> Total Assets | 0 | 125,182 | 125,182 | 126,142 | 137,987 | 143,854 | 148,385 | 151,571 | 154,343 | 163,872 | 0 | 164,309 | 163,304 | 171,684 | 190,456 | 210,721 | 216,777 | 227,033 | 234,507 | 247,294 | 253,590 | 262,488 | 278,501 | 66,279 | 237,024 | 233,574 | 235,471 | 69,554 | 63,187 | 60,351 | 60,487 | 59,796 | 58,963 | 64,861 | 65,816 | 68,754 | 68,233 | 71,494 | 72,545 | 72,803 | 74,093 | 76,036 | 74,593 | 77,833 | 78,826 | 82,085 | 81,394 | 82,779 | 82,371 | 83,237 | 86,156 | 86,841 | 87,159 | 88,496 | 89,626 | 91,058 | 96,738 | 98,086 | 98,627 | 96,661 | 100,728 | 99,400 | 99,707 | 102,334 | 149,766 | 149,057 | 147,912 | 151,022 | 219,977 | 222,712 | 230,608 | 246,828 | 260,262 | 260,303 | 259,610 | 261,413 | 256,491 | 253,688 | 252,461 | 252,589 | 256,332 | 257,469 | 263,039 |
| 263,039 | 257,469 | 256,332 | 252,589 | 252,461 | 253,688 | 256,491 | 261,413 | 259,610 | 260,303 | 260,262 | 246,828 | 230,608 | 222,712 | 219,977 | 151,022 | 147,912 | 149,057 | 149,766 | 102,334 | 99,707 | 99,400 | 100,728 | 96,661 | 98,627 | 98,086 | 96,738 | 91,058 | 89,626 | 88,496 | 87,159 | 86,841 | 86,156 | 83,237 | 82,371 | 82,779 | 81,394 | 82,085 | 78,826 | 77,833 | 74,593 | 76,036 | 74,093 | 72,803 | 72,545 | 71,494 | 68,233 | 68,754 | 65,816 | 64,861 | 58,963 | 59,796 | 60,487 | 60,351 | 63,187 | 69,554 | 235,471 | 233,574 | 237,024 | 66,279 | 278,501 | 262,488 | 253,590 | 247,294 | 234,507 | 227,033 | 216,777 | 210,721 | 190,456 | 171,684 | 163,304 | 164,309 | 0 | 163,872 | 154,343 | 151,571 | 148,385 | 143,854 | 137,987 | 126,142 | 125,182 | 125,182 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,826 | 58,682 | 56,763 | 56,860 | 56,716 | 102,355 | 98,537 | 94,335 | 94,997 | 120,845 | 122,177 | 124,052 | 130,781 | 134,281 | 127,154 | 125,030 | 126,313 | 120,427 | 118,456 | 118,177 | 117,652 | 121,707 | 123,053 | 130,613 |
| 130,613 | 123,053 | 121,707 | 117,652 | 118,177 | 118,456 | 120,427 | 126,313 | 125,030 | 127,154 | 134,281 | 130,781 | 124,052 | 122,177 | 120,845 | 94,997 | 94,335 | 98,537 | 102,355 | 56,716 | 56,860 | 56,763 | 58,682 | 55,826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,031 | 2,512 | 1,714 | 2,040 | 850 | 43,118 | 14,502 | 11,537 | 16,659 | 3,064 | 2,346 | 991 | 647 | 478 | 441 | 1,144 | 951 | 306 | 80 | 117 | 180 | 51 | 1,570 | 50 |
| 50 | 1,570 | 51 | 180 | 117 | 80 | 306 | 951 | 1,144 | 441 | 478 | 647 | 991 | 2,346 | 3,064 | 16,659 | 11,537 | 14,502 | 43,118 | 850 | 2,040 | 1,714 | 2,512 | 1,031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,089 | 20,212 | 7,640 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 7,640 | 20,212 | 20,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 28,365 | 28,365 | 33,359 | 37,785 | 35,922 | 37,223 | 40,986 | 27,026 | 20,268 | 0 | 34,277 | 35,216 | 34,774 | 43,748 | 33,769 | 45,589 | 50,808 | 54,860 | 46,068 | 63,588 | 73,745 | 79,204 | 17,196 | 61,466 | 62,629 | 58,305 | 18,349 | 13,490 | 10,947 | 10,529 | 10,688 | 10,311 | 12,852 | 14,053 | 16,565 | 15,352 | 15,774 | 14,311 | 14,843 | 17,151 | 18,825 | 18,280 | 19,297 | 18,720 | 18,501 | 16,232 | 19,737 | 19,696 | 18,618 | 20,361 | 22,948 | 22,579 | 22,178 | 22,663 | 20,488 | 23,730 | 24,383 | 22,810 | 20,747 | 20,513 | 20,550 | 22,231 | 23,883 | 25,309 | 26,115 | 22,903 | 28,398 | 35,851 | 36,827 | 37,124 | 47,784 | 50,043 | 33,900 | 25,096 | 22,500 | 21,565 | 21,801 | 22,637 | 25,038 | 31,993 | 31,497 | 32,577 |
| 32,577 | 31,497 | 31,993 | 25,038 | 22,637 | 21,801 | 21,565 | 22,500 | 25,096 | 33,900 | 50,043 | 47,784 | 37,124 | 36,827 | 35,851 | 28,398 | 22,903 | 26,115 | 25,309 | 23,883 | 22,231 | 20,550 | 20,513 | 20,747 | 22,810 | 24,383 | 23,730 | 20,488 | 22,663 | 22,178 | 22,579 | 22,948 | 20,361 | 18,618 | 19,696 | 19,737 | 16,232 | 18,501 | 18,720 | 19,297 | 18,280 | 18,825 | 17,151 | 14,843 | 14,311 | 15,774 | 15,352 | 16,565 | 14,053 | 12,852 | 10,311 | 10,688 | 10,529 | 10,947 | 13,490 | 18,349 | 58,305 | 62,629 | 61,466 | 17,196 | 79,204 | 73,745 | 63,588 | 46,068 | 54,860 | 50,808 | 45,589 | 33,769 | 43,748 | 34,774 | 35,216 | 34,277 | 0 | 20,268 | 27,026 | 40,986 | 37,223 | 35,922 | 37,785 | 33,359 | 28,365 | 28,365 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,405 | 4,948 | 0 | 2,631 | 0 | 0 | 0 | 3,303 | 0 | 0 | 0 | 7,583 | 0 | 0 | 0 | 643 | 0 | 0 | 0 | 314 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 265 | 0 | 0 | 0 | 340 | 0 | 0 | 0 | 286 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 358 | 0 | 0 | 0 | 289 | 0 | 0 | 0 | 449 | 0 | 0 | 0 | 409 | 0 | 0 | 0 | 425 | 0 | 0 | 0 | 473 | 0 | 0 | 0 | 306 | 0 | 0 | 0 | 443 | 0 | 0 | 0 |
| 0 | 0 | 0 | 443 | 0 | 0 | 0 | 306 | 0 | 0 | 0 | 473 | 0 | 0 | 0 | 425 | 0 | 0 | 0 | 409 | 0 | 0 | 0 | 449 | 0 | 0 | 0 | 289 | 0 | 0 | 0 | 358 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 286 | 0 | 0 | 0 | 340 | 0 | 0 | 0 | 265 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 314 | 0 | 0 | 0 | 643 | 0 | 0 | 0 | 7,583 | 0 | 0 | 0 | 3,303 | 0 | 0 | 0 | 2,631 | 0 | 4,948 | 7,405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99,132 | 100,535 | 106,556 | 116,047 | 125,981 | 133,149 | 134,580 | 135,100 | 136,064 | 135,232 | 134,284 | 134,937 | 134,625 | 134,416 | 132,426 |
| 132,426 | 134,416 | 134,625 | 134,937 | 134,284 | 135,232 | 136,064 | 135,100 | 134,580 | 133,149 | 125,981 | 116,047 | 106,556 | 100,535 | 99,132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 48,470 | 48,470 | 47,918 | 49,995 | 51,724 | 53,085 | 53,848 | 53,442 | 53,460 | 0 | 51,777 | 53,234 | 55,122 | 55,284 | 56,589 | 55,722 | 59,778 | 58,638 | 58,398 | 60,437 | 60,790 | 61,186 | 12,681 | 51,586 | 45,255 | 46,967 | 14,523 | 14,687 | 14,942 | 14,887 | 14,716 | 15,628 | 15,472 | 16,311 | 16,863 | 16,817 | 17,716 | 18,063 | 17,919 | 17,758 | 18,015 | 17,928 | 18,061 | 18,851 | 20,256 | 20,460 | 21,325 | 21,798 | 22,095 | 23,251 | 23,331 | 24,108 | 25,171 | 25,992 | 26,567 | 27,056 | 27,278 | 28,030 | 28,982 | 30,760 | 31,064 | 31,769 | 33,618 | 34,878 | 38,839 | 41,951 | 44,370 | 81,047 | 84,634 | 89,728 | 99,404 | 109,479 | 116,600 | 117,423 | 117,166 | 117,721 | 117,080 | 115,512 | 115,067 | 114,104 | 113,508 | 111,691 |
| 111,691 | 113,508 | 114,104 | 115,067 | 115,512 | 117,080 | 117,721 | 117,166 | 117,423 | 116,600 | 109,479 | 99,404 | 89,728 | 84,634 | 81,047 | 44,370 | 41,951 | 38,839 | 34,878 | 33,618 | 31,769 | 31,064 | 30,760 | 28,982 | 28,030 | 27,278 | 27,056 | 26,567 | 25,992 | 25,171 | 24,108 | 23,331 | 23,251 | 22,095 | 21,798 | 21,325 | 20,460 | 20,256 | 18,851 | 18,061 | 17,928 | 18,015 | 17,758 | 17,919 | 18,063 | 17,716 | 16,817 | 16,863 | 16,311 | 15,472 | 15,628 | 14,716 | 14,887 | 14,942 | 14,687 | 14,523 | 46,967 | 45,255 | 51,586 | 12,681 | 61,186 | 60,790 | 60,437 | 58,398 | 58,638 | 59,778 | 55,722 | 56,589 | 55,284 | 55,122 | 53,234 | 51,777 | 0 | 53,460 | 53,442 | 53,848 | 53,085 | 51,724 | 49,995 | 47,918 | 48,470 | 48,470 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,861 | 0 | 0 | 0 | 9,471 | 7,606 | 7,596 | 7,606 | 7,530 | 7,464 | 10,137 | 10,071 | 9,966 | 9,872 | 9,778 | 9,684 | 9,591 | 9,490 | 9,356 | 9,256 | 9,143 | 9,052 | 8,950 | 8,865 | 8,788 | 8,685 | 8,582 | 8,479 | 7,306 | 7,204 | 7,102 | 5,800 | 5,666 | 5,231 | 5,997 | 5,839 | 5,681 | 5,523 | 5,365 | 5,208 | 5,050 | 4,892 | 4,734 | 4,576 | 4,418 | 4,260 | 4,103 | 3,945 | 3,787 | 0 | 0 | 0 | 3,155 | 0 | 0 | 0 | 2,524 | 0 | 0 | 0 |
| 0 | 0 | 0 | 2,524 | 0 | 0 | 0 | 3,155 | 0 | 0 | 0 | 3,787 | 3,945 | 4,103 | 4,260 | 4,418 | 4,576 | 4,734 | 4,892 | 5,050 | 5,208 | 5,365 | 5,523 | 5,681 | 5,839 | 5,997 | 5,231 | 5,666 | 5,800 | 7,102 | 7,204 | 7,306 | 8,479 | 8,582 | 8,685 | 8,788 | 8,865 | 8,950 | 9,052 | 9,143 | 9,256 | 9,356 | 9,490 | 9,591 | 9,684 | 9,778 | 9,872 | 9,966 | 10,071 | 10,137 | 7,464 | 7,530 | 7,606 | 7,596 | 7,606 | 9,471 | 0 | 0 | 0 | 9,861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 641 | 641 | 559 | 481 | 451 | 426 | 386 | 335 | 167 | 0 | 7,742 | 7,742 | 7,742 | 15,438 | 38,781 | 38,583 | 38,385 | 38,188 | 38,418 | 37,996 | 37,708 | 37,284 | 11,192 | 34,262 | 37,288 | 37,853 | 10,888 | 10,631 | 10,698 | 10,571 | 10,323 | 8,576 | 11,455 | 11,902 | 11,830 | 11,723 | 11,868 | 11,803 | 11,709 | 11,517 | 11,341 | 12,268 | 13,016 | 13,366 | 13,228 | 13,197 | 13,201 | 13,103 | 13,326 | 13,788 | 13,068 | 13,881 | 13,800 | 12,806 | 14,260 | 14,149 | 14,273 | 14,124 | 11,853 | 11,286 | 11,573 | 11,078 | 12,000 | 12,533 | 6,947 | 7,050 | 7,237 | 13,825 | 11,798 | 12,883 | 12,856 | 12,873 | 13,078 | 13,844 | 14,779 | 15,345 | 15,312 | 16,090 | 17,346 | 18,155 | 18,700 | 18,685 |
| 18,685 | 18,700 | 18,155 | 17,346 | 16,090 | 15,312 | 15,345 | 14,779 | 13,844 | 13,078 | 12,873 | 12,856 | 12,883 | 11,798 | 13,825 | 7,237 | 7,050 | 6,947 | 12,533 | 12,000 | 11,078 | 11,573 | 11,286 | 11,853 | 14,124 | 14,273 | 14,149 | 14,260 | 12,806 | 13,800 | 13,881 | 13,068 | 13,788 | 13,326 | 13,103 | 13,201 | 13,197 | 13,228 | 13,366 | 13,016 | 12,268 | 11,341 | 11,517 | 11,709 | 11,803 | 11,868 | 11,723 | 11,830 | 11,902 | 11,455 | 8,576 | 10,323 | 10,571 | 10,698 | 10,631 | 10,888 | 37,853 | 37,288 | 34,262 | 11,192 | 37,284 | 37,708 | 37,996 | 38,418 | 38,188 | 38,385 | 38,583 | 38,781 | 15,438 | 7,742 | 7,742 | 7,742 | 0 | 167 | 335 | 386 | 426 | 451 | 481 | 559 | 641 | 641 | 0 |
---|
> Total Liabilities | 0 | 56,508 | 56,508 | 60,035 | 66,346 | 68,724 | 67,896 | 68,899 | 71,456 | 73,391 | 0 | 63,517 | 63,986 | 73,195 | 88,115 | 106,766 | 112,194 | 122,487 | 125,443 | 129,957 | 136,910 | 144,703 | 157,150 | 36,769 | 131,425 | 133,979 | 135,130 | 40,381 | 34,333 | 31,760 | 31,527 | 29,641 | 28,932 | 34,520 | 34,889 | 37,395 | 37,086 | 41,028 | 42,314 | 40,752 | 41,300 | 41,887 | 39,180 | 41,101 | 41,032 | 45,657 | 44,054 | 44,161 | 43,043 | 43,701 | 46,528 | 45,521 | 43,740 | 43,058 | 43,513 | 42,599 | 45,438 | 44,305 | 42,691 | 38,743 | 40,960 | 37,654 | 35,795 | 35,763 | 42,208 | 40,404 | 36,932 | 37,932 | 103,147 | 101,762 | 106,987 | 119,850 | 128,410 | 127,319 | 127,685 | 129,429 | 125,690 | 122,817 | 121,778 | 120,745 | 123,122 | 123,384 | 127,452 |
| 127,452 | 123,384 | 123,122 | 120,745 | 121,778 | 122,817 | 125,690 | 129,429 | 127,685 | 127,319 | 128,410 | 119,850 | 106,987 | 101,762 | 103,147 | 37,932 | 36,932 | 40,404 | 42,208 | 35,763 | 35,795 | 37,654 | 40,960 | 38,743 | 42,691 | 44,305 | 45,438 | 42,599 | 43,513 | 43,058 | 43,740 | 45,521 | 46,528 | 43,701 | 43,043 | 44,161 | 44,054 | 45,657 | 41,032 | 41,101 | 39,180 | 41,887 | 41,300 | 40,752 | 42,314 | 41,028 | 37,086 | 37,395 | 34,889 | 34,520 | 28,932 | 29,641 | 31,527 | 31,760 | 34,333 | 40,381 | 135,130 | 133,979 | 131,425 | 36,769 | 157,150 | 144,703 | 136,910 | 129,957 | 125,443 | 122,487 | 112,194 | 106,766 | 88,115 | 73,195 | 63,986 | 63,517 | 0 | 73,391 | 71,456 | 68,899 | 67,896 | 68,724 | 66,346 | 60,035 | 56,508 | 56,508 | 0 |
---|
> Total Current Liabilities | 0 | 41,170 | 41,170 | 46,282 | 46,358 | 49,178 | 48,368 | 50,081 | 53,768 | 59,317 | 0 | 46,912 | 43,722 | 51,984 | 64,268 | 66,881 | 67,656 | 79,566 | 91,360 | 87,575 | 95,770 | 103,965 | 109,124 | 25,297 | 92,122 | 88,177 | 74,013 | 22,037 | 17,861 | 16,018 | 16,639 | 15,575 | 15,719 | 19,410 | 21,162 | 24,051 | 24,489 | 28,886 | 31,007 | 27,200 | 20,523 | 21,608 | 20,123 | 22,178 | 19,585 | 25,543 | 20,847 | 27,215 | 21,205 | 20,929 | 24,938 | 26,387 | 25,119 | 24,774 | 25,608 | 25,128 | 28,571 | 26,333 | 24,952 | 19,781 | 23,752 | 20,787 | 20,694 | 21,196 | 26,242 | 25,172 | 22,761 | 23,887 | 40,832 | 42,354 | 49,871 | 58,869 | 71,111 | 72,519 | 63,487 | 68,472 | 68,132 | 66,580 | 62,294 | 64,559 | 68,973 | 73,025 | 78,337 |
| 78,337 | 73,025 | 68,973 | 64,559 | 62,294 | 66,580 | 68,132 | 68,472 | 63,487 | 72,519 | 71,111 | 58,869 | 49,871 | 42,354 | 40,832 | 23,887 | 22,761 | 25,172 | 26,242 | 21,196 | 20,694 | 20,787 | 23,752 | 19,781 | 24,952 | 26,333 | 28,571 | 25,128 | 25,608 | 24,774 | 25,119 | 26,387 | 24,938 | 20,929 | 21,205 | 27,215 | 20,847 | 25,543 | 19,585 | 22,178 | 20,123 | 21,608 | 20,523 | 27,200 | 31,007 | 28,886 | 24,489 | 24,051 | 21,162 | 19,410 | 15,719 | 15,575 | 16,639 | 16,018 | 17,861 | 22,037 | 74,013 | 88,177 | 92,122 | 25,297 | 109,124 | 103,965 | 95,770 | 87,575 | 91,360 | 79,566 | 67,656 | 66,881 | 64,268 | 51,984 | 43,722 | 46,912 | 0 | 59,317 | 53,768 | 50,081 | 48,368 | 49,178 | 46,358 | 46,282 | 41,170 | 41,170 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,791 | 4,106 | 3,915 | 3,770 | 697 | 3,877 | 3,752 | 0 | 693 | 1,872 | 10,444 | 16,376 | 17,206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,206 | 16,376 | 10,444 | 1,872 | 693 | 0 | 3,752 | 3,877 | 697 | 3,770 | 3,915 | 4,106 | 4,791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,791 | 4,106 | 3,915 | 3,770 | 697 | 3,877 | 3,752 | 0 | 693 | 1,872 | 10,444 | 16,376 | 17,206 | 28,589 | 31,869 | 28,006 | 38,277 | 39,384 | 36,631 | 34,233 | 35,441 | 34,904 | 38,856 | 46,190 |
| 46,190 | 38,856 | 34,904 | 35,441 | 34,233 | 36,631 | 39,384 | 38,277 | 28,006 | 31,869 | 28,589 | 17,206 | 16,376 | 10,444 | 1,872 | 693 | 0 | 3,752 | 3,877 | 697 | 3,770 | 3,915 | 4,106 | 4,791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 15,641 | 15,641 | 15,954 | 20,208 | 16,203 | 16,868 | 17,616 | 21,908 | 23,628 | 0 | 22,895 | 18,593 | 19,766 | 20,824 | 18,914 | 22,599 | 24,616 | 22,414 | 23,131 | 28,334 | 24,933 | 31,790 | 8,193 | 24,498 | 30,936 | 24,748 | 7,238 | 4,895 | 5,095 | 4,642 | 4,049 | 3,534 | 5,544 | 4,072 | 4,066 | 5,413 | 6,193 | 5,786 | 7,151 | 5,857 | 6,775 | 6,107 | 5,898 | 6,944 | 7,792 | 6,437 | 5,317 | 7,863 | 7,151 | 7,322 | 6,354 | 7,334 | 7,924 | 6,514 | 5,982 | 8,180 | 7,043 | 5,887 | 6,384 | 7,936 | 6,776 | 7,383 | 6,214 | 9,507 | 10,013 | 9,514 | 8,675 | 17,687 | 12,599 | 14,137 | 18,459 | 20,706 | 20,325 | 15,262 | 7,183 | 9,753 | 9,445 | 10,934 | 8,557 | 13,272 | 13,016 | 15,523 |
| 15,523 | 13,016 | 13,272 | 8,557 | 10,934 | 9,445 | 9,753 | 7,183 | 15,262 | 20,325 | 20,706 | 18,459 | 14,137 | 12,599 | 17,687 | 8,675 | 9,514 | 10,013 | 9,507 | 6,214 | 7,383 | 6,776 | 7,936 | 6,384 | 5,887 | 7,043 | 8,180 | 5,982 | 6,514 | 7,924 | 7,334 | 6,354 | 7,322 | 7,151 | 7,863 | 5,317 | 6,437 | 7,792 | 6,944 | 5,898 | 6,107 | 6,775 | 5,857 | 7,151 | 5,786 | 6,193 | 5,413 | 4,066 | 4,072 | 5,544 | 3,534 | 4,049 | 4,642 | 5,095 | 4,895 | 7,238 | 24,748 | 30,936 | 24,498 | 8,193 | 31,790 | 24,933 | 28,334 | 23,131 | 22,414 | 24,616 | 22,599 | 18,914 | 20,824 | 19,766 | 18,593 | 22,895 | 0 | 23,628 | 21,908 | 17,616 | 16,868 | 16,203 | 20,208 | 15,954 | 15,641 | 15,641 | 0 |
---|
Other Current Liabilities | 0 | 19,644 | 19,644 | 17,146 | 21,480 | 24,880 | 23,810 | 23,701 | 23,202 | 31,820 | 0 | 18,772 | 21,211 | 21,308 | 23,008 | 27,147 | 28,130 | 30,486 | 28,051 | 29,395 | 34,923 | 29,382 | 27,525 | 5,469 | 25,439 | 24,224 | 24,158 | 5,804 | 7,550 | 7,439 | 7,117 | 6,695 | 6,971 | 6,819 | 6,511 | 7,166 | 7,700 | 7,667 | 7,280 | 10,703 | 8,657 | 8,401 | 7,851 | 8,613 | 6,356 | 7,095 | 6,593 | 14,260 | 8,046 | 7,029 | 7,757 | 10,800 | 9,426 | 9,547 | 11,727 | 13,765 | 13,872 | 15,030 | 15,459 | 12,550 | 15,054 | 13,284 | 12,572 | 13,651 | 16,020 | 6,767 | 6,369 | 5,682 | 9,647 | 7,289 | 8,560 | 5,996 | 7,930 | 8,105 | 9,389 | 6,807 | 8,210 | 9,534 | 7,384 | 5,860 | 8,564 | 10,483 | 6,705 |
| 6,705 | 10,483 | 8,564 | 5,860 | 7,384 | 9,534 | 8,210 | 6,807 | 9,389 | 8,105 | 7,930 | 5,996 | 8,560 | 7,289 | 9,647 | 5,682 | 6,369 | 6,767 | 16,020 | 13,651 | 12,572 | 13,284 | 15,054 | 12,550 | 15,459 | 15,030 | 13,872 | 13,765 | 11,727 | 9,547 | 9,426 | 10,800 | 7,757 | 7,029 | 8,046 | 14,260 | 6,593 | 7,095 | 6,356 | 8,613 | 7,851 | 8,401 | 8,657 | 10,703 | 7,280 | 7,667 | 7,700 | 7,166 | 6,511 | 6,819 | 6,971 | 6,695 | 7,117 | 7,439 | 7,550 | 5,804 | 24,158 | 24,224 | 25,439 | 5,469 | 27,525 | 29,382 | 34,923 | 29,395 | 28,051 | 30,486 | 28,130 | 27,147 | 23,008 | 21,308 | 21,211 | 18,772 | 0 | 31,820 | 23,202 | 23,701 | 23,810 | 24,880 | 21,480 | 17,146 | 19,644 | 19,644 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,315 | 59,408 | 57,116 | 60,981 | 57,299 | 54,800 | 64,198 | 60,957 | 57,558 | 56,237 | 59,484 | 56,186 | 54,149 | 50,359 | 49,115 |
| 49,115 | 50,359 | 54,149 | 56,186 | 59,484 | 56,237 | 57,558 | 60,957 | 64,198 | 54,800 | 57,299 | 60,981 | 57,116 | 59,408 | 62,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 10,686 | 10,686 | 10,864 | 11,200 | 11,622 | 11,874 | 12,425 | 5,902 | 5,741 | 0 | 6,308 | 11,106 | 11,606 | 4,868 | 4,843 | 25,830 | 25,464 | 17,526 | 5,620 | 5,288 | 4,615 | 5,757 | 1,438 | 3,805 | 6,322 | 8,054 | 2,392 | 1,066 | 773 | 545 | 470 | 420 | 738 | 482 | 810 | 566 | 823 | 1,149 | 4,369 | 12,054 | 12,183 | 12,060 | 12,493 | 15,634 | 14,847 | 18,958 | 13,230 | 19,963 | 20,043 | 18,498 | 16,449 | 16,290 | 16,296 | 14,303 | 14,087 | 13,548 | 13,461 | 13,384 | 15,018 | 13,864 | 13,679 | 12,070 | 11,297 | 12,804 | 12,227 | 11,324 | 11,468 | 15,222 | 13,877 | 13,147 | 17,840 | 15,701 | 14,910 | 14,794 | 13,113 | 12,204 | 11,172 | 11,071 | 10,468 | 11,327 | 10,872 | 12,418 |
| 12,418 | 10,872 | 11,327 | 10,468 | 11,071 | 11,172 | 12,204 | 13,113 | 14,794 | 14,910 | 15,701 | 17,840 | 13,147 | 13,877 | 15,222 | 11,468 | 11,324 | 12,227 | 12,804 | 11,297 | 12,070 | 13,679 | 13,864 | 15,018 | 13,384 | 13,461 | 13,548 | 14,087 | 14,303 | 16,296 | 16,290 | 16,449 | 18,498 | 20,043 | 19,963 | 13,230 | 18,958 | 14,847 | 15,634 | 12,493 | 12,060 | 12,183 | 12,054 | 4,369 | 1,149 | 823 | 566 | 810 | 482 | 738 | 420 | 470 | 545 | 773 | 1,066 | 2,392 | 8,054 | 6,322 | 3,805 | 1,438 | 5,757 | 4,615 | 5,288 | 5,620 | 17,526 | 25,464 | 25,830 | 4,843 | 4,868 | 11,606 | 11,106 | 6,308 | 0 | 5,741 | 5,902 | 12,425 | 11,874 | 11,622 | 11,200 | 10,864 | 10,686 | 10,686 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 1,251 | 1,650 | 2,068 | 2,314 | 3,494 | 4,159 | 5,378 | 6,305 | 7,252 | 8,165 | 9,030 | 9,883 | 10,466 | 11,136 | 11,742 | 12,339 | 12,795 | 13,627 | 14,279 |
| 14,279 | 13,627 | 12,795 | 12,339 | 11,742 | 11,136 | 10,466 | 9,883 | 9,030 | 8,165 | 7,252 | 6,305 | 5,378 | 4,159 | 3,494 | 2,314 | 2,068 | 1,650 | 1,251 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 60,699 | 68,662 | 68,662 | 66,094 | 71,627 | 75,114 | 80,472 | 82,654 | 82,869 | 90,057 | 90,481 | 99,824 | 98,441 | 97,742 | 101,955 | 103,637 | 104,353 | 104,285 | 108,766 | 117,089 | 116,461 | 117,660 | 121,257 | 29,459 | 105,453 | 99,498 | 100,301 | 29,199 | 28,886 | 28,630 | 29,003 | 30,176 | 30,022 | 30,332 | 30,918 | 31,350 | 31,138 | 30,457 | 30,222 | 32,042 | 32,784 | 34,139 | 35,403 | 36,721 | 37,783 | 36,417 | 37,329 | 38,607 | 39,317 | 39,525 | 39,616 | 41,308 | 43,406 | 45,425 | 46,099 | 48,445 | 51,285 | 53,765 | 55,920 | 57,901 | 59,750 | 61,728 | 63,893 | 66,551 | 107,538 | 108,633 | 110,959 | 113,068 | 116,807 | 120,926 | 123,596 | 126,951 | 131,824 | 132,955 | 131,896 | 131,955 | 130,772 | 130,843 | 130,655 | 131,816 | 133,182 | 134,056 | 135,558 |
| 135,558 | 134,056 | 133,182 | 131,816 | 130,655 | 130,843 | 130,772 | 131,955 | 131,896 | 132,955 | 131,824 | 126,951 | 123,596 | 120,926 | 116,807 | 113,068 | 110,959 | 108,633 | 107,538 | 66,551 | 63,893 | 61,728 | 59,750 | 57,901 | 55,920 | 53,765 | 51,285 | 48,445 | 46,099 | 45,425 | 43,406 | 41,308 | 39,616 | 39,525 | 39,317 | 38,607 | 37,329 | 36,417 | 37,783 | 36,721 | 35,403 | 34,139 | 32,784 | 32,042 | 30,222 | 30,457 | 31,138 | 31,350 | 30,918 | 30,332 | 30,022 | 30,176 | 29,003 | 28,630 | 28,886 | 29,199 | 100,301 | 99,498 | 105,453 | 29,459 | 121,257 | 117,660 | 116,461 | 117,089 | 108,766 | 104,285 | 104,353 | 103,637 | 101,955 | 97,742 | 98,441 | 99,824 | 90,481 | 90,057 | 82,869 | 82,654 | 80,472 | 75,114 | 71,627 | 66,094 | 68,662 | 68,662 | 60,699 |
---|
Common Stock | 0 | 7,535 | 7,535 | 7,513 | 7,535 | 7,713 | 8,010 | 8,062 | 7,873 | 7,873 | 0 | 7,873 | 7,873 | 7,873 | 7,873 | 7,873 | 7,873 | 7,873 | 7,872 | 7,873 | 7,873 | 7,873 | 7,873 | 1,909 | 7,873 | 7,873 | 7,873 | 1,909 | 1,866 | 2,005 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 |
| 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 2,505 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 1,909 | 2,005 | 1,866 | 1,909 | 7,873 | 7,873 | 7,873 | 1,909 | 7,873 | 7,873 | 7,873 | 7,873 | 7,872 | 7,873 | 7,873 | 7,873 | 7,873 | 7,873 | 7,873 | 7,873 | 0 | 7,873 | 7,873 | 8,062 | 8,010 | 7,713 | 7,535 | 7,513 | 7,535 | 7,535 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,017 | -1,123 | -1,045 | -1,017 | -4,409 | -4,409 | -4,409 | -1,017 | -4,409 | -4,409 | -4,409 | -4,409 | -4,409 | -4,409 | -4,409 | -4,409 | -4,409 | -4,409 | -4,409 | -4,409 | 0 | -4,409 | -4,409 | -4,515 | -4,486 | -4,320 | -4,220 | -4,207 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 46 | 94 | 143 | 255 | 66 | 368 | 517 | 721 | 821 | 876 | 919 | 2,096 | 1,977 | 1,364 | 1,029 | 809 | 1,735 | 2,214 | 2,344 | 2,388 | 832 | 1,905 |
| 1,905 | 832 | 2,388 | 2,344 | 2,214 | 1,735 | 809 | 1,029 | 1,364 | 1,977 | 2,096 | 919 | 876 | 821 | 721 | 517 | 368 | 66 | 255 | 143 | 94 | 46 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|