
113,776
114,423
114,374
113,751
210,323
237,284
248,787
286,687
286,346
319,646
325,575
397,359
451,313
456,467
473,090
489,992
583,534
626,643
671,919
676,113
900,384
905,183
909,992
949,495
1,033,643
1,061,098
1,110,278
1,115,576
1,145,495
1,214,492
1,246,022
1,310,950
1,376,444
1,479,309
1,503,400
1,533,028
1,551,553
1,549,503
1,547,477
1,549,060
1,562,988
1,567,477
1,658,369
1,688,292
1,729,459
1,767,772
1,768,802
1,837,524
2,251,358
2,275,267
2,276,030
2,294,209
2,275,680
2,280,819
2,636,558
2,646,739
2,635,358
3,384,867
3,371,677
3,301,682
3,322,364
3,390,588
3,377,005
3,393,597
3,415,440
3,479,122
3,469,582
3,450,799
3,427,872
3,427,330
3,426,600
3,428,308
3,459,350
68,636
72,844
71,975
81,213
90,541
97,599
104,864
107,766
121,129
342,935
562,665
165,910
185,681
193,000
206,800
208,400
213,200
219,500
230,900
255,000
271,900
288,000
32,400
32,400288,000271,900255,000230,900219,500213,200208,400206,800193,000185,681165,910562,665342,935121,129107,766104,86497,59990,54181,21371,97572,84468,6363,459,3503,428,3083,426,6003,427,3303,427,8723,450,7993,469,5823,479,1223,415,4403,393,5973,377,0053,390,5883,322,3643,301,6823,371,6773,384,8672,635,3582,646,7392,636,5582,280,8192,275,6802,294,2092,276,0302,275,2672,251,3581,837,5241,768,8021,767,7721,729,4591,688,2921,658,3691,567,4771,562,9881,549,0601,547,4771,549,5031,551,5531,533,0281,503,4001,479,3091,376,4441,310,9501,246,0221,214,4921,145,4951,115,5761,110,2781,061,0981,033,643949,495909,992905,183900,384676,113671,919626,643583,534489,992473,090456,467451,313397,359325,575319,646286,346286,687248,787237,284210,323113,751114,374114,423113,7760-9,726-11,196-10,4020-8,153-9,895-10,0710-12,466-11,362-10,658000000000-47,900-56,10000000000000000000000000000000000000
> Total Liabilities 
0
40,600
0
0
0
50,500
0
0
0
48,300
0
0
0
42,900
0
47,600
57,700
49,900
52,800
69,400
66,700
72,500
68,700
65,500
67,000
65,000
59,600
63,800
63,700
75,500
68,100
94,200
97,900
106,100
107,900
102,700
90,200
95,291
96,408
92,282
93,330
96,709
109,842
111,597
100,597
112,457
117,609
111,635
105,924
116,987
120,358
127,633
131,986
146,305
138,019
131,447
124,650
132,137
140,617
137,422
137,555
154,808
311,227
304,768
303,956
311,100
345,217
353,718
336,375
360,907
377,419
365,410
379,016
367,819
384,515
428,201
627,276
625,192
799,026
772,749
790,940
844,316
871,800
865,247
907,246
878,607
843,569
861,777
842,374
863,201
844,318
898,640
890,512
877,839
865,883
917,027
883,428
854,352
844,040
897,718
906,449
894,470
899,584
951,941
944,742
963,048
1,332,397
1,379,044
1,365,915
1,320,725
1,371,104
1,424,262
1,538,933
1,642,367
1,621,300
2,848,900
2,840,500
2,843,100
2,777,400
2,907,700
2,816,600
2,863,100
2,804,900
2,954,600
3,199,600
2,927,200
2,781,600
2,820,800
4,930,600
3,174,600
2,844,500
2,870,100
2,863,400
3,688,100
3,707,900
3,984,200
4,366,200
4,272,500
4,102,500
4,617,600
5,093,400
5,212,300
5,079,800
5,411,900
5,521,600
5,598,500
6,937,600
7,996,500
9,347,700
9,366,900
8,554,900
8,999,000
8,784,300
9,337,000
9,337,0008,784,3008,999,0008,554,9009,366,9009,347,7007,996,5006,937,6005,598,5005,521,6005,411,9005,079,8005,212,3005,093,4004,617,6004,102,5004,272,5004,366,2003,984,2003,707,9003,688,1002,863,4002,870,1002,844,5003,174,6004,930,6002,820,8002,781,6002,927,2003,199,6002,954,6002,804,9002,863,1002,816,6002,907,7002,777,4002,843,1002,840,5002,848,9001,621,3001,642,3671,538,9331,424,2621,371,1041,320,7251,365,9151,379,0441,332,397963,048944,742951,941899,584894,470906,449897,718844,040854,352883,428917,027865,883877,839890,512898,640844,318863,201842,374861,777843,569878,607907,246865,247871,800844,316790,940772,749799,026625,192627,276428,201384,515367,819379,016365,410377,419360,907336,375353,718345,217311,100303,956304,768311,227154,808137,555137,422140,617132,137124,650131,447138,019146,305131,986127,633120,358116,987105,924111,635117,609112,457100,597111,597109,84296,70993,33092,28296,40895,29190,200102,700107,900106,10097,90094,20068,10075,50063,70063,80059,60065,00067,00065,50068,70072,50066,70069,40052,80049,90057,70047,600042,90000048,30000050,50000040,6000
   > Total Current Liabilities 
0
39,400
0
0
0
49,400
0
0
0
47,700
0
0
0
42,100
0
45,900
53,500
43,200
45,400
57,600
54,900
62,900
59,600
57,600
62,500
51,400
46,600
51,000
51,500
63,100
56,100
72,900
77,700
83,100
83,500
2,200
2,200
78,318
80,628
74,179
76,994
81,843
92,610
94,217
84,622
97,394
6,818
5,466
5,472
102,798
1,818
2,940
3,825
118,866
5,828
5,096
3,403
119,514
129,718
127,112
127,528
144,476
214,705
214,502
216,610
226,597
267,201
278,871
268,668
297,718
318,241
306,745
321,822
301,516
322,505
367,649
363,422
365,110
505,626
517,870
534,869
582,818
612,703
606,847
645,311
590,667
549,779
570,213
543,815
556,123
508,343
558,304
540,973
522,643
506,571
552,880
507,945
478,953
455,649
504,082
594,326
470,157
459,848
502,971
488,281
481,620
601,222
641,279
623,599
567,781
617,314
661,815
810,718
906,877
792,400
1,242,500
1,263,000
1,269,600
1,209,400
1,328,300
1,264,700
1,328,700
1,283,300
1,457,600
1,704,000
1,445,200
1,337,900
1,419,500
3,631,600
1,997,200
1,634,600
1,651,700
1,632,700
1,783,000
1,647,100
1,907,200
2,149,000
2,045,300
1,890,600
2,258,300
2,240,400
2,354,400
2,241,000
2,800,900
2,889,200
2,667,400
2,438,900
2,899,900
4,238,600
4,596,600
3,812,900
4,157,600
4,590,500
4,956,900
4,956,9004,590,5004,157,6003,812,9004,596,6004,238,6002,899,9002,438,9002,667,4002,889,2002,800,9002,241,0002,354,4002,240,4002,258,3001,890,6002,045,3002,149,0001,907,2001,647,1001,783,0001,632,7001,651,7001,634,6001,997,2003,631,6001,419,5001,337,9001,445,2001,704,0001,457,6001,283,3001,328,7001,264,7001,328,3001,209,4001,269,6001,263,0001,242,500792,400906,877810,718661,815617,314567,781623,599641,279601,222481,620488,281502,971459,848470,157594,326504,082455,649478,953507,945552,880506,571522,643540,973558,304508,343556,123543,815570,213549,779590,667645,311606,847612,703582,818534,869517,870505,626365,110363,422367,649322,505301,516321,822306,745318,241297,718268,668278,871267,201226,597216,610214,502214,705144,476127,528127,112129,718119,5143,4035,0965,828118,8663,8252,9401,818102,7985,4725,4666,81897,39484,62294,21792,61081,84376,99474,17980,62878,3182,2002,20083,50083,10077,70072,90056,10063,10051,50051,00046,60051,40062,50057,60059,60062,90054,90057,60045,40043,20053,50045,900042,10000047,70000049,40000039,4000
       Short-term Debt 
0
1,000
0
0
0
600
0
0
0
700
0
0
0
800
0
0
2,300
1,000
1,100
5,500
2,200
2,200
2,300
6,100
1,500
2,200
1,600
4,900
3,200
3,900
2,300
5,800
3,000
3,200
2,400
2,200
2,200
1,245
1,232
1,420
1,420
1,768
4,190
5,311
5,303
5,365
6,818
5,466
5,472
5,339
1,818
2,940
3,825
4,960
5,828
5,096
3,403
3,548
2,616
2,126
2,336
2,611
28,716
19,053
17,815
20,855
18,352
17,669
19,456
27,334
27,348
27,016
25,663
18,692
18,346
68,455
16,451
16,135
66,019
49,699
50,065
55,630
73,370
17,990
64,418
18,082
20,594
17,190
11,574
11,519
7,421
7,070
7,703
6,162
6,526
4,015
11,464
17,124
6,015
5,766
101,689
1,662
1,212
1,624
1,142
1,227
603
663
93
93
93
33
100,000
100,000
0
6,600
38,800
45,600
27,500
34,400
41,300
73,100
80,500
80,500
80,500
55,500
55,000
20,000
120,000
120,000
120,000
20,000
30,000
50,000
55,000
55,000
55,000
55,000
58,800
62,500
66,200
70,000
70,000
300,000
290,000
42,500
42,500
67,500
67,500
250,600
246,300
53,100
562,500
568,700
568,700562,50053,100246,300250,60067,50067,50042,50042,500290,000300,00070,00070,00066,20062,50058,80055,00055,00055,00055,00050,00030,00020,000120,000120,000120,00020,00055,00055,50080,50080,50080,50073,10041,30034,40027,50045,60038,8006,6000100,000100,000339393936636031,2271,1421,6241,2121,662101,6895,7666,01517,12411,4644,0156,5266,1627,7037,0707,42111,51911,57417,19020,59418,08264,41817,99073,37055,63050,06549,69966,01916,13516,45168,45518,34618,69225,66327,01627,34827,33419,45617,66918,35220,85517,81519,05328,7162,6112,3362,1262,6163,5483,4035,0965,8284,9603,8252,9401,8185,3395,4725,4666,8185,3655,3035,3114,1901,7681,4201,4201,2321,2452,2002,2002,4003,2003,0005,8002,3003,9003,2004,9001,6002,2001,5006,1002,3002,2002,2005,5001,1001,0002,300008000007000006000001,0000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45,625
0
0
0
73,125
80,492
80,492
80,492
55,500
55,000
985,391
120,000
120,000
120,000
25,000
30,000
50,000
55,000
55,000
55,000
55,000
58,750
62,500
66,250
70,000
70,000
300,000
290,000
42,500
42,500
67,500
67,500
250,600
246,300
53,100
562,500
568,700
568,700562,50053,100246,300250,60067,50067,50042,50042,500290,000300,00070,00070,00066,25062,50058,75055,00055,00055,00055,00050,00030,00025,000120,000120,000120,000985,39155,00055,50080,49280,49280,49273,12500045,625000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,600
43,000
31,600
36,300
44,100
44,500
50,100
45,900
42,000
49,200
39,200
37,800
39,100
41,500
47,100
8,700
10,600
12,900
8,900
9,800
0
0
77,073
79,396
72,759
75,574
80,075
88,420
88,906
79,319
92,029
0
0
0
0
0
0
0
0
0
0
0
0
127,102
124,986
125,192
138,543
185,989
185,948
188,984
10,085
25,069
30,899
17,215
15,393
34,455
13,123
8,055
11,282
35,362
20,163
19,568
16,257
43,661
20,744
19,238
418,627
50,318
33,784
19,675
17,854
49,172
29,785
21,127
18,760
35,665
24,121
16,814
18,872
31,802
33,378
14,987
17,431
29,353
24,704
21,303
33,693
31,627
31,805
24,062
22,384
46,479
55,802
57,046
48,524
506,593
523,413
509,233
568,518
594,600
690,700
582,900
625,400
670,400
664,600
587,900
638,600
632,400
758,800
675,300
717,200
748,000
810,100
716,900
759,100
821,000
913,800
816,800
944,900
938,000
1,078,300
1,010,100
1,114,300
1,125,900
1,401,400
1,239,700
1,389,000
1,393,300
1,616,600
1,440,900
1,591,000
230,800
279,300
276,300
286,500
342,700
329,100
380,200
458,900
458,900380,200329,100342,700286,500276,300279,300230,8001,591,0001,440,9001,616,6001,393,3001,389,0001,239,7001,401,4001,125,9001,114,3001,010,1001,078,300938,000944,900816,800913,800821,000759,100716,900810,100748,000717,200675,300758,800632,400638,600587,900664,600670,400625,400582,900690,700594,600568,518509,233523,413506,59348,52457,04655,80246,47922,38424,06231,80531,62733,69321,30324,70429,35317,43114,98733,37831,80218,87216,81424,12135,66518,76021,12729,78549,17217,85419,67533,78450,318418,62719,23820,74443,66116,25719,56820,16335,36211,2828,05513,12334,45515,39317,21530,89925,06910,085188,984185,948185,989138,543125,192124,986127,10200000000000092,02979,31988,90688,42080,07575,57472,75979,39677,073009,8008,90012,90010,6008,70047,10041,50039,10037,80039,20049,20042,00045,90050,10044,50044,10036,30031,60043,00038,600000000000000000
       Other Current Liabilities 
0
38,400
0
0
0
48,800
0
0
0
47,000
0
0
0
41,300
0
7,300
8,200
10,600
8,000
8,000
8,200
10,600
11,400
9,500
11,800
10,000
7,200
7,000
6,800
12,100
45,100
56,500
61,800
71,000
71,300
0
0
6,970
0
0
0
6,070
0
0
0
7,329
95,982
92,034
86,828
97,459
106,582
112,560
114,175
113,906
118,572
113,004
109,397
115,966
127,102
124,986
125,192
141,865
185,989
195,449
198,795
22,163
211,264
214,491
213,863
32,116
240,507
246,617
270,812
33,505
243,637
255,262
299,728
300,445
371,231
423,425
429,483
74,534
461,967
526,189
518,510
521,458
447,439
491,870
472,214
484,633
429,301
494,870
468,104
483,438
423,235
476,484
433,270
432,607
388,967
439,175
413,529
414,726
395,454
444,550
416,637
438,146
523,036
555,568
518,662
486,297
85,285
107,153
144,154
157,400
106,400
446,700
195,800
194,300
140,100
241,200
209,700
224,300
201,300
224,300
503,200
280,000
163,900
199,500
2,364,600
705,500
303,800
306,000
333,100
344,600
245,300
336,500
582,000
396,200
244,500
335,200
420,000
415,300
304,300
407,700
606,900
519,300
1,803,100
2,144,700
3,464,100
3,647,200
2,824,200
3,287,900
3,116,900
3,466,900
3,466,9003,116,9003,287,9002,824,2003,647,2003,464,1002,144,7001,803,100519,300606,900407,700304,300415,300420,000335,200244,500396,200582,000336,500245,300344,600333,100306,000303,800705,5002,364,600199,500163,900280,000503,200224,300201,300224,300209,700241,200140,100194,300195,800446,700106,400157,400144,154107,15385,285486,297518,662555,568523,036438,146416,637444,550395,454414,726413,529439,175388,967432,607433,270476,484423,235483,438468,104494,870429,301484,633472,214491,870447,439521,458518,510526,189461,96774,534429,483423,425371,231300,445299,728255,262243,63733,505270,812246,617240,50732,116213,863214,491211,26422,163198,795195,449185,989141,865125,192124,986127,102115,966109,397113,004118,572113,906114,175112,560106,58297,45986,82892,03495,9827,3290006,0700006,9700071,30071,00061,80056,50045,10012,1006,8007,0007,20010,00011,8009,50011,40010,6008,2008,0008,00010,6008,2007,300041,30000047,00000048,80000038,4000
   > Long-term Liabilities 
0
1,200
0
0
0
1,100
0
0
0
600
0
0
0
800
0
1,700
4,200
6,700
7,400
11,800
11,800
9,600
9,100
7,900
4,500
13,600
13,000
12,800
12,200
12,400
12,000
21,300
20,200
23,000
24,400
102,700
90,200
16,973
15,780
18,103
16,336
14,866
17,232
17,380
15,975
15,063
117,609
111,635
105,924
14,189
120,358
127,633
131,986
27,439
138,019
131,447
124,650
12,623
10,899
10,310
10,027
10,332
96,522
90,266
87,346
84,503
78,016
74,847
67,707
63,189
59,178
58,665
57,194
66,303
62,010
60,552
263,854
260,082
293,400
254,879
256,071
261,498
259,097
258,400
261,935
287,940
293,790
291,564
298,559
307,078
335,975
340,336
349,539
355,196
359,312
364,147
375,483
375,399
388,391
393,636
312,123
424,313
439,736
448,970
456,461
481,428
731,175
737,765
742,316
752,944
753,790
762,447
728,215
735,490
828,900
1,606,400
1,577,500
1,573,500
1,568,000
1,579,400
1,551,900
1,534,400
1,521,600
1,497,000
1,495,600
1,482,000
1,443,700
1,401,300
1,299,000
1,177,400
1,209,900
1,218,400
1,230,700
1,905,100
2,060,800
2,077,000
2,217,200
2,227,200
2,211,900
2,359,300
2,853,000
2,857,900
2,838,800
2,611,000
2,632,400
2,931,100
4,498,700
5,096,600
5,109,100
4,770,300
4,742,000
4,841,400
4,193,800
4,347,700
4,347,7004,193,8004,841,4004,742,0004,770,3005,109,1005,096,6004,498,7002,931,1002,632,4002,611,0002,838,8002,857,9002,853,0002,359,3002,211,9002,227,2002,217,2002,077,0002,060,8001,905,1001,230,7001,218,4001,209,9001,177,4001,299,0001,401,3001,443,7001,482,0001,495,6001,497,0001,521,6001,534,4001,551,9001,579,4001,568,0001,573,5001,577,5001,606,400828,900735,490728,215762,447753,790752,944742,316737,765731,175481,428456,461448,970439,736424,313312,123393,636388,391375,399375,483364,147359,312355,196349,539340,336335,975307,078298,559291,564293,790287,940261,935258,400259,097261,498256,071254,879293,400260,082263,85460,55262,01066,30357,19458,66559,17863,18967,70774,84778,01684,50387,34690,26696,52210,33210,02710,31010,89912,623124,650131,447138,01927,439131,986127,633120,35814,189105,924111,635117,60915,06315,97517,38017,23214,86616,33618,10315,78016,97390,200102,70024,40023,00020,20021,30012,00012,40012,20012,80013,00013,6004,5007,9009,1009,60011,80011,8007,4006,7004,2001,70008000006000001,1000001,2000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
250,000
150,067
250,067
250,067
250,067
250,603
250,033
450,043
450,033
450,000
450,000
450,000
450,000
380,000
380,000
480,000
1,168,125
1,159,682
1,152,846
1,146,010
1,132,300
1,118,589
1,079,878
1,058,327
1,045,004
1,031,693
1,018,372
1,005,044
965,391
860,741
856,141
851,548
841,959
832,361
1,456,990
1,439,998
1,426,777
1,513,560
1,500,343
1,483,355
1,566,409
2,042,674
2,025,906
2,009,100
1,762,294
1,755,487
1,980,437
3,497,100
4,156,300
4,040,400
3,691,500
3,680,000
3,762,400
3,144,600
0
03,144,6003,762,4003,680,0003,691,5004,040,4004,156,3003,497,1001,980,4371,755,4871,762,2942,009,1002,025,9062,042,6741,566,4091,483,3551,500,3431,513,5601,426,7771,439,9981,456,990832,361841,959851,548856,141860,741965,3911,005,0441,018,3721,031,6931,045,0041,058,3271,079,8781,118,5891,132,3001,146,0101,152,8461,159,6821,168,125480,000380,000380,000450,000450,000450,000450,000450,033450,043250,033250,603250,067250,067250,067150,067250,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,592
6,286
6,445
7,596
8,543
7,434
7,984
6,308
6,146
5,543
5,470
5,604
5,854
9,454
9,634
10,178
10,771
9,063
9,147
8,160
10,279
9,078
9,045
11,830
13,304
12,688
12,568
11,967
13,936
12,576
12,560
13,635
14,300
12,228
11,912
11,437
14,596
15,223
16,898
9,581
19,177
18,969
31,151
27,764
36,509
39,003
38,784
53,343
65,783
64,959
62,858
65,314
58,907
63,252
63,958
63,786
63,423
72,695
72,187
79,217
85,426
106,900
85,706
93,589
89,161
80,872
87,169
81,308
70,373
62,759
56,147
65,051
69,657
371,409
398,310
448,124
460,964
480,694
526,560
558,983
551,782
619,138
637,723
659,100
662,717
684,596
705,300
770,700
815,900
754,400
877,300
882,900
0
893,000
870,300
0
0870,300893,0000882,900877,300754,400815,900770,700705,300684,596662,717659,100637,723619,138551,782558,983526,560480,694460,964448,124398,310371,40969,65765,05156,14762,75970,37381,30887,16980,87289,16193,58985,706106,90085,42679,21772,18772,69563,42363,78663,95863,25258,90765,31462,85864,95965,78353,34338,78439,00336,50927,76431,15118,96919,1779,58116,89815,22314,59611,43711,91212,22814,30013,63512,56012,57613,93611,96712,56812,68813,30411,8309,0459,07810,2798,1609,1479,06310,77110,1789,6349,4545,8545,6045,4705,5436,1466,3087,9847,4348,5437,5966,4456,2866,5920000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
124,667
130,905
146,482
153,160
159,900
167,074
178,052
215,349
222,773
229,458
237,630
244,883
249,195
284,257
291,704
285,514
337,520
345,558
341,497
336,597
340,244
347,615
360,949
363,583
371,099
376,658
382,295
368,323
373,089
382,228
256,185
288,653
284,309
284,330
315,732
300,857
310,510
322,024
328,277
323,404
323,558
332,900
344,222
359,629
49,600
54,100
386,794
432,000
443,100
572,300
76,000
80,400
86,000
91,400
0
091,40086,00080,40076,000572,300443,100432,000386,79454,10049,600359,629344,222332,900323,558323,404328,277322,024310,510300,857315,732284,330284,309288,653256,185382,228373,089368,323382,295376,658371,099363,583360,949347,615340,244336,597341,497345,558337,520285,514291,704284,257249,195244,883237,630229,458222,773215,349178,052167,074159,900153,160146,482130,905124,667000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
4,300
0
0
0
700
0
0
0
1,000
0
0
0
3,900
0
5,900
7,200
6,400
7,400
8,000
8,900
9,400
10,300
11,300
12,600
13,400
14,200
14,200
15,600
13,300
14,100
22,700
24,800
27,200
36,000
37,700
41,300
44,044
47,019
49,278
51,930
54,412
58,148
59,586
63,740
67,286
70,267
73,251
77,307
77,142
73,751
74,926
76,801
84,208
89,681
92,832
97,637
103,026
108,024
112,374
120,899
121,911
130,911
139,910
149,916
175,285
345,217
362,458
374,008
391,590
416,616
446,213
475,010
498,035
536,105
565,898
598,515
624,325
662,499
694,687
734,799
764,344
810,602
849,984
895,922
929,345
983,838
1,022,915
1,072,985
1,097,458
1,141,831
1,174,193
1,216,789
1,241,741
1,281,433
1,313,185
1,354,694
1,369,874
1,405,397
1,439,094
1,481,362
1,506,344
1,544,412
1,572,931
1,616,561
1,643,963
1,685,050
1,718,247
1,768,814
1,807,333
1,859,256
1,902,058
1,964,784
2,007,141
2,052,800
2,081,500
2,105,300
2,113,800
2,061,500
2,113,100
2,185,600
2,149,700
2,198,500
2,252,300
2,324,800
2,360,100
2,415,800
2,458,200
2,483,700
2,582,700
2,770,600
2,831,400
2,939,400
3,000,600
3,098,400
3,180,600
3,314,500
3,350,300
3,479,800
3,583,500
3,702,000
3,754,200
3,831,000
3,946,000
4,107,600
4,196,900
4,335,300
4,283,400
4,310,600
4,606,600
4,845,000
5,072,500
5,198,700
5,578,800
5,578,8005,198,7005,072,5004,845,0004,606,6004,310,6004,283,4004,335,3004,196,9004,107,6003,946,0003,831,0003,754,2003,702,0003,583,5003,479,8003,350,3003,314,5003,180,6003,098,4003,000,6002,939,4002,831,4002,770,6002,582,7002,483,7002,458,2002,415,8002,360,1002,324,8002,252,3002,198,5002,149,7002,185,6002,113,1002,061,5002,113,8002,105,3002,081,5002,052,8002,007,1411,964,7841,902,0581,859,2561,807,3331,768,8141,718,2471,685,0501,643,9631,616,5611,572,9311,544,4121,506,3441,481,3621,439,0941,405,3971,369,8741,354,6941,313,1851,281,4331,241,7411,216,7891,174,1931,141,8311,097,4581,072,9851,022,915983,838929,345895,922849,984810,602764,344734,799694,687662,499624,325598,515565,898536,105498,035475,010446,213416,616391,590374,008362,458345,217175,285149,916139,910130,911121,911120,899112,374108,024103,02697,63792,83289,68184,20876,80174,92673,75177,14277,30773,25170,26767,28663,74059,58658,14854,41251,93049,27847,01944,04441,30037,70036,00027,20024,80022,70014,10013,30015,60014,20014,20013,40012,60011,30010,3009,4008,9008,0007,4006,4007,2005,90003,9000001,0000007000004,3000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
855
866
867
868
868
868
862
866
866
866
872
879
874
1,307
1,335
1,350
1,350
1,349
1,343
1,361
1,372
1,368
1,406
2,833
2,870
2,918
2,982
6,143
6,319
6,829
6,843
6,820
6,818
6,808
6,836
6,865
6,856
6,879
6,881
6,915
6,916
6,916
6,914
6,950
13,938
13,952
13,948
13,997
14,002
14,040
14,034
14,071
14,067
14,072
14,071
14,141
14,154
14,155
14,148
14,205
14,208
14,213
14,222
14,264
14,279
14,255
14,292
14,338
14,335
14,332
14,328
14,382
14,388
14,399
14,405
14,544
14,542
14,500
14,500
14,600
14,600
14,600
14,600
14,600
14,600
14,800
14,800
14,800
14,800
14,800
14,800
14,900
14,900
28,700
28,700
29,000
29,300
29,600
29,600
29,700
29,700
29,900
29,900
29,900
30,000
30,000
30,000
30,100
30,100
30,200
30,200
30,300
30,300
30,300
30,300
30,400
30,400
30,40030,40030,30030,30030,30030,30030,20030,20030,10030,10030,00030,00030,00029,90029,90029,90029,70029,70029,60029,60029,30029,00028,70028,70014,90014,90014,80014,80014,80014,80014,80014,80014,60014,60014,60014,60014,60014,60014,50014,50014,54214,54414,40514,39914,38814,38214,32814,33214,33514,33814,29214,25514,27914,26414,22214,21314,20814,20514,14814,15514,15414,14114,07114,07214,06714,07114,03414,04014,00213,99713,94813,95213,9386,9506,9146,9166,9166,9156,8816,8796,8566,8656,8366,8086,8186,8206,8436,8296,3196,1432,9822,9182,8702,8331,4061,3681,3721,3611,3431,3491,3501,3501,3351,3078748798728668668668628688688688678668550000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,151,088
1,184,328
1,205,061
1,239,954
1,265,553
1,298,256
1,322,562
1,359,817
1,390,109
1,427,379
1,457,073
1,504,251
1,543,299
1,587,947
1,620,639
1,658,508
1,705,767
1,759,593
1,768,201
1,809,367
1,854,877
1,906,744
1,947,411
1,992,518
2,041,602
2,095,958
2,134,640
2,185,902
2,233,056
2,290,014
2,456,599
2,644,191
2,697,396
2,782,504
2,833,622
2,925,170
2,995,206
3,088,174
3,140,762
3,269,359
3,341,990
3,451,880
3,520,683
3,694,457
3,807,684
3,927,912
4,000,681
4,192,100
4,308,300
4,440,400
0
0
0
0
0
000004,440,4004,308,3004,192,1004,000,6813,927,9123,807,6843,694,4573,520,6833,451,8803,341,9903,269,3593,140,7623,088,1742,995,2062,925,1702,833,6222,782,5042,697,3962,644,1912,456,5992,290,0142,233,0562,185,9022,134,6402,095,9582,041,6021,992,5181,947,4111,906,7441,854,8771,809,3671,768,2011,759,5931,705,7671,658,5081,620,6391,587,9471,543,2991,504,2511,457,0731,427,3791,390,1091,359,8171,322,5621,298,2561,265,5531,239,9541,205,0611,184,3281,151,088000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-2,500
0
0
0
-3,100
0
0
0
-3,100
0
0
0
-2,600
0
-2,600
-2,600
-4,700
-4,700
-4,700
-4,700
-6,000
-6,000
-6,000
-6,000
-7,100
-7,100
-7,100
-7,100
-7,800
-7,800
-7,800
-7,800
-16,200
-16,200
0
0
-11,476
-11,476
-11,476
-11,476
4,836
-11,057
-11,057
-11,057
-12,869
0
0
0
0
0
0
0
5,540
0
0
0
4,922
3,135
2,880
3,345
2,495
2,686
3,745
3,317
4,393
6,950
5,143
2,771
2,106
1,920
3,227
2,847
4,227
3,144
4,745
4,284
4,467
3,984
3,753
4,781
4,446
4,934
5,296
6,568
9,144
5,929
74
58
13
14
8
13
13
-1
0
4
5
5
3
5
7
6
5
1
7
0
0
0
-90,298
-90,298
0
0
-99,483
0
0
-9
-110,640
35
15
40
-123,431
0
0
0
-138,528
0
0
0
-156,822
0
0
0
-168,480
0
0
0
-171,298
0
0
0
0
-5,000
-3,500
-6,600
-9,400
-12,400
-142,800
-315,500
-148,400
-101,000
-50,500
-127,600
-19,100
-19,100-127,600-50,500-101,000-148,400-315,500-142,800-12,400-9,400-6,600-3,500-5,0000000-171,298000-168,480000-156,822000-138,528000-123,431401535-110,640-900-99,48300-90,298-90,29800071567535540-113138141358745,9299,1446,5685,2964,9344,4464,7813,7533,9844,4674,2844,7453,1444,2272,8473,2271,9202,1062,7715,1436,9504,3933,3173,7452,6862,4953,3452,8803,1354,9220005,5400000000-12,869-11,057-11,057-11,0574,836-11,476-11,476-11,476-11,47600-16,200-16,200-7,800-7,800-7,800-7,800-7,100-7,100-7,100-7,100-6,000-6,000-6,000-6,000-4,700-4,700-4,700-4,700-2,600-2,6000-2,600000-3,100000-3,100000-2,5000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
273,781
282,765
286,997
290,197
293,081
303,966
307,059
310,901
313,810
327,053
335,872
340,606
344,354
362,293
371,960
379,811
386,233
398,646
405,982
397,498
403,600
439,335
426,498
441,243
445,901
464,028
468,443
472,749
479,193
493,821
497,540
495,278
502,950
525,465
615,180
621,249
653,415
703,949
716,049
718,261
749,285
763,749
794,909
772,866
784,620
830,066
849,424
823,500
835,700
903,400
919,700
907,900
927,100
987,100
0
0987,100927,100907,900919,700903,400835,700823,500849,424830,066784,620772,866794,909763,749749,285718,261716,049703,949653,415621,249615,180525,465502,950495,278497,540493,821479,193472,749468,443464,028445,901441,243426,498439,335403,600397,498405,982398,646386,233379,811371,960362,293344,354340,606335,872327,053313,810310,901307,059303,966293,081290,197286,997282,765273,781000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000-748,000-748,000-698,000-673,902-673,902-672,763-661,358-591,338-543,556-537,672-537,672-536,243-507,314-497,572-477,572-477,572-397,572-397,572-397,572-386,322-315,072-268,842-257,683-257,683-250,025-250,025-250,025-238,775-175,025-160,025-160,025-75,025-67,525-25,0250000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
2,300
0
0
0
-4,800
0
0
0
-4,500
0
0
0
-4,300
0
-3,500
-3,400
-3,300
-3,200
-3,100
-2,900
-2,900
-2,900
-2,400
-2,100
-1,900
-1,700
-1,700
-1,300
-1,300
-1,100
-700
-300
1,200
6,300
6,900
7,700
7,411
6,797
7,707
7,565
2,614
7,782
6,878
7,733
8,182
7,065
7,186
7,616
6,744
5,191
4,412
3,496
5,540
5,018
5,496
4,799
4,922
3,135
2,880
3,345
2,495
2,686
3,745
3,317
11,181
160,885
161,762
158,775
159,564
158,170
162,429
169,473
170,130
177,725
178,577
186,377
187,280
188,452
189,371
199,189
193,313
196,013
197,581
208,926
210,543
216,889
218,237
230,520
231,888
234,342
236,163
247,988
250,167
252,478
254,185
265,324
267,856
270,261
273,781
282,765
286,997
290,197
293,081
303,966
307,059
310,901
313,810
327,053
335,872
340,606
344,354
362,293
371,960
379,800
361,200
331,121
331,000
237,473
243,575
264,310
187,700
191,200
195,900
214,000
210,700
215,100
210,300
178,800
111,200
97,700
105,400
127,900
137,700
143,600
155,800
196,600
179,800
180,600
211,600
220,200
203,600
111,508
111,857
156,164
175,522
125,500
87,700
155,400
171,700
159,800
179,000
239,000
279,000
279,000239,000179,000159,800171,700155,40087,700125,500175,522156,164111,857111,508203,600220,200211,600180,600179,800196,600155,800143,600137,700127,900105,40097,700111,200178,800210,300215,100210,700214,000195,900191,200187,700264,310243,575237,473331,000331,121361,200379,800371,960362,293344,354340,606335,872327,053313,810310,901307,059303,966293,081290,197286,997282,765273,781270,261267,856265,324254,185252,478250,167247,988236,163234,342231,888230,520218,237216,889210,543208,926197,581196,013193,313199,189189,371188,452187,280186,377178,577177,725170,130169,473162,429158,170159,564158,775161,762160,88511,1813,3173,7452,6862,4953,3452,8803,1354,9224,7995,4965,0185,5403,4964,4125,1916,7447,6167,1867,0658,1827,7336,8787,7822,6147,5657,7076,7977,4117,7006,9006,3001,200-300-700-1,100-1,300-1,300-1,700-1,700-1,900-2,100-2,400-2,900-2,900-2,900-3,100-3,200-3,300-3,400-3,5000-4,300000-4,500000-4,8000002,3000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue4,257,100
Cost of Revenue-2,836,500
Gross Profit1,420,6001,420,600
 
Operating Income (+$)
Gross Profit1,420,600
Operating Expense-2,948,400
Operating Income1,146,100-1,527,800
 
Operating Expense (+$)
Research Development0
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense2,948,4000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-195,400
Other Finance Cost-0
Net Interest Income-195,400
 
Pretax Income (+$)
Operating Income1,146,100
Net Interest Income-195,400
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,146,1001,137,200
EBIT - interestExpense = 950,700
1,146,100
1,065,900
Interest Expense195,400
Earnings Before Interest and Taxes (EBIT)1,146,1001,341,500
Earnings Before Interest and Taxes (EBITDA)1,146,100
 
After tax Income (+$)
Income Before Tax1,146,100
Tax Provision-238,300
Net Income From Continuing Ops747,000907,800
Net Income870,500
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses2,836,500
Total Other Income/Expenses Net8,900195,400
 

Technical Analysis of Brown & Brown Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Brown & Brown Inc. The general trend of Brown & Brown Inc is BULLISH with 42.9% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Brown & Brown Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (42.9%) Bearish trend (-42.9%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Brown & Brown Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 83.19 < 87.99.

The bearish price targets are: 80.33 > 78.78 > 75.79.

Tweet this
Brown & Brown Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Brown & Brown Inc. The current mas is .

The long score for the Moving Averages is 10/14.
The longshort score for the Moving Averages is 6/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Brown & Brown Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Brown & Brown Inc. The current macd is -0.69629146.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Brown & Brown Inc price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Brown & Brown Inc. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Brown & Brown Inc price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Brown & Brown Inc Daily Moving Average Convergence/Divergence (MACD) ChartBrown & Brown Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Brown & Brown Inc. The current adx is 27.48.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Brown & Brown Inc shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
Brown & Brown Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Brown & Brown Inc. The current sar is 80.51.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Brown & Brown Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Brown & Brown Inc. The current rsi is 43.10. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Brown & Brown Inc Daily Relative Strength Index (RSI) ChartBrown & Brown Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Brown & Brown Inc. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Brown & Brown Inc price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Brown & Brown Inc Daily Stochastic Oscillator ChartBrown & Brown Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Brown & Brown Inc. The current cci is -55.68086129.

Brown & Brown Inc Daily Commodity Channel Index (CCI) ChartBrown & Brown Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Brown & Brown Inc. The current cmo is -15.38679452.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Brown & Brown Inc Daily Chande Momentum Oscillator (CMO) ChartBrown & Brown Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Brown & Brown Inc. The current willr is -68.47635727.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Brown & Brown Inc is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Brown & Brown Inc Daily Williams %R ChartBrown & Brown Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Brown & Brown Inc.

Brown & Brown Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Brown & Brown Inc. The current atr is 1.28715586.

Brown & Brown Inc Daily Average True Range (ATR) ChartBrown & Brown Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Brown & Brown Inc. The current obv is 27,470,235.

Brown & Brown Inc Daily On-Balance Volume (OBV) ChartBrown & Brown Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Brown & Brown Inc. The current mfi is 36.94.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Brown & Brown Inc Daily Money Flow Index (MFI) ChartBrown & Brown Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Brown & Brown Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-08STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-11CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-13STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-15ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-26STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-03WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-05WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-11STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-12BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-24RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-30STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-07WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-08SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-09BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-22ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-29STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-06SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-07STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-11RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-13RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-21RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-27CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-04-01RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-02CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-09STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-10BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-24STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Brown & Brown Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Brown & Brown Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.103
Ma 20Greater thanMa 5083.643
Ma 50Greater thanMa 10084.164
Ma 100Greater thanMa 20079.246
OpenGreater thanClose82.750
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Brown & Brown Inc with someone you think should read this too:
  • Are you bullish or bearish on Brown & Brown Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Brown & Brown Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Brown & Brown Inc

I send you an email if I find something interesting about Brown & Brown Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Brown & Brown Inc.

Receive notifications about Brown & Brown Inc in your mailbox!