25 XP   0   0   10

BTB Real Estate Investment Trust
Buy, Hold or Sell?

Let's analyse BTB Real Estate Investment Trust together

PenkeI guess you are interested in BTB Real Estate Investment Trust. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of BTB Real Estate Investment Trust. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about BTB Real Estate Investment Trust

I send you an email if I find something interesting about BTB Real Estate Investment Trust.

Quick analysis of BTB Real Estate Investment Trust (30 sec.)










What can you expect buying and holding a share of BTB Real Estate Investment Trust? (30 sec.)

How much money do you get?

How much money do you get?
C$0.19
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
C$5.48
Expected worth in 1 year
C$5.62
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
C$0.40
Return On Investment
12.7%

For what price can you sell your share?

Current Price per Share
C$3.15
Expected price per share
C$2.902383 - C$3.25
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of BTB Real Estate Investment Trust (5 min.)




Live pricePrice per Share (EOD)

C$3.15

Intrinsic Value Per Share

C$5.31 - C$10.47

Total Value Per Share

C$10.79 - C$15.95

2. Growth of BTB Real Estate Investment Trust (5 min.)




Is BTB Real Estate Investment Trust growing?

Current yearPrevious yearGrowGrow %
How rich?$350.5m$315m$31.6m9.1%

How much money is BTB Real Estate Investment Trust making?

Current yearPrevious yearGrowGrow %
Making money$4.9m$11m-$6m-120.4%
Net Profit Margin21.5%53.9%--

How much money comes from the company's main activities?

3. Financial Health of BTB Real Estate Investment Trust (5 min.)




4. Comparing to competitors in the REIT-Office industry (5 min.)




  Industry Rankings (REIT-Office)  

3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of BTB Real Estate Investment Trust? (5 min.)

Welcome investor! BTB Real Estate Investment Trust's management wants to use your money to grow the business. In return you get a share of BTB Real Estate Investment Trust.

What can you expect buying and holding a share of BTB Real Estate Investment Trust?

First you should know what it really means to hold a share of BTB Real Estate Investment Trust. And how you can make/lose money.

Speculation

The Price per Share of BTB Real Estate Investment Trust is C$3.15. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of BTB Real Estate Investment Trust.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in BTB Real Estate Investment Trust, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is C$5.48. Based on the TTM, the Book Value Change Per Share is C$0.04 per quarter. Based on the YOY, the Book Value Change Per Share is C$0.23 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is C$0.07 per quarter.
Based on historical numbers we can estimate the returns while holding a share of BTB Real Estate Investment Trust.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 C$% of Price per ShareC$% of Price per ShareC$% of Price per ShareC$% of Price per ShareC$% of Price per Share
Usd Eps0.093.0%0.061.8%0.123.9%0.082.5%0.061.9%
Usd Book Value Change Per Share0.051.5%0.030.8%0.175.4%0.082.7%0.072.4%
Usd Dividend Per Share0.051.5%0.051.5%0.041.4%0.041.4%0.041.2%
Usd Total Gains Per Share0.093.0%0.072.4%0.216.8%0.134.1%0.113.5%
Usd Price Per Share2.39-2.53-2.97-2.94-3.18-
Price to Earnings Ratio6.39-0.83-8.02-9.49-11.14-
Price-to-Total Gains Ratio25.37-61.90-18.63--226.29--96.09-
Price to Book Ratio0.59-0.63-0.82-0.94-1.51-
Price-to-Total Gains Ratio25.37-61.90-18.63--226.29--96.09-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share2.341395
Number of shares427
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.050.04
Usd Book Value Change Per Share0.030.08
Usd Total Gains Per Share0.070.13
Gains per Quarter (427 shares)31.8054.53
Gains per Year (427 shares)127.21218.13
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1834511776143208
216589244151285426
3248134371227428644
4331178498302570862
54132236253787131080
64962677524538561298
75793128795299981516
8661356100660411411734
9744401113368012831952
10827445126075514262170

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%17.03.00.085.0%35.05.00.087.5%45.025.00.064.3%
Book Value Change Per Share3.01.00.075.0%11.01.00.091.7%15.05.00.075.0%33.07.00.082.5%45.025.00.064.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%60.00.010.085.7%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%18.02.00.090.0%36.04.00.090.0%51.019.00.072.9%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of BTB Real Estate Investment Trust

About BTB Real Estate Investment Trust

BTB is a real estate investment trust listed on the Toronto Stock Exchange. BTB REIT invests in industrial, off-downtown core office and necessity-based retail properties across Canada for the benefit of their investors. As of today, BTB owns and manages 75 properties, representing a total leasable area of approximately 6.1 million square feet.

Fundamental data was last updated by Penke on 2023-09-22 12:52:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of BTB Real Estate Investment Trust.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit BTB Real Estate Investment Trust earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare BTB Real Estate Investment Trust to the REIT-Office industry mean.
  • A Net Profit Margin of 34.2% means that $0.34 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of BTB Real Estate Investment Trust:

  • The MRQ is 34.2%. The company is making a huge profit. +2
  • The TTM is 21.5%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ34.2%TTM21.5%+12.7%
TTM21.5%YOY53.9%-32.4%
TTM21.5%5Y34.8%-13.3%
5Y34.8%10Y30.7%+4.1%
Compared to industry (REIT-Office)
PeriodCompanyIndustry (mean)+/- 
MRQ34.2%6.5%+27.7%
TTM21.5%4.8%+16.7%
YOY53.9%39.5%+14.4%
5Y34.8%32.8%+2.0%
10Y30.7%36.5%-5.8%
1.1.2. Return on Assets

Shows how efficient BTB Real Estate Investment Trust is using its assets to generate profit.

  • Above 5% is considered healthy but always compare BTB Real Estate Investment Trust to the REIT-Office industry mean.
  • 0.9% Return on Assets means that BTB Real Estate Investment Trust generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of BTB Real Estate Investment Trust:

  • The MRQ is 0.9%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.6%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.9%TTM0.6%+0.3%
TTM0.6%YOY1.3%-0.8%
TTM0.6%5Y0.9%-0.3%
5Y0.9%10Y0.8%+0.1%
Compared to industry (REIT-Office)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%0.3%+0.6%
TTM0.6%0.2%+0.4%
YOY1.3%1.4%-0.1%
5Y0.9%1.2%-0.3%
10Y0.8%1.3%-0.5%
1.1.3. Return on Equity

Shows how efficient BTB Real Estate Investment Trust is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare BTB Real Estate Investment Trust to the REIT-Office industry mean.
  • 2.3% Return on Equity means BTB Real Estate Investment Trust generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of BTB Real Estate Investment Trust:

  • The MRQ is 2.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.3%TTM1.4%+0.9%
TTM1.4%YOY3.5%-2.0%
TTM1.4%5Y2.4%-1.0%
5Y2.4%10Y2.4%0.0%
Compared to industry (REIT-Office)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3%0.4%+1.9%
TTM1.4%0.4%+1.0%
YOY3.5%2.4%+1.1%
5Y2.4%1.9%+0.5%
10Y2.4%2.2%+0.2%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of BTB Real Estate Investment Trust.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient BTB Real Estate Investment Trust is operating .

  • Measures how much profit BTB Real Estate Investment Trust makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare BTB Real Estate Investment Trust to the REIT-Office industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of BTB Real Estate Investment Trust:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM44.2%-44.2%
TTM44.2%YOY71.8%-27.6%
TTM44.2%5Y58.7%-14.5%
5Y58.7%10Y57.4%+1.4%
Compared to industry (REIT-Office)
PeriodCompanyIndustry (mean)+/- 
MRQ-25.1%-25.1%
TTM44.2%20.1%+24.1%
YOY71.8%48.1%+23.7%
5Y58.7%44.3%+14.4%
10Y57.4%44.8%+12.6%
1.2.2. Operating Ratio

Measures how efficient BTB Real Estate Investment Trust is keeping operating costs low.

  • Below 1 is considered healthy (always compare to REIT-Office industry mean).
  • An Operation Ratio of 0.85 means that the operating costs are $0.85 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of BTB Real Estate Investment Trust:

  • The MRQ is 0.848. The company is less efficient in keeping operating costs low.
  • The TTM is 0.568. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.848TTM0.568+0.280
TTM0.568YOY0.493+0.075
TTM0.5685Y0.521+0.047
5Y0.52110Y0.510+0.010
Compared to industry (REIT-Office)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8480.761+0.087
TTM0.5680.737-0.169
YOY0.4930.738-0.245
5Y0.5210.722-0.201
10Y0.5100.724-0.214
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of BTB Real Estate Investment Trust.

1.3. Liquidity
1.3.1. Current Ratio

Measures if BTB Real Estate Investment Trust is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to REIT-Office industry mean).
  • A Current Ratio of 0.19 means the company has $0.19 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of BTB Real Estate Investment Trust:

  • The MRQ is 0.191. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.203. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.191TTM0.203-0.012
TTM0.203YOY0.294-0.091
TTM0.2035Y0.460-0.257
5Y0.46010Y0.708-0.248
Compared to industry (REIT-Office)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1911.188-0.997
TTM0.2031.419-1.216
YOY0.2941.357-1.063
5Y0.4601.380-0.920
10Y0.7081.528-0.820
1.3.2. Quick Ratio

Measures if BTB Real Estate Investment Trust is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare BTB Real Estate Investment Trust to the REIT-Office industry mean.
  • A Quick Ratio of 0.04 means the company can pay off $0.04 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of BTB Real Estate Investment Trust:

  • The MRQ is 0.037. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.115. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.037TTM0.115-0.078
TTM0.115YOY0.235-0.119
TTM0.1155Y0.316-0.201
5Y0.31610Y0.408-0.092
Compared to industry (REIT-Office)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0370.357-0.320
TTM0.1150.545-0.430
YOY0.2350.875-0.640
5Y0.3160.824-0.508
10Y0.4080.902-0.494
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of BTB Real Estate Investment Trust.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of BTB Real Estate Investment Trust assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare BTB Real Estate Investment Trust to REIT-Office industry mean.
  • A Debt to Asset Ratio of 0.62 means that BTB Real Estate Investment Trust assets are financed with 61.6% credit (debt) and the remaining percentage (100% - 61.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of BTB Real Estate Investment Trust:

  • The MRQ is 0.616. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.614. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.616TTM0.614+0.003
TTM0.614YOY0.619-0.006
TTM0.6145Y0.629-0.016
5Y0.62910Y0.662-0.033
Compared to industry (REIT-Office)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6160.455+0.161
TTM0.6140.446+0.168
YOY0.6190.436+0.183
5Y0.6290.459+0.170
10Y0.6620.445+0.217
1.4.2. Debt to Equity Ratio

Measures if BTB Real Estate Investment Trust is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare BTB Real Estate Investment Trust to the REIT-Office industry mean.
  • A Debt to Equity ratio of 160.6% means that company has $1.61 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of BTB Real Estate Investment Trust:

  • The MRQ is 1.606. The company is just able to pay all its debts with equity.
  • The TTM is 1.588. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.606TTM1.588+0.018
TTM1.588YOY1.630-0.043
TTM1.5885Y1.703-0.115
5Y1.70310Y2.004-0.300
Compared to industry (REIT-Office)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6060.906+0.700
TTM1.5880.906+0.682
YOY1.6300.818+0.812
5Y1.7030.910+0.793
10Y2.0040.921+1.083
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of BTB Real Estate Investment Trust

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings BTB Real Estate Investment Trust generates.

  • Above 15 is considered overpriced but always compare BTB Real Estate Investment Trust to the REIT-Office industry mean.
  • A PE ratio of 6.39 means the investor is paying $6.39 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of BTB Real Estate Investment Trust:

  • The EOD is 6.247. Based on the earnings, the company is cheap. +2
  • The MRQ is 6.386. Based on the earnings, the company is cheap. +2
  • The TTM is 0.827. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD6.247MRQ6.386-0.139
MRQ6.386TTM0.827+5.559
TTM0.827YOY8.019-7.192
TTM0.8275Y9.493-8.666
5Y9.49310Y11.140-1.647
Compared to industry (REIT-Office)
PeriodCompanyIndustry (mean)+/- 
EOD6.2474.957+1.290
MRQ6.3867.724-1.338
TTM0.8279.259-8.432
YOY8.01910.173-2.154
5Y9.4938.751+0.742
10Y11.14012.497-1.357
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of BTB Real Estate Investment Trust:

  • The EOD is 3.912. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.999. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 4.108. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD3.912MRQ3.999-0.087
MRQ3.999TTM4.108-0.109
TTM4.108YOY6.292-2.184
TTM4.1085Y6.801-2.693
5Y6.80110Y9.115-2.314
Compared to industry (REIT-Office)
PeriodCompanyIndustry (mean)+/- 
EOD3.9128.559-4.647
MRQ3.9999.599-5.600
TTM4.10811.222-7.114
YOY6.29216.573-10.281
5Y6.80116.051-9.250
10Y9.11512.115-3.000
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of BTB Real Estate Investment Trust is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to REIT-Office industry mean).
  • A PB ratio of 0.59 means the investor is paying $0.59 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of BTB Real Estate Investment Trust:

  • The EOD is 0.575. Based on the equity, the company is cheap. +2
  • The MRQ is 0.587. Based on the equity, the company is cheap. +2
  • The TTM is 0.629. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.575MRQ0.587-0.013
MRQ0.587TTM0.629-0.042
TTM0.629YOY0.816-0.187
TTM0.6295Y0.943-0.314
5Y0.94310Y1.508-0.564
Compared to industry (REIT-Office)
PeriodCompanyIndustry (mean)+/- 
EOD0.5750.545+0.030
MRQ0.5870.578+0.009
TTM0.6290.611+0.018
YOY0.8160.868-0.052
5Y0.9430.908+0.035
10Y1.5081.014+0.494
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of BTB Real Estate Investment Trust compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0620.035+76%0.230-73%0.112-45%0.101-39%
Book Value Per Share--5.4825.422+1%4.926+11%4.372+25%3.326+65%
Current Ratio--0.1910.203-6%0.294-35%0.460-59%0.708-73%
Debt To Asset Ratio--0.6160.614+0%0.6190%0.629-2%0.662-7%
Debt To Equity Ratio--1.6061.588+1%1.630-1%1.703-6%2.004-20%
Dividend Per Share--0.0650.0650%0.058+12%0.060+9%0.050+31%
Eps--0.1260.078+61%0.167-25%0.104+21%0.080+57%
Free Cash Flow Per Share--0.2010.210-4%0.180+12%0.161+25%0.135+49%
Free Cash Flow To Equity Per Share--0.1250.223-44%0.172-28%0.140-11%0.137-9%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--10.473--------
Intrinsic Value_10Y_min--5.306--------
Intrinsic Value_1Y_max--0.750--------
Intrinsic Value_1Y_min--0.542--------
Intrinsic Value_3Y_max--2.482--------
Intrinsic Value_3Y_min--1.629--------
Intrinsic Value_5Y_max--4.489--------
Intrinsic Value_5Y_min--2.709--------
Market Cap271035777.600-2%277058872.160293407003.960-6%343527092.720-19%340558609.496-19%368242976.276-25%
Net Profit Margin--0.3420.215+59%0.539-37%0.348-2%0.307+11%
Operating Margin---0.442-100%0.718-100%0.587-100%0.574-100%
Operating Ratio--0.8480.568+49%0.493+72%0.521+63%0.510+66%
Pb Ratio0.575-2%0.5870.629-7%0.816-28%0.943-38%1.508-61%
Pe Ratio6.247-2%6.3860.827+672%8.019-20%9.493-33%11.140-43%
Price Per Share3.150-2%3.2203.410-6%3.993-19%3.958-19%4.280-25%
Price To Free Cash Flow Ratio3.912-2%3.9994.108-3%6.292-36%6.801-41%9.115-56%
Price To Total Gains Ratio24.820-2%25.37261.900-59%18.628+36%-226.291+992%-96.086+479%
Quick Ratio--0.0370.115-67%0.235-84%0.316-88%0.408-91%
Return On Assets--0.0090.006+60%0.013-33%0.009-1%0.008+8%
Return On Equity--0.0230.014+60%0.035-33%0.024-5%0.024-5%
Total Gains Per Share--0.1270.100+27%0.288-56%0.172-26%0.150-15%
Usd Book Value--350597514.100346738857.975+1%315065172.550+11%279639197.230+25%212735451.783+65%
Usd Book Value Change Per Share--0.0460.026+76%0.171-73%0.083-45%0.075-39%
Usd Book Value Per Share--4.0754.030+1%3.662+11%3.250+25%2.472+65%
Usd Dividend Per Share--0.0480.0480%0.043+12%0.044+9%0.037+31%
Usd Eps--0.0940.058+61%0.124-25%0.077+21%0.059+57%
Usd Free Cash Flow--12873956.00013430501.875-4%11515761.075+12%10279876.165+25%8630623.543+49%
Usd Free Cash Flow Per Share--0.1500.156-4%0.134+12%0.119+25%0.100+49%
Usd Free Cash Flow To Equity Per Share--0.0930.166-44%0.128-28%0.104-11%0.102-9%
Usd Market Cap201460893.490-2%205937859.677218089426.043-6%255343688.019-19%253137214.438-19%273715004.266-25%
Usd Price Per Share2.341-2%2.3932.535-6%2.968-19%2.942-19%3.181-25%
Usd Profit--8061831.8004999435.800+61%11019236.675-27%6721773.395+20%5151273.408+57%
Usd Revenue--23568556.40023426400.275+1%20222219.800+17%19184870.320+23%16297112.655+45%
Usd Total Gains Per Share--0.0940.074+27%0.214-56%0.128-26%0.112-15%
 EOD+4 -4MRQTTM+17 -18YOY+16 -195Y+19 -1610Y+21 -14

3.2. Fundamental Score

Let's check the fundamental score of BTB Real Estate Investment Trust based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-156.247
Price to Book Ratio (EOD)Between0-10.575
Net Profit Margin (MRQ)Greater than00.342
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.037
Current Ratio (MRQ)Greater than10.191
Debt to Asset Ratio (MRQ)Less than10.616
Debt to Equity Ratio (MRQ)Less than11.606
Return on Equity (MRQ)Greater than0.150.023
Return on Assets (MRQ)Greater than0.050.009
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of BTB Real Estate Investment Trust based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose3.190
Total1/1 (100.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in CAD. All numbers in thousands.

Summary
Total Assets1,229,249
Total Liabilities757,572
Total Stockholder Equity471,677
 As reported
Total Liabilities 757,572
Total Stockholder Equity+ 471,677
Total Assets = 1,229,249

Assets

Total Assets1,229,249
Total Current Assets15,710
Long-term Assets15,710
Total Current Assets
Cash And Cash Equivalents 3,744
Net Receivables 3,078
Total Current Assets  (as reported)15,710
Total Current Assets  (calculated)6,822
+/- 8,888
Long-term Assets
Long-term Assets  (as reported)1,213,539
Long-term Assets  (calculated)0
+/- 1,213,539

Liabilities & Shareholders' Equity

Total Current Liabilities82,270
Long-term Liabilities675,302
Total Stockholder Equity471,677
Total Current Liabilities
Short Long Term Debt 58,234
Accounts payable 21,857
Total Current Liabilities  (as reported)82,270
Total Current Liabilities  (calculated)80,091
+/- 2,179
Long-term Liabilities
Long term Debt 663,999
Capital Lease Obligations Min Short Term Debt7,334
Long-term Liabilities Other 2,406
Long-term Liabilities  (as reported)675,302
Long-term Liabilities  (calculated)673,739
+/- 1,563
Total Stockholder Equity
Total Stockholder Equity (as reported)471,677
Total Stockholder Equity (calculated)0
+/- 471,677
Other
Capital Stock398,784
Common Stock Shares Outstanding 86,043
Net Debt 718,489
Net Invested Capital 1,193,910
Net Working Capital -66,560



Balance Sheet

Currency in CAD. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-31
> Total Assets 
2,075
1,867
207
37,375
63,885
117,582
130,038
191,007
210,718
210,287
230,216
229,304
226,769
225,091
223,899
222,268
222,702
276,023
273,749
285,616
307,125
324,343
350,530
358,938
380,560
400,184
408,900
504,927
522,088
521,902
526,186
546,559
544,750
584,387
592,191
586,737
621,279
622,458
650,005
633,082
646,742
664,825
650,820
658,462
653,699
654,423
678,816
762,390
762,634
778,114
833,916
855,223
842,677
908,782
905,376
939,130
943,283
934,776
945,592
926,666
923,854
965,051
962,207
1,129,901
1,182,836
1,185,148
1,206,916
1,179,340
1,213,237
1,229,249
1,229,2491,213,2371,179,3401,206,9161,185,1481,182,8361,129,901962,207965,051923,854926,666945,592934,776943,283939,130905,376908,782842,677855,223833,916778,114762,634762,390678,816654,423653,699658,462650,820664,825646,742633,082650,005622,458621,279586,737592,191584,387544,750546,559526,186521,902522,088504,927408,900400,184380,560358,938350,530324,343307,125285,616273,749276,023222,702222,268223,899225,091226,769229,304230,216210,287210,718191,007130,038117,58263,88537,3752071,8672,075
   > Total Current Assets 
1,632
1,174
2
21,964
22,890
2,885
3,350
8,707
4,952
6,027
5,222
3,383
4,258
4,053
1,770
3,829
4,320
9,175
7,201
7,973
20,335
13,588
33,851
9,535
27,747
14,442
7,780
12,386
13,960
16,231
16,507
14,492
11,484
21,364
17,202
12,926
11,999
10,446
7,960
8,139
9,668
26,475
9,197
10,557
10,768
9,568
11,989
7,810
15,136
22,072
11,222
14,280
9,273
13,081
5,662
7,533
17,399
33,799
43,811
16,428
12,411
36,603
32,152
15,466
52,006
14,430
22,811
10,383
11,134
15,710
15,71011,13410,38322,81114,43052,00615,46632,15236,60312,41116,42843,81133,79917,3997,5335,66213,0819,27314,28011,22222,07215,1367,81011,9899,56810,76810,5579,19726,4759,6688,1397,96010,44611,99912,92617,20221,36411,48414,49216,50716,23113,96012,3867,78014,44227,7479,53533,85113,58820,3357,9737,2019,1754,3203,8291,7704,0534,2583,3835,2226,0274,9528,7073,3502,88522,89021,96421,1741,632
       Cash And Cash Equivalents 
97
1,037
0
20,910
21,083
305
483
6,171
529
105
0
357
343
143
352
376
366
3,706
1,508
1,875
12,243
4,433
25,702
3,794
19,205
6,677
0
4,606
3,586
2,559
3,851
2,530
515
10,686
7,381
6,428
1,360
1,535
1,098
4,138
1,813
16,641
384
6,667
1,904
974
3,235
1,918
1,349
9,943
2,136
8,824
4,833
1,293
1,847
1,803
2,728
1,820
33,120
9,062
6,255
25,307
19,173
7,191
40,666
3,020
10,417
2,404
1,669
3,744
3,7441,6692,40410,4173,02040,6667,19119,17325,3076,2559,06233,1201,8202,7281,8031,8471,2934,8338,8242,1369,9431,3491,9183,2359741,9046,66738416,6411,8134,1381,0981,5351,3606,4287,38110,6865152,5303,8512,5593,5864,60606,67719,2053,79425,7024,43312,2431,8751,5083,70636637635214334335701055296,17148330521,08320,91001,03797
       Net Receivables 
92
100
2
194
286
462
354
755
1,179
1,618
1,589
1,566
1,860
1,431
1,418
1,570
2,198
3,163
2,916
3,200
3,180
3,877
3,022
2,568
2,685
2,740
2,892
2,744
3,309
3,067
2,354
2,459
2,841
2,635
1,800
1,342
2,597
1,612
1,708
1,981
2,574
2,313
2,145
2,489
3,717
3,696
4,003
4,212
5,316
3,621
3,523
3,246
4,440
3,523
3,815
3,809
5,209
8,743
5,362
5,212
4,806
6,925
6,009
5,528
6,312
4,882
5,530
4,816
5,025
3,078
3,0785,0254,8165,5304,8826,3125,5286,0096,9254,8065,2125,3628,7435,2093,8093,8153,5234,4403,2463,5233,6215,3164,2124,0033,6963,7172,4892,1452,3132,5741,9811,7081,6122,5971,3421,8002,6352,8412,4592,3543,0673,3092,7442,8922,7402,6852,5683,0223,8773,1803,2002,9163,1632,1981,5701,4181,4311,8601,5661,5891,6181,179755354462286194210092
       Other Current Assets 
1,444
36
0
861
1,521
2,118
2,513
1,781
3,244
4,305
3,633
1,460
2,055
2,479
0
1,883
1,756
2,306
2,777
2,898
4,912
5,278
5,127
3,173
5,857
5,025
4,888
5,036
7,065
10,605
10,302
9,503
8,128
8,043
8,021
5,156
8,042
7,299
5,154
2,020
5,281
7,521
6,668
1,401
5,147
4,898
4,751
1,680
8,471
8,508
5,563
2,210
8,628
8,265
6,754
1,921
9,462
23,236
5,329
2,154
1,350
4,371
6,970
2,747
5,028
6,528
6,864
3,163
0
0
003,1636,8646,5285,0282,7476,9704,3711,3502,1545,32923,2369,4621,9216,7548,2658,6282,2105,5638,5088,4711,6804,7514,8985,1471,4016,6687,5215,2812,0205,1547,2998,0425,1568,0218,0438,1289,50310,30210,6057,0655,0364,8885,0255,8573,1735,1275,2784,9122,8982,7772,3061,7561,88302,4792,0551,4603,6334,3053,2441,7812,5132,1181,5218610361,444
   > Long-term Assets 
443
693
204
15,411
40,994
114,698
126,689
182,300
205,766
204,260
224,994
225,921
222,511
221,038
222,129
218,439
218,382
266,848
266,548
277,643
286,790
310,755
316,679
349,403
352,813
385,742
401,120
492,541
508,128
505,671
509,679
532,067
533,266
563,023
574,989
573,811
609,280
612,012
642,045
624,943
637,074
638,350
641,623
647,905
642,931
644,855
666,827
754,580
747,498
756,042
822,694
840,943
833,404
895,701
899,714
931,597
925,884
900,977
901,781
910,238
911,443
928,448
930,055
1,114,435
1,130,830
1,170,718
1,184,105
1,168,957
1,202,103
1,213,539
1,213,5391,202,1031,168,9571,184,1051,170,7181,130,8301,114,435930,055928,448911,443910,238901,781900,977925,884931,597899,714895,701833,404840,943822,694756,042747,498754,580666,827644,855642,931647,905641,623638,350637,074624,943642,045612,012609,280573,811574,989563,023533,266532,067509,679505,671508,128492,541401,120385,742352,813349,403316,679310,755286,790277,643266,548266,848218,382218,439222,129221,038222,511225,921224,994204,260205,766182,300126,689114,69840,99415,411204693443
       Property Plant Equipment 
0
0
0
13,903
40,232
108,380
120,401
182,300
194,330
193,679
214,097
211,521
210,428
209,435
208,295
200,184
207,161
251,185
114
251,981
2,145
2,167
2,246
2,087
1,939
2,121
2,143
2,163
2,142
2,119
2,214
2,384
2,403
2,369
2,331
2,296
2,293
2,250
2,233
2,292
2,270
2,233
2,191
2,178
2,150
2,122
2,115
2,100
185
172
159
329
318
290
278
263
252
263
327
334
364
378
381
446
438
453
440
322
299
0
02993224404534384463813783643343272632522632782903183291591721852,1002,1152,1222,1502,1782,1912,2332,2702,2922,2332,2502,2932,2962,3312,3692,4032,3842,2142,1192,1422,1632,1432,1211,9392,0872,2462,1672,145251,981114251,185207,161200,184208,295209,435210,428211,521214,097193,679194,330182,300120,401108,38040,23213,903000
       Intangible Assets 
0
0
0
0
0
0
0
0
11,436
10,576
10,897
12,494
10,158
9,513
8,868
15,434
7,503
8,991
0
18,892
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000018,89208,9917,50315,4348,8689,51310,15812,49410,89710,57611,43600000000
       Long-term Assets Other 
443
693
204
1,508
762
6,272
6,288
0
0
0
0
1,906
1,925
2,090
4,966
2,821
3,718
6,672
266,434
6,770
0
0
0
347,316
1,416
1,900
1,947
1,857
1,957
503,552
507,465
529,683
530,863
560,654
572,658
571,515
606,987
609,762
639,812
622,651
0
0
0
645,727
640,781
642,733
664,712
752,480
741,605
755,870
822,535
840,614
833,086
895,411
899,436
931,334
925,632
900,714
901,454
909,904
911,079
928,070
929,674
1,113,989
1,130,392
1,170,265
1,183,665
1,168,635
1,201,804
0
01,201,8041,168,6351,183,6651,170,2651,130,3921,113,989929,674928,070911,079909,904901,454900,714925,632931,334899,436895,411833,086840,614822,535755,870741,605752,480664,712642,733640,781645,727000622,651639,812609,762606,987571,515572,658560,654530,863529,683507,465503,5521,9571,8571,9471,9001,416347,3160006,770266,4346,6723,7182,8214,9662,0901,9251,90600006,2886,2727621,508204693443
> Total Liabilities 
417
273
213
12,933
40,736
52,322
66,857
130,922
152,438
153,419
175,213
176,964
176,114
175,598
175,626
175,532
177,780
232,631
232,409
236,361
236,865
250,030
273,201
282,298
283,156
299,703
306,744
380,149
396,172
396,539
378,776
393,967
390,657
404,259
410,018
409,138
443,175
443,305
470,353
458,723
471,897
460,971
443,054
445,499
440,587
440,885
464,868
513,443
511,369
499,716
554,819
556,846
547,790
588,659
585,266
582,991
598,065
594,842
603,955
584,599
579,152
584,517
576,790
725,476
736,786
725,546
741,079
717,268
746,880
757,572
757,572746,880717,268741,079725,546736,786725,476576,790584,517579,152584,599603,955594,842598,065582,991585,266588,659547,790556,846554,819499,716511,369513,443464,868440,885440,587445,499443,054460,971471,897458,723470,353443,305443,175409,138410,018404,259390,657393,967378,776396,539396,172380,149306,744299,703283,156282,298273,201250,030236,865236,361232,409232,631177,780175,532175,626175,598176,114176,964175,213153,419152,438130,92266,85752,32240,73612,933213273417
   > Total Current Liabilities 
417
273
213
1,482
2,358
3,833
15,558
4,331
152,438
4,366
11,215
5,584
6,859
29,651
6,202
6,318
7,230
9,723
33,781
31,374
8,457
9,406
8,261
10,596
10,530
9,951
11,029
13,580
13,867
13,537
10,803
13,267
13,031
12,110
10,924
13,651
14,592
16,153
13,109
12,908
13,979
13,805
12,365
13,173
14,355
13,531
14,658
18,250
22,175
20,052
18,856
18,984
22,989
49,471
19,773
107,752
28,379
22,423
20,064
139,135
135,360
109,984
87,087
114,769
108,128
76,153
54,638
108,302
103,806
82,270
82,270103,806108,30254,63876,153108,128114,76987,087109,984135,360139,13520,06422,42328,379107,75219,77349,47122,98918,98418,85620,05222,17518,25014,65813,53114,35513,17312,36513,80513,97912,90813,10916,15314,59213,65110,92412,11013,03113,26710,80313,53713,86713,58011,0299,95110,53010,5968,2619,4068,45731,37433,7819,7237,2306,3186,20229,6516,8595,58411,2154,366152,4384,33115,5583,8332,3581,482213273417
       Short-term Debt 
0
0
0
0
0
0
10,300
0
145,927
0
0
0
840
23,718
0
0
0
0
24,224
22,195
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
432,840
426,750
427,782
450,544
495,394
489,423
477,275
0
15,000
159
25,511
1,162
87,589
0
0
0
119,252
115,052
89,891
67,479
91,185
84,841
54,095
30,683
86,113
81,491
0
081,49186,11330,68354,09584,84191,18567,47989,891115,052119,25200087,5891,16225,51115915,0000477,275489,423495,394450,544427,782426,750432,8400000000000000000000000022,19524,224000023,718840000145,927010,300000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
432,840
426,750
427,782
450,544
495,394
489,423
477,275
0
0
159
25,511
1,162
87,589
0
0
0
119,252
115,052
89,891
67,479
91,185
84,841
54,095
30,683
86,094
81,491
58,234
58,23481,49186,09430,68354,09584,84191,18567,47989,891115,052119,25200087,5891,16225,51115900477,275489,423495,394450,544427,782426,750432,8400000000000000000000000000000000000000000000
       Accounts payable 
417
273
213
1,150
2,025
3,077
3,492
3,570
5,266
4,366
4,403
0
0
0
0
6,092
0
9,497
9,331
8,833
7,980
8,910
7,765
10,100
9,891
9,314
10,391
12,788
13,073
12,742
9,862
12,324
12,085
10,981
9,733
12,457
13,392
14,946
11,898
11,693
12,759
12,351
10,888
11,691
12,868
12,040
13,163
16,034
20,473
18,127
16,925
17,048
21,045
21,795
17,602
17,984
26,192
20,853
18,488
18,297
18,692
18,258
17,763
21,731
21,178
19,940
21,830
20,058
20,171
21,857
21,85720,17120,05821,83019,94021,17821,73117,76318,25818,69218,29718,48820,85326,19217,98417,60221,79521,04517,04816,92518,12720,47316,03413,16312,04012,86811,69110,88812,35112,75911,69311,89814,94613,39212,4579,73310,98112,08512,3249,86212,74213,07312,78810,3919,3149,89110,1007,7658,9107,9808,8339,3319,49706,09200004,4034,3665,2663,5703,4923,0772,0251,150213273417
       Other Current Liabilities 
0
0
0
332
333
756
1,765
761
1,244
0
6,812
5,584
6,019
5,933
6,202
226
7,230
226
226
346
477
496
496
496
639
637
638
792
794
795
941
943
946
1,129
1,191
1,194
1,200
1,207
1,211
1,215
1,220
1,454
1,477
1,482
1,487
1,491
1,495
2,216
1,702
1,925
1,931
-13,064
1,944
2,165
2,171
2,179
2,187
1,570
1,576
1,586
1,616
1,835
1,845
1,853
2,109
2,118
2,125
2,131
2,144
0
02,1442,1312,1252,1182,1091,8531,8451,8351,6161,5861,5761,5702,1872,1792,1712,1651,944-13,0641,9311,9251,7022,2161,4951,4911,4871,4821,4771,4541,2201,2151,2111,2071,2001,1941,1911,1299469439417957947926386376394964964964773462262267,2302266,2025,9336,0195,5846,81201,2447611,765756333332000
   > Long-term Liabilities 
0
0
0
11,451
38,378
48,489
51,300
126,591
0
149,053
163,998
171,380
169,255
145,947
169,424
169,214
170,550
222,908
198,628
204,987
228,408
240,624
264,940
271,702
272,626
289,752
295,715
366,569
382,305
383,002
367,973
380,700
377,626
392,149
399,094
395,487
428,583
427,152
457,244
445,815
457,918
447,166
430,689
432,326
426,232
427,354
450,210
495,193
489,194
479,664
535,963
537,862
524,801
539,188
565,493
475,239
569,686
572,419
583,891
445,464
443,792
474,533
489,703
610,707
628,658
649,393
686,441
608,966
643,074
675,302
675,302643,074608,966686,441649,393628,658610,707489,703474,533443,792445,464583,891572,419569,686475,239565,493539,188524,801537,862535,963479,664489,194495,193450,210427,354426,232432,326430,689447,166457,918445,815457,244427,152428,583395,487399,094392,149377,626380,700367,973383,002382,305366,569295,715289,752272,626271,702264,940240,624228,408204,987198,628222,908170,550169,214169,424145,947169,255171,380163,998149,0530126,59151,30048,48938,37811,451000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
948
256
321
784
1,019
966
3,036
3,156
2,984
1,005
3,142
3,340
1,095
2,016
5,233
8,448
7,296
13,197
10,723
8,800
12,206
15,148
7,135
3,268
0
0
0
0003,2687,13515,14812,2068,80010,72313,1977,2968,4485,2332,0161,0953,3403,1421,0052,9843,1563,0369661,0197843212569480000000000000000000000000000000000000000000
> Total Stockholder Equity
1,658
1,594
-6
24,442
23,149
65,260
63,181
60,086
58,280
56,868
55,003
52,340
50,655
49,493
48,273
46,736
44,922
43,392
41,340
49,255
70,260
74,313
77,329
76,640
97,404
100,481
102,156
124,778
125,916
125,363
147,410
152,592
154,093
180,128
182,173
177,599
178,104
179,153
179,652
174,359
174,845
203,854
207,766
212,963
213,112
213,538
213,948
248,947
251,265
278,398
279,097
298,377
294,887
320,123
320,110
356,139
345,218
339,934
341,637
342,067
344,702
380,534
385,417
404,425
446,050
459,602
465,837
462,072
466,357
471,677
471,677466,357462,072465,837459,602446,050404,425385,417380,534344,702342,067341,637339,934345,218356,139320,110320,123294,887298,377279,097278,398251,265248,947213,948213,538213,112212,963207,766203,854174,845174,359179,652179,153178,104177,599182,173180,128154,093152,592147,410125,363125,916124,778102,156100,48197,40476,64077,32974,31370,26049,25541,34043,39244,92246,73648,27349,49350,65552,34055,00356,86858,28060,08663,18165,26023,14924,442-61,5941,658
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
99,503
0
0
0
137,330
137,506
137,721
156,929
157,207
157,547
181,282
181,873
182,284
182,985
183,924
184,383
184,853
185,443
214,368
217,307
217,816
218,437
218,970
219,535
244,115
244,977
272,851
273,544
274,231
275,185
303,162
304,025
305,029
306,251
307,399
308,066
309,394
314,317
348,470
350,200
351,540
392,541
394,198
395,108
395,960
397,864
0
0397,864395,960395,108394,198392,541351,540350,200348,470314,317309,394308,066307,399306,251305,029304,025303,162275,185274,231273,544272,851244,977244,115219,535218,970218,437217,816217,307214,368185,443184,853184,383183,924182,985182,284181,873181,282157,547157,207156,929137,721137,506137,33000099,50300000000000000000000000
   Retained Earnings 
-169
-233
-6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-12,552
-11,590
-12,358
-9,519
-4,615
-3,454
-1,154
300
-4,685
-4,881
-4,771
-4,731
-10,494
-10,598
-10,514
-9,541
-4,853
-5,325
-5,432
-5,587
4,832
6,288
5,547
5,553
24,146
19,702
16,961
16,085
51,110
38,967
32,535
33,571
32,673
30,385
32,064
35,217
52,885
-183,133
-189,481
-195,849
-202,235
-208,656
-215,102
-215,102-208,656-202,235-195,849-189,481-183,13352,88535,21732,06430,38532,67333,57132,53538,96751,11016,08516,96119,70224,1465,5535,5476,2884,832-5,587-5,432-5,325-4,853-9,541-10,514-10,598-10,494-4,731-4,771-4,881-4,685300-1,154-3,454-4,615-9,519-12,358-11,590-12,552000000000000000000000000-6-233-169
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
1,827
1,827
0
24,497
23,341
65,715
64,200
63,486
61,681
60,268
58,403
57,912
57,324
49,493
57,127
63,694
55,781
55,411
41,340
74,741
70,260
74,313
77,329
-7,227
97,674
100,775
102,421
-2,331
-5,673
-7,289
-12,948
-20,680
-24,677
-30,000
-34,968
-33,563
-36,963
-40,687
-44,356
-42,232
-45,783
-49,765
-55,187
-64,317
-68,301
-72,663
-76,990
-92,488
-99,043
-103,636
-109,429
-133,825
-135,206
-138,522
-144,154
-185,706
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000-185,706-144,154-138,522-135,206-133,825-109,429-103,636-99,043-92,488-76,990-72,663-68,301-64,317-55,187-49,765-45,783-42,232-44,356-40,687-36,963-33,563-34,968-30,000-24,677-20,680-12,948-7,289-5,673-2,331102,421100,77597,674-7,22777,32974,31370,26074,74141,34055,41155,78163,69457,12749,49357,32457,91258,40360,26861,68163,48664,20065,71523,34124,49701,8271,827



Balance Sheet

Currency in CAD. All numbers in thousands.