25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

BSA Ltd
Buy, Hold or Sell?

Let's analyze Bsa together

I guess you are interested in BSA Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of BSA Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about BSA Ltd

I send you an email if I find something interesting about BSA Ltd.

1. Quick Overview

1.1. Quick analysis of Bsa (30 sec.)










1.2. What can you expect buying and holding a share of Bsa? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
70.0%

What is your share worth?

Current worth
A$0.02
Expected worth in 1 year
A$0.62
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
A$0.60
Return On Investment
60.0%

For what price can you sell your share?

Current Price per Share
A$1.00
Expected price per share
A$0.965 - A$1.09
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Bsa (5 min.)




Live pricePrice per Share (EOD)
A$1.00
Intrinsic Value Per Share
A$-2.51 - A$2.45
Total Value Per Share
A$-2.49 - A$2.48

2.2. Growth of Bsa (5 min.)




Is Bsa growing?

Current yearPrevious yearGrowGrow %
How rich?$1m-$6m$7m699.6%

How much money is Bsa making?

Current yearPrevious yearGrowGrow %
Making money$6.6m-$1.8m$8.5m127.8%
Net Profit Margin4.2%-1.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Bsa (5 min.)




2.4. Comparing to competitors in the Engineering & Construction industry (5 min.)




  Industry Rankings (Engineering & Construction)  


Richest
#604 / 642

Most Revenue
#269 / 642

Most Profit
#236 / 642

Most Efficient
#204 / 642
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Bsa?

Welcome investor! Bsa's management wants to use your money to grow the business. In return you get a share of Bsa.

First you should know what it really means to hold a share of Bsa. And how you can make/lose money.

Speculation

The Price per Share of Bsa is A$1. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Bsa.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Bsa, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.02. Based on the TTM, the Book Value Change Per Share is A$0.15 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.03 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Bsa.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.098.9%0.098.9%-0.02-2.5%-0.06-5.7%-0.02-2.2%
Usd Book Value Change Per Share0.099.4%0.099.4%-0.02-2.1%-0.06-5.7%-0.02-1.5%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.021.6%0.011.4%
Usd Total Gains Per Share0.099.4%0.099.4%-0.02-2.1%-0.04-4.1%0.00-0.1%
Usd Price Per Share0.46-0.46-0.38-0.25-0.21-
Price to Earnings Ratio5.17-5.17--15.16--3.41-14.02-
Price-to-Total Gains Ratio4.90-4.90--17.85--3.63--1.13-
Price to Book Ratio34.31-34.31--4.67-6.08-3.29-
Price-to-Total Gains Ratio4.90-4.90--17.85--3.63--1.13-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.6256
Number of shares1598
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.02
Usd Book Value Change Per Share0.09-0.06
Usd Total Gains Per Share0.09-0.04
Gains per Quarter (1598 shares)149.84-66.02
Gains per Year (1598 shares)599.34-264.08
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10599589103-367-274
2011991188206-734-538
3017981787309-1102-802
4023972386413-1469-1066
5029972985516-1836-1330
6035963584619-2203-1594
7041954183722-2570-1858
8047954782825-2938-2122
9053945381928-3305-2386
100599359801031-3672-2650

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%1.02.00.033.3%2.03.00.040.0%6.04.00.060.0%19.06.01.073.1%
Book Value Change Per Share1.00.00.0100.0%1.02.00.033.3%1.04.00.020.0%3.07.00.030.0%15.010.01.057.7%
Dividend per Share0.00.01.00.0%1.00.02.033.3%3.00.02.060.0%7.00.03.070.0%17.00.09.065.4%
Total Gains per Share1.00.00.0100.0%1.02.00.033.3%2.03.00.040.0%5.05.00.050.0%17.08.01.065.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of BSA Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1500.1500%-0.034+122%-0.092+161%-0.025+116%
Book Value Per Share--0.0210.0210%-0.128+700%0.126-83%0.346-94%
Current Ratio--0.7320.7320%0.604+21%0.847-14%0.972-25%
Debt To Asset Ratio--0.9730.9730%1.154-16%0.947+3%0.830+17%
Debt To Equity Ratio--36.00236.0020%-+100%8.588+319%5.557+548%
Dividend Per Share----0%-0%0.026-100%0.023-100%
Enterprise Value---1149333.440-1149333.4400%-25296782.400+2101%-52305234.163+4451%-58839147.134+5019%
Eps--0.1420.1420%-0.040+128%-0.091+164%-0.036+125%
Ev To Ebitda Ratio---0.052-0.0520%-1.557+2909%-1.207+2233%-3.459+6584%
Ev To Sales Ratio---0.004-0.0040%-0.106+2246%-0.170+3687%-0.153+3302%
Free Cash Flow Per Share---0.021-0.0210%-0.268+1150%-0.083+288%-0.010-54%
Free Cash Flow To Equity Per Share--0.0070.0070%-0.418+6117%-0.117+1784%-0.039+659%
Gross Profit Margin---1.029-1.0290%8.400-112%-633.612+61455%-316.469+30645%
Intrinsic Value_10Y_max--2.454--------
Intrinsic Value_10Y_min---2.513--------
Intrinsic Value_1Y_max--0.045--------
Intrinsic Value_1Y_min---0.191--------
Intrinsic Value_3Y_max--0.289--------
Intrinsic Value_3Y_min---0.630--------
Intrinsic Value_5Y_max--0.717--------
Intrinsic Value_5Y_min---1.127--------
Market Cap74773696.000+27%54958666.56054958666.5600%44864217.600+23%30343165.837+81%25490352.966+116%
Net Profit Margin--0.0420.0420%-0.012+130%-0.028+168%-0.009+121%
Operating Margin--0.0560.0560%0.050+12%-0.009+115%0.005+1041%
Operating Ratio--0.8740.8740%0.951-8%0.965-9%0.974-10%
Pb Ratio46.675+27%34.30634.3060%-4.671+114%6.083+464%3.288+943%
Pe Ratio7.034+27%5.1705.1700%-15.157+393%-3.409+166%14.017-63%
Price Per Share1.000+27%0.7350.7350%0.600+23%0.406+81%0.341+116%
Price To Free Cash Flow Ratio-46.675-36%-34.306-34.3060%-2.241-93%-7.499-78%-2.634-92%
Price To Total Gains Ratio6.672+27%4.9044.9040%-17.853+464%-3.629+174%-1.132+123%
Quick Ratio--0.6570.6570%0.377+74%0.706-7%0.849-23%
Return On Assets--0.1790.1790%-0.047+126%-0.038+121%-0.002+101%
Return On Equity--6.6366.6360%-+100%1.337+396%0.730+809%
Total Gains Per Share--0.1500.1500%-0.034+122%-0.066+144%-0.002+101%
Usd Book Value--1002211.2001002211.2000%-6008888.000+700%5900283.840-83%16189464.480-94%
Usd Book Value Change Per Share--0.0940.0940%-0.021+122%-0.057+161%-0.015+116%
Usd Book Value Per Share--0.0130.0130%-0.080+700%0.079-83%0.217-94%
Usd Dividend Per Share----0%-0%0.016-100%0.014-100%
Usd Enterprise Value---719023.000-719023.0000%-15825667.069+2101%-32722154.492+4451%-36809770.447+5019%
Usd Eps--0.0890.0890%-0.025+128%-0.057+164%-0.022+125%
Usd Free Cash Flow---1002211.200-1002211.2000%-12525136.974+1150%-3886602.435+288%-464758.177-54%
Usd Free Cash Flow Per Share---0.013-0.0130%-0.168+1150%-0.052+288%-0.006-54%
Usd Free Cash Flow To Equity Per Share--0.0040.0040%-0.262+6117%-0.073+1784%-0.024+659%
Usd Market Cap46778424.218+27%34382141.80034382141.8000%28067054.531+23%18982684.548+81%15946764.816+116%
Usd Price Per Share0.626+27%0.4600.4600%0.375+23%0.254+81%0.213+116%
Usd Profit--6650753.6006650753.6000%-1851776.000+128%-4133214.080+162%-489469.440+107%
Usd Revenue--159813899.200159813899.2000%149936300.800+7%205642477.440-22%255825857.280-38%
Usd Total Gains Per Share--0.0940.0940%-0.021+122%-0.041+144%-0.001+101%
 EOD+5 -3MRQTTM+0 -0YOY+33 -55Y+27 -1310Y+25 -15

3.3 Fundamental Score

Let's check the fundamental score of BSA Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.034
Price to Book Ratio (EOD)Between0-146.675
Net Profit Margin (MRQ)Greater than00.042
Operating Margin (MRQ)Greater than00.056
Quick Ratio (MRQ)Greater than10.657
Current Ratio (MRQ)Greater than10.732
Debt to Asset Ratio (MRQ)Less than10.973
Debt to Equity Ratio (MRQ)Less than136.002
Return on Equity (MRQ)Greater than0.156.636
Return on Assets (MRQ)Greater than0.050.179
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of BSA Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.015
Total1/1 (100.0%)

4. In-depth Analysis

4.1 About BSA Ltd

BSA Limited, together with its subsidiaries, offers communications and utilities infrastructure, and property solutions in Australia. The company engages in the design, building, installation, operation, and maintenance of communications networks; delivery of bundled services over fixed line and wireless networks; and the installation of subscription television, smart meters, and electric vehicles charging stations. BSA Limited was incorporated in 1999 and is based in Chatswood, Australia.

Fundamental data was last updated by Penke on 2025-02-08 17:19:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is very efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Bsa earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Bsa to the Engineering & Construction industry mean.
  • A Net Profit Margin of 4.2% means that $0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of BSA Ltd:

  • The MRQ is 4.2%. The company is making a profit. +1
  • The TTM is 4.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.2%TTM4.2%0.0%
TTM4.2%YOY-1.2%+5.4%
TTM4.2%5Y-2.8%+7.0%
5Y-2.8%10Y-0.9%-2.0%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ4.2%2.4%+1.8%
TTM4.2%2.2%+2.0%
YOY-1.2%2.4%-3.6%
5Y-2.8%2.1%-4.9%
10Y-0.9%2.5%-3.4%
4.3.1.2. Return on Assets

Shows how efficient Bsa is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Bsa to the Engineering & Construction industry mean.
  • 17.9% Return on Assets means that Bsa generated $0.18 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of BSA Ltd:

  • The MRQ is 17.9%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 17.9%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ17.9%TTM17.9%0.0%
TTM17.9%YOY-4.7%+22.7%
TTM17.9%5Y-3.8%+21.7%
5Y-3.8%10Y-0.2%-3.5%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ17.9%1.0%+16.9%
TTM17.9%0.9%+17.0%
YOY-4.7%1.0%-5.7%
5Y-3.8%0.8%-4.6%
10Y-0.2%1.1%-1.3%
4.3.1.3. Return on Equity

Shows how efficient Bsa is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Bsa to the Engineering & Construction industry mean.
  • 663.6% Return on Equity means Bsa generated $6.64 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of BSA Ltd:

  • The MRQ is 663.6%. Using its investors money, the company is very efficient in making profit. +2
  • The TTM is 663.6%. Using its investors money, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ663.6%TTM663.6%0.0%
TTM663.6%YOY-+663.6%
TTM663.6%5Y133.7%+529.9%
5Y133.7%10Y73.0%+60.7%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ663.6%2.9%+660.7%
TTM663.6%2.8%+660.8%
YOY-2.7%-2.7%
5Y133.7%2.2%+131.5%
10Y73.0%2.8%+70.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of BSA Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Bsa is operating .

  • Measures how much profit Bsa makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Bsa to the Engineering & Construction industry mean.
  • An Operating Margin of 5.6% means the company generated $0.06  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of BSA Ltd:

  • The MRQ is 5.6%. The company is operating less efficient.
  • The TTM is 5.6%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ5.6%TTM5.6%0.0%
TTM5.6%YOY5.0%+0.6%
TTM5.6%5Y-0.9%+6.5%
5Y-0.9%10Y0.5%-1.4%
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ5.6%5.6%+0.0%
TTM5.6%4.9%+0.7%
YOY5.0%3.6%+1.4%
5Y-0.9%3.3%-4.2%
10Y0.5%3.9%-3.4%
4.3.2.2. Operating Ratio

Measures how efficient Bsa is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Engineering & Construction industry mean).
  • An Operation Ratio of 0.87 means that the operating costs are $0.87 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of BSA Ltd:

  • The MRQ is 0.874. The company is less efficient in keeping operating costs low.
  • The TTM is 0.874. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.874TTM0.8740.000
TTM0.874YOY0.951-0.077
TTM0.8745Y0.965-0.091
5Y0.96510Y0.974-0.009
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8741.651-0.777
TTM0.8741.529-0.655
YOY0.9511.438-0.487
5Y0.9651.382-0.417
10Y0.9741.211-0.237
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of BSA Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Bsa is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Engineering & Construction industry mean).
  • A Current Ratio of 0.73 means the company has $0.73 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of BSA Ltd:

  • The MRQ is 0.732. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.732. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.732TTM0.7320.000
TTM0.732YOY0.604+0.128
TTM0.7325Y0.847-0.115
5Y0.84710Y0.972-0.125
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7321.330-0.598
TTM0.7321.323-0.591
YOY0.6041.307-0.703
5Y0.8471.373-0.526
10Y0.9721.393-0.421
4.4.3.2. Quick Ratio

Measures if Bsa is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Bsa to the Engineering & Construction industry mean.
  • A Quick Ratio of 0.66 means the company can pay off $0.66 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of BSA Ltd:

  • The MRQ is 0.657. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.657. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.657TTM0.6570.000
TTM0.657YOY0.377+0.280
TTM0.6575Y0.706-0.049
5Y0.70610Y0.849-0.143
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6570.603+0.054
TTM0.6570.650+0.007
YOY0.3770.858-0.481
5Y0.7060.924-0.218
10Y0.8490.975-0.126
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of BSA Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Bsa assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Bsa to Engineering & Construction industry mean.
  • A Debt to Asset Ratio of 0.97 means that Bsa assets are financed with 97.3% credit (debt) and the remaining percentage (100% - 97.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of BSA Ltd:

  • The MRQ is 0.973. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.973. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.973TTM0.9730.000
TTM0.973YOY1.154-0.181
TTM0.9735Y0.947+0.026
5Y0.94710Y0.830+0.116
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9730.624+0.349
TTM0.9730.621+0.352
YOY1.1540.620+0.534
5Y0.9470.611+0.336
10Y0.8300.603+0.227
4.5.4.2. Debt to Equity Ratio

Measures if Bsa is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Bsa to the Engineering & Construction industry mean.
  • A Debt to Equity ratio of 3,600.2% means that company has $36.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of BSA Ltd:

  • The MRQ is 36.002. The company is unable to pay all its debts with equity. -1
  • The TTM is 36.002. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ36.002TTM36.0020.000
TTM36.002YOY-+36.002
TTM36.0025Y8.588+27.413
5Y8.58810Y5.557+3.031
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
MRQ36.0021.644+34.358
TTM36.0021.626+34.376
YOY-1.626-1.626
5Y8.5881.637+6.951
10Y5.5571.669+3.888
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Bsa generates.

  • Above 15 is considered overpriced but always compare Bsa to the Engineering & Construction industry mean.
  • A PE ratio of 5.17 means the investor is paying $5.17 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of BSA Ltd:

  • The EOD is 7.034. Based on the earnings, the company is cheap. +2
  • The MRQ is 5.170. Based on the earnings, the company is cheap. +2
  • The TTM is 5.170. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD7.034MRQ5.170+1.864
MRQ5.170TTM5.1700.000
TTM5.170YOY-15.157+20.326
TTM5.1705Y-3.409+8.579
5Y-3.40910Y14.017-17.426
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD7.0349.005-1.971
MRQ5.1709.208-4.038
TTM5.1708.938-3.768
YOY-15.1578.813-23.970
5Y-3.40911.921-15.330
10Y14.01715.284-1.267
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of BSA Ltd:

  • The EOD is -46.675. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -34.306. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -34.306. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-46.675MRQ-34.306-12.369
MRQ-34.306TTM-34.3060.000
TTM-34.306YOY-2.241-32.065
TTM-34.3065Y-7.499-26.807
5Y-7.49910Y-2.634-4.865
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD-46.6752.104-48.779
MRQ-34.3062.097-36.403
TTM-34.3060.985-35.291
YOY-2.2410.578-2.819
5Y-7.4990.824-8.323
10Y-2.6340.277-2.911
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Bsa is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Engineering & Construction industry mean).
  • A PB ratio of 34.31 means the investor is paying $34.31 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of BSA Ltd:

  • The EOD is 46.675. Based on the equity, the company is expensive. -2
  • The MRQ is 34.306. Based on the equity, the company is expensive. -2
  • The TTM is 34.306. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD46.675MRQ34.306+12.369
MRQ34.306TTM34.3060.000
TTM34.306YOY-4.671+38.977
TTM34.3065Y6.083+28.224
5Y6.08310Y3.288+2.795
Compared to industry (Engineering & Construction)
PeriodCompanyIndustry (mean)+/- 
EOD46.6751.214+45.461
MRQ34.3061.197+33.109
TTM34.3061.223+33.083
YOY-4.6711.180-5.851
5Y6.0831.323+4.760
10Y3.2881.722+1.566
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of BSA Ltd.

4.8.2. Funds holding BSA Ltd

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2021-01-31DFA Investment Dimensions-DFA International Small Cap Growth Port0.01-40239--
2021-01-31DFA International Core Equity Portfolio0.01-28427--
2020-12-31Brighthouse Fds Tr II-BH/Dimensional International Small Co Port0.01-28058--
Total 0.0309672400.0%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Long-term Assets Other  -39,23110,883-28,3489,070-19,2787,759-11,51915,3953,876



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets59,277
Total Liabilities57,675
Total Stockholder Equity1,602
 As reported
Total Liabilities 57,675
Total Stockholder Equity+ 1,602
Total Assets = 59,277

Assets

Total Assets59,277
Total Current Assets38,422
Long-term Assets20,855
Total Current Assets
Cash And Cash Equivalents 1,567
Net Receivables 32,906
Inventory 173
Other Current Assets 3,776
Total Current Assets  (as reported)38,422
Total Current Assets  (calculated)38,422
+/-0
Long-term Assets
Property Plant Equipment 3,343
Goodwill 75
Intangible Assets 3,876
Long-term Assets Other 3,876
Long-term Assets  (as reported)20,855
Long-term Assets  (calculated)11,170
+/- 9,685

Liabilities & Shareholders' Equity

Total Current Liabilities52,480
Long-term Liabilities5,195
Total Stockholder Equity1,602
Total Current Liabilities
Short-term Debt 9,219
Short Long Term Debt 8,000
Accounts payable 16,820
Other Current Liabilities 26,441
Total Current Liabilities  (as reported)52,480
Total Current Liabilities  (calculated)60,480
+/- 8,000
Long-term Liabilities
Capital Lease Obligations 2,777
Long-term Liabilities  (as reported)5,195
Long-term Liabilities  (calculated)2,777
+/- 2,418
Total Stockholder Equity
Common Stock115,150
Retained Earnings -147,167
Accumulated Other Comprehensive Income 33,619
Total Stockholder Equity (as reported)1,602
Total Stockholder Equity (calculated)1,602
+/-0
Other
Capital Stock115,150
Cash and Short Term Investments 1,567
Common Stock Shares Outstanding 73,882
Current Deferred Revenue541
Liabilities and Stockholders Equity 59,277
Net Debt 9,210
Net Invested Capital 9,602
Net Working Capital -14,058
Property Plant and Equipment Gross 8,646
Short Long Term Debt Total 10,777



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-30
> Total Assets 
0
0
5,768
27,990
48,920
23,319
44,203
46,359
37,831
41,695
52,195
109,761
115,264
170,628
182,553
189,113
177,394
143,926
141,409
137,831
153,145
158,427
150,466
147,452
131,057
127,628
62,515
59,277
59,27762,515127,628131,057147,452150,466158,427153,145137,831141,409143,926177,394189,113182,553170,628115,264109,76152,19541,69537,83146,35944,20323,31948,92027,9905,76800
   > Total Current Assets 
0
0
5,768
15,536
16,627
8,062
19,227
22,698
22,313
24,899
35,169
46,048
53,285
98,577
111,991
106,928
93,607
97,879
102,117
102,016
117,649
120,435
112,464
100,610
88,892
91,176
39,605
38,422
38,42239,60591,17688,892100,610112,464120,435117,649102,016102,11797,87993,607106,928111,99198,57753,28546,04835,16924,89922,31322,69819,2278,06216,62715,5365,76800
       Cash And Cash Equivalents 
0
0
4,200
3,086
1,735
49
1,341
123
1,932
413
3,422
4,336
9,511
19,720
31,431
24,734
2,009
5,297
27,066
21,490
16,432
12,670
21,941
37,742
12,821
13,441
1,959
1,567
1,5671,95913,44112,82137,74221,94112,67016,43221,49027,0665,2972,00924,73431,43119,7209,5114,3363,4224131,9321231,341491,7353,0864,20000
       Short-term Investments 
0
0
0
3,078
1,726
47
290
593
320
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000320593290471,7263,078000
       Net Receivables 
0
0
500
9,994
11,386
6,016
14,813
18,917
17,358
20,938
27,777
38,241
40,097
73,931
76,591
78,645
85,518
86,661
68,147
73,682
97,750
104,457
57,215
56,035
64,020
57,149
22,759
32,906
32,90622,75957,14964,02056,03557,215104,45797,75073,68268,14786,66185,51878,64576,59173,93140,09738,24127,77720,93817,35818,91714,8136,01611,3869,99450000
       Other Current Assets 
0
0
68
824
615
191
290
593
320
449
344
586
1,096
1,162
992
549
878
5,362
2,204
4,113
1,293
1,767
31,997
5,085
10,601
19,482
14,692
3,776
3,77614,69219,48210,6015,08531,9971,7671,2934,1132,2045,3628785499921,1621,0965863444493205932901916158246800
   > Long-term Assets 
0
0
0
12,454
32,293
15,257
24,976
23,661
15,518
16,796
17,026
63,713
61,979
72,051
70,562
82,185
80,527
36,204
30,781
26,063
27,124
31,831
38,002
46,842
42,165
36,452
22,910
20,855
20,85522,91036,45242,16546,84238,00231,83127,12426,06330,78136,20480,52782,18570,56272,05161,97963,71317,02616,79615,51823,66124,97615,25732,29312,454000
       Property Plant Equipment 
0
0
0
2,850
3,787
2,368
2,700
19,893
2,978
3,218
3,744
7,681
6,153
8,851
10,194
15,501
17,866
14,819
10,741
7,723
9,522
14,736
16,337
20,628
11,053
13,557
6,134
3,343
3,3436,13413,55711,05320,62816,33714,7369,5227,72310,74114,81917,86615,50110,1948,8516,1537,6813,7443,2182,97819,8932,7002,3683,7872,850000
       Goodwill 
0
0
0
9,215
27,952
12,450
21,800
19,893
11,707
11,490
11,490
45,961
45,961
51,360
52,103
55,045
55,185
15,185
15,185
15,185
15,185
15,185
11,185
11,185
11,260
75
75
75
75757511,26011,18511,18515,18515,18515,18515,18515,18555,18555,04552,10351,36045,96145,96111,49011,49011,70719,89321,80012,45027,9529,215000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
168
263
3
3
170
0
0
0
0
0
0
0000001703326316800000000000000000
       Intangible Assets 
0
0
0
9,345
27,604
12,580
21,930
19,893
13,636
11,490
11,490
50,092
51,396
58,631
56,886
8,913
7,473
6,032
4,592
3,152
2,414
1,740
1,066
7,418
14,398
5,646
5,385
3,876
3,8765,3855,64614,3987,4181,0661,7402,4143,1524,5926,0327,4738,91356,88658,63151,39650,09211,49011,49013,63619,89321,93012,58027,6049,345000
       Other Assets 
0
0
0
259
390
309
346
755
833
969
1,792
3,870
1,943
2,889
2,090
1,443
3,260
9,843
8,511
9,752
8,372
6,161
9,414
7,611
5,454
17,174
11,391
0
011,39117,1745,4547,6119,4146,1618,3729,7528,5119,8433,2601,4432,0902,8891,9433,8701,792969833755346309390259000
> Total Liabilities 
0
0
4,788
9,934
25,858
12,990
23,186
17,364
13,133
14,270
16,782
56,446
56,429
103,523
109,277
114,464
102,599
123,996
97,694
96,335
107,701
113,390
114,532
115,164
101,093
134,720
72,120
57,675
57,67572,120134,720101,093115,164114,532113,390107,70196,33597,694123,996102,599114,464109,277103,52356,42956,44616,78214,27013,13317,36423,18612,99025,8589,9344,78800
   > Total Current Liabilities 
0
0
4,788
8,991
24,996
12,798
20,863
16,298
12,058
13,069
15,330
33,746
37,068
73,467
87,443
103,025
87,131
114,294
93,751
94,172
104,365
106,207
107,049
98,913
88,475
104,046
65,535
52,480
52,48065,535104,04688,47598,913107,049106,207104,36594,17293,751114,29487,131103,02587,44373,46737,06833,74615,33013,06912,05816,29820,86312,79824,9968,9914,78800
       Short-term Debt 
0
0
0
409
12,232
3,622
5,294
1,999
1,742
1,848
375
5,539
3,179
16,203
1,899
4,966
8,545
16,068
6,416
1,895
1,664
2,083
2,853
7,500
4,473
15,012
6,202
9,219
9,2196,20215,0124,4737,5002,8532,0831,6641,8956,41616,0688,5454,9661,89916,2033,1795,5393751,8481,7421,9995,2943,62212,232409000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,097
5,125
309
649
743
1,766
2,116
0
11,500
4,000
8,000
8,0004,00011,50002,1161,7667436493095,12524,09700000000000000000
       Accounts payable 
0
0
4,600
5,613
9,608
4,605
7,398
3,777
4,765
3,594
3,377
9,951
9,287
30,299
35,774
40,798
39,560
45,971
31,501
39,414
41,771
37,573
32,808
21,810
26,645
27,817
9,587
16,820
16,8209,58727,81726,64521,81032,80837,57341,77139,41431,50145,97139,56040,79835,77430,2999,2879,9513,3773,5944,7653,7777,3984,6059,6085,6134,60000
       Other Current Liabilities 
0
0
188
2,969
3,156
4,571
8,171
10,522
5,343
7,627
11,578
18,256
24,602
26,965
49,770
57,261
39,026
52,255
55,834
52,863
60,930
66,551
71,388
69,603
57,357
61,217
49,746
26,441
26,44149,74661,21757,35769,60371,38866,55160,93052,86355,83452,25539,02657,26149,77026,96524,60218,25611,5787,6275,34310,5228,1714,5713,1562,96918800
   > Long-term Liabilities 
0
0
0
943
862
192
2,323
1,066
1,075
1,201
1,452
22,700
19,361
30,056
21,834
11,439
8,975
5,000
3,943
2,163
3,336
7,183
7,483
16,251
12,618
30,674
6,585
5,195
5,1956,58530,67412,61816,2517,4837,1833,3362,1633,9435,0008,97511,43921,83430,05619,36122,7001,4521,2011,0751,0662,323192862943000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,300
1,094
1,263
3,621
2,820
8,966
4,745
7,285
3,735
0
03,7357,2854,7458,9662,8203,6211,2631,0942,300000000000000000000
       Other Liabilities 
0
0
0
0
0
67
289
214
247
320
356
675
758
938
1,011
1,192
1,460
1,673
1,643
1,069
2,073
3,562
4,663
7,285
7,873
23,389
2,850
0
02,85023,3897,8737,2854,6633,5622,0731,0691,6431,6731,4601,1921,0119387586753563202472142896700000
> Total Stockholder Equity
0
0
16,130
18,002
23,791
10,093
20,909
28,873
24,698
27,425
35,413
53,315
58,835
67,105
73,276
74,649
74,795
19,930
43,715
41,496
45,444
45,037
35,934
32,288
29,964
-7,092
-9,605
1,602
1,602-9,605-7,09229,96432,28835,93445,03745,44441,49643,71519,93074,79574,64973,27667,10558,83553,31535,41327,42524,69828,87320,90910,09323,79118,00216,13000
   Common Stock
0
0
16,130
16,055
35,476
36,146
46,577
51,877
48,492
47,601
49,477
68,835
69,914
73,708
75,419
77,797
77,797
77,797
97,592
97,592
97,564
97,562
98,894
100,390
100,861
114,530
114,857
115,150
115,150114,857114,530100,861100,39098,89497,56297,56497,59297,59277,79777,79777,79775,41973,70869,91468,83549,47747,60148,49251,87746,57736,14635,47616,05516,13000
   Retained Earnings Total Equity0000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-422
0
-2,695
-3,236
-4,014
-4,842
945
1,146
1,194
1,261
1,518
1,635
5,029
6,575
5,157
9,147
9,147
13,123
12,718
11,072
6,266
3,471
842
14,454
33,619
33,61914,4548423,4716,26611,07212,71813,1239,1479,1475,1576,5755,0291,6351,5181,2611,1941,146945-4,842-4,014-3,236-2,6950-422000
   Capital Surplus 0000000000000000000000000000
   Treasury Stock0000000000000000000000000000
   Other Stockholders Equity 
0
0
0
422
486
2,695
3,236
0
-2,724
0
0
0
0
0
0
0
-5,262
-3,862
-7,737
-7,737
-11,700
-11,150
1,868
1,368
1,427
371
0
0
003711,4271,3681,868-11,150-11,700-7,737-7,737-3,862-5,2620000000-2,72403,2362,695486422000



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.