> Total Assets | 863,800 | 855,500 | 881,600 | 864,900 | 867,000 | 892,800 | 904,300 | 915,600 | 934,900 | 952,500 | 958,600 | 951,500 | 958,400 | 991,000 | 1,051,000 | 1,247,100 | 1,227,487 | 1,262,560 | 1,323,002 | 1,355,044 | 1,331,401 | 1,334,547 | 1,325,956 | 1,300,689 | 1,276,718 | 1,356,565 | 1,402,088 | 1,435,578 | 1,454,142 | 1,500,212 | 1,494,185 | 1,522,084 | 1,533,594 | 1,875,058 | 1,965,498 | 1,964,441 | 1,981,130 | 2,027,862 | 2,277,572 | 2,263,422 | 2,273,066 | 2,342,375 | 2,419,221 | 2,509,514 | 2,510,512 | 2,500,196 | 4,288,150 | 4,192,925 | 4,251,822 | 4,265,431 | 4,339,219 | 4,460,093 | 4,470,475 | 4,276,514 | 3,973,906 | 3,814,852 | 3,702,480 | 3,699,216 | 3,533,213 | 3,605,003 | 3,517,965 | 3,470,888 | 3,392,885 | 3,402,122 | 3,536,990 | 3,524,723 | 3,529,664 | 3,618,056 | 3,648,310 | 3,511,389 | 3,532,024 | 3,539,575 | 3,542,061 | 3,507,449 | 3,520,917 | 3,665,607 | 3,937,184 | 3,885,274 | 3,863,565 | 3,998,976 | 3,890,630 | 5,510,199 | 5,592,241 | 5,425,170 | 5,438,935 | 5,531,367 | 6,913,789 | 7,860,640 | 7,778,746 | 7,775,544 | 7,889,385 | 7,702,357 | 9,537,334 | 9,612,667 | 9,753,760 | 9,695,729 | 9,721,405 | 10,835,965 | 10,539,628 | 10,544,047 | 10,759,563 | 12,415,449 | 12,899,330 | 12,859,689 | 12,567,509 | 12,356,433 | 12,497,388 | 12,336,677 | 12,344,555 | 12,209,029 | 12,258,250 | 12,283,415 | 11,887,458 | 11,971,416 | 11,986,839 |
| 11,986,839 | 11,971,416 | 11,887,458 | 12,283,415 | 12,258,250 | 12,209,029 | 12,344,555 | 12,336,677 | 12,497,388 | 12,356,433 | 12,567,509 | 12,859,689 | 12,899,330 | 12,415,449 | 10,759,563 | 10,544,047 | 10,539,628 | 10,835,965 | 9,721,405 | 9,695,729 | 9,753,760 | 9,612,667 | 9,537,334 | 7,702,357 | 7,889,385 | 7,775,544 | 7,778,746 | 7,860,640 | 6,913,789 | 5,531,367 | 5,438,935 | 5,425,170 | 5,592,241 | 5,510,199 | 3,890,630 | 3,998,976 | 3,863,565 | 3,885,274 | 3,937,184 | 3,665,607 | 3,520,917 | 3,507,449 | 3,542,061 | 3,539,575 | 3,532,024 | 3,511,389 | 3,648,310 | 3,618,056 | 3,529,664 | 3,524,723 | 3,536,990 | 3,402,122 | 3,392,885 | 3,470,888 | 3,517,965 | 3,605,003 | 3,533,213 | 3,699,216 | 3,702,480 | 3,814,852 | 3,973,906 | 4,276,514 | 4,470,475 | 4,460,093 | 4,339,219 | 4,265,431 | 4,251,822 | 4,192,925 | 4,288,150 | 2,500,196 | 2,510,512 | 2,509,514 | 2,419,221 | 2,342,375 | 2,273,066 | 2,263,422 | 2,277,572 | 2,027,862 | 1,981,130 | 1,964,441 | 1,965,498 | 1,875,058 | 1,533,594 | 1,522,084 | 1,494,185 | 1,500,212 | 1,454,142 | 1,435,578 | 1,402,088 | 1,356,565 | 1,276,718 | 1,300,689 | 1,325,956 | 1,334,547 | 1,331,401 | 1,355,044 | 1,323,002 | 1,262,560 | 1,227,487 | 1,247,100 | 1,051,000 | 991,000 | 958,400 | 951,500 | 958,600 | 952,500 | 934,900 | 915,600 | 904,300 | 892,800 | 867,000 | 864,900 | 881,600 | 855,500 | 863,800 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,200 | 45,200 | 35,100 | 35,600 | 29,200 | 37,600 | 27,700 | 1,204,200 | 1,184,326 | 1,218,239 | 1,278,122 | 1,311,536 | 1,288,967 | 1,292,932 | 1,284,867 | 1,261,104 | 1,236,640 | 1,318,027 | 1,364,512 | 1,164,545 | 1,184,057 | 1,216,356 | 1,211,068 | 1,265,648 | 1,292,232 | 1,528,053 | 1,605,062 | 1,550,253 | 1,600,576 | 1,658,989 | 1,847,000 | 1,835,146 | 1,844,018 | 1,922,788 | 1,994,579 | 2,044,773 | 2,084,179 | 2,078,044 | 3,245,532 | 3,221,616 | 3,289,618 | 3,323,507 | 3,359,276 | 3,467,363 | 3,425,708 | 3,292,866 | 3,247,694 | 3,104,208 | 3,052,635 | 3,018,653 | 2,865,868 | 2,892,084 | 2,741,159 | 2,618,459 | 2,489,714 | 2,464,271 | 2,490,956 | 2,438,769 | 2,459,040 | 2,512,103 | 2,592,989 | 2,488,623 | 2,525,576 | 2,601,347 | 2,592,829 | 2,572,147 | 2,623,023 | 2,812,822 | 2,970,171 | 2,861,675 | 2,813,357 | 3,018,276 | 2,967,690 | 4,453,604 | 4,564,712 | 4,418,402 | 4,497,023 | 4,477,999 | 5,575,363 | 6,114,044 | 6,068,728 | 5,967,495 | 5,971,312 | 5,971,613 | 7,060,220 | 7,208,045 | 7,486,952 | 7,507,634 | 7,421,106 | 8,610,458 | 7,923,759 | 7,770,904 | 7,454,340 | 8,401,522 | 8,357,084 | 8,342,263 | 3,065,946 | 2,975,498 | 3,841,859 | 2,688,557 | 275,569 | 3,419,687 | 337,919 | 764,994 | 591,071 | 335,468 | 2,974,421 |
| 2,974,421 | 335,468 | 591,071 | 764,994 | 337,919 | 3,419,687 | 275,569 | 2,688,557 | 3,841,859 | 2,975,498 | 3,065,946 | 8,342,263 | 8,357,084 | 8,401,522 | 7,454,340 | 7,770,904 | 7,923,759 | 8,610,458 | 7,421,106 | 7,507,634 | 7,486,952 | 7,208,045 | 7,060,220 | 5,971,613 | 5,971,312 | 5,967,495 | 6,068,728 | 6,114,044 | 5,575,363 | 4,477,999 | 4,497,023 | 4,418,402 | 4,564,712 | 4,453,604 | 2,967,690 | 3,018,276 | 2,813,357 | 2,861,675 | 2,970,171 | 2,812,822 | 2,623,023 | 2,572,147 | 2,592,829 | 2,601,347 | 2,525,576 | 2,488,623 | 2,592,989 | 2,512,103 | 2,459,040 | 2,438,769 | 2,490,956 | 2,464,271 | 2,489,714 | 2,618,459 | 2,741,159 | 2,892,084 | 2,865,868 | 3,018,653 | 3,052,635 | 3,104,208 | 3,247,694 | 3,292,866 | 3,425,708 | 3,467,363 | 3,359,276 | 3,323,507 | 3,289,618 | 3,221,616 | 3,245,532 | 2,078,044 | 2,084,179 | 2,044,773 | 1,994,579 | 1,922,788 | 1,844,018 | 1,835,146 | 1,847,000 | 1,658,989 | 1,600,576 | 1,550,253 | 1,605,062 | 1,528,053 | 1,292,232 | 1,265,648 | 1,211,068 | 1,216,356 | 1,184,057 | 1,164,545 | 1,364,512 | 1,318,027 | 1,236,640 | 1,261,104 | 1,284,867 | 1,292,932 | 1,288,967 | 1,311,536 | 1,278,122 | 1,218,239 | 1,184,326 | 1,204,200 | 27,700 | 37,600 | 29,200 | 35,600 | 35,100 | 45,200 | 42,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,200 | 45,200 | 35,100 | 35,600 | 29,200 | 37,600 | 27,700 | 69,700 | 29,682 | 39,335 | 49,395 | 58,585 | 42,186 | 53,398 | 52,543 | 41,580 | 30,309 | 43,893 | 42,797 | 47,645 | 48,233 | 45,871 | 44,024 | 52,397 | 41,942 | 47,242 | 61,917 | 47,991 | 48,403 | 55,611 | 59,826 | 60,957 | 48,983 | 61,099 | 52,341 | 63,316 | 48,977 | 56,104 | 108,037 | 125,228 | 123,068 | 124,639 | 93,443 | 190,113 | 138,413 | 90,797 | 183,243 | 207,071 | 218,867 | 279,021 | 222,226 | 418,965 | 412,152 | 357,193 | 289,144 | 315,053 | 385,124 | 320,349 | 328,308 | 351,255 | 447,608 | 251,204 | 198,668 | 231,603 | 288,554 | 182,032 | 179,724 | 339,438 | 428,936 | 289,385 | 175,145 | 319,280 | 320,960 | 264,841 | 360,835 | 166,706 | 439,511 | 294,100 | 214,381 | 353,272 | 367,525 | 230,730 | 160,652 | 239,973 | 330,407 | 420,207 | 525,457 | 529,288 | 342,848 | 1,050,072 | 479,721 | 688,537 | 404,802 | 920,810 | 883,845 | 836,095 | 479,228 | 230,852 | 347,149 | 227,164 | 275,569 | 232,703 | 337,919 | 719,581 | 591,071 | 285,269 | 553,709 |
| 553,709 | 285,269 | 591,071 | 719,581 | 337,919 | 232,703 | 275,569 | 227,164 | 347,149 | 230,852 | 479,228 | 836,095 | 883,845 | 920,810 | 404,802 | 688,537 | 479,721 | 1,050,072 | 342,848 | 529,288 | 525,457 | 420,207 | 330,407 | 239,973 | 160,652 | 230,730 | 367,525 | 353,272 | 214,381 | 294,100 | 439,511 | 166,706 | 360,835 | 264,841 | 320,960 | 319,280 | 175,145 | 289,385 | 428,936 | 339,438 | 179,724 | 182,032 | 288,554 | 231,603 | 198,668 | 251,204 | 447,608 | 351,255 | 328,308 | 320,349 | 385,124 | 315,053 | 289,144 | 357,193 | 412,152 | 418,965 | 222,226 | 279,021 | 218,867 | 207,071 | 183,243 | 90,797 | 138,413 | 190,113 | 93,443 | 124,639 | 123,068 | 125,228 | 108,037 | 56,104 | 48,977 | 63,316 | 52,341 | 61,099 | 48,983 | 60,957 | 59,826 | 55,611 | 48,403 | 47,991 | 61,917 | 47,242 | 41,942 | 52,397 | 44,024 | 45,871 | 48,233 | 47,645 | 42,797 | 43,893 | 30,309 | 41,580 | 52,543 | 53,398 | 42,186 | 58,585 | 49,395 | 39,335 | 29,682 | 69,700 | 27,700 | 37,600 | 29,200 | 35,600 | 35,100 | 45,200 | 42,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,700 | 0 | 0 | 0 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 2,917 | 330,216 | 319,984 | 324,887 | 3,423 | 328,004 | 323,201 | 697,802 | 1,111 | 600,953 | 580,891 | 619,984 | 803 | 708,112 | 648,891 | 601,129 | 588,786 | 530,215 | 562,978 | 551,720 | 599,459 | 664,930 | 742,793 | 795,403 | 831,749 | 940,747 | 980,785 | 964,187 | 1,001,497 | 952,579 | 921,565 | 907,422 | 841,310 | 852,836 | 840,112 | 803,065 | 759,065 | 831,614 | 888,215 | 902,766 | 834,838 | 778,770 | 801,349 | 774,683 | 759,811 | 654,216 | 646,349 | 708,247 | 878,060 | 822,101 | 871,338 | 863,381 | 697,685 | 1,920,209 | 1,850,797 | 1,701,005 | 1,648,257 | 1,765,945 | 1,696,866 | 2,080,849 | 2,261,187 | 2,796,955 | 3,464,517 | 3,997,244 | 3,981,251 | 2,946,055 | 2,744,646 | 2,547,041 | 2,461,393 | 3,302,024 | 3,186,984 | 2,182,841 | 2,087,571 | 1,898,072 | 1,829,896 | 1,818,117 |
| 1,818,117 | 1,829,896 | 1,898,072 | 2,087,571 | 2,182,841 | 3,186,984 | 3,302,024 | 2,461,393 | 2,547,041 | 2,744,646 | 2,946,055 | 3,981,251 | 3,997,244 | 3,464,517 | 2,796,955 | 2,261,187 | 2,080,849 | 1,696,866 | 1,765,945 | 1,648,257 | 1,701,005 | 1,850,797 | 1,920,209 | 697,685 | 863,381 | 871,338 | 822,101 | 878,060 | 708,247 | 646,349 | 654,216 | 759,811 | 774,683 | 801,349 | 778,770 | 834,838 | 902,766 | 888,215 | 831,614 | 759,065 | 803,065 | 840,112 | 852,836 | 841,310 | 907,422 | 921,565 | 952,579 | 1,001,497 | 964,187 | 980,785 | 940,747 | 831,749 | 795,403 | 742,793 | 664,930 | 599,459 | 551,720 | 562,978 | 530,215 | 588,786 | 601,129 | 648,891 | 708,112 | 803 | 619,984 | 580,891 | 600,953 | 1,111 | 697,802 | 323,201 | 328,004 | 3,423 | 324,887 | 319,984 | 330,216 | 2,917 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 | 0 | 0 | 0 | 34,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,633,501 | 6,661,115 | 7,132,974 | 7,022,470 | 6,713,129 | 6,685,357 | 7,090,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,090,240 | 6,685,357 | 6,713,129 | 7,022,470 | 7,132,974 | 6,661,115 | 6,633,501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,134,500 | 1,154,644 | 1,178,904 | 1,228,727 | 1,252,951 | 1,246,781 | 1,239,534 | 1,232,324 | 1,219,524 | 1,206,331 | 1,274,134 | 1,321,715 | 1,116,900 | 1,135,824 | 1,170,485 | 1,167,044 | 1,213,251 | 1,250,290 | 1,480,811 | 1,543,145 | 1,502,262 | 1,552,173 | 1,603,378 | 1,787,174 | 1,774,189 | 1,795,035 | 1,861,689 | 1,942,238 | 1,981,457 | 2,035,202 | 2,021,940 | 3,137,495 | 3,096,388 | 3,166,550 | 3,198,868 | 3,265,833 | 3,277,250 | 3,287,295 | 3,202,069 | 3,064,451 | 2,897,137 | 2,833,768 | 2,739,632 | 2,643,642 | 2,473,119 | 2,329,007 | 2,261,266 | 2,200,570 | 2,149,218 | 2,105,832 | 2,118,420 | 2,130,732 | 1,159,351 | 1,192,802 | 1,315,854 | 1,419,486 | 1,528,434 | 1,451,439 | 1,550,003 | 1,640,234 | 1,714,319 | 1,709,621 | 1,684,075 | 1,735,446 | 1,864,158 | 1,867,960 | 3,387,414 | 3,431,692 | 3,492,494 | 3,403,296 | 3,537,550 | 4,652,735 | 4,882,712 | 4,879,102 | 4,865,427 | 4,947,279 | 5,033,955 | 4,809,604 | 4,937,041 | 5,260,490 | 5,330,089 | 5,312,313 | 5,863,520 | 5,363,189 | 4,821,180 | 4,252,583 | 4,016,195 | 3,475,995 | 7,506,168 | -359,337 | 265,167 | 947,669 | 271,386 | 319,182 | 275,460 | 385,904 | 764,994 | 591,071 | 335,468 | 602,595 |
| 602,595 | 335,468 | 591,071 | 764,994 | 385,904 | 275,460 | 319,182 | 271,386 | 947,669 | 265,167 | -359,337 | 7,506,168 | 3,475,995 | 4,016,195 | 4,252,583 | 4,821,180 | 5,363,189 | 5,863,520 | 5,312,313 | 5,330,089 | 5,260,490 | 4,937,041 | 4,809,604 | 5,033,955 | 4,947,279 | 4,865,427 | 4,879,102 | 4,882,712 | 4,652,735 | 3,537,550 | 3,403,296 | 3,492,494 | 3,431,692 | 3,387,414 | 1,867,960 | 1,864,158 | 1,735,446 | 1,684,075 | 1,709,621 | 1,714,319 | 1,640,234 | 1,550,003 | 1,451,439 | 1,528,434 | 1,419,486 | 1,315,854 | 1,192,802 | 1,159,351 | 2,130,732 | 2,118,420 | 2,105,832 | 2,149,218 | 2,200,570 | 2,261,266 | 2,329,007 | 2,473,119 | 2,643,642 | 2,739,632 | 2,833,768 | 2,897,137 | 3,064,451 | 3,202,069 | 3,287,295 | 3,277,250 | 3,265,833 | 3,198,868 | 3,166,550 | 3,096,388 | 3,137,495 | 2,021,940 | 2,035,202 | 1,981,457 | 1,942,238 | 1,861,689 | 1,795,035 | 1,774,189 | 1,787,174 | 1,603,378 | 1,552,173 | 1,502,262 | 1,543,145 | 1,480,811 | 1,250,290 | 1,213,251 | 1,167,044 | 1,170,485 | 1,135,824 | 1,116,900 | 1,321,715 | 1,274,134 | 1,206,331 | 1,219,524 | 1,232,324 | 1,239,534 | 1,246,781 | 1,252,951 | 1,228,727 | 1,178,904 | 1,154,644 | 1,134,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 100 | 0 | 100 | 100 | 244,400 | 248,800 | 249,000 | 242,200 | 231,100 | 226,300 | 248,700 | 42,900 | 43,161 | 44,321 | 44,880 | 43,508 | 42,434 | 41,615 | 41,089 | 39,585 | 40,078 | 38,538 | 37,576 | 271,033 | 270,085 | 283,856 | 283,117 | 256,436 | 241,362 | 347,005 | 360,436 | 414,188 | 380,554 | 368,873 | 430,572 | 428,276 | 429,048 | 419,587 | 424,642 | 464,741 | 426,333 | 422,152 | 1,042,618 | 971,309 | 962,204 | 941,924 | 979,943 | 992,730 | 1,044,767 | 983,648 | 726,212 | 710,644 | 649,845 | 680,563 | 667,345 | 712,919 | 776,806 | 852,429 | 903,171 | 937,851 | 1,046,034 | 1,085,954 | 1,070,624 | 1,105,953 | 1,055,321 | 1,022,766 | 1,006,448 | 938,228 | 949,232 | 935,302 | 897,894 | 852,785 | 967,013 | 1,023,599 | 1,050,208 | 980,700 | 922,940 | 1,056,595 | 1,027,529 | 1,006,768 | 941,912 | 1,053,368 | 1,338,426 | 1,746,596 | 1,710,018 | 1,808,049 | 1,918,073 | 1,730,744 | 2,477,114 | 2,404,622 | 2,266,808 | 2,188,095 | 2,300,299 | 2,225,507 | 2,615,869 | 2,773,143 | 3,305,223 | 4,013,927 | 4,542,246 | 4,517,426 | 4,457,241 | 4,218,391 | 4,000,178 | 3,894,889 | 500,373 | 493,373 | 3,564,618 | 11,518,421 | 11,296,387 | 11,635,948 | 13,474,345 |
| 13,474,345 | 11,635,948 | 11,296,387 | 11,518,421 | 3,564,618 | 493,373 | 500,373 | 3,894,889 | 4,000,178 | 4,218,391 | 4,457,241 | 4,517,426 | 4,542,246 | 4,013,927 | 3,305,223 | 2,773,143 | 2,615,869 | 2,225,507 | 2,300,299 | 2,188,095 | 2,266,808 | 2,404,622 | 2,477,114 | 1,730,744 | 1,918,073 | 1,808,049 | 1,710,018 | 1,746,596 | 1,338,426 | 1,053,368 | 941,912 | 1,006,768 | 1,027,529 | 1,056,595 | 922,940 | 980,700 | 1,050,208 | 1,023,599 | 967,013 | 852,785 | 897,894 | 935,302 | 949,232 | 938,228 | 1,006,448 | 1,022,766 | 1,055,321 | 1,105,953 | 1,070,624 | 1,085,954 | 1,046,034 | 937,851 | 903,171 | 852,429 | 776,806 | 712,919 | 667,345 | 680,563 | 649,845 | 710,644 | 726,212 | 983,648 | 1,044,767 | 992,730 | 979,943 | 941,924 | 962,204 | 971,309 | 1,042,618 | 422,152 | 426,333 | 464,741 | 424,642 | 419,587 | 429,048 | 428,276 | 430,572 | 368,873 | 380,554 | 414,188 | 360,436 | 347,005 | 241,362 | 256,436 | 283,117 | 283,856 | 270,085 | 271,033 | 37,576 | 38,538 | 40,078 | 39,585 | 41,089 | 41,615 | 42,434 | 43,508 | 44,880 | 44,321 | 43,161 | 42,900 | 248,700 | 226,300 | 231,100 | 242,200 | 249,000 | 248,800 | 244,400 | 100 | 100 | 0 | 100 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 21,400 | 21,300 | 21,600 | 21,600 | 22,300 | 22,600 | 22,600 | 22,800 | 24,600 | 24,500 | 24,600 | 24,200 | 24,700 | 24,800 | 24,500 | 28,600 | 29,200 | 30,449 | 31,272 | 31,253 | 30,537 | 30,075 | 30,090 | 29,081 | 28,511 | 28,258 | 27,567 | 27,359 | 26,846 | 25,389 | 22,163 | 22,223 | 22,388 | 26,228 | 26,179 | 26,295 | 27,245 | 27,635 | 36,994 | 37,815 | 39,863 | 40,799 | 41,304 | 41,001 | 40,452 | 41,328 | 70,128 | 80,400 | 81,269 | 82,198 | 81,979 | 81,732 | 80,890 | 80,082 | 79,663 | 77,528 | 76,322 | 75,300 | 74,362 | 73,218 | 72,518 | 71,162 | 70,179 | 69,398 | 69,410 | 70,119 | 72,214 | 71,067 | 70,136 | 69,377 | 67,148 | 65,827 | 65,029 | 64,562 | 64,369 | 63,974 | 64,996 | 64,834 | 63,880 | 63,088 | 62,911 | 81,009 | 80,287 | 77,861 | 77,967 | 79,498 | 100,642 | 116,913 | 118,985 | 119,835 | 119,162 | 117,672 | 158,856 | 160,152 | 163,620 | 160,757 | 158,846 | 155,462 | 151,252 | 142,905 | 140,002 | 153,665 | 153,099 | 146,680 | 142,672 | 139,507 | 138,377 | 139,353 | 138,806 | 134,475 | 134,038 | 133,621 | 132,096 | 132,784 | 131,379 |
| 131,379 | 132,784 | 132,096 | 133,621 | 134,038 | 134,475 | 138,806 | 139,353 | 138,377 | 139,507 | 142,672 | 146,680 | 153,099 | 153,665 | 140,002 | 142,905 | 151,252 | 155,462 | 158,846 | 160,757 | 163,620 | 160,152 | 158,856 | 117,672 | 119,162 | 119,835 | 118,985 | 116,913 | 100,642 | 79,498 | 77,967 | 77,861 | 80,287 | 81,009 | 62,911 | 63,088 | 63,880 | 64,834 | 64,996 | 63,974 | 64,369 | 64,562 | 65,029 | 65,827 | 67,148 | 69,377 | 70,136 | 71,067 | 72,214 | 70,119 | 69,410 | 69,398 | 70,179 | 71,162 | 72,518 | 73,218 | 74,362 | 75,300 | 76,322 | 77,528 | 79,663 | 80,082 | 80,890 | 81,732 | 81,979 | 82,198 | 81,269 | 80,400 | 70,128 | 41,328 | 40,452 | 41,001 | 41,304 | 40,799 | 39,863 | 37,815 | 36,994 | 27,635 | 27,245 | 26,295 | 26,179 | 26,228 | 22,388 | 22,223 | 22,163 | 25,389 | 26,846 | 27,359 | 27,567 | 28,258 | 28,511 | 29,081 | 30,090 | 30,075 | 30,537 | 31,253 | 31,272 | 30,449 | 29,200 | 28,600 | 24,500 | 24,800 | 24,700 | 24,200 | 24,600 | 24,500 | 24,600 | 22,800 | 22,600 | 22,600 | 22,300 | 21,600 | 21,600 | 21,300 | 21,400 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,300 | 13,961 | 13,872 | 13,608 | 12,255 | 11,897 | 11,540 | 10,999 | 10,504 | 11,567 | 10,280 | 10,009 | 9,844 | 9,741 | 9,638 | 9,585 | 9,480 | 9,375 | 36,244 | 35,895 | 35,637 | 35,442 | 35,247 | 60,134 | 1,548 | 54,199 | 54,386 | 54,386 | 1,548 | 54,386 | 54,386 | 239,571 | 3,404 | 248,588 | 248,571 | 248,845 | 3,377 | 228,850 | 228,850 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 25,510 | 25,510 | 25,510 | 25,510 | 25,510 | 102,181 | 102,356 | 102,814 | 102,814 | 102,814 | 218,796 | 269,346 | 267,685 | 267,685 | 267,685 | 267,685 | 314,343 | 314,343 | 322,699 | 311,536 | 311,536 | 311,536 | 311,536 | 311,536 | 311,536 | 317,521 | 317,766 | 317,873 | 317,873 | 317,873 | 317,873 | 317,873 | 317,873 | 317,873 | 317,873 | 317,873 | 317,873 | 333,281 | 333,498 |
| 333,498 | 333,281 | 317,873 | 317,873 | 317,873 | 317,873 | 317,873 | 317,873 | 317,873 | 317,873 | 317,873 | 317,873 | 317,766 | 317,521 | 311,536 | 311,536 | 311,536 | 311,536 | 311,536 | 311,536 | 322,699 | 314,343 | 314,343 | 267,685 | 267,685 | 267,685 | 267,685 | 269,346 | 218,796 | 102,814 | 102,814 | 102,814 | 102,356 | 102,181 | 25,510 | 25,510 | 25,510 | 25,510 | 25,510 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 20,686 | 228,850 | 228,850 | 3,377 | 248,845 | 248,571 | 248,588 | 3,404 | 239,571 | 54,386 | 54,386 | 1,548 | 54,386 | 54,386 | 54,199 | 1,548 | 60,134 | 35,247 | 35,442 | 35,637 | 35,895 | 36,244 | 9,375 | 9,480 | 9,585 | 9,638 | 9,741 | 9,844 | 10,009 | 10,280 | 11,567 | 10,504 | 10,999 | 11,540 | 11,897 | 12,255 | 13,608 | 13,872 | 13,961 | 14,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,098,911 | 2,035,399 | 1,992,838 | 1,952,322 | 1,971,065 | 1,986,106 | 2,025,098 | 2,012,907 | 2,110,607 | 2,203,479 | 2,248,567 | 2,187,063 | 2,278,490 | 2,323,195 | 2,370,610 | 2,472,236 | 2,502,848 | 2,583,614 | 2,639,435 | 2,589,423 | 4,064,764 | 4,076,608 | 4,135,244 | 4,010,614 | 4,248,312 | 5,456,500 | 6,004,316 | 6,788,946 | 6,915,074 | 7,093,246 | 6,850,020 | 8,418,598 | 1,869,143 | 8,402,970 | 1,716,956 | 1,855,888 | 1,805,006 | 2,168,621 | 2,304,000 | 2,835,227 | 3,478,467 | 4,010,256 | 3,994,822 | 3,941,656 | 3,708,922 | 3,494,710 | 3,391,240 | 3,302,024 | 3,186,984 | 3,074,237 | 2,970,011 | 2,770,080 | 2,690,775 | 2,667,315 |
| 2,667,315 | 2,690,775 | 2,770,080 | 2,970,011 | 3,074,237 | 3,186,984 | 3,302,024 | 3,391,240 | 3,494,710 | 3,708,922 | 3,941,656 | 3,994,822 | 4,010,256 | 3,478,467 | 2,835,227 | 2,304,000 | 2,168,621 | 1,805,006 | 1,855,888 | 1,716,956 | 8,402,970 | 1,869,143 | 8,418,598 | 6,850,020 | 7,093,246 | 6,915,074 | 6,788,946 | 6,004,316 | 5,456,500 | 4,248,312 | 4,010,614 | 4,135,244 | 4,076,608 | 4,064,764 | 2,589,423 | 2,639,435 | 2,583,614 | 2,502,848 | 2,472,236 | 2,370,610 | 2,323,195 | 2,278,490 | 2,187,063 | 2,248,567 | 2,203,479 | 2,110,607 | 2,012,907 | 2,025,098 | 1,986,106 | 1,971,065 | 1,952,322 | 1,992,838 | 2,035,399 | 2,098,911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,961 | 13,872 | 13,608 | 12,255 | 11,897 | 11,540 | 10,999 | 10,504 | 11,567 | 10,280 | 10,009 | 9,844 | 9,741 | 9,638 | 9,585 | 9,480 | 9,375 | 36,244 | 35,895 | 35,637 | 35,442 | 35,247 | 60,134 | 57,676 | 4,770 | 4,418 | 4,065 | 56,584 | 3,491 | 3,237 | 35,117 | 277,083 | 31,394 | 30,264 | 29,135 | 253,491 | 26,915 | 25,825 | 24,734 | 23,644 | 22,622 | 21,599 | 20,577 | 19,556 | 18,672 | 17,788 | 16,903 | 16,018 | 15,191 | 14,364 | 13,537 | 12,703 | 11,920 | 11,138 | 10,354 | 9,571 | 8,824 | 8,092 | 7,390 | 6,687 | 9,856 | 9,048 | 8,240 | 7,432 | 6,667 | 21,025 | 19,743 | 18,462 | 17,255 | 16,073 | 28,766 | 38,727 | 37,212 | 35,722 | 34,278 | 32,873 | 63,396 | 60,984 | 58,624 | 61,593 | 59,036 | 56,517 | 54,424 | 51,985 | 49,584 | 64,274 | 61,125 | 58,051 | 55,040 | 52,089 | 49,218 | 46,423 | 43,694 | 41,025 | 38,470 | 35,991 | 33,582 | 37,299 | 34,751 |
| 34,751 | 37,299 | 33,582 | 35,991 | 38,470 | 41,025 | 43,694 | 46,423 | 49,218 | 52,089 | 55,040 | 58,051 | 61,125 | 64,274 | 49,584 | 51,985 | 54,424 | 56,517 | 59,036 | 61,593 | 58,624 | 60,984 | 63,396 | 32,873 | 34,278 | 35,722 | 37,212 | 38,727 | 28,766 | 16,073 | 17,255 | 18,462 | 19,743 | 21,025 | 6,667 | 7,432 | 8,240 | 9,048 | 9,856 | 6,687 | 7,390 | 8,092 | 8,824 | 9,571 | 10,354 | 11,138 | 11,920 | 12,703 | 13,537 | 14,364 | 15,191 | 16,018 | 16,903 | 17,788 | 18,672 | 19,556 | 20,577 | 21,599 | 22,622 | 23,644 | 24,734 | 25,825 | 26,915 | 253,491 | 29,135 | 30,264 | 31,394 | 277,083 | 35,117 | 3,237 | 3,491 | 56,584 | 4,065 | 4,418 | 4,770 | 57,676 | 60,134 | 35,247 | 35,442 | 35,637 | 35,895 | 36,244 | 9,375 | 9,480 | 9,585 | 9,638 | 9,741 | 9,844 | 10,009 | 10,280 | 11,567 | 10,504 | 10,999 | 11,540 | 11,897 | 12,255 | 13,608 | 13,872 | 13,961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Earning Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,178,442 | 2,215,611 | 2,178,144 | 2,115,650 | 2,069,977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,069,977 | 2,115,650 | 2,178,144 | 2,215,611 | 2,178,442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | -21,400 | -21,300 | -21,600 | -21,600 | -22,300 | -22,600 | -22,600 | -22,800 | -244,400 | -248,800 | -249,000 | -242,200 | -231,100 | -226,300 | -248,700 | 14,300 | 13,961 | 13,872 | 13,608 | 12,255 | 11,897 | 11,540 | 10,999 | 10,504 | 11,567 | 10,280 | 10,009 | 9,844 | 9,741 | 9,638 | 9,585 | 9,480 | 9,375 | 36,244 | 35,895 | 35,637 | 35,442 | 35,247 | 60,134 | 59,224 | 58,969 | 58,804 | 58,451 | 58,132 | 57,877 | 57,623 | 274,688 | 280,487 | 279,982 | 278,835 | 277,980 | 256,868 | -789,002 | -728,973 | -680,792 | -666,314 | -65,169 | -60,713 | -58,023 | -64,240 | -61,005 | -55,214 | -50,188 | -48,236 | -44,828 | -42,210 | -38,981 | -39,373 | -37,567 | -40,179 | -37,674 | 1,517,286 | 1,439,532 | 1,538,972 | -22,799 | 1,703,132 | -20,446 | -21,730 | -19,385 | -21,638 | -17,589 | -22,568 | -20,651 | 3,476,323 | -19,284 | -18,014 | -23,407 | 4,860,121 | -16,619 | -16,665 | -16,431 | -11,431 | 4,781,770 | 4,911,151 | 5,231,082 | -1,303,412 | -1,348,802 | -1,269,454 | -2,249,909 | -2,409,622 | -2,944,103 | -3,623,904 | 0 | 375,924 | 0 | 435,327 | 485,272 | -3,894,889 | -3,302,024 | -3,186,984 | -3,564,618 | -247,417 | 539,414 | 200,089 | -3,166,943 |
| -3,166,943 | 200,089 | 539,414 | -247,417 | -3,564,618 | -3,186,984 | -3,302,024 | -3,894,889 | 485,272 | 435,327 | 0 | 375,924 | 0 | -3,623,904 | -2,944,103 | -2,409,622 | -2,249,909 | -1,269,454 | -1,348,802 | -1,303,412 | 5,231,082 | 4,911,151 | 4,781,770 | -11,431 | -16,431 | -16,665 | -16,619 | 4,860,121 | -23,407 | -18,014 | -19,284 | 3,476,323 | -20,651 | -22,568 | -17,589 | -21,638 | -19,385 | -21,730 | -20,446 | 1,703,132 | -22,799 | 1,538,972 | 1,439,532 | 1,517,286 | -37,674 | -40,179 | -37,567 | -39,373 | -38,981 | -42,210 | -44,828 | -48,236 | -50,188 | -55,214 | -61,005 | -64,240 | -58,023 | -60,713 | -65,169 | -666,314 | -680,792 | -728,973 | -789,002 | 256,868 | 277,980 | 278,835 | 279,982 | 280,487 | 274,688 | 57,623 | 57,877 | 58,132 | 58,451 | 58,804 | 58,969 | 59,224 | 60,134 | 35,247 | 35,442 | 35,637 | 35,895 | 36,244 | 9,375 | 9,480 | 9,585 | 9,638 | 9,741 | 9,844 | 10,009 | 10,280 | 11,567 | 10,504 | 10,999 | 11,540 | 11,897 | 12,255 | 13,608 | 13,872 | 13,961 | 14,300 | -248,700 | -226,300 | -231,100 | -242,200 | -249,000 | -248,800 | -244,400 | -22,800 | -22,600 | -22,600 | -22,300 | -21,600 | -21,600 | -21,300 | -21,400 |
---|
> Total Liabilities | 795,600 | 786,800 | 811,300 | 791,500 | 792,400 | 814,700 | 823,600 | 834,300 | 851,300 | 867,100 | 872,500 | 864,400 | 871,100 | 904,700 | 965,300 | 1,164,800 | 1,145,560 | 1,177,675 | 1,234,839 | 1,262,719 | 1,235,266 | 1,235,948 | 1,221,897 | 1,169,899 | 1,169,095 | 1,220,794 | 1,264,430 | 1,295,415 | 1,334,818 | 1,376,689 | 1,368,948 | 1,396,907 | 1,405,029 | 1,746,435 | 1,830,864 | 1,825,569 | 1,842,282 | 1,883,988 | 2,112,382 | 2,093,708 | 2,101,513 | 2,168,469 | 2,239,544 | 2,324,240 | 2,322,904 | 2,308,469 | 3,749,876 | 3,663,228 | 3,729,201 | 3,751,908 | 3,825,359 | 4,005,276 | 3,918,787 | 3,747,558 | 3,650,847 | 3,486,724 | 3,373,764 | 3,365,960 | 3,196,646 | 3,184,498 | 3,094,034 | 3,041,112 | 2,985,419 | 2,992,855 | 3,124,324 | 3,109,876 | 3,112,343 | 3,209,259 | 3,234,605 | 3,101,359 | 3,117,645 | 3,124,211 | 3,121,727 | 3,080,682 | 3,090,889 | 3,231,968 | 3,497,384 | 3,442,686 | 3,419,337 | 3,625,790 | 3,507,366 | 4,922,082 | 4,996,167 | 4,830,856 | 4,836,588 | 4,918,252 | 6,077,721 | 6,925,637 | 6,836,600 | 6,818,362 | 6,917,245 | 6,707,393 | 8,351,193 | 8,409,059 | 8,537,779 | 8,475,295 | 8,503,820 | 9,599,881 | 9,283,923 | 9,273,978 | 9,493,741 | 11,069,758 | 11,566,254 | 11,540,577 | 11,349,484 | 11,194,476 | 11,390,800 | 11,190,700 | 11,145,997 | 11,007,081 | 11,068,092 | 11,011,434 | 10,604,807 | 10,637,606 | 10,583,955 |
| 10,583,955 | 10,637,606 | 10,604,807 | 11,011,434 | 11,068,092 | 11,007,081 | 11,145,997 | 11,190,700 | 11,390,800 | 11,194,476 | 11,349,484 | 11,540,577 | 11,566,254 | 11,069,758 | 9,493,741 | 9,273,978 | 9,283,923 | 9,599,881 | 8,503,820 | 8,475,295 | 8,537,779 | 8,409,059 | 8,351,193 | 6,707,393 | 6,917,245 | 6,818,362 | 6,836,600 | 6,925,637 | 6,077,721 | 4,918,252 | 4,836,588 | 4,830,856 | 4,996,167 | 4,922,082 | 3,507,366 | 3,625,790 | 3,419,337 | 3,442,686 | 3,497,384 | 3,231,968 | 3,090,889 | 3,080,682 | 3,121,727 | 3,124,211 | 3,117,645 | 3,101,359 | 3,234,605 | 3,209,259 | 3,112,343 | 3,109,876 | 3,124,324 | 2,992,855 | 2,985,419 | 3,041,112 | 3,094,034 | 3,184,498 | 3,196,646 | 3,365,960 | 3,373,764 | 3,486,724 | 3,650,847 | 3,747,558 | 3,918,787 | 4,005,276 | 3,825,359 | 3,751,908 | 3,729,201 | 3,663,228 | 3,749,876 | 2,308,469 | 2,322,904 | 2,324,240 | 2,239,544 | 2,168,469 | 2,101,513 | 2,093,708 | 2,112,382 | 1,883,988 | 1,842,282 | 1,825,569 | 1,830,864 | 1,746,435 | 1,405,029 | 1,396,907 | 1,368,948 | 1,376,689 | 1,334,818 | 1,295,415 | 1,264,430 | 1,220,794 | 1,169,095 | 1,169,899 | 1,221,897 | 1,235,948 | 1,235,266 | 1,262,719 | 1,234,839 | 1,177,675 | 1,145,560 | 1,164,800 | 965,300 | 904,700 | 871,100 | 864,400 | 872,500 | 867,100 | 851,300 | 834,300 | 823,600 | 814,700 | 792,400 | 791,500 | 811,300 | 786,800 | 795,600 |
---|
> Total Current Liabilities | 790,600 | 781,800 | 806,300 | 786,500 | 782,400 | 804,700 | 813,600 | 824,300 | 826,300 | 847,100 | 847,500 | 839,400 | 841,200 | 873,800 | 924,400 | 1,109,000 | 1,092,700 | 1,115,800 | 1,179,800 | 1,207,400 | 1,192,300 | 1,167,900 | 1,151,900 | 1,122,900 | 1,091,100 | 1,150,800 | 1,184,400 | 1,223,600 | 1,232,000 | 1,273,900 | 1,256,100 | 1,279,000 | 3,250 | 14,250 | 11,250 | 11,250 | 10,000 | 1,000 | 1,000 | 1,873,800 | 1,891,600 | 1,944,600 | 1,000 | 25,000 | 1,000 | 2,113,700 | 21,023 | 10,523 | 116,000 | 117,000 | 72,000 | 83,000 | 58,000 | 30,000 | 3,475,300 | 3,349,600 | 3,245,700 | 4,000 | 4,000 | 3,086,300 | 3,002,600 | 2,966,300 | 2,910,600 | 2,918,500 | 3,049,900 | 3,040,500 | 3,049,900 | 3,147,300 | 3,173,600 | 3,046,400 | 3,062,600 | 3,069,200 | 3,066,700 | 3,025,700 | 3,005,900 | 3,127,000 | 3,392,400 | 3,337,700 | 3,314,300 | 3,490,800 | 3,372,400 | 166,200 | 246,700 | 75,000 | 4,685,700 | 50,000 | 212,850 | 220,000 | 6,611,400 | 150,000 | 200,000 | 6,487,552 | 30,739 | 30,761 | 29,739 | 8,551 | 21,358 | 24,648 | 4,651 | 4,658 | 4,663 | 30,168 | 17,673 | 17,678 | 17,683 | 16,396 | 16,225 | 351,054 | 615,881 | 212,000 | 12,000 | 4,770,338 | 2,931,513 | 6,406,160 | 11,470 |
| 11,470 | 6,406,160 | 2,931,513 | 4,770,338 | 12,000 | 212,000 | 615,881 | 351,054 | 16,225 | 16,396 | 17,683 | 17,678 | 17,673 | 30,168 | 4,663 | 4,658 | 4,651 | 24,648 | 21,358 | 8,551 | 29,739 | 30,761 | 30,739 | 6,487,552 | 200,000 | 150,000 | 6,611,400 | 220,000 | 212,850 | 50,000 | 4,685,700 | 75,000 | 246,700 | 166,200 | 3,372,400 | 3,490,800 | 3,314,300 | 3,337,700 | 3,392,400 | 3,127,000 | 3,005,900 | 3,025,700 | 3,066,700 | 3,069,200 | 3,062,600 | 3,046,400 | 3,173,600 | 3,147,300 | 3,049,900 | 3,040,500 | 3,049,900 | 2,918,500 | 2,910,600 | 2,966,300 | 3,002,600 | 3,086,300 | 4,000 | 4,000 | 3,245,700 | 3,349,600 | 3,475,300 | 30,000 | 58,000 | 83,000 | 72,000 | 117,000 | 116,000 | 10,523 | 21,023 | 2,113,700 | 1,000 | 25,000 | 1,000 | 1,944,600 | 1,891,600 | 1,873,800 | 1,000 | 1,000 | 10,000 | 11,250 | 11,250 | 14,250 | 3,250 | 1,279,000 | 1,256,100 | 1,273,900 | 1,232,000 | 1,223,600 | 1,184,400 | 1,150,800 | 1,091,100 | 1,122,900 | 1,151,900 | 1,167,900 | 1,192,300 | 1,207,400 | 1,179,800 | 1,115,800 | 1,092,700 | 1,109,000 | 924,400 | 873,800 | 841,200 | 839,400 | 847,500 | 847,100 | 826,300 | 824,300 | 813,600 | 804,700 | 782,400 | 786,500 | 806,300 | 781,800 | 790,600 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,600 | 15,600 | 15,600 | 5,900 | 5,900 | 11,300 | 31,200 | 48,300 | 50,970 | 49,320 | 38,320 | 32,283 | 30,983 | 7,283 | 5,283 | 2,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,250 | 14,250 | 11,250 | 11,250 | 10,000 | 1,000 | 1,000 | 0 | 0 | 0 | 1,000 | 25,000 | 1,000 | 0 | 21,023 | 10,523 | 116,000 | 117,000 | 72,000 | 83,000 | 58,000 | 30,000 | 0 | 0 | 0 | 4,000 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 303,893 | 0 | 0 | 0 | 307,974 | 166,141 | 166,200 | 246,700 | 75,000 | 163,081 | 50,000 | 212,850 | 220,000 | 462,665 | 150,000 | 200,000 | 20,000 | 30,739 | 30,761 | 29,739 | 8,551 | 21,358 | 24,648 | 4,651 | 4,658 | 4,663 | 30,168 | 17,673 | 17,678 | 17,683 | 16,396 | 16,225 | 351,054 | 615,881 | 212,000 | 12,000 | 12,000 | 147,175 | 141,417 | 11,470 |
| 11,470 | 141,417 | 147,175 | 12,000 | 12,000 | 212,000 | 615,881 | 351,054 | 16,225 | 16,396 | 17,683 | 17,678 | 17,673 | 30,168 | 4,663 | 4,658 | 4,651 | 24,648 | 21,358 | 8,551 | 29,739 | 30,761 | 30,739 | 20,000 | 200,000 | 150,000 | 462,665 | 220,000 | 212,850 | 50,000 | 163,081 | 75,000 | 246,700 | 166,200 | 166,141 | 307,974 | 0 | 0 | 0 | 303,893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | 4,000 | 0 | 0 | 0 | 30,000 | 58,000 | 83,000 | 72,000 | 117,000 | 116,000 | 10,523 | 21,023 | 0 | 1,000 | 25,000 | 1,000 | 0 | 0 | 0 | 1,000 | 1,000 | 10,000 | 11,250 | 11,250 | 14,250 | 3,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 2,000 | 5,283 | 7,283 | 30,983 | 32,283 | 38,320 | 49,320 | 50,970 | 48,300 | 31,200 | 11,300 | 5,900 | 5,900 | 15,600 | 15,600 | 16,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 303,893 | 0 | 0 | 0 | 307,974 | 166,141 | 339,926 | 459,063 | 418,130 | 163,081 | 482,437 | 661,181 | 752,103 | 462,665 | 618,074 | 0 | 20,000 | 30,739 | 30,761 | 29,739 | 8,551 | 21,358 | 24,648 | 4,651 | 4,658 | 4,663 | 30,168 | 17,673 | 17,678 | 17,683 | 16,396 | 16,225 | 351,054 | 615,881 | 212,000 | 12,000 | 12,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 12,000 | 12,000 | 212,000 | 615,881 | 351,054 | 16,225 | 16,396 | 17,683 | 17,678 | 17,673 | 30,168 | 4,663 | 4,658 | 4,651 | 24,648 | 21,358 | 8,551 | 29,739 | 30,761 | 30,739 | 20,000 | 0 | 618,074 | 462,665 | 752,103 | 661,181 | 482,437 | 163,081 | 418,130 | 459,063 | 339,926 | 166,141 | 307,974 | 0 | 0 | 0 | 303,893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,009,426 | 1,034,191 | 1,107,654 | 1,148,787 | 1,131,789 | 1,134,815 | 1,124,195 | 1,105,999 | 1,073,991 | 1,135,812 | 1,170,778 | 1,213,605 | 1,212,912 | 1,257,282 | 1,212,679 | 1,256,595 | 1,258,009 | 1,483,197 | 1,558,646 | 1,558,822 | 1,589,302 | 1,632,714 | 1,823,494 | 1,809,399 | 1,825,727 | 1,862,201 | 1,948,819 | 2,014,839 | 2,042,377 | 2,043,737 | 3,367,808 | 3,207,198 | 3,248,308 | 3,173,963 | 3,298,371 | 3,506,693 | 3,490,201 | 3,344,073 | 3,282,653 | 3,171,080 | 3,079,018 | 3,080,481 | 2,924,205 | 2,916,366 | 2,853,996 | 2,813,841 | 2,756,461 | 2,763,454 | 2,880,227 | 2,895,110 | 2,892,524 | 2,980,292 | 3,016,945 | 2,870,936 | 2,879,852 | 2,869,138 | 2,927,173 | 2,861,528 | 2,825,394 | 2,900,848 | 3,183,885 | 3,135,740 | 3,110,530 | 3,289,106 | 3,181,728 | 4,384,509 | 4,336,506 | 4,374,298 | 4,485,543 | 4,394,212 | 5,373,283 | 6,125,965 | 6,331,174 | 6,163,912 | 6,195,569 | 6,249,321 | 7,763,226 | 7,833,222 | 7,930,466 | 7,902,396 | 7,973,233 | 8,909,666 | 8,642,701 | 8,677,849 | 8,873,847 | 10,337,117 | 10,817,867 | 10,768,577 | 10,591,836 | 10,397,228 | 10,601,397 | 10,071,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,071,280 | 10,601,397 | 10,397,228 | 10,591,836 | 10,768,577 | 10,817,867 | 10,337,117 | 8,873,847 | 8,677,849 | 8,642,701 | 8,909,666 | 7,973,233 | 7,902,396 | 7,930,466 | 7,833,222 | 7,763,226 | 6,249,321 | 6,195,569 | 6,163,912 | 6,331,174 | 6,125,965 | 5,373,283 | 4,394,212 | 4,485,543 | 4,374,298 | 4,336,506 | 4,384,509 | 3,181,728 | 3,289,106 | 3,110,530 | 3,135,740 | 3,183,885 | 2,900,848 | 2,825,394 | 2,861,528 | 2,927,173 | 2,869,138 | 2,879,852 | 2,870,936 | 3,016,945 | 2,980,292 | 2,892,524 | 2,895,110 | 2,880,227 | 2,763,454 | 2,756,461 | 2,813,841 | 2,853,996 | 2,916,366 | 2,924,205 | 3,080,481 | 3,079,018 | 3,171,080 | 3,282,653 | 3,344,073 | 3,490,201 | 3,506,693 | 3,298,371 | 3,173,963 | 3,248,308 | 3,207,198 | 3,367,808 | 2,043,737 | 2,042,377 | 2,014,839 | 1,948,819 | 1,862,201 | 1,825,727 | 1,809,399 | 1,823,494 | 1,632,714 | 1,589,302 | 1,558,822 | 1,558,646 | 1,483,197 | 1,258,009 | 1,256,595 | 1,212,679 | 1,257,282 | 1,212,912 | 1,213,605 | 1,170,778 | 1,135,812 | 1,073,991 | 1,105,999 | 1,124,195 | 1,134,815 | 1,131,789 | 1,148,787 | 1,107,654 | 1,034,191 | 1,009,426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 790,600 | 781,800 | 806,300 | 786,500 | 782,400 | 804,700 | 813,600 | 824,300 | 809,700 | 831,500 | 831,900 | 833,500 | 835,300 | 862,500 | 893,200 | 1,060,700 | 1,041,730 | 1,066,480 | 1,141,480 | 1,175,117 | 1,161,317 | 1,160,617 | 1,146,617 | 1,120,900 | 1,090,100 | 1,150,800 | 1,184,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,813,841 | 2,756,461 | 2,763,454 | 2,880,227 | 2,895,110 | 2,892,524 | 2,980,292 | 3,016,945 | 2,870,936 | 2,879,852 | 2,869,138 | 2,927,173 | 2,861,528 | 2,825,394 | 2,900,848 | 3,183,885 | 3,135,740 | 3,110,530 | 3,289,106 | 3,181,728 | 4,384,509 | 4,336,506 | 4,374,298 | 4,485,543 | 4,394,212 | 5,373,283 | 6,125,965 | 6,331,174 | 6,163,912 | 6,195,569 | 6,249,321 | 7,763,226 | 0 | 7,930,466 | 7,902,396 | 7,973,233 | 8,909,666 | 8,642,701 | 8,677,849 | 8,873,847 | 10,337,117 | 0 | 0 | 0 | 0 | 0 | -351,054 | 0 | 0 | -12,000 | 4,758,338 | -136,279 | 6,264,743 | 0 |
| 0 | 6,264,743 | -136,279 | 4,758,338 | -12,000 | 0 | 0 | -351,054 | 0 | 0 | 0 | 0 | 0 | 10,337,117 | 8,873,847 | 8,677,849 | 8,642,701 | 8,909,666 | 7,973,233 | 7,902,396 | 7,930,466 | 0 | 7,763,226 | 6,249,321 | 6,195,569 | 6,163,912 | 6,331,174 | 6,125,965 | 5,373,283 | 4,394,212 | 4,485,543 | 4,374,298 | 4,336,506 | 4,384,509 | 3,181,728 | 3,289,106 | 3,110,530 | 3,135,740 | 3,183,885 | 2,900,848 | 2,825,394 | 2,861,528 | 2,927,173 | 2,869,138 | 2,879,852 | 2,870,936 | 3,016,945 | 2,980,292 | 2,892,524 | 2,895,110 | 2,880,227 | 2,763,454 | 2,756,461 | 2,813,841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,184,400 | 1,150,800 | 1,090,100 | 1,120,900 | 1,146,617 | 1,160,617 | 1,161,317 | 1,175,117 | 1,141,480 | 1,066,480 | 1,041,730 | 1,060,700 | 893,200 | 862,500 | 835,300 | 833,500 | 831,900 | 831,500 | 809,700 | 824,300 | 813,600 | 804,700 | 782,400 | 786,500 | 806,300 | 781,800 | 790,600 |
---|
> Long-term Liabilities | 5,000 | 5,000 | 5,000 | 5,000 | 10,000 | 10,000 | 10,000 | 10,000 | 25,000 | 20,000 | 25,000 | 25,000 | 30,000 | 31,000 | 41,000 | 55,800 | 52,900 | 61,900 | 55,000 | 55,300 | 43,000 | 68,000 | 70,000 | 72,000 | 78,000 | 95,000 | 105,000 | 71,759 | 102,759 | 102,759 | 112,759 | 117,853 | 125,603 | 205,167 | 211,796 | 205,374 | 187,851 | 201,801 | 225,501 | 219,883 | 209,883 | 223,863 | 216,708 | 211,650 | 203,650 | 194,825 | 190,825 | 205,910 | 182,910 | 206,910 | 189,910 | 189,493 | 187,743 | 180,493 | 175,493 | 137,076 | 128,076 | 113,076 | 107,576 | 98,159 | 91,409 | 74,834 | 74,834 | 74,417 | 74,417 | 69,417 | 62,417 | 62,000 | 61,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 85,000 | 105,000 | 105,000 | 105,000 | 105,000 | 135,000 | 135,000 | 150,801 | 150,834 | 150,868 | 150,903 | 249,311 | 225,088 | 225,127 | 225,166 | 225,206 | 219,744 | 219,841 | 270,395 | 267,337 | 265,338 | 263,382 | 215,073 | 336,825 | 305,570 | 306,017 | 305,686 | 354,619 | 354,493 | 350,999 | 346,514 | 397,680 | 11,374,575 | 351,054 | 10,530,116 | 10,795,081 | 327,395 | 6,241,096 | 7,673,294 | 4,231,446 | 10,572,485 |
| 10,572,485 | 4,231,446 | 7,673,294 | 6,241,096 | 327,395 | 10,795,081 | 10,530,116 | 351,054 | 11,374,575 | 397,680 | 346,514 | 350,999 | 354,493 | 354,619 | 305,686 | 306,017 | 305,570 | 336,825 | 215,073 | 263,382 | 265,338 | 267,337 | 270,395 | 219,841 | 219,744 | 225,206 | 225,166 | 225,127 | 225,088 | 249,311 | 150,903 | 150,868 | 150,834 | 150,801 | 135,000 | 135,000 | 105,000 | 105,000 | 105,000 | 105,000 | 85,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 61,000 | 62,000 | 62,417 | 69,417 | 74,417 | 74,417 | 74,834 | 74,834 | 91,409 | 98,159 | 107,576 | 113,076 | 128,076 | 137,076 | 175,493 | 180,493 | 187,743 | 189,493 | 189,910 | 206,910 | 182,910 | 205,910 | 190,825 | 194,825 | 203,650 | 211,650 | 216,708 | 223,863 | 209,883 | 219,883 | 225,501 | 201,801 | 187,851 | 205,374 | 211,796 | 205,167 | 125,603 | 117,853 | 112,759 | 102,759 | 102,759 | 71,759 | 105,000 | 95,000 | 78,000 | 72,000 | 70,000 | 68,000 | 43,000 | 55,300 | 55,000 | 61,900 | 52,900 | 55,800 | 41,000 | 31,000 | 30,000 | 25,000 | 25,000 | 20,000 | 25,000 | 10,000 | 10,000 | 10,000 | 10,000 | 5,000 | 5,000 | 5,000 | 5,000 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74,834 | 74,834 | 74,417 | 74,417 | 69,417 | 62,417 | 62,000 | 61,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 85,000 | 105,000 | 105,000 | 105,000 | 105,000 | 135,000 | 135,000 | 150,801 | 150,834 | 70,868 | 150,903 | 249,311 | 225,088 | 225,127 | 225,166 | 225,206 | 219,744 | 219,841 | 259,413 | 256,806 | 170,131 | 170,230 | 170,328 | 293,123 | 293,297 | 293,503 | 293,722 | 293,930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293,930 | 293,722 | 293,503 | 293,297 | 293,123 | 170,328 | 170,230 | 170,131 | 256,806 | 259,413 | 219,841 | 219,744 | 225,206 | 225,166 | 225,127 | 225,088 | 249,311 | 150,903 | 70,868 | 150,834 | 150,801 | 135,000 | 135,000 | 105,000 | 105,000 | 105,000 | 105,000 | 85,000 | 55,000 | 55,000 | 55,000 | 55,000 | 55,000 | 61,000 | 62,000 | 62,417 | 69,417 | 74,417 | 74,417 | 74,834 | 74,834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,237 | 9,499 | 10,962 | 9,783 | 11,876 | 9,448 | 9,220 | 5,112 | 8,683 | 9,940 | 9,997 | 7,584 | 10,142 | 8,486 | 9,010 | 6,459 | 9,641 | 8,341 | 10,147 | 8,565 | 12,054 | 10,941 | 14,362 | 14,313 | 16,179 | 13,907 | 15,870 | 17,981 | 20,022 | 17,210 | 32,757 | 36,478 | 39,487 | 36,301 | 37,692 | 43,110 | 39,208 | 38,893 | 33,826 | 36,243 | 33,373 | 32,849 | 30,446 | 30,991 | 27,895 | 25,641 | 24,219 | 27,117 | 24,971 | 26,234 | 25,649 | 27,943 | 25,851 | 27,185 | 26,283 | 27,725 | 22,316 | 23,591 | 23,213 | 27,227 | 24,824 | 27,594 | 26,846 | 28,712 | 24,497 | 46,846 | 49,764 | 41,533 | 37,061 | 46,132 | 47,429 | 49,979 | 44,949 | 36,376 | 43,037 | 49,792 | 63,487 | 72,996 | 91,386 | 80,934 | 83,730 | 87,226 | 83,880 | 109,840 | 99,413 | 113,870 | 134,979 | 133,184 | 137,783 | 154,789 | 201,670 | 129,255 | 125,808 | 130,491 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 130,491 | 125,808 | 129,255 | 201,670 | 154,789 | 137,783 | 133,184 | 134,979 | 113,870 | 99,413 | 109,840 | 83,880 | 87,226 | 83,730 | 80,934 | 91,386 | 72,996 | 63,487 | 49,792 | 43,037 | 36,376 | 44,949 | 49,979 | 47,429 | 46,132 | 37,061 | 41,533 | 49,764 | 46,846 | 24,497 | 28,712 | 26,846 | 27,594 | 24,824 | 27,227 | 23,213 | 23,591 | 22,316 | 27,725 | 26,283 | 27,185 | 25,851 | 27,943 | 25,649 | 26,234 | 24,971 | 27,117 | 24,219 | 25,641 | 27,895 | 30,991 | 30,446 | 32,849 | 33,373 | 36,243 | 33,826 | 38,893 | 39,208 | 43,110 | 37,692 | 36,301 | 39,487 | 36,478 | 32,757 | 17,210 | 20,022 | 17,981 | 15,870 | 13,907 | 16,179 | 14,313 | 14,362 | 10,941 | 12,054 | 8,565 | 10,147 | 8,341 | 9,641 | 6,459 | 9,010 | 8,486 | 10,142 | 7,584 | 9,997 | 9,940 | 8,683 | 5,112 | 9,220 | 9,448 | 11,876 | 9,783 | 10,962 | 9,499 | 9,237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 68,200 | 68,700 | 70,300 | 73,400 | 74,600 | 78,100 | 80,700 | 81,300 | 83,600 | 85,400 | 86,100 | 87,100 | 87,300 | 86,300 | 85,700 | 82,300 | 81,927 | 84,885 | 88,163 | 92,325 | 96,135 | 98,599 | 104,059 | 105,790 | 107,623 | 110,771 | 112,658 | 115,163 | 119,324 | 123,523 | 125,237 | 125,177 | 128,565 | 128,623 | 134,634 | 138,872 | 138,848 | 143,874 | 165,190 | 169,714 | 171,553 | 173,906 | 179,677 | 185,274 | 187,608 | 191,727 | 538,274 | 529,697 | 522,621 | 513,523 | 513,860 | 454,817 | 551,688 | 528,956 | 323,059 | 328,128 | 328,716 | 333,256 | 336,567 | 420,505 | 423,931 | 429,776 | 407,466 | 409,267 | 412,666 | 414,847 | 417,321 | 408,797 | 413,705 | 410,030 | 414,379 | 415,364 | 420,334 | 426,767 | 430,028 | 433,639 | 439,800 | 442,588 | 444,228 | 373,186 | 383,264 | 588,117 | 596,074 | 594,314 | 602,347 | 613,115 | 836,068 | 935,003 | 942,146 | 957,182 | 972,140 | 994,964 | 1,186,141 | 1,203,608 | 1,215,981 | 1,220,434 | 1,217,585 | 1,236,084 | 1,255,705 | 1,270,069 | 1,265,822 | 1,345,691 | 1,333,076 | 1,319,112 | 1,218,025 | 1,161,957 | 1,106,588 | 1,145,977 | 1,198,558 | 1,201,948 | 1,190,158 | 1,271,981 | 1,282,651 | 1,333,810 | 1,402,884 |
| 1,402,884 | 1,333,810 | 1,282,651 | 1,271,981 | 1,190,158 | 1,201,948 | 1,198,558 | 1,145,977 | 1,106,588 | 1,161,957 | 1,218,025 | 1,319,112 | 1,333,076 | 1,345,691 | 1,265,822 | 1,270,069 | 1,255,705 | 1,236,084 | 1,217,585 | 1,220,434 | 1,215,981 | 1,203,608 | 1,186,141 | 994,964 | 972,140 | 957,182 | 942,146 | 935,003 | 836,068 | 613,115 | 602,347 | 594,314 | 596,074 | 588,117 | 383,264 | 373,186 | 444,228 | 442,588 | 439,800 | 433,639 | 430,028 | 426,767 | 420,334 | 415,364 | 414,379 | 410,030 | 413,705 | 408,797 | 417,321 | 414,847 | 412,666 | 409,267 | 407,466 | 429,776 | 423,931 | 420,505 | 336,567 | 333,256 | 328,716 | 328,128 | 323,059 | 528,956 | 551,688 | 454,817 | 513,860 | 513,523 | 522,621 | 529,697 | 538,274 | 191,727 | 187,608 | 185,274 | 179,677 | 173,906 | 171,553 | 169,714 | 165,190 | 143,874 | 138,848 | 138,872 | 134,634 | 128,623 | 128,565 | 125,177 | 125,237 | 123,523 | 119,324 | 115,163 | 112,658 | 110,771 | 107,623 | 105,790 | 104,059 | 98,599 | 96,135 | 92,325 | 88,163 | 84,885 | 81,927 | 82,300 | 85,700 | 86,300 | 87,300 | 87,100 | 86,100 | 85,400 | 83,600 | 81,300 | 80,700 | 78,100 | 74,600 | 73,400 | 70,300 | 68,700 | 68,200 |
---|
Common Stock | 6,300 | 6,300 | 6,300 | 6,300 | 6,300 | 6,300 | 6,300 | 6,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,300 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 21 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 59 | 68 | 68 | 68 | 68 | 81 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 29 | 29 | 29 | 39 | 39 | 39 | 39 | 39 | 46 | 49 | 49 | 49 | 49 | 49 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 55,294,455 | 55,290,847 | 58 | 58 | 58 | 60 | 60 |
| 60 | 60 | 58 | 58 | 58 | 55,290,847 | 55,294,455 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 49 | 49 | 49 | 49 | 49 | 46 | 39 | 39 | 39 | 39 | 39 | 29 | 29 | 29 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 81 | 68 | 68 | 68 | 68 | 59 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 21 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,291 | 6,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,300 | 6,300 | 6,300 | 6,300 | 6,300 | 6,300 | 6,300 | 6,300 |
---|
Retained Earnings | 43,500 | 44,900 | 46,100 | 47,400 | 48,700 | 50,100 | 51,600 | 53,000 | 54,400 | 56,100 | 57,700 | 59,000 | 60,500 | 62,300 | 64,300 | 65,600 | 67,560 | 69,875 | 71,836 | 73,215 | 75,565 | 77,846 | 79,959 | 81,861 | 84,511 | 86,764 | 89,308 | 91,639 | 94,176 | 97,225 | 100,237 | 102,288 | 105,070 | 108,036 | 111,244 | 114,359 | 118,030 | 121,453 | 126,150 | 129,729 | 133,175 | 136,793 | 141,024 | 144,956 | 147,757 | 151,758 | 159,404 | 157,185 | 155,236 | 152,654 | 154,326 | 85,810 | 84,179 | 60,923 | -225,541 | -256,976 | -256,665 | -254,884 | -252,772 | -249,418 | -245,224 | -242,499 | -239,441 | -238,085 | -234,836 | -234,343 | -233,838 | -240,321 | -234,796 | -231,747 | -228,222 | -225,722 | -221,524 | -217,906 | -213,386 | -210,384 | -207,213 | -201,851 | -195,832 | -190,265 | -184,792 | -177,372 | -168,552 | -163,689 | -155,507 | -145,996 | -135,552 | -132,122 | -119,467 | -104,504 | -87,532 | -72,167 | -57,125 | -44,878 | -31,868 | -14,813 | -27,599 | -13,951 | 4,718 | 20,830 | 45,897 | 62,926 | 75,643 | 92,463 | 107,890 | 124,685 | 147,358 | 168,769 | 205,555 | 207,660 | 224,698 | 237,197 | 248,412 | 261,820 | 279,868 |
| 279,868 | 261,820 | 248,412 | 237,197 | 224,698 | 207,660 | 205,555 | 168,769 | 147,358 | 124,685 | 107,890 | 92,463 | 75,643 | 62,926 | 45,897 | 20,830 | 4,718 | -13,951 | -27,599 | -14,813 | -31,868 | -44,878 | -57,125 | -72,167 | -87,532 | -104,504 | -119,467 | -132,122 | -135,552 | -145,996 | -155,507 | -163,689 | -168,552 | -177,372 | -184,792 | -190,265 | -195,832 | -201,851 | -207,213 | -210,384 | -213,386 | -217,906 | -221,524 | -225,722 | -228,222 | -231,747 | -234,796 | -240,321 | -233,838 | -234,343 | -234,836 | -238,085 | -239,441 | -242,499 | -245,224 | -249,418 | -252,772 | -254,884 | -256,665 | -256,976 | -225,541 | 60,923 | 84,179 | 85,810 | 154,326 | 152,654 | 155,236 | 157,185 | 159,404 | 151,758 | 147,757 | 144,956 | 141,024 | 136,793 | 133,175 | 129,729 | 126,150 | 121,453 | 118,030 | 114,359 | 111,244 | 108,036 | 105,070 | 102,288 | 100,237 | 97,225 | 94,176 | 91,639 | 89,308 | 86,764 | 84,511 | 81,861 | 79,959 | 77,846 | 75,565 | 73,215 | 71,836 | 69,875 | 67,560 | 65,600 | 64,300 | 62,300 | 60,500 | 59,000 | 57,700 | 56,100 | 54,400 | 53,000 | 51,600 | 50,100 | 48,700 | 47,400 | 46,100 | 44,900 | 43,500 |
---|
Accumulated Other Comprehensive Income | 1,900 | 1,100 | 1,400 | 2,600 | 1,900 | 3,700 | 5,100 | 5,200 | 6,400 | 6,500 | 6,000 | 6,800 | 5,500 | 4,200 | 3,300 | -500 | -1,492 | -1,176 | 527 | 3,633 | 4,685 | 4,839 | 6,408 | 6,107 | 5,685 | 7,015 | 7,906 | 8,421 | 8,426 | 9,315 | 8,508 | 6,297 | 6,965 | 4,876 | 6,181 | 6,699 | 4,497 | 5,279 | 5,328 | 5,628 | 4,424 | 3,691 | 4,812 | 5,502 | 4,789 | 4,777 | 4,911 | 2,047 | 5,079 | 13 | -1,361 | 8,169 | 9,858 | 8,803 | 11,173 | 8,812 | 9,054 | 11,789 | 12,921 | 9,032 | 8,196 | 11,241 | 12,994 | 13,124 | 13,008 | 14,421 | 16,053 | 13,542 | 12,671 | 5,767 | 6,361 | 4,456 | 4,935 | 7,420 | 5,667 | 5,817 | 8,233 | 5,319 | 6,826 | 2,340 | 6,317 | 7,971 | 6,758 | 36 | -135 | 305 | 459 | -2,810 | -9,674 | -10,865 | -13,024 | -6,812 | 1,595 | 14,627 | 17,391 | 14,960 | 33,101 | 37,037 | 35,525 | 33,309 | 3,821 | 10,725 | -1,366 | -23,758 | -137,605 | -211,107 | -288,995 | -273,278 | -245,784 | -260,921 | -290,730 | -218,803 | 1,034,239 | -220,326 | -170,913 |
| -170,913 | -220,326 | 1,034,239 | -218,803 | -290,730 | -260,921 | -245,784 | -273,278 | -288,995 | -211,107 | -137,605 | -23,758 | -1,366 | 10,725 | 3,821 | 33,309 | 35,525 | 37,037 | 33,101 | 14,960 | 17,391 | 14,627 | 1,595 | -6,812 | -13,024 | -10,865 | -9,674 | -2,810 | 459 | 305 | -135 | 36 | 6,758 | 7,971 | 6,317 | 2,340 | 6,826 | 5,319 | 8,233 | 5,817 | 5,667 | 7,420 | 4,935 | 4,456 | 6,361 | 5,767 | 12,671 | 13,542 | 16,053 | 14,421 | 13,008 | 13,124 | 12,994 | 11,241 | 8,196 | 9,032 | 12,921 | 11,789 | 9,054 | 8,812 | 11,173 | 8,803 | 9,858 | 8,169 | -1,361 | 13 | 5,079 | 2,047 | 4,911 | 4,777 | 4,789 | 5,502 | 4,812 | 3,691 | 4,424 | 5,628 | 5,328 | 5,279 | 4,497 | 6,699 | 6,181 | 4,876 | 6,965 | 6,297 | 8,508 | 9,315 | 8,426 | 8,421 | 7,906 | 7,015 | 5,685 | 6,107 | 6,408 | 4,839 | 4,685 | 3,633 | 527 | -1,176 | -1,492 | -500 | 3,300 | 4,200 | 5,500 | 6,800 | 6,000 | 6,500 | 6,400 | 5,200 | 5,100 | 3,700 | 1,900 | 2,600 | 1,400 | 1,100 | 1,900 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 594,308 | 594,178 | 594,009 | 594,185 | 594,364 | 594,470 | 594,411 | 594,313 | 594,374 | 593,458 | 593,144 | 593,164 | 593,279 | 593,520 | 593,687 | 593,609 | 593,789 | 590,648 | 591,053 | 591,076 | 785,825 | 783,409 | 781,716 | 780,427 | 780,916 | 988,972 | 1,084,889 | 1,084,411 | 1,082,323 | 1,079,111 | 1,080,084 | 1,247,340 | 1,246,160 | 1,247,560 | 1,248,216 | 1,249,301 | 1,248,045 | 1,250,391 | 1,253,360 | 1,255,044 | 1,316,716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,316,716 | 1,255,044 | 1,253,360 | 1,250,391 | 1,248,045 | 1,249,301 | 1,248,216 | 1,247,560 | 1,246,160 | 1,247,340 | 1,080,084 | 1,079,111 | 1,082,323 | 1,084,411 | 1,084,889 | 988,972 | 780,916 | 780,427 | 781,716 | 783,409 | 785,825 | 591,076 | 591,053 | 590,648 | 593,789 | 593,609 | 593,687 | 593,520 | 593,279 | 593,164 | 593,144 | 593,458 | 594,374 | 594,313 | 594,411 | 594,470 | 594,364 | 594,185 | 594,009 | 594,178 | 594,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44,734 | -38,996 | -37,486 | -34,985 | -35,103 | -37,274 | -27,985 | -17,158 | -12,357 | -5,725 | -6,190 | -6,464 | -9,821 | -13,173 | -15,003 | -17,857 | -22,149 | -22,477 | -23,788 | -25,580 | -28,346 | -29,366 | -29,971 | -30,107 | -27,421 | -27,581 | -28,233 | -28,525 | -28,778 | -28,993 | -29,266 | -29,970 | -31,116 | -31,235 | -31,587 | -31,699 | -31,930 | -32,026 | -32,116 | -32,183 | -32,183 | -33,017 | -33,017 | -33,434 | -33,434 | -33,434 | -33,434 | -33,851 | -33,851 | -33,851 | -33,873 | -34,402 | -34,429 | -33,062 | -24,384 | -18,818 | -11,700 | -11,736 | -11,830 | -11,729 | -11,729 | -11,041 | -10,477 | -10,745 | -11,026 | -11,737 | -10,173 | -10,529 | -11,651 | -10,780 | -10,667 | -10,731 | -10,312 | -10,546 | -12,050 | -11,753 | -10,205 | -9,811 | -9,639 | -10,046 | -12,123 | -12,267 | -12,858 | -12,453 | -12,061 | -12,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 16,500 | 16,400 | 16,500 | 17,100 | 17,700 | 18,000 | 17,700 | 16,800 | 22,800 | 22,800 | 22,400 | 21,300 | 21,300 | 19,800 | 18,100 | 10,400 | 8,076 | 8,719 | 9,509 | 9,186 | 9,594 | 9,623 | 11,401 | 11,531 | 11,136 | 10,701 | 9,153 | 8,812 | 10,431 | 10,692 | 10,201 | 10,301 | 10,239 | 9,420 | 10,918 | 11,523 | 10,030 | 17,121 | 33,690 | 34,335 | 33,932 | 33,400 | 33,819 | 34,794 | 35,040 | 35,170 | 373,921 | 370,427 | 362,268 | 360,818 | 360,857 | 360,800 | 359,159 | 360,659 | 438,758 | 476,764 | 476,766 | 476,758 | 476,792 | 529,358 | 561,249 | 561,291 | 561,161 | 561,476 | 561,742 | 562,017 | 562,354 | 562,824 | 563,078 | 563,258 | 563,488 | 563,878 | 564,171 | 564,501 | 564,995 | 565,454 | 566,028 | 566,368 | 560,541 | 561,082 | 561,710 | 757,479 | 757,829 | 757,928 | 757,950 | 758,767 | 971,115 | 1,069,886 | 1,071,238 | 1,072,502 | 1,072,647 | 1,073,894 | 1,241,615 | 1,233,803 | 1,230,402 | 1,220,231 | 1,212,027 | 1,212,942 | 1,215,406 | 1,215,874 | 1,216,048 | 1,271,982 | 1,258,741 | 1,250,349 | 1,247,682 | 1,248,321 | 1,248,167 | 1,250,428 | -54,055,668 | -54,296,559 | 965,402 | 1,253,529 | 1,256,371 | 1,292,256 | 1,293,869 |
| 1,293,869 | 1,292,256 | 1,256,371 | 1,253,529 | 965,402 | -54,296,559 | -54,055,668 | 1,250,428 | 1,248,167 | 1,248,321 | 1,247,682 | 1,250,349 | 1,258,741 | 1,271,982 | 1,216,048 | 1,215,874 | 1,215,406 | 1,212,942 | 1,212,027 | 1,220,231 | 1,230,402 | 1,233,803 | 1,241,615 | 1,073,894 | 1,072,647 | 1,072,502 | 1,071,238 | 1,069,886 | 971,115 | 758,767 | 757,950 | 757,928 | 757,829 | 757,479 | 561,710 | 561,082 | 560,541 | 566,368 | 566,028 | 565,454 | 564,995 | 564,501 | 564,171 | 563,878 | 563,488 | 563,258 | 563,078 | 562,824 | 562,354 | 562,017 | 561,742 | 561,476 | 561,161 | 561,291 | 561,249 | 529,358 | 476,792 | 476,758 | 476,766 | 476,764 | 438,758 | 360,659 | 359,159 | 360,800 | 360,857 | 360,818 | 362,268 | 370,427 | 373,921 | 35,170 | 35,040 | 34,794 | 33,819 | 33,400 | 33,932 | 34,335 | 33,690 | 17,121 | 10,030 | 11,523 | 10,918 | 9,420 | 10,239 | 10,301 | 10,201 | 10,692 | 10,431 | 8,812 | 9,153 | |
---|