> Total Assets | 72,906,433 | 0 | 67,902,231 | 66,505,791 | 65,338,780 | 64,937,783 | 64,195,373 | 64,096,173 | 59,464,927 | 59,059,813 | 59,059,813 | 56,190,724 | 56,190,724 | 55,911,320 | 55,911,320 | 56,770,733 | 56,770,735 | 56,389,327 | 56,300,398 | 7,157,270 | 6,978,452 | 6,926,837 | 5,732,518 | 5,768,812 | 6,944,968 | 6,394,170 | 6,478,766 | 6,516,491 | 6,658,416 | 6,638,317 | 6,825,095 | 6,854,362 | 6,768,480 | 6,952,977 | 7,620,695 | 7,597,703 | 7,835,022 | 61,416,002 | 62,063,823 | 63,446,651 | 63,826,196 | 64,664,413 | 64,901,495 | 67,171,265 | 66,888,877 | 67,275,571 | 65,562,534 | 65,289,761 | 67,031,085 | 79,623,872 | 76,234,572 | 80,510,518 | 76,757,065 | 77,125,008 | 71,305,712 | 71,284,930 | 66,811,461 | 69,800,839 | 63,418,329 | 63,781,187 | 65,168,693 | 67,745,482 | 69,482,921 | 92,091,428 | 93,651,270 | 101,271,590 | 100,893,121 | 106,914,401 | 106,057,569 | 110,467,368 | 125,708,364 | 136,499,039 | 144,314,855 | 171,736,925 | 163,496,335 | 171,954,785 | 173,100,479 | 175,816,873 | 185,905,783 | 205,973,535 | 212,062,432 | 225,250,191 | 228,847,435 | 243,640,813 | 255,866,570 | 253,803,640 | 257,741,899 | 274,405,841 | 270,925,964 | 272,553,251 | 275,937,571 | 273,550,001 | 272,081,690 | 257,479,901 |
| 257,479,901 | 272,081,690 | 273,550,001 | 275,937,571 | 272,553,251 | 270,925,964 | 274,405,841 | 257,741,899 | 253,803,640 | 255,866,570 | 243,640,813 | 228,847,435 | 225,250,191 | 212,062,432 | 205,973,535 | 185,905,783 | 175,816,873 | 173,100,479 | 171,954,785 | 163,496,335 | 171,736,925 | 144,314,855 | 136,499,039 | 125,708,364 | 110,467,368 | 106,057,569 | 106,914,401 | 100,893,121 | 101,271,590 | 93,651,270 | 92,091,428 | 69,482,921 | 67,745,482 | 65,168,693 | 63,781,187 | 63,418,329 | 69,800,839 | 66,811,461 | 71,284,930 | 71,305,712 | 77,125,008 | 76,757,065 | 80,510,518 | 76,234,572 | 79,623,872 | 67,031,085 | 65,289,761 | 65,562,534 | 67,275,571 | 66,888,877 | 67,171,265 | 64,901,495 | 64,664,413 | 63,826,196 | 63,446,651 | 62,063,823 | 61,416,002 | 7,835,022 | 7,597,703 | 7,620,695 | 6,952,977 | 6,768,480 | 6,854,362 | 6,825,095 | 6,638,317 | 6,658,416 | 6,516,491 | 6,478,766 | 6,394,170 | 6,944,968 | 5,768,812 | 5,732,518 | 6,926,837 | 6,978,452 | 7,157,270 | 56,300,398 | 56,389,327 | 56,770,735 | 56,770,733 | 55,911,320 | 55,911,320 | 56,190,724 | 56,190,724 | 59,059,813 | 59,059,813 | 59,464,927 | 64,096,173 | 64,195,373 | 64,937,783 | 65,338,780 | 66,505,791 | 67,902,231 | 0 | 72,906,433 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,270,992 | 8,272,558 | 6,697,787 | 6,982,236 | 6,293,338 | 6,627,511 | 7,032,067 | 7,783,340 | 7,867,667 | 8,197,221 | 7,751,607 | 8,282,266 | 52,230,335 | 40,600,957 | 30,186,550 | 40,081,917 | 37,226,772 | 36,419,575 | 31,806,230 | 27,332,916 | 26,002,707 | 20,554,598 | 14,321,270 | 9,633,028 | 10,285,256 | 11,411,094 | 10,068,754 | 27,723,234 | 26,704,686 | 33,234,308 | 22,597,091 | 26,643,479 | 21,310,629 | 23,674,207 | 25,142,729 | 22,640,350 | 21,128,882 | 40,763,829 | 19,532,470 | 19,217,094 | 22,398,276 | 11,359,155 | 12,117,820 | 15,765,416 | 14,157,368 | 21,296,122 | 17,304,469 | 14,295,163 | 23,153,379 | 15,058,467 | 14,417,575 | 30,519,823 | 22,707,204 | 20,957,848 | 23,181,384 | 48,166,699 | 47,706,903 | 42,804,756 |
| 42,804,756 | 47,706,903 | 48,166,699 | 23,181,384 | 20,957,848 | 22,707,204 | 30,519,823 | 14,417,575 | 15,058,467 | 23,153,379 | 14,295,163 | 17,304,469 | 21,296,122 | 14,157,368 | 15,765,416 | 12,117,820 | 11,359,155 | 22,398,276 | 19,217,094 | 19,532,470 | 40,763,829 | 21,128,882 | 22,640,350 | 25,142,729 | 23,674,207 | 21,310,629 | 26,643,479 | 22,597,091 | 33,234,308 | 26,704,686 | 27,723,234 | 10,068,754 | 11,411,094 | 10,285,256 | 9,633,028 | 14,321,270 | 20,554,598 | 26,002,707 | 27,332,916 | 31,806,230 | 36,419,575 | 37,226,772 | 40,081,917 | 30,186,550 | 40,600,957 | 52,230,335 | 8,282,266 | 7,751,607 | 8,197,221 | 7,867,667 | 7,783,340 | 7,032,067 | 6,627,511 | 6,293,338 | 6,982,236 | 6,697,787 | 8,272,558 | 2,270,992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314,429 | 1,976,941 | 2,393,663 | 2,665,641 | 1,825,422 | 2,103,064 | 1,052,312 | 1,374,645 | 1,333,240 | 1,064,760 | 927,364 | 2,516,475 | 3,513,282 | 6,357,831 | 7,021,806 | 10,997,650 | 7,862,752 | 7,469,490 | 5,955,684 | 7,229,185 | 10,111,920 | 4,626,478 | 1,499,584 | 1,827,048 | 2,364,653 | 3,317,611 | 2,524,226 | 20,955,493 | 15,094,507 | 21,326,177 | 9,025,162 | 13,221,649 | 9,457,709 | 4,573,703 | 10,079,663 | 6,895,404 | 4,020,721 | 15,066,442 | 4,216,302 | 3,830,124 | 3,225,821 | 3,837,753 | 4,364,636 | 5,032,818 | 3,828,861 | 7,398,436 | 5,972,375 | 3,869,386 | 4,045,089 | 10,409,051 | 7,613,373 | 15,830,173 | 10,292,000 | 6,386,983 | 7,706,062 | 9,183,884 | 6,222,000 | 15,976,995 |
| 15,976,995 | 6,222,000 | 9,183,884 | 7,706,062 | 6,386,983 | 10,292,000 | 15,830,173 | 7,613,373 | 10,409,051 | 4,045,089 | 3,869,386 | 5,972,375 | 7,398,436 | 3,828,861 | 5,032,818 | 4,364,636 | 3,837,753 | 3,225,821 | 3,830,124 | 4,216,302 | 15,066,442 | 4,020,721 | 6,895,404 | 10,079,663 | 4,573,703 | 9,457,709 | 13,221,649 | 9,025,162 | 21,326,177 | 15,094,507 | 20,955,493 | 2,524,226 | 3,317,611 | 2,364,653 | 1,827,048 | 1,499,584 | 4,626,478 | 10,111,920 | 7,229,185 | 5,955,684 | 7,469,490 | 7,862,752 | 10,997,650 | 7,021,806 | 6,357,831 | 3,513,282 | 2,516,475 | 927,364 | 1,064,760 | 1,333,240 | 1,374,645 | 1,052,312 | 2,103,064 | 1,825,422 | 2,665,641 | 2,393,663 | 1,976,941 | 314,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224,343 | 234,961 | 584,495 | 455,105 | 224,343 | 224,343 | 35,153 | 224,343 | 224,343 | 224,343 | 0 | 224,342 | 1,218,192 | 28,805,050 | 18,435,499 | 24,356,079 | 24,526,411 | 23,987,027 | 20,729,547 | 14,631,455 | 6,595,720 | 11,445,891 | 8,481,217 | 4,516,751 | 4,890,561 | 4,537,251 | 3,347,160 | 2,135,754 | 6,375,944 | 7,266,344 | 7,218,796 | 6,595,881 | 5,671,560 | 5,459,291 | 9,044,454 | 8,643,671 | 7,694,385 | 8,736,328 | 3,755,000 | 3,790,230 | 2,710,977 | 2,508,508 | 2,557,247 | 2,879,360 | 2,746,102 | 2,849,292 | 4,132,294 | 2,878,846 | 13,823,812 | 434,000 | 2,672,000 | 3,146,000 | 2,802,000 | 5,627,000 | 4,567,389 | 3,706,010 | 1,175,594 | 3,976,354 |
| 3,976,354 | 1,175,594 | 3,706,010 | 4,567,389 | 5,627,000 | 2,802,000 | 3,146,000 | 2,672,000 | 434,000 | 13,823,812 | 2,878,846 | 4,132,294 | 2,849,292 | 2,746,102 | 2,879,360 | 2,557,247 | 2,508,508 | 2,710,977 | 3,790,230 | 3,755,000 | 8,736,328 | 7,694,385 | 8,643,671 | 9,044,454 | 5,459,291 | 5,671,560 | 6,595,881 | 7,218,796 | 7,266,344 | 6,375,944 | 2,135,754 | 3,347,160 | 4,537,251 | 4,890,561 | 4,516,751 | 8,481,217 | 11,445,891 | 6,595,720 | 14,631,455 | 20,729,547 | 23,987,027 | 24,526,411 | 24,356,079 | 18,435,499 | 28,805,050 | 1,218,192 | 224,342 | 0 | 224,343 | 224,343 | 224,343 | 35,153 | 224,343 | 224,343 | 455,105 | 584,495 | 234,961 | 224,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 2,580,790 | 0 | 2,341,111 | 2,472,553 | 2,227,682 | 1,925,976 | 1,445,891 | 1,466,089 | 480,565 | 485,962 | 485,962 | 495,388 | 495,388 | 477,004 | 477,004 | 502,467 | 502,467 | 463,634 | 524,702 | 218,516 | 55,656 | 51,711 | 54,644 | 68,897 | 48,707 | 124,408 | 177,655 | 191,803 | 184,516 | 91,136 | 370,175 | 380,340 | 453,402 | 370,518 | 404,793 | 288,790 | 368,125 | 519,066 | 491,164 | 604,667 | 631,137 | 772,854 | 677,681 | 1,020,562 | 2,309,229 | 1,467,107 | 911,089 | 1,039,310 | 1,150,752 | 1,722,832 | 1,467,079 | 1,734,123 | 1,894,611 | 2,069,579 | 2,216,497 | 2,575,272 | 2,124,254 | 1,895,335 | 1,708,412 | 2,308,563 | 2,059,503 | 2,618,574 | 2,175,417 | 2,566,138 | 3,454,310 | 3,256,691 | 3,131,557 | 2,918,389 | 2,777,513 | 10,051,192 | 3,188,635 | 4,170,883 | 6,377,182 | 14,083,094 | 9,340,877 | 9,201,742 | 15,273,932 | 3,897,558 | 4,067,845 | 6,626,791 | 1,932,598 | 3,168,694 | 3,239,325 | 3,790,463 | 3,325,000 | 2,293,768 | 2,177,057 | 9,646,986 | 7,518,819 | 6,891,175 | 8,755,389 | 31,999,753 | 708,000 | 630,000 |
| 630,000 | 708,000 | 31,999,753 | 8,755,389 | 6,891,175 | 7,518,819 | 9,646,986 | 2,177,057 | 2,293,768 | 3,325,000 | 3,790,463 | 3,239,325 | 3,168,694 | 1,932,598 | 6,626,791 | 4,067,845 | 3,897,558 | 15,273,932 | 9,201,742 | 9,340,877 | 14,083,094 | 6,377,182 | 4,170,883 | 3,188,635 | 10,051,192 | 2,777,513 | 2,918,389 | 3,131,557 | 3,256,691 | 3,454,310 | 2,566,138 | 2,175,417 | 2,618,574 | 2,059,503 | 2,308,563 | 1,708,412 | 1,895,335 | 2,124,254 | 2,575,272 | 2,216,497 | 2,069,579 | 1,894,611 | 1,734,123 | 1,467,079 | 1,722,832 | 1,150,752 | 1,039,310 | 911,089 | 1,467,107 | 2,309,229 | 1,020,562 | 677,681 | 772,854 | 631,137 | 604,667 | 491,164 | 519,066 | 368,125 | 288,790 | 404,793 | 370,518 | 453,402 | 380,340 | 370,175 | 91,136 | 184,516 | 191,803 | 177,655 | 124,408 | 48,707 | 68,897 | 54,644 | 51,711 | 55,656 | 218,516 | 524,702 | 463,634 | 502,467 | 502,467 | 477,004 | 477,004 | 495,388 | 495,388 | 485,962 | 485,962 | 480,565 | 1,466,089 | 1,445,891 | 1,925,976 | 2,227,682 | 2,472,553 | 2,341,111 | 0 | 2,580,790 |
---|
Other Current Assets | 88,894 | 0 | 114,170 | 112,318 | 104,642 | 93,652 | 67,912 | 74,543 | 91,757 | 68,800 | 68,800 | 111,479 | 111,479 | 98,816 | 98,816 | 100,252 | 100,253 | 100,711 | 138,016 | 1,624,473 | 1,617,492 | 1,741,066 | 1,614,403 | 1,343,859 | 1,403,599 | 261,464 | 285,647 | 283,375 | 290,390 | 318,168 | 351,817 | 310,656 | 287,390 | 277,013 | 321,761 | 340,002 | 1,357,420 | 5,541,590 | 3,228,465 | 3,082,347 | 3,525,595 | 544,946 | 401,648 | 609,091 | 3,766,090 | 92,396 | 5,679,513 | 459,296 | 388,922 | 370,657 | 376,267 | 419,827 | 283,787 | 286,356 | 298,765 | 299,056 | 258,839 | 261,799 | 281,264 | 253,810 | 219,310 | 256,855 | 339,081 | 350,750 | 302,836 | 238,929 | 269,583 | 387,586 | 358,373 | 373,595 | 572,062 | 863,657 | 1,022,038 | 1,024,526 | 1,013,965 | 1,207,906 | 293,967 | 336,893 | 375,748 | 430,310 | 413,354 | 424,283 | 594,288 | 640,423 | 667,275 | 654,295 | 678,427 | 642,498 | 930,593 | 894,796 | 1,052,928 | 2,222,143 | 6,601,101 | 1,061,341 |
| 1,061,341 | 6,601,101 | 2,222,143 | 1,052,928 | 894,796 | 930,593 | 642,498 | 678,427 | 654,295 | 667,275 | 640,423 | 594,288 | 424,283 | 413,354 | 430,310 | 375,748 | 336,893 | 293,967 | 1,207,906 | 1,013,965 | 1,024,526 | 1,022,038 | 863,657 | 572,062 | 373,595 | 358,373 | 387,586 | 269,583 | 238,929 | 302,836 | 350,750 | 339,081 | 256,855 | 219,310 | 253,810 | 281,264 | 261,799 | 258,839 | 299,056 | 298,765 | 286,356 | 283,787 | 419,827 | 376,267 | 370,657 | 388,922 | 459,296 | 5,679,513 | 92,396 | 3,766,090 | 609,091 | 401,648 | 544,946 | 3,525,595 | 3,082,347 | 3,228,465 | 5,541,590 | 1,357,420 | 340,002 | 321,761 | 277,013 | 287,390 | 310,656 | 351,817 | 318,168 | 290,390 | 283,375 | 285,647 | 261,464 | 1,403,599 | 1,343,859 | 1,614,403 | 1,741,066 | 1,617,492 | 1,624,473 | 138,016 | 100,711 | 100,253 | 100,252 | 98,816 | 98,816 | 111,479 | 111,479 | 68,800 | 68,800 | 91,757 | 74,543 | 67,912 | 93,652 | 104,642 | 112,318 | 114,170 | 0 | 88,894 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,564,030 | 53,143,444 | 55,366,036 | 56,464,415 | 57,532,858 | 58,036,902 | 57,869,428 | 59,387,925 | 59,021,209 | 59,078,350 | 57,810,927 | 57,007,495 | 14,800,751 | 39,022,915 | 46,048,022 | 40,428,601 | 39,530,293 | 40,705,433 | 39,499,482 | 43,952,014 | 40,808,755 | 49,246,241 | 49,097,059 | 54,148,159 | 54,883,437 | 56,334,388 | 59,414,167 | 64,368,194 | 66,946,584 | 68,037,282 | 78,296,030 | 80,270,922 | 84,746,940 | 86,793,161 | 100,565,635 | 113,858,689 | 123,185,973 | 130,973,096 | 143,963,865 | 152,737,691 | 150,702,203 | 164,457,718 | 173,787,963 | 190,208,119 | 197,905,065 | 203,954,069 | 211,542,966 | 229,345,650 | 232,713,191 | 238,745,173 | 243,324,324 | 243,886,018 | 248,218,760 | 251,595,403 | 252,756,187 | 225,383,302 | 224,374,788 | 214,675,145 |
| 214,675,145 | 224,374,788 | 225,383,302 | 252,756,187 | 251,595,403 | 248,218,760 | 243,886,018 | 243,324,324 | 238,745,173 | 232,713,191 | 229,345,650 | 211,542,966 | 203,954,069 | 197,905,065 | 190,208,119 | 173,787,963 | 164,457,718 | 150,702,203 | 152,737,691 | 143,963,865 | 130,973,096 | 123,185,973 | 113,858,689 | 100,565,635 | 86,793,161 | 84,746,940 | 80,270,922 | 78,296,030 | 68,037,282 | 66,946,584 | 64,368,194 | 59,414,167 | 56,334,388 | 54,883,437 | 54,148,159 | 49,097,059 | 49,246,241 | 40,808,755 | 43,952,014 | 39,499,482 | 40,705,433 | 39,530,293 | 40,428,601 | 46,048,022 | 39,022,915 | 14,800,751 | 57,007,495 | 57,810,927 | 59,078,350 | 59,021,209 | 59,387,925 | 57,869,428 | 58,036,902 | 57,532,858 | 56,464,415 | 55,366,036 | 53,143,444 | 5,564,030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 2,614,939 | 0 | 2,317,547 | 2,279,467 | 2,242,729 | 2,212,388 | 2,173,009 | 2,130,699 | 1,108,502 | 1,051,621 | 1,051,621 | 1,039,728 | 1,039,728 | 1,002,191 | 1,002,191 | 1,471,496 | 1,471,496 | 1,419,723 | 1,366,748 | 878,482 | 866,720 | 854,637 | 833,228 | 938,538 | 2,474,704 | 2,470,733 | 2,476,654 | 2,501,128 | 2,557,170 | 2,609,098 | 2,491,259 | 2,467,450 | 2,444,930 | 2,436,703 | 2,428,024 | 2,417,920 | 6,027,894 | 6,988,424 | 9,088,029 | 9,810,430 | 5,349,827 | 9,795,826 | 12,056,108 | 11,579,475 | 6,039,193 | 9,313,559 | 10,256,533 | 6,378,135 | 9,590,801 | 10,294,331 | 10,553,108 | 11,463,796 | 11,554,030 | 7,676,125 | 8,241,687 | 8,505,211 | 5,776,177 | 5,520,542 | 5,508,612 | 5,478,027 | 5,673,905 | 5,986,720 | 6,159,867 | 6,262,674 | 6,314,600 | 6,389,020 | 6,261,799 | 6,430,710 | 5,136,089 | 5,330,198 | 5,272,582 | 5,380,210 | 5,476,047 | 5,507,927 | 5,600,272 | 5,539,640 | 4,624,276 | 4,678,272 | 5,647,800 | 5,925,414 | 5,694,569 | 5,648,120 | 5,597,327 | 5,581,544 | 5,434,468 | 5,471,645 | 5,426,875 | 5,446,940 | 3,099,583 | 3,258,010 | 3,984,105 | 4,083,380 | 4,058,475 | 3,941,762 |
| 3,941,762 | 4,058,475 | 4,083,380 | 3,984,105 | 3,258,010 | 3,099,583 | 5,446,940 | 5,426,875 | 5,471,645 | 5,434,468 | 5,581,544 | 5,597,327 | 5,648,120 | 5,694,569 | 5,925,414 | 5,647,800 | 4,678,272 | 4,624,276 | 5,539,640 | 5,600,272 | 5,507,927 | 5,476,047 | 5,380,210 | 5,272,582 | 5,330,198 | 5,136,089 | 6,430,710 | 6,261,799 | 6,389,020 | 6,314,600 | 6,262,674 | 6,159,867 | 5,986,720 | 5,673,905 | 5,478,027 | 5,508,612 | 5,520,542 | 5,776,177 | 8,505,211 | 8,241,687 | 7,676,125 | 11,554,030 | 11,463,796 | 10,553,108 | 10,294,331 | 9,590,801 | 6,378,135 | 10,256,533 | 9,313,559 | 6,039,193 | 11,579,475 | 12,056,108 | 9,795,826 | 5,349,827 | 9,810,430 | 9,088,029 | 6,988,424 | 6,027,894 | 2,417,920 | 2,428,024 | 2,436,703 | 2,444,930 | 2,467,450 | 2,491,259 | 2,609,098 | 2,557,170 | 2,501,128 | 2,476,654 | 2,470,733 | 2,474,704 | 938,538 | 833,228 | 854,637 | 866,720 | 878,482 | 1,366,748 | 1,419,723 | 1,471,496 | 1,471,496 | 1,002,191 | 1,002,191 | 1,039,728 | 1,039,728 | 1,051,621 | 1,051,621 | 1,108,502 | 2,130,699 | 2,173,009 | 2,212,388 | 2,242,729 | 2,279,467 | 2,317,547 | 0 | 2,614,939 |
---|
Goodwill | 93,870 | 0 | 89,921 | 87,947 | 85,972 | 83,998 | 82,023 | 80,049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,656 | 78,656 | 78,656 | 78,657 | 78,656 | 78,656 | 78,656 | 78,657 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 958,831 | 1,486,845 | 1,486,844 | 1,486,844 | 1,486,844 | 1,486,844 | 1,486,844 | 1,748,443 | 1,748,443 | 1,748,443 | 1,748,443 | 1,887,171 | 1,897,241 | 1,938,258 | 236,287 | 236,287 | 236,287 | 236,287 | 236,287 | 236,287 | 236,287 | 236,287 | 289,123 | 313,834 | 313,834 | 313,834 | 313,834 | 390,839 | 390,839 | 367,339 | 367,339 | 367,339 |
| 367,339 | 367,339 | 367,339 | 390,839 | 390,839 | 313,834 | 313,834 | 313,834 | 313,834 | 289,123 | 236,287 | 236,287 | 236,287 | 236,287 | 236,287 | 236,287 | 236,287 | 236,287 | 1,938,258 | 1,897,241 | 1,887,171 | 1,748,443 | 1,748,443 | 1,748,443 | 1,748,443 | 1,486,844 | 1,486,844 | 1,486,844 | 1,486,844 | 1,486,844 | 1,486,845 | 958,831 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,656 | 78,657 | 78,656 | 78,656 | 78,656 | 78,657 | 78,656 | 78,656 | 78,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,049 | 82,023 | 83,998 | 85,972 | 87,947 | 89,921 | 0 | 93,870 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,483,685 | 35,926,056 | 35,163,691 | 37,646,549 | 37,184,775 | 39,955,348 | 40,352,741 | 42,148,988 | 40,245,799 | 43,460,930 | 46,407,303 | 48,550,821 | 51,532,657 | 50,828,334 | 50,639,066 | 51,758,514 | 54,807,757 | 54,470,001 | 58,792,954 | 58,592,266 | 68,317,637 | 67,021,059 | 67,592,180 | 67,160,815 | 70,014,708 | 69,528,146 | 67,034,777 | 67,296,927 | 59,278,585 | 57,141,277 | 55,720,258 |
| 55,720,258 | 57,141,277 | 59,278,585 | 67,296,927 | 67,034,777 | 69,528,146 | 70,014,708 | 67,160,815 | 67,592,180 | 67,021,059 | 68,317,637 | 58,592,266 | 58,792,954 | 54,470,001 | 54,807,757 | 51,758,514 | 50,639,066 | 50,828,334 | 51,532,657 | 48,550,821 | 46,407,303 | 43,460,930 | 40,245,799 | 42,148,988 | 40,352,741 | 39,955,348 | 37,184,775 | 37,646,549 | 35,163,691 | 35,926,056 | 34,483,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 93,870 | 0 | 89,921 | 87,947 | 85,972 | 83,998 | 82,023 | 80,049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,638 | 11,463 | 11,288 | 11,112 | 10,929 | 10,803 | 101,041 | 99,675 | 99,073 | 97,704 | 96,078 | 94,703 | 93,355 | 114,785 | 114,578 | 112,491 | 188,111 | 107,333 | 110,701 | 120,460 | 936,880 | 116,033 | 1,010,087 | 137,659 | 131,688 | 2,498,026 | 2,485,201 | 2,482,784 | 2,483,545 | 2,471,308 | 2,461,570 | 2,410,609 | 2,458,200 | 2,723,562 | 2,716,253 | 2,655,121 | 2,653,800 | 2,956,007 | 2,961,067 | 2,994,816 | 2,979,772 | 2,922,479 | 2,880,716 | 2,853,631 | 2,773,524 | 2,764,442 | 2,761,691 | 2,742,349 | 3,187,057 | 2,893,140 | 2,990,636 | 3,321,461 | 2,447,841 | 3,440,244 | 2,474,978 | 2,455,604 | 2,522,142 | 2,531,356 | 2,646,810 | 2,703,073 | 2,789,980 | 2,865,474 | 2,909,118 | 2,909,910 | 2,721,000 | 2,716,886 | 2,934,741 | 2,960,668 | 2,525,000 | 2,521,402 |
| 2,521,402 | 2,525,000 | 2,960,668 | 2,934,741 | 2,716,886 | 2,721,000 | 2,909,910 | 2,909,118 | 2,865,474 | 2,789,980 | 2,703,073 | 2,646,810 | 2,531,356 | 2,522,142 | 2,455,604 | 2,474,978 | 3,440,244 | 2,447,841 | 3,321,461 | 2,990,636 | 2,893,140 | 3,187,057 | 2,742,349 | 2,761,691 | 2,764,442 | 2,773,524 | 2,853,631 | 2,880,716 | 2,922,479 | 2,979,772 | 2,994,816 | 2,961,067 | 2,956,007 | 2,653,800 | 2,655,121 | 2,716,253 | 2,723,562 | 2,458,200 | 2,410,609 | 2,461,570 | 2,471,308 | 2,483,545 | 2,482,784 | 2,485,201 | 2,498,026 | 131,688 | 137,659 | 1,010,087 | 116,033 | 936,880 | 120,460 | 110,701 | 107,333 | 188,111 | 112,491 | 114,578 | 114,785 | 93,355 | 94,703 | 96,078 | 97,704 | 99,073 | 99,675 | 101,041 | 10,803 | 10,929 | 11,112 | 11,288 | 11,463 | 11,638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,049 | 82,023 | 83,998 | 85,972 | 87,947 | 89,921 | 0 | 93,870 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -688,577 | 45,029,525 | 297,867 | 1,244,049 | 50,363,034 | 46,669,522 | 7,230 | 69,194 | 50,088,034 | 45,739,127 | 46,793,303 | 46,701,562 | 1,282,436 | 1,660,861 | 4,562,582 | 4,586,793 | 5,195,056 | 9,531,291 | 9,517,560 | 10,192,904 | 8,672,630 | 9,192,993 | 9,481,839 | 14,682,125 | 14,949,921 | 14,712,578 | 17,170,671 | 19,097,701 | 20,189,155 | 690,763 | 29,696,935 | 31,999,202 | 35,354,886 | 36,277,156 | 48,386,595 | 63,445,057 | 69,069,916 | 74,136,494 | 84,819,228 | 90,224,354 | 91,422,892 | 105,171,611 | 113,395,733 | 126,684,634 | 134,864,100 | 136,592,367 | 144,318,808 | 152,377,825 | 157,017,531 | 55,604,992 | 167,331,613 | 165,001,181 | 172,233,193 | 177,913,764 | 177,887,650 | 158,439,260 | 65,191,731 | 65,227,091 |
| 65,227,091 | 65,191,731 | 158,439,260 | 177,887,650 | 177,913,764 | 172,233,193 | 165,001,181 | 167,331,613 | 55,604,992 | 157,017,531 | 152,377,825 | 144,318,808 | 136,592,367 | 134,864,100 | 126,684,634 | 113,395,733 | 105,171,611 | 91,422,892 | 90,224,354 | 84,819,228 | 74,136,494 | 69,069,916 | 63,445,057 | 48,386,595 | 36,277,156 | 35,354,886 | 31,999,202 | 29,696,935 | 690,763 | 20,189,155 | 19,097,701 | 17,170,671 | 14,712,578 | 14,949,921 | 14,682,125 | 9,481,839 | 9,192,993 | 8,672,630 | 10,192,904 | 9,517,560 | 9,531,291 | 5,195,056 | 4,586,793 | 4,562,582 | 1,660,861 | 1,282,436 | 46,701,562 | 46,793,303 | 45,739,127 | 50,088,034 | 69,194 | 7,230 | 46,669,522 | 50,363,034 | 1,244,049 | 297,867 | 45,029,525 | -688,577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 64,473,101 | 0 | 65,628,620 | 66,716,055 | 68,508,204 | 70,081,979 | 69,858,537 | 70,653,172 | 70,734,580 | 71,671,713 | 71,671,713 | 72,358,786 | 72,358,786 | 70,576,517 | 70,576,517 | 78,144,145 | 78,144,146 | 81,349,518 | 80,972,735 | 36,635,788 | 36,643,067 | 35,458,149 | 31,608,290 | 5,038,792 | 5,001,266 | 2,768,909 | 2,782,693 | 2,836,800 | 3,001,473 | 2,983,202 | 3,191,093 | 3,099,433 | 3,092,421 | 3,327,940 | 3,497,047 | 3,012,493 | 4,847,133 | 25,327,064 | 24,511,079 | 25,868,693 | 25,966,973 | 26,992,629 | 27,245,910 | 29,166,934 | 29,956,626 | 29,954,442 | 26,610,021 | 16,986,323 | 16,428,372 | 18,662,315 | 16,130,878 | 16,875,932 | 16,994,753 | 18,264,470 | 14,666,322 | 14,436,097 | 14,798,985 | 15,795,754 | 13,402,140 | 13,804,838 | 18,251,801 | 19,176,975 | 23,506,425 | 45,417,977 | 48,469,187 | 54,030,426 | 54,892,732 | 60,439,564 | 59,702,483 | 61,955,494 | 75,355,979 | 82,942,525 | 92,164,463 | 106,343,288 | 97,912,343 | 99,876,851 | 105,854,890 | 112,782,414 | 122,993,663 | 132,959,532 | 136,025,067 | 149,202,234 | 152,034,553 | 163,994,204 | 169,739,041 | 165,612,668 | 170,659,269 | 187,384,807 | 189,604,061 | 195,395,786 | 199,583,709 | 206,227,941 | 205,689,197 | 192,403,911 |
| 192,403,911 | 205,689,197 | 206,227,941 | 199,583,709 | 195,395,786 | 189,604,061 | 187,384,807 | 170,659,269 | 165,612,668 | 169,739,041 | 163,994,204 | 152,034,553 | 149,202,234 | 136,025,067 | 132,959,532 | 122,993,663 | 112,782,414 | 105,854,890 | 99,876,851 | 97,912,343 | 106,343,288 | 92,164,463 | 82,942,525 | 75,355,979 | 61,955,494 | 59,702,483 | 60,439,564 | 54,892,732 | 54,030,426 | 48,469,187 | 45,417,977 | 23,506,425 | 19,176,975 | 18,251,801 | 13,804,838 | 13,402,140 | 15,795,754 | 14,798,985 | 14,436,097 | 14,666,322 | 18,264,470 | 16,994,753 | 16,875,932 | 16,130,878 | 18,662,315 | 16,428,372 | 16,986,323 | 26,610,021 | 29,954,442 | 29,956,626 | 29,166,934 | 27,245,910 | 26,992,629 | 25,966,973 | 25,868,693 | 24,511,079 | 25,327,064 | 4,847,133 | 3,012,493 | 3,497,047 | 3,327,940 | 3,092,421 | 3,099,433 | 3,191,093 | 2,983,202 | 3,001,473 | 2,836,800 | 2,782,693 | 2,768,909 | 5,001,266 | 5,038,792 | 31,608,290 | 35,458,149 | 36,643,067 | 36,635,788 | 80,972,735 | 81,349,518 | 78,144,146 | 78,144,145 | 70,576,517 | 70,576,517 | 72,358,786 | 72,358,786 | 71,671,713 | 71,671,713 | 70,734,580 | 70,653,172 | 69,858,537 | 70,081,979 | 68,508,204 | 66,716,055 | 65,628,620 | 0 | 64,473,101 |
---|
> Total Current Liabilities | 27,439,662 | 0 | 25,620,801 | 25,858,480 | 26,852,819 | 28,999,120 | 29,282,965 | 30,203,433 | 36,217,103 | 42,227,253 | 42,227,253 | 44,517,643 | 44,517,643 | 45,524,268 | 45,524,268 | 47,865,664 | 47,865,665 | 52,059,641 | 54,232,929 | 36,606,927 | 36,614,190 | 35,432,103 | 31,579,537 | 4,267,041 | 4,233,461 | 2,001,541 | 2,027,591 | 2,232,406 | 2,396,539 | 2,379,791 | 2,591,357 | 2,789,173 | 2,742,993 | 3,055,756 | 3,224,889 | 2,880,401 | 2,782,366 | 4,282,673 | 3,347,031 | 3,413,507 | 3,661,730 | 3,983,320 | 6,142,715 | 7,542,817 | 8,338,009 | 8,176,276 | 9,429,468 | 6,101,436 | 9,021,878 | 6,837,517 | 7,942,025 | 8,543,046 | 8,630,167 | 8,671,050 | 6,514,737 | 5,764,575 | 6,795,367 | 8,581,132 | 7,484,060 | 8,328,829 | 12,455,432 | 13,300,354 | 17,447,999 | 17,511,227 | 18,636,207 | 23,989,055 | 24,957,204 | 23,555,265 | 22,923,284 | 24,917,908 | 28,516,803 | 39,079,055 | 41,794,231 | 38,712,666 | 30,083,248 | 29,098,171 | 32,914,758 | 28,370,847 | 32,993,224 | 31,036,624 | 32,259,502 | 42,508,563 | 40,838,941 | 42,541,321 | 47,524,426 | 33,112,091 | 39,547,338 | 41,396,498 | 40,835,320 | 47,318,381 | 53,301,829 | 52,242,986 | 51,754,423 | 38,771,610 |
| 38,771,610 | 51,754,423 | 52,242,986 | 53,301,829 | 47,318,381 | 40,835,320 | 41,396,498 | 39,547,338 | 33,112,091 | 47,524,426 | 42,541,321 | 40,838,941 | 42,508,563 | 32,259,502 | 31,036,624 | 32,993,224 | 28,370,847 | 32,914,758 | 29,098,171 | 30,083,248 | 38,712,666 | 41,794,231 | 39,079,055 | 28,516,803 | 24,917,908 | 22,923,284 | 23,555,265 | 24,957,204 | 23,989,055 | 18,636,207 | 17,511,227 | 17,447,999 | 13,300,354 | 12,455,432 | 8,328,829 | 7,484,060 | 8,581,132 | 6,795,367 | 5,764,575 | 6,514,737 | 8,671,050 | 8,630,167 | 8,543,046 | 7,942,025 | 6,837,517 | 9,021,878 | 6,101,436 | 9,429,468 | 8,176,276 | 8,338,009 | 7,542,817 | 6,142,715 | 3,983,320 | 3,661,730 | 3,413,507 | 3,347,031 | 4,282,673 | 2,782,366 | 2,880,401 | 3,224,889 | 3,055,756 | 2,742,993 | 2,789,173 | 2,591,357 | 2,379,791 | 2,396,539 | 2,232,406 | 2,027,591 | 2,001,541 | 4,233,461 | 4,267,041 | 31,579,537 | 35,432,103 | 36,614,190 | 36,606,927 | 54,232,929 | 52,059,641 | 47,865,665 | 47,865,664 | 45,524,268 | 45,524,268 | 44,517,643 | 44,517,643 | 42,227,253 | 42,227,253 | 36,217,103 | 30,203,433 | 29,282,965 | 28,999,120 | 26,852,819 | 25,858,480 | 25,620,801 | 0 | 27,439,662 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,188,765 | 3,141,770 | 1,955,554 | 1,673,272 | 1,397,106 | 1,558,339 | 1,403,236 | 4,763,489 | 5,766,025 | 5,410,192 | 6,658,656 | 2,544,921 | 5,162,878 | 2,692,251 | 3,603,231 | 3,609,430 | 3,637,630 | 3,825,832 | 1,708,164 | 1,731,410 | 2,023,656 | 3,043,700 | 3,001,329 | 4,085,248 | 6,228,362 | 1,870,185 | 1,167,877 | 995,245 | 1,027,393 | 2,580,341 | 1,900,289 | 376,000 | 1,277,500 | 7,821,825 | 1,167,884 | 10,261,516 | 10,532,448 | 8,529,561 | 11,752,785 | 11,830,637 | 9,747,640 | 7,385,586 | 10,372,341 | 8,184,363 | 9,032,110 | 12,350,792 | 18,044,768 | 17,678,058 | 41,177,934 | 10,327,040 | 15,289,777 | 20,890,073 | 33,783,427 | 39,349,278 | 45,511,914 | 43,510,752 | 0 | 0 |
| 0 | 0 | 43,510,752 | 45,511,914 | 39,349,278 | 33,783,427 | 20,890,073 | 15,289,777 | 10,327,040 | 41,177,934 | 17,678,058 | 18,044,768 | 12,350,792 | 9,032,110 | 8,184,363 | 10,372,341 | 7,385,586 | 9,747,640 | 11,830,637 | 11,752,785 | 8,529,561 | 10,532,448 | 10,261,516 | 1,167,884 | 7,821,825 | 1,277,500 | 376,000 | 1,900,289 | 2,580,341 | 1,027,393 | 995,245 | 1,167,877 | 1,870,185 | 6,228,362 | 4,085,248 | 3,001,329 | 3,043,700 | 2,023,656 | 1,731,410 | 1,708,164 | 3,825,832 | 3,637,630 | 3,609,430 | 3,603,231 | 2,692,251 | 5,162,878 | 2,544,921 | 6,658,656 | 5,410,192 | 5,766,025 | 4,763,489 | 1,403,236 | 1,558,339 | 1,397,106 | 1,673,272 | 1,955,554 | 3,141,770 | 2,188,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,014,721 | 38,313,100 | 43,438,918 | 241,789 | 142,500 | 44,000 | 45,500 | 47,000 | 5,546,839 | 10,532,448 | 8,529,561 | 11,752,785 | 11,830,637 | 9,747,640 | 7,202,592 | 10,184,067 | 7,988,977 | 8,832,616 | 12,146,145 | 17,836,397 | 17,479,874 | 40,963,491 | 10,099,453 | 15,055,630 | 20,647,954 | 33,541,486 | 39,116,553 | 45,251,212 | 43,237,065 | 41,787,201 | 30,865,732 |
| 30,865,732 | 41,787,201 | 43,237,065 | 45,251,212 | 39,116,553 | 33,541,486 | 20,647,954 | 15,055,630 | 10,099,453 | 40,963,491 | 17,479,874 | 17,836,397 | 12,146,145 | 8,832,616 | 7,988,977 | 10,184,067 | 7,202,592 | 9,747,640 | 11,830,637 | 11,752,785 | 8,529,561 | 10,532,448 | 5,546,839 | 47,000 | 45,500 | 44,000 | 142,500 | 241,789 | 43,438,918 | 38,313,100 | 36,014,721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 1,109,872 | 0 | 1,718,615 | 2,005,948 | 1,907,341 | 2,032,559 | 2,185,367 | 2,409,678 | 2,439,562 | 2,435,045 | 2,435,045 | 2,552,508 | 2,552,508 | 2,659,567 | 2,659,567 | 2,934,617 | 2,934,617 | 3,317,336 | 4,176,331 | 12,956 | 13,467 | 12,993 | 5,700 | 4,507 | 8,346 | 4,675 | 4,569 | 6,802 | 18,547 | 14,136 | 21,101 | 27,400 | 17,513 | 7,245 | 6,019 | 5,961 | 12,366 | 195,282 | 188,631 | 241,989 | 364,390 | 413,406 | 159,368 | 382,114 | 1,452,442 | 1,416,143 | 1,454,745 | 1,173,062 | 1,525,191 | 1,450,416 | 1,422,218 | 1,448,096 | 1,500,867 | 1,295,454 | 1,510,482 | 1,090,680 | 1,275,087 | 941,892 | 804,405 | 1,009,328 | 971,665 | 849,402 | 844,001 | 781,380 | 576,134 | 417,425 | 490,243 | 375,048 | 1,885,876 | 915,409 | 5,435,506 | 6,945,939 | 4,999,908 | 4,054,905 | 4,405,161 | 3,880,132 | 4,573,388 | 3,767,515 | 3,591,831 | 2,928,360 | 2,553,615 | 3,849,754 | 3,449,324 | 2,403,883 | 1,668,031 | 4,395,797 | 4,554,743 | 3,855,426 | 1,600,000 | 5,053,593 | 5,208,316 | 5,202,605 | 1,960,000 | 4,706,001 |
| 4,706,001 | 1,960,000 | 5,202,605 | 5,208,316 | 5,053,593 | 1,600,000 | 3,855,426 | 4,554,743 | 4,395,797 | 1,668,031 | 2,403,883 | 3,449,324 | 3,849,754 | 2,553,615 | 2,928,360 | 3,591,831 | 3,767,515 | 4,573,388 | 3,880,132 | 4,405,161 | 4,054,905 | 4,999,908 | 6,945,939 | 5,435,506 | 915,409 | 1,885,876 | 375,048 | 490,243 | 417,425 | 576,134 | 781,380 | 844,001 | 849,402 | 971,665 | 1,009,328 | 804,405 | 941,892 | 1,275,087 | 1,090,680 | 1,510,482 | 1,295,454 | 1,500,867 | 1,448,096 | 1,422,218 | 1,450,416 | 1,525,191 | 1,173,062 | 1,454,745 | 1,416,143 | 1,452,442 | 382,114 | 159,368 | 413,406 | 364,390 | 241,989 | 188,631 | 195,282 | 12,366 | 5,961 | 6,019 | 7,245 | 17,513 | 27,400 | 21,101 | 14,136 | 18,547 | 6,802 | 4,569 | 4,675 | 8,346 | 4,507 | 5,700 | 12,993 | 13,467 | 12,956 | 4,176,331 | 3,317,336 | 2,934,617 | 2,934,617 | 2,659,567 | 2,659,567 | 2,552,508 | 2,552,508 | 2,435,045 | 2,435,045 | 2,439,562 | 2,409,678 | 2,185,367 | 2,032,559 | 1,907,341 | 2,005,948 | 1,718,615 | 0 | 1,109,872 |
---|
Other Current Liabilities | 10,509,807 | 0 | 12,164,449 | 13,289,348 | 14,189,195 | 16,288,752 | 16,508,065 | 17,201,097 | 17,889,182 | 18,921,180 | 18,921,180 | 19,817,295 | 19,817,295 | 19,919,385 | 19,919,385 | 20,622,568 | 20,643,592 | 22,059,400 | 22,407,413 | 36,582,542 | 36,589,294 | 35,407,681 | 31,562,408 | 4,251,105 | 4,213,688 | 1,985,437 | 2,011,593 | 2,214,175 | 2,234,363 | 2,142,026 | 2,093,827 | 2,269,844 | 2,233,552 | 2,556,582 | 2,628,141 | 2,299,580 | 593,601 | 945,621 | 267,890 | 325,699 | 1,063,817 | 687,395 | 4,320,764 | 2,155,343 | 821,658 | 1,073,670 | 875,112 | 1,895,833 | 1,690,630 | 2,242,023 | 2,569,646 | 3,151,359 | 3,135,617 | 3,284,996 | 3,015,615 | 2,671,673 | 3,185,053 | 4,268,343 | 3,307,599 | 2,852,187 | 4,841,453 | 10,128,765 | 15,022,229 | 15,297,235 | 16,549,416 | 20,495,533 | 22,073,079 | 22,274,406 | 19,164,715 | 15,510,044 | 20,965,736 | 20,564,177 | 24,971,465 | 24,937,919 | 12,934,299 | 12,428,610 | 17,870,805 | 16,428,919 | 18,261,182 | 18,794,063 | 19,544,870 | 25,375,501 | 18,409,193 | 21,447,840 | 4,014,839 | 17,654,296 | 18,969,852 | 15,904,299 | 4,644,245 | 2,103,830 | 1,694,718 | 2,625,239 | 2,422,419 | 1,111,248 |
| 1,111,248 | 2,422,419 | 2,625,239 | 1,694,718 | 2,103,830 | 4,644,245 | 15,904,299 | 18,969,852 | 17,654,296 | 4,014,839 | 21,447,840 | 18,409,193 | 25,375,501 | 19,544,870 | 18,794,063 | 18,261,182 | 16,428,919 | 17,870,805 | 12,428,610 | 12,934,299 | 24,937,919 | 24,971,465 | 20,564,177 | 20,965,736 | 15,510,044 | 19,164,715 | 22,274,406 | 22,073,079 | 20,495,533 | 16,549,416 | 15,297,235 | 15,022,229 | 10,128,765 | 4,841,453 | 2,852,187 | 3,307,599 | 4,268,343 | 3,185,053 | 2,671,673 | 3,015,615 | 3,284,996 | 3,135,617 | 3,151,359 | 2,569,646 | 2,242,023 | 1,690,630 | 1,895,833 | 875,112 | 1,073,670 | 821,658 | 2,155,343 | 4,320,764 | 687,395 | 1,063,817 | 325,699 | 267,890 | 945,621 | 593,601 | 2,299,580 | 2,628,141 | 2,556,582 | 2,233,552 | 2,269,844 | 2,093,827 | 2,142,026 | 2,234,363 | 2,214,175 | 2,011,593 | 1,985,437 | 4,213,688 | 4,251,105 | 31,562,408 | 35,407,681 | 36,589,294 | 36,582,542 | 22,407,413 | 22,059,400 | 20,643,592 | 20,622,568 | 19,919,385 | 19,919,385 | 19,817,295 | 19,817,295 | 18,921,180 | 18,921,180 | 17,889,182 | 17,201,097 | 16,508,065 | 16,288,752 | 14,189,195 | 13,289,348 | 12,164,449 | 0 | 10,509,807 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,064,767 | 21,044,391 | 21,164,048 | 22,455,186 | 22,305,243 | 23,009,309 | 21,103,195 | 21,624,117 | 21,618,617 | 21,778,166 | 17,180,553 | 10,884,887 | 7,406,493 | 11,824,798 | 8,188,853 | 8,332,886 | 8,364,586 | 9,593,420 | 8,151,585 | 8,671,522 | 8,003,618 | 7,214,622 | 5,918,080 | 5,476,009 | 5,796,368 | 5,876,621 | 6,058,426 | 27,906,750 | 29,832,979 | 30,041,371 | 29,935,528 | 36,884,299 | 36,779,200 | 37,037,586 | 46,839,176 | 43,863,470 | 50,370,232 | 67,630,622 | 67,829,095 | 70,778,680 | 72,940,132 | 84,411,567 | 90,000,439 | 101,922,908 | 103,765,565 | 106,693,671 | 111,195,612 | 121,452,883 | 122,214,615 | 132,500,577 | 131,111,931 | 145,988,309 | 148,768,741 | 148,077,405 | 146,281,880 | 153,984,955 | 153,934,774 | 153,632,301 |
| 153,632,301 | 153,934,774 | 153,984,955 | 146,281,880 | 148,077,405 | 148,768,741 | 145,988,309 | 131,111,931 | 132,500,577 | 122,214,615 | 121,452,883 | 111,195,612 | 106,693,671 | 103,765,565 | 101,922,908 | 90,000,439 | 84,411,567 | 72,940,132 | 70,778,680 | 67,829,095 | 67,630,622 | 50,370,232 | 43,863,470 | 46,839,176 | 37,037,586 | 36,779,200 | 36,884,299 | 29,935,528 | 30,041,371 | 29,832,979 | 27,906,750 | 6,058,426 | 5,876,621 | 5,796,368 | 5,476,009 | 5,918,080 | 7,214,622 | 8,003,618 | 8,671,522 | 8,151,585 | 9,593,420 | 8,364,586 | 8,332,886 | 8,188,853 | 11,824,798 | 7,406,493 | 10,884,887 | 17,180,553 | 21,778,166 | 21,618,617 | 21,624,117 | 21,103,195 | 23,009,309 | 22,305,243 | 22,455,186 | 21,164,048 | 21,044,391 | 2,064,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,188,765 | -3,141,770 | -1,955,554 | -1,673,272 | -1,397,106 | -1,558,339 | -1,403,236 | -4,763,489 | -5,766,025 | -5,410,192 | -6,658,656 | -2,544,921 | -5,162,878 | -2,692,251 | -3,603,231 | -3,609,430 | -3,637,630 | -3,825,832 | -1,708,164 | -1,731,410 | -2,023,656 | -3,043,700 | -3,001,329 | -4,085,248 | -6,228,362 | -1,870,185 | -1,167,877 | -995,245 | -1,027,393 | -2,580,341 | -1,900,289 | -376,000 | -1,277,500 | -7,821,825 | -1,167,884 | -10,261,516 | -10,532,448 | -8,529,561 | -11,752,785 | -11,830,637 | -9,747,640 | -6,323,783 | -9,315,357 | -7,080,319 | -7,940,504 | -11,256,761 | -16,951,113 | -16,615,378 | -40,085,648 | -9,230,852 | -14,191,471 | -19,804,828 | -32,739,202 | -38,354,888 | -44,181,843 | -42,181,222 | 1,307,613 | 1,276,995 |
| 1,276,995 | 1,307,613 | -42,181,222 | -44,181,843 | -38,354,888 | -32,739,202 | -19,804,828 | -14,191,471 | -9,230,852 | -40,085,648 | -16,615,378 | -16,951,113 | -11,256,761 | -7,940,504 | -7,080,319 | -9,315,357 | -6,323,783 | -9,747,640 | -11,830,637 | -11,752,785 | -8,529,561 | -10,532,448 | -10,261,516 | -1,167,884 | -7,821,825 | -1,277,500 | -376,000 | -1,900,289 | -2,580,341 | -1,027,393 | -995,245 | -1,167,877 | -1,870,185 | -6,228,362 | -4,085,248 | -3,001,329 | -3,043,700 | -2,023,656 | -1,731,410 | -1,708,164 | -3,825,832 | -3,637,630 | -3,609,430 | -3,603,231 | -2,692,251 | -5,162,878 | -2,544,921 | -6,658,656 | -5,410,192 | -5,766,025 | -4,763,489 | -1,403,236 | -1,558,339 | -1,397,106 | -1,673,272 | -1,955,554 | -3,141,770 | -2,188,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 664,341 | 683,374 | 864,810 | 888,806 | 864,364 | 875,595 | 1,211,847 | 1,379,965 | 1,521,185 | 1,608,316 | 1,798,787 | 1,867,152 | 1,969,890 | 2,032,894 | 2,031,941 | 2,254,105 | 2,326,207 | 2,447,546 | 2,568,877 | 1,536,201 | 1,663,646 | 1,789,705 |
| 1,789,705 | 1,663,646 | 1,536,201 | 2,568,877 | 2,447,546 | 2,326,207 | 2,254,105 | 2,031,941 | 2,032,894 | 1,969,890 | 1,867,152 | 1,798,787 | 1,608,316 | 1,521,185 | 1,379,965 | 1,211,847 | 875,595 | 864,364 | 888,806 | 864,810 | 683,374 | 664,341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 2,530,108 | 8,433,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 730,020 | 1,943,702 | 3,625,261 | 3,696,073 | 3,667,441 | 3,645,059 | 3,644,063 | 3,624,201 | 3,747,194 | 3,664,888 | 3,613,880 | 4,112,271 | 4,572,264 | 4,840,620 | 33,060,054 | 34,490,017 | 34,500,990 | 34,760,197 | 35,630,407 | 35,966,570 | 36,295,980 | 35,289,799 | 35,661,882 | 37,298,371 | 46,500,598 | 48,700,265 | 58,472,213 | 58,062,766 | 61,787,395 | 57,900,535 | 57,387,752 | 55,198,645 | 55,349,079 | 50,728,373 | 52,733,623 | 48,758,757 | 48,636,839 | 45,457,349 | 46,350,181 | 43,820,956 | 44,103,170 | 42,147,077 | 42,570,239 | 41,238,562 | 41,192,414 | 40,605,323 | 40,652,424 | 39,456,483 | 40,197,097 | 38,746,618 | 50,469,604 | 50,499,334 | 56,910,758 | 54,923,011 | 51,281,306 | 51,066,815 | 58,034,298 | 60,161,675 | 60,510,967 | 59,669,239 | 62,028,509 | 62,062,845 | 62,726,692 | 61,235,588 | 61,515,228 | 56,073,410 | 54,257,182 | 53,441,330 | 46,942,571 | 46,541,965 | 45,598,769 |
| 45,598,769 | 46,541,965 | 46,942,571 | 53,441,330 | 54,257,182 | 56,073,410 | 61,515,228 | 61,235,588 | 62,726,692 | 62,062,845 | 62,028,509 | 59,669,239 | 60,510,967 | 60,161,675 | 58,034,298 | 51,066,815 | 51,281,306 | 54,923,011 | 56,910,758 | 50,499,334 | 50,469,604 | 38,746,618 | 40,197,097 | 39,456,483 | 40,652,424 | 40,605,323 | 41,192,414 | 41,238,562 | 42,570,239 | 42,147,077 | 44,103,170 | 43,820,956 | 46,350,181 | 45,457,349 | 48,636,839 | 48,758,757 | 52,733,623 | 50,728,373 | 55,349,079 | 55,198,645 | 57,387,752 | 57,900,535 | 61,787,395 | 58,062,766 | 58,472,213 | 48,700,265 | 46,500,598 | 37,298,371 | 35,661,882 | 35,289,799 | 36,295,980 | 35,966,570 | 35,630,407 | 34,760,197 | 34,500,990 | 34,490,017 | 33,060,054 | 4,840,620 | 4,572,264 | 4,112,271 | 3,613,880 | 3,664,888 | 3,747,194 | 3,624,201 | 3,644,063 | 3,645,059 | 3,667,441 | 3,696,073 | 3,625,261 | 1,943,702 | 730,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,433,332 | 2,530,108 |
---|
Common Stock | 3,677,468 | 0 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 533,333 | 533,333 | 533,333 | 533,333 | 5,333,333 | 5,333,333 | 5,813,333 | 5,813,333 | 5,813,333 | 5,813,333 | 5,813,333 | 5,813,333 | 5,813,333 | 5,813,333 | 5,813,333 | 6,848,133 | 7,614,392 | 7,614,392 | 54,813,276 | 55,889,276 | 55,889,276 | 35,769,137 | 49,420,252 | 36,600,496 | 36,600,496 | 36,600,496 | 36,641,908 | 38,666,908 | 43,701,283 | 44,426,538 | 45,611,174 | 46,104,821 | 47,656,922 | 47,656,922 | 47,656,922 | 47,656,922 | 47,677,001 | 47,677,001 | 47,677,001 | 47,696,314 | 47,717,397 | 47,717,397 | 47,717,397 | 47,739,517 | 47,739,517 | 47,739,817 | 47,739,817 | 47,761,476 | 47,761,476 | 47,761,476 | 47,380,891 | 47,380,891 | 47,380,982 | 47,381,478 | 47,577,011 | 50,226,591 | 52,617,110 | 52,617,184 | 52,618,544 | 52,643,955 | 52,643,955 | 52,644,525 | 52,652,728 | 52,652,728 | 52,656,998 | 52,657,912 | 52,670,443 | 52,670,554 | 52,670,554 | 52,670,554 | 52,670,554 | 52,670,554 | 52,670,554 | 0 | 0 |
| 0 | 0 | 52,670,554 | 52,670,554 | 52,670,554 | 52,670,554 | 52,670,554 | 52,670,554 | 52,670,443 | 52,657,912 | 52,656,998 | 52,652,728 | 52,652,728 | 52,644,525 | 52,643,955 | 52,643,955 | 52,618,544 | 52,617,184 | 52,617,110 | 50,226,591 | 47,577,011 | 47,381,478 | 47,380,982 | 47,380,891 | 47,380,891 | 47,761,476 | 47,761,476 | 47,761,476 | 47,739,817 | 47,739,817 | 47,739,517 | 47,739,517 | 47,717,397 | 47,717,397 | 47,717,397 | 47,696,314 | 47,677,001 | 47,677,001 | 47,677,001 | 47,656,922 | 47,656,922 | 47,656,922 | 47,656,922 | 46,104,821 | 45,611,174 | 44,426,538 | 43,701,283 | 38,666,908 | 36,641,908 | 36,600,496 | 36,600,496 | 36,600,496 | 49,420,252 | 35,769,137 | 55,889,276 | 55,889,276 | 54,813,276 | 7,614,392 | 7,614,392 | 6,848,133 | 5,813,333 | 5,813,333 | 5,813,333 | 5,813,333 | 5,813,333 | 5,813,333 | 5,813,333 | 5,813,333 | 5,813,333 | 5,333,333 | 5,333,333 | 533,333 | 533,333 | 533,333 | 533,333 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 3,677,468 | 0 | 3,677,468 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -134,061 | 2,488,029 | -132,510 | -3,507,278 | 1,306,575 | 0 | 0 | 0 | 0 | 0 | 0 | 1,477,033 | 1,750,523 | 1,750,523 | 1,759,954 | 1,759,954 | 2,760,301 | 2,760,301 | 3,685,781 | 3,685,781 | 3,862,548 | 3,862,548 | 3,862,548 | 3,862,548 | 3,089,211 | 3,089,211 | 2,163,731 | 3,089,211 | 3,310,402 | 3,310,402 | 3,310,402 | 3,310,402 | 3,548,442 | 2,622,962 | 2,622,962 | 2,622,962 | 2,808,198 | 2,808,198 | 2,808,198 | 2,808,198 | 3,067,164 | 3,067,164 | 3,067,164 | 3,067,164 | 3,103,519 | 3,103,519 | 3,103,519 | 3,103,519 | 3,432,123 | 3,432,123 | 3,432,123 | 3,432,123 | 3,461,993 | 3,461,993 | 3,461,993 | 3,461,993 | 0 | 0 |
| 0 | 0 | 3,461,993 | 3,461,993 | 3,461,993 | 3,461,993 | 3,432,123 | 3,432,123 | 3,432,123 | 3,432,123 | 3,103,519 | 3,103,519 | 3,103,519 | 3,103,519 | 3,067,164 | 3,067,164 | 3,067,164 | 3,067,164 | 2,808,198 | 2,808,198 | 2,808,198 | 2,808,198 | 2,622,962 | 2,622,962 | 2,622,962 | 3,548,442 | 3,310,402 | 3,310,402 | 3,310,402 | 3,310,402 | 3,089,211 | 2,163,731 | 3,089,211 | 3,089,211 | 3,862,548 | 3,862,548 | 3,862,548 | 3,862,548 | 3,685,781 | 3,685,781 | 2,760,301 | 2,760,301 | 1,759,954 | 1,759,954 | 1,750,523 | 1,750,523 | 1,477,033 | 0 | 0 | 0 | 0 | 0 | 0 | 1,306,575 | -3,507,278 | -132,510 | 2,488,029 | -134,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -925,480 | -925,480 | -925,480 | -925,480 | -925,480 | -925,480 | -925,480 | -925,480 | -925,480 | -925,480 | -925,480 | -925,480 | -925,480 | -925,480 | -925,480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,889 | -15,889 | -15,889 | -15,889 | -15,889 | -15,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -748,289 | -19,951,335 | -20,157,265 | -16,785,092 | 3,851,017 | -12,105,096 | 718,278 | 718,924 | 721,881 | 743,251 | 1,043,032 | 4,122,501 | 7,029,606 | 6,360,545 | 7,200,987 | 8,378,159 | 6,450,644 | 5,502,200 | 5,181,162 | 4,330,228 | 2,576,600 | 985,886 | 65,495 | -684,859 | 159,260 | 504,042 | 1,429,022 | 1,243,137 | 592,054 | 611,544 | 671,412 | -260,537 | -1,288,202 | -705,066 | -380,621 | -831,239 | -895,757 | 9,797,693 | 9,038,225 | 10,600,580 | 8,733,357 | 7,289,648 | 8,130,850 | 337,663 | 15,293,757 | 14,224,326 | -44,872,163 | -46,318,757 | -45,444,350 | -46,020,356 | 16,846,861 | 16,038,694 | 12,712,363 | -42,012,210 | 13,241,128 | 11,511,550 | 0 | 0 |
| 0 | 0 | 11,511,550 | 13,241,128 | -42,012,210 | 12,712,363 | 16,038,694 | 16,846,861 | -46,020,356 | -45,444,350 | -46,318,757 | -44,872,163 | 14,224,326 | 15,293,757 | 337,663 | 8,130,850 | 7,289,648 | 8,733,357 | 10,600,580 | 9,038,225 | 9,797,693 | -895,757 | -831,239 | -380,621 | -705,066 | -1,288,202 | -260,537 | 671,412 | 611,544 | 592,054 | 1,243,137 | 1,429,022 | 504,042 | 159,260 | -684,859 | 65,495 | 985,886 | 2,576,600 | 4,330,228 | 5,181,162 | 5,502,200 | 6,450,644 | 8,378,159 | 7,200,987 | 6,360,545 | 7,029,606 | 4,122,501 | 1,043,032 | 743,251 | 721,881 | 718,924 | 718,278 | -12,105,096 | 3,851,017 | -16,785,092 | -20,157,265 | -19,951,335 | -748,289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|