25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Brambles Ltd
Buy, Hold or Sell?

Let's analyze Brambles together

I guess you are interested in Brambles Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Brambles Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Brambles Ltd

I send you an email if I find something interesting about Brambles Ltd.

1. Quick Overview

1.1. Quick analysis of Brambles (30 sec.)










1.2. What can you expect buying and holding a share of Brambles? (30 sec.)

How much money do you get?

How much money do you get?
A$1.16
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
A$3.42
Expected worth in 1 year
A$4.93
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
A$3.23
Return On Investment
17.1%

For what price can you sell your share?

Current Price per Share
A$18.86
Expected price per share
A$17.94 - A$19.04
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Brambles (5 min.)




Live pricePrice per Share (EOD)
A$18.86
Intrinsic Value Per Share
A$-25.19 - A$-2.49
Total Value Per Share
A$-21.77 - A$0.93

2.2. Growth of Brambles (5 min.)




Is Brambles growing?

Current yearPrevious yearGrowGrow %
How rich?$3.2b$2.8b$363.7m11.3%

How much money is Brambles making?

Current yearPrevious yearGrowGrow %
Making money$779.8m$703.2m$76.5m9.8%
Net Profit Margin11.9%11.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Brambles (5 min.)




2.4. Comparing to competitors in the Specialty Business Services industry (5 min.)




  Industry Rankings (Specialty Business Services)  


Richest
#15 / 198

Most Revenue
#10 / 198

Most Profit
#4 / 198
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Brambles?

Welcome investor! Brambles's management wants to use your money to grow the business. In return you get a share of Brambles.

First you should know what it really means to hold a share of Brambles. And how you can make/lose money.

Speculation

The Price per Share of Brambles is A$18.86. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Brambles.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Brambles, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$3.42. Based on the TTM, the Book Value Change Per Share is A$0.38 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.49 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.43 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Brambles.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.563.0%0.563.0%0.502.7%0.422.3%0.432.3%
Usd Book Value Change Per Share0.251.3%0.251.3%0.331.7%0.130.7%0.070.4%
Usd Dividend Per Share0.291.5%0.291.5%0.231.2%0.251.3%0.201.1%
Usd Total Gains Per Share0.542.9%0.542.9%0.563.0%0.372.0%0.271.4%
Usd Price Per Share9.80-9.80-9.72-8.36-7.86-
Price to Earnings Ratio17.58-17.58-19.28-20.26-22.33-
Price-to-Total Gains Ratio18.00-18.00-17.43-29.05-23.86-
Price to Book Ratio4.25-4.25-4.73-4.31-4.72-
Price-to-Total Gains Ratio18.00-18.00-17.43-29.05-23.86-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share12.726728
Number of shares78
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.290.25
Usd Book Value Change Per Share0.250.13
Usd Total Gains Per Share0.540.37
Gains per Quarter (78 shares)42.4829.18
Gains per Year (78 shares)169.94116.74
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
191791607740107
218115933015380224
3272238500230120341
4362317670307160458
5453397840383201575
65444761010460241692
76345551180536281809
87256351350613321926
981571415206903611043
1090679316907664011160

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%26.010.00.072.2%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%4.01.00.080.0%7.03.00.070.0%22.014.00.061.1%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%34.00.02.094.4%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%30.06.00.083.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Brambles Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.3770.3770%0.488-23%0.190+98%0.098+285%
Book Value Per Share--3.4203.4200%3.043+12%2.870+19%2.498+37%
Current Ratio--0.6090.6090%0.484+26%0.708-14%0.856-29%
Debt To Asset Ratio--0.6300.6300%0.690-9%0.667-5%0.635-1%
Debt To Equity Ratio--1.7061.7060%2.231-24%2.025-16%1.790-5%
Dividend Per Share--0.4300.4300%0.339+27%0.364+18%0.301+43%
Eps--0.8270.8270%0.748+11%0.629+31%0.642+29%
Free Cash Flow Per Share---1.218-1.2180%1.387-188%0.549-322%0.490-348%
Free Cash Flow To Equity Per Share---2.168-2.1680%0.881-346%-0.268-88%-0.069-97%
Gross Profit Margin--1.0001.0000%0.199+403%0.276+262%0.638+57%
Intrinsic Value_10Y_max---2.489--------
Intrinsic Value_10Y_min---25.194--------
Intrinsic Value_1Y_max--0.378--------
Intrinsic Value_1Y_min---0.436--------
Intrinsic Value_3Y_max--0.657--------
Intrinsic Value_3Y_min---3.128--------
Intrinsic Value_5Y_max--0.360--------
Intrinsic Value_5Y_min---7.789--------
Market Cap26266887498.240+23%20315846000.00020315846000.0000%20090422000.000+1%17889253200.000+14%17586357065.168+16%
Net Profit Margin--0.1190.1190%0.117+2%0.108+10%0.124-4%
Operating Margin--0.1880.1880%0.125+50%0.139+35%0.141+34%
Operating Ratio--0.8470.8470%0.873-3%0.866-2%0.857-1%
Pb Ratio5.514+23%4.2484.2480%4.735-10%4.309-1%4.724-10%
Pe Ratio22.817+23%17.57817.5780%19.277-9%20.264-13%22.329-21%
Price Per Share18.860+23%14.53014.5300%14.410+1%12.392+17%11.644+25%
Price To Free Cash Flow Ratio-15.486-30%-11.930-11.9300%10.389-215%7.614-257%17.049-170%
Price To Total Gains Ratio23.366+23%18.00118.0010%17.433+3%29.047-38%23.861-25%
Quick Ratio--0.5310.5310%0.464+14%0.650-18%0.807-34%
Return On Assets--0.0890.0890%0.076+17%0.072+24%0.082+9%
Return On Equity--0.2420.2420%0.246-2%0.217+11%0.219+10%
Total Gains Per Share--0.8070.8070%0.827-2%0.554+46%0.399+102%
Usd Book Value--3227055207.8523227055207.8520%2863277315.159+13%2799293073.273+15%2537813770.156+27%
Usd Book Value Change Per Share--0.2540.2540%0.329-23%0.129+98%0.066+285%
Usd Book Value Per Share--2.3082.3080%2.054+12%1.937+19%1.685+37%
Usd Dividend Per Share--0.2900.2900%0.229+27%0.246+18%0.203+43%
Usd Eps--0.5580.5580%0.504+11%0.425+31%0.434+29%
Usd Free Cash Flow---1149084050.492-1149084050.4920%1304919427.467-188%550060917.048-309%505959164.489-327%
Usd Free Cash Flow Per Share---0.822-0.8220%0.936-188%0.371-322%0.331-348%
Usd Free Cash Flow To Equity Per Share---1.463-1.4630%0.594-346%-0.181-88%-0.046-97%
Usd Market Cap17724895683.812+23%13709132880.80013709132880.8000%13557016765.600+1%12071668059.360+14%11867273747.575+16%
Usd Price Per Share12.727+23%9.8059.8050%9.724+1%8.362+17%7.857+25%
Usd Profit--779889174.988779889174.9880%703290238.196+11%610111531.534+28%564931459.543+38%
Usd Revenue--6545309149.8486545309149.8480%5999494164.865+9%5579611158.122+17%4742226962.576+38%
Usd Total Gains Per Share--0.5450.5450%0.558-2%0.374+46%0.270+102%
 EOD+5 -3MRQTTM+0 -0YOY+25 -115Y+27 -910Y+26 -10

3.3 Fundamental Score

Let's check the fundamental score of Brambles Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1522.817
Price to Book Ratio (EOD)Between0-15.514
Net Profit Margin (MRQ)Greater than00.119
Operating Margin (MRQ)Greater than00.188
Quick Ratio (MRQ)Greater than10.531
Current Ratio (MRQ)Greater than10.609
Debt to Asset Ratio (MRQ)Less than10.630
Debt to Equity Ratio (MRQ)Less than11.706
Return on Equity (MRQ)Greater than0.150.242
Return on Assets (MRQ)Greater than0.050.089
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Brambles Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5060.543
Ma 20Greater thanMa 5018.736
Ma 50Greater thanMa 10017.479
Ma 100Greater thanMa 20015.974
OpenGreater thanClose18.980
Total5/5 (100.0%)

4. In-depth Analysis

4.1 About Brambles Ltd

Brambles Limited operates as a supply-chain logistics company. It operates through CHEP North America and Latin America; CHEP Europe, Middle East, Africa, and India; and CHEP Australia, New Zealand and Asia, excluding India segments. The company engages in the pooling of unit-load equipment and associated services, focusing on the outsourced management of pallets, crates, and containers. It serves customers in the fast-moving consumer goods, fresh produce, beverage, retail, and general manufacturing industries. Brambles Limited was founded in 1875 and is based in Sydney, Australia.

Fundamental data was last updated by Penke on 2024-09-20 15:51:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Brambles earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Brambles to the Specialty Business Services industry mean.
  • A Net Profit Margin of 11.9% means that $0.12 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Brambles Ltd:

  • The MRQ is 11.9%. The company is making a huge profit. +2
  • The TTM is 11.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ11.9%TTM11.9%0.0%
TTM11.9%YOY11.7%+0.2%
TTM11.9%5Y10.8%+1.1%
5Y10.8%10Y12.4%-1.6%
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ11.9%3.2%+8.7%
TTM11.9%3.0%+8.9%
YOY11.7%3.2%+8.5%
5Y10.8%2.1%+8.7%
10Y12.4%3.3%+9.1%
4.3.1.2. Return on Assets

Shows how efficient Brambles is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Brambles to the Specialty Business Services industry mean.
  • 8.9% Return on Assets means that Brambles generated $0.09 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Brambles Ltd:

  • The MRQ is 8.9%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 8.9%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ8.9%TTM8.9%0.0%
TTM8.9%YOY7.6%+1.3%
TTM8.9%5Y7.2%+1.7%
5Y7.2%10Y8.2%-1.0%
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ8.9%1.0%+7.9%
TTM8.9%0.9%+8.0%
YOY7.6%1.0%+6.6%
5Y7.2%0.8%+6.4%
10Y8.2%1.3%+6.9%
4.3.1.3. Return on Equity

Shows how efficient Brambles is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Brambles to the Specialty Business Services industry mean.
  • 24.2% Return on Equity means Brambles generated $0.24 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Brambles Ltd:

  • The MRQ is 24.2%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 24.2%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ24.2%TTM24.2%0.0%
TTM24.2%YOY24.6%-0.4%
TTM24.2%5Y21.7%+2.4%
5Y21.7%10Y21.9%-0.2%
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ24.2%2.2%+22.0%
TTM24.2%2.4%+21.8%
YOY24.6%2.5%+22.1%
5Y21.7%1.8%+19.9%
10Y21.9%2.7%+19.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Brambles Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Brambles is operating .

  • Measures how much profit Brambles makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Brambles to the Specialty Business Services industry mean.
  • An Operating Margin of 18.8% means the company generated $0.19  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Brambles Ltd:

  • The MRQ is 18.8%. The company is operating efficient. +1
  • The TTM is 18.8%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ18.8%TTM18.8%0.0%
TTM18.8%YOY12.5%+6.3%
TTM18.8%5Y13.9%+4.9%
5Y13.9%10Y14.1%-0.1%
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ18.8%7.7%+11.1%
TTM18.8%5.7%+13.1%
YOY12.5%5.9%+6.6%
5Y13.9%4.6%+9.3%
10Y14.1%5.4%+8.7%
4.3.2.2. Operating Ratio

Measures how efficient Brambles is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Business Services industry mean).
  • An Operation Ratio of 0.85 means that the operating costs are $0.85 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Brambles Ltd:

  • The MRQ is 0.847. The company is less efficient in keeping operating costs low.
  • The TTM is 0.847. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.847TTM0.8470.000
TTM0.847YOY0.873-0.026
TTM0.8475Y0.866-0.019
5Y0.86610Y0.857+0.009
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8471.164-0.317
TTM0.8471.090-0.243
YOY0.8731.001-0.128
5Y0.8661.032-0.166
10Y0.8571.018-0.161
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Brambles Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Brambles is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Business Services industry mean).
  • A Current Ratio of 0.61 means the company has $0.61 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Brambles Ltd:

  • The MRQ is 0.609. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.609. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.609TTM0.6090.000
TTM0.609YOY0.484+0.126
TTM0.6095Y0.708-0.099
5Y0.70810Y0.856-0.148
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6091.388-0.779
TTM0.6091.397-0.788
YOY0.4841.425-0.941
5Y0.7081.439-0.731
10Y0.8561.464-0.608
4.4.3.2. Quick Ratio

Measures if Brambles is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Brambles to the Specialty Business Services industry mean.
  • A Quick Ratio of 0.53 means the company can pay off $0.53 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Brambles Ltd:

  • The MRQ is 0.531. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.531. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.531TTM0.5310.000
TTM0.531YOY0.464+0.066
TTM0.5315Y0.650-0.119
5Y0.65010Y0.807-0.157
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5310.778-0.247
TTM0.5310.840-0.309
YOY0.4640.954-0.490
5Y0.6500.985-0.335
10Y0.8071.102-0.295
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Brambles Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Brambles assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Brambles to Specialty Business Services industry mean.
  • A Debt to Asset Ratio of 0.63 means that Brambles assets are financed with 63.0% credit (debt) and the remaining percentage (100% - 63.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Brambles Ltd:

  • The MRQ is 0.630. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.630. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.630TTM0.6300.000
TTM0.630YOY0.690-0.060
TTM0.6305Y0.667-0.036
5Y0.66710Y0.635+0.032
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6300.568+0.062
TTM0.6300.551+0.079
YOY0.6900.571+0.119
5Y0.6670.567+0.100
10Y0.6350.561+0.074
4.5.4.2. Debt to Equity Ratio

Measures if Brambles is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Brambles to the Specialty Business Services industry mean.
  • A Debt to Equity ratio of 170.6% means that company has $1.71 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Brambles Ltd:

  • The MRQ is 1.706. The company is just able to pay all its debts with equity.
  • The TTM is 1.706. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.706TTM1.7060.000
TTM1.706YOY2.231-0.525
TTM1.7065Y2.025-0.320
5Y2.02510Y1.790+0.235
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7061.196+0.510
TTM1.7061.164+0.542
YOY2.2311.266+0.965
5Y2.0251.225+0.800
10Y1.7901.213+0.577
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Brambles generates.

  • Above 15 is considered overpriced but always compare Brambles to the Specialty Business Services industry mean.
  • A PE ratio of 17.58 means the investor is paying $17.58 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Brambles Ltd:

  • The EOD is 22.817. Based on the earnings, the company is fair priced.
  • The MRQ is 17.578. Based on the earnings, the company is fair priced.
  • The TTM is 17.578. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD22.817MRQ17.578+5.238
MRQ17.578TTM17.5780.000
TTM17.578YOY19.277-1.698
TTM17.5785Y20.264-2.686
5Y20.26410Y22.329-2.064
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
EOD22.81713.407+9.410
MRQ17.57813.401+4.177
TTM17.57810.599+6.979
YOY19.27711.128+8.149
5Y20.26415.045+5.219
10Y22.32916.524+5.805
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Brambles Ltd:

  • The EOD is -15.486. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -11.930. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -11.930. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-15.486MRQ-11.930-3.555
MRQ-11.930TTM-11.9300.000
TTM-11.930YOY10.389-22.320
TTM-11.9305Y7.614-19.545
5Y7.61410Y17.049-9.435
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
EOD-15.4865.375-20.861
MRQ-11.9304.761-16.691
TTM-11.9304.058-15.988
YOY10.3894.118+6.271
5Y7.6143.281+4.333
10Y17.0493.926+13.123
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Brambles is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Business Services industry mean).
  • A PB ratio of 4.25 means the investor is paying $4.25 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Brambles Ltd:

  • The EOD is 5.514. Based on the equity, the company is overpriced. -1
  • The MRQ is 4.248. Based on the equity, the company is fair priced.
  • The TTM is 4.248. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD5.514MRQ4.248+1.266
MRQ4.248TTM4.2480.000
TTM4.248YOY4.735-0.487
TTM4.2485Y4.309-0.060
5Y4.30910Y4.724-0.415
Compared to industry (Specialty Business Services)
PeriodCompanyIndustry (mean)+/- 
EOD5.5141.742+3.772
MRQ4.2481.789+2.459
TTM4.2481.854+2.394
YOY4.7351.747+2.988
5Y4.3092.017+2.292
10Y4.7241.999+2.725
4.6.2. Total Gains per Share

2.4. Latest News of Brambles Ltd

Does Brambles Ltd still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Brambles Ltd to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2024-09-30
01:41
Brambles (ASX:BXB) shareholders have earned a 24% CAGR over the last three yearsRead
2024-09-27
15:40
Is Brambles (BXBLY) Stock Outpacing Its Industrial Products Peers This Year?Read
2024-09-10
00:41
While institutions own 45% of Brambles Limited (ASX:BXB), individual investors are its largest shareholders with 55% ownershipRead

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Brambles Ltd.

4.8.2. Funds holding Brambles Ltd

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2020-12-31Oakmark International Fund1.78-25904633--
2020-10-31Vanguard International Stock Index-Total Intl Stock Indx1.56-22685564--
2020-11-30MFS Research International Fund0.89-13037969--
2020-12-31Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund0.66000004-9622131--
2021-02-28iShares Core MSCI EAFE ETF0.46-6677395--
2021-02-28iShares MSCI Eafe ETF0.34-4896122--
2020-12-31Brighthouse Fds Tr I-Harris-Oakmark International Portfolio0.25-3651600--
2021-02-28Fidelity International Index Fund0.2-2947455--
2021-02-28JP Morgan ETF Tr-BetaBuilders Developed Asia ex-Japan ETF0.19-2749056--
2020-10-31Vanguard Intl Equity Index Fds-FTSE All World ex U.S. Index Fund0.19-2738973--
Total 6.5200000409491089800.0%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets8,731,100
Total Liabilities5,504,000
Total Stockholder Equity3,227,100
 As reported
Total Liabilities 5,504,000
Total Stockholder Equity+ 3,227,100
Total Assets = 8,731,100

Assets

Total Assets8,731,100
Total Current Assets1,379,900
Long-term Assets7,351,200
Total Current Assets
Cash And Cash Equivalents 112,900
Net Receivables 1,089,300
Inventory 77,700
Other Current Assets 100,000
Total Current Assets  (as reported)1,379,900
Total Current Assets  (calculated)1,379,900
+/-0
Long-term Assets
Property Plant Equipment 6,776,700
Goodwill 185,800
Long Term Investments 151,800
Intangible Assets 49,500
Long-term Assets Other 34,500
Long-term Assets  (as reported)7,351,200
Long-term Assets  (calculated)7,198,300
+/- 152,900

Liabilities & Shareholders' Equity

Total Current Liabilities2,265,000
Long-term Liabilities3,239,000
Total Stockholder Equity3,227,100
Total Current Liabilities
Short-term Debt 156,600
Short Long Term Debt 28,900
Accounts payable 617,800
Other Current Liabilities 1,490,600
Total Current Liabilities  (as reported)2,265,000
Total Current Liabilities  (calculated)2,293,900
+/- 28,900
Long-term Liabilities
Long term Debt 1,742,600
Capital Lease Obligations 869,500
Long-term Liabilities  (as reported)3,239,000
Long-term Liabilities  (calculated)2,612,100
+/- 626,900
Total Stockholder Equity
Common Stock4,564,000
Retained Earnings 6,055,100
Accumulated Other Comprehensive Income -7,392,000
Total Stockholder Equity (as reported)3,227,100
Total Stockholder Equity (calculated)3,227,100
+/-0
Other
Capital Stock4,564,000
Cash and Short Term Investments 112,900
Common Stock Shares Outstanding 1,398,200
Liabilities and Stockholders Equity 8,731,100
Net Debt 2,528,100
Net Invested Capital 4,998,600
Net Working Capital -885,100
Property Plant and Equipment Gross 9,787,800
Short Long Term Debt Total 2,641,000



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-301996-06-301995-06-301994-06-301993-06-301992-06-301991-06-301990-06-301989-06-30
> Total Assets 
1,071,969
1,532,740
1,502,361
1,757,113
1,473,383
1,511,648
1,638,383
1,843,915
1,772,942
1,515,614
1,755,692
1,684,833
1,375,343
3,277,609
4,351,452
4,574,159
5,020,875
4,869,701
4,252,226
5,411,671
4,075,947
4,138,282
8,308,044
7,634,351
7,350,339
6,987,503
5,775,268
5,891,257
5,930,724
5,769,784
5,403,812
7,624,398
8,006,791
8,467,374
9,250,410
8,731,100
8,731,1009,250,4108,467,3748,006,7917,624,3985,403,8125,769,7845,930,7245,891,2575,775,2686,987,5037,350,3397,634,3518,308,0444,138,2824,075,9475,411,6714,252,2264,869,7015,020,8754,574,1594,351,4523,277,6091,375,3431,684,8331,755,6921,515,6141,772,9421,843,9151,638,3831,511,6481,473,3831,757,1131,502,3611,532,7401,071,969
   > Total Current Assets 
350,314
559,489
555,469
529,391
429,516
351,870
414,620
425,246
372,445
343,040
335,415
348,304
273,437
706,181
846,319
875,966
1,080,649
2,147,590
850,293
993,663
681,203
731,698
1,404,817
1,368,187
1,276,435
1,374,352
1,027,436
1,096,660
1,218,724
1,155,135
2,092,026
1,696,972
1,478,372
1,321,440
1,441,535
1,379,900
1,379,9001,441,5351,321,4401,478,3721,696,9722,092,0261,155,1351,218,7241,096,6601,027,4361,374,3521,276,4351,368,1871,404,817731,698681,203993,663850,2932,147,5901,080,649875,966846,319706,181273,437348,304335,415343,040372,445425,246414,620351,870429,516529,391555,469559,489350,314
       Cash And Cash Equivalents 
158,338
292,676
300,428
233,796
182,683
41,975
64,387
42,133
39,386
22,568
33,870
52,031
30,717
45,765
51,237
44,229
142,624
95,507
110,513
100,614
72,030
114,196
148,129
176,247
119,149
208,844
126,386
116,463
122,247
132,642
1,182,291
742,010
408,520
158,181
160,326
112,900
112,900160,326158,181408,520742,0101,182,291132,642122,247116,463126,386208,844119,149176,247148,129114,19672,030100,614110,51395,507142,62444,22951,23745,76530,71752,03133,87022,56839,38642,13364,38741,975182,683233,796300,428292,676158,338
       Short-term Investments 
0
0
0
12,987
24,642
26,179
54,227
41,064
57,523
109,004
127,117
202,250
285,305
30,918
10,000
19,100
0
7,050
6,690
4,388
1,084
14,338
11,254
8,836
10,863
14,561
5,050
22,103
14,032
800
287,446
69,038
17,981
19,999
78,670
0
078,67019,99917,98169,038287,44680014,03222,1035,05014,56110,8638,83611,25414,3381,0844,3886,6907,050019,10010,00030,918285,305202,250127,117109,00457,52341,06454,22726,17924,64212,987000
       Net Receivables 
168,901
233,812
225,134
253,541
207,635
272,016
310,750
333,399
275,760
273,344
245,746
238,689
210,849
594,629
699,014
730,193
833,512
1,517,934
670,878
795,890
522,514
532,297
1,123,319
1,067,192
1,039,154
1,036,706
794,360
857,990
894,848
925,918
537,494
730,940
899,944
1,008,878
1,145,227
1,089,300
1,089,3001,145,2271,008,878899,944730,940537,494925,918894,848857,990794,3601,036,7061,039,1541,067,1921,123,319532,297522,514795,890670,8781,517,934833,512730,193699,014594,629210,849238,689245,746273,344275,760333,399310,750272,016207,635253,541225,134233,812168,901
       Inventory 
23,076
33,001
29,908
42,054
39,198
37,879
39,483
49,715
47,297
37,971
44,746
45,867
22,087
28,921
36,140
42,261
53,123
19,411
28,391
43,299
28,060
28,233
60,428
48,766
51,948
62,851
61,824
64,312
43,479
44,386
41,803
67,931
79,504
94,489
83,705
77,700
77,70083,70594,48979,50467,93141,80344,38643,47964,31261,82462,85151,94848,76660,42828,23328,06043,29928,39119,41153,12342,26136,14028,92122,08745,86744,74637,97147,29749,71539,48337,87939,19842,05429,90833,00123,076
   > Long-term Assets 
721,655
973,251
946,891
1,227,699
1,043,867
1,159,778
1,223,764
1,418,669
1,400,497
1,172,574
1,420,277
1,336,528
1,101,906
2,571,427
3,505,133
3,698,193
3,940,226
2,722,111
3,401,934
4,418,008
3,394,744
3,406,584
6,903,228
6,266,163
6,073,904
5,613,151
4,747,832
4,794,597
4,712,000
4,614,649
3,311,786
5,927,426
6,528,419
7,145,934
7,808,874
7,351,200
7,351,2007,808,8747,145,9346,528,4195,927,4263,311,7864,614,6494,712,0004,794,5974,747,8325,613,1516,073,9046,266,1636,903,2283,406,5843,394,7444,418,0083,401,9342,722,1113,940,2263,698,1933,505,1332,571,4271,101,9061,336,5281,420,2771,172,5741,400,4971,418,6691,223,7641,159,7781,043,8671,227,699946,891973,251721,655
       Property Plant Equipment 
581,777
784,489
738,405
864,793
699,331
922,875
932,452
1,086,886
1,049,469
837,120
968,825
811,599
576,804
1,982,202
2,693,124
2,854,108
3,082,462
2,152,756
2,728,852
3,551,169
2,751,354
2,716,941
4,576,483
4,187,222
4,074,442
4,103,140
3,364,737
3,530,666
3,721,084
3,783,244
3,015,112
5,040,093
5,541,571
6,142,755
6,684,099
6,776,700
6,776,7006,684,0996,142,7555,541,5715,040,0933,015,1123,783,2443,721,0843,530,6663,364,7374,103,1404,074,4424,187,2224,576,4832,716,9412,751,3543,551,1692,728,8522,152,7563,082,4622,854,1082,693,1241,982,202576,804811,599968,825837,1201,049,4691,086,886932,452922,875699,331864,793738,405784,489581,777
       Goodwill 
26,126
75,779
86,026
270,709
242,040
97,783
99,365
105,395
118,384
125,254
168,595
198,232
196,841
471,635
636,798
641,440
660,284
414,874
513,667
649,097
489,497
511,565
1,812,091
1,626,285
1,605,319
1,242,356
1,163,860
1,084,499
694,675
671,087
154,349
193,730
156,013
184,078
187,063
185,800
185,800187,063184,078156,013193,730154,349671,087694,6751,084,4991,163,8601,242,3561,605,3191,626,2851,812,091511,565489,497649,097513,667414,874660,284641,440636,798471,635196,841198,232168,595125,254118,384105,39599,36597,783242,040270,70986,02675,77926,126
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,800
5,900
22,489
27,041
0
0
0
53,900
44,600
156,900
151,800
151,800156,90044,60053,90000027,04122,4895,90013,8000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
118,384
125,254
168,595
198,232
196,841
471,635
636,798
641,440
660,284
114,476
127,379
179,435
130,309
133,664
431,766
366,455
311,044
207,717
167,678
135,488
92,317
81,779
45,717
261,258
271,213
243,470
240,738
49,500
49,500240,738243,470271,213261,25845,71781,77992,317135,488167,678207,717311,044366,455431,766133,664130,309179,435127,379114,476660,284641,440636,798471,635196,841198,232168,595125,254118,38400000000
       Long-term Assets Other 
17,585
21,515
37,883
38,668
25,624
38,305
17,919
31,258
26,276
14,637
16,513
15,373
12,093
31,146
26,533
24,107
38,399
9,964
9,492
13,633
6,955
15,928
26,096
30,858
19,966
12,495
15,209
307
155,393
13,323
-76,834
-193,730
0
-184,078
-187,063
34,500
34,500-187,063-184,0780-193,730-76,83413,323155,39330715,20912,49519,96630,85826,09615,9286,95513,6339,4929,96438,39924,10726,53331,14612,09315,37316,51314,63726,27631,25817,91938,30525,62438,66837,88321,51517,585
> Total Liabilities 
551,863
709,081
655,415
841,477
676,036
763,432
902,283
962,102
945,889
867,581
960,568
943,862
798,067
2,237,088
2,861,016
2,984,531
3,147,249
2,690,152
3,046,494
3,929,817
2,933,307
2,762,366
5,686,219
4,861,755
4,553,810
4,403,019
3,766,859
3,686,521
3,751,626
3,442,291
2,741,717
4,850,389
5,325,360
6,016,571
6,387,093
5,504,000
5,504,0006,387,0936,016,5715,325,3604,850,3892,741,7173,442,2913,751,6263,686,5213,766,8594,403,0194,553,8104,861,7555,686,2192,762,3662,933,3073,929,8173,046,4942,690,1523,147,2492,984,5312,861,0162,237,088798,067943,862960,568867,581945,889962,102902,283763,432676,036841,477655,415709,081551,863
   > Total Current Liabilities 
267,806
346,557
373,884
435,617
265,872
332,718
378,680
384,605
334,811
292,923
308,559
297,026
246,445
712,537
781,358
866,470
1,005,642
1,114,869
896,142
1,034,274
737,724
956,803
2,019,471
1,421,304
1,473,044
1,845,403
1,201,121
1,237,594
1,626,190
1,239,931
1,308,958
1,515,923
2,006,998
2,236,729
2,981,441
2,265,000
2,265,0002,981,4412,236,7292,006,9981,515,9231,308,9581,239,9311,626,1901,237,5941,201,1211,845,4031,473,0441,421,3042,019,471956,803737,7241,034,274896,1421,114,8691,005,642866,470781,358712,537246,445297,026308,559292,923334,811384,605378,680332,718265,872435,617373,884346,557267,806
       Short-term Debt 
44,561
31,040
84,491
91,415
8,780
29,207
55,225
14,417
13,618
17,855
14,782
7,453
11,673
73,097
54,896
50,674
19,632
43,842
54,494
87,846
54,362
232,606
348,236
87,415
145,031
467,669
96,957
150,484
515,475
67,131
389,227
150,052
179,909
193,677
670,735
156,600
156,600670,735193,677179,909150,052389,22767,131515,475150,48496,957467,669145,03187,415348,236232,60654,36287,84654,49443,84219,63250,67454,89673,09711,6737,45314,78217,85513,61814,41755,22529,2078,78091,41584,49131,04044,561
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,592,000
108,600
258,551
868,305
116,493
793,954
52,892
32,400
53,700
562,100
28,900
28,900562,10053,70032,40052,892793,954116,493868,305258,551108,6002,592,0000000000000000000000000000
       Accounts payable 
127,367
168,790
153,416
176,424
132,018
171,945
184,253
215,016
190,997
155,676
181,513
189,632
144,640
408,072
562,230
656,986
780,446
559,317
683,082
816,724
546,577
574,267
1,352,196
1,190,626
1,158,673
451,040
377,865
295,820
324,028
387,842
294,087
441,201
510,525
549,633
624,642
617,800
617,800624,642549,633510,525441,201294,087387,842324,028295,820377,865451,0401,158,6731,190,6261,352,196574,267546,577816,724683,082559,317780,446656,986562,230408,072144,640189,632181,513155,676190,997215,016184,253171,945132,018176,424153,416168,790127,367
       Other Current Liabilities 
-200,538
-220,057
-269,276
-337,268
-144,384
-214,056
-264,640
-195,938
-162,340
239,720
205,279
216,485
-251,417
-705,625
236,054
-911,406
-967,349
244,673
-831,419
-914,481
-699,338
-926,035
-1,491,295
-1,205,838
-1,348,405
-1,730,442
-1,359,987
-1,436,899
42,867
292,311
1,445,582
499,873
856,242
1,016,677
1,108,014
1,490,600
1,490,6001,108,0141,016,677856,242499,8731,445,582292,31142,867-1,436,899-1,359,987-1,730,442-1,348,405-1,205,838-1,491,295-926,035-699,338-914,481-831,419244,673-967,349-911,406236,054-705,625-251,417216,485205,279239,720-162,340-195,938-264,640-214,056-144,384-337,268-269,276-220,057-200,538
   > Long-term Liabilities 
284,058
362,525
281,531
405,860
410,164
430,714
523,602
577,497
611,079
574,658
652,009
646,836
551,622
1,524,550
2,079,657
2,118,061
2,141,608
1,575,283
2,150,352
2,895,543
2,195,583
1,805,563
3,666,748
3,440,451
3,080,766
2,557,616
2,565,738
2,448,927
2,125,437
2,202,359
1,432,759
3,334,466
3,318,362
3,779,842
3,405,651
3,239,000
3,239,0003,405,6513,779,8423,318,3623,334,4661,432,7592,202,3592,125,4372,448,9272,565,7382,557,6163,080,7663,440,4513,666,7481,805,5632,195,5832,895,5432,150,3521,575,2832,141,6082,118,0612,079,6571,524,550551,622646,836652,009574,658611,079577,497523,602430,714410,164405,860281,531362,525284,058
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,727,600
2,576,200
2,059,000
2,397,100
1,643,400
2,368,600
2,283,200
2,681,800
2,212,000
0
02,212,0002,681,8002,283,2002,368,6001,643,4002,397,1002,059,0002,576,2002,727,60000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
46,500
52,400
136,000
144,000
161,500
145,000
108,300
84,500
133,000
131,000
115,400
87,600
117,100
101,300
95,200
644,600
706,200
717,600
478,900
406,200
451,900
524,700
561,800
648,100
0
0648,100561,800524,700451,900406,200478,900717,600706,200644,60095,200101,300117,10087,600115,400131,000133,00084,500108,300145,000161,500144,000136,00052,40046,50000000000000
> Total Stockholder Equity
492,952
795,411
816,934
870,048
765,093
720,552
711,854
860,001
816,260
642,400
787,889
734,664
572,135
1,036,071
1,484,489
1,584,659
1,867,216
2,176,670
1,205,478
1,481,566
1,142,400
1,375,663
2,621,398
2,772,596
2,796,528
2,584,485
2,008,409
2,204,736
2,179,097
2,327,493
2,662,096
2,774,009
2,681,431
2,450,803
2,863,317
3,227,100
3,227,1002,863,3172,450,8032,681,4312,774,0092,662,0962,327,4932,179,0972,204,7362,008,4092,584,4852,796,5282,772,5962,621,3981,375,6631,142,4001,481,5661,205,4782,176,6701,867,2161,584,6591,484,4891,036,071572,135734,664787,889642,400816,260860,001711,854720,552765,093870,048816,934795,411492,952
   Common Stock
50,296
61,932
59,024
57,564
48,560
57,989
55,478
68,606
62,837
42,990
442,885
379,516
300,114
454,473
645,947
701,609
818,903
706,490
11,918,167
13,228,294
11,070,332
11,781,669
15,369,240
6,560,278
6,117,810
5,630,625
4,583,500
4,605,764
4,746,829
4,577,330
4,325,259
5,461,870
4,925,041
4,505,254
4,521,048
4,564,000
4,564,0004,521,0484,505,2544,925,0415,461,8704,325,2594,577,3304,746,8294,605,7644,583,5005,630,6256,117,8106,560,27815,369,24011,781,66911,070,33213,228,29411,918,167706,490818,903701,609645,947454,473300,114379,516442,88542,99062,83768,60655,47857,98948,56057,56459,02461,93250,296
   Retained Earnings 
184,513
280,409
301,883
318,353
278,102
157,208
130,901
199,791
226,315
210,315
307,582
315,911
217,800
414,111
769,922
806,252
1,055,242
1,132,509
1,899,323
2,338,804
2,014,670
2,241,868
2,992,094
2,980,004
2,916,417
3,288,242
2,825,430
2,964,392
2,907,606
3,091,032
3,455,579
4,824,122
5,031,546
5,321,255
5,666,973
6,055,100
6,055,1005,666,9735,321,2555,031,5464,824,1223,455,5793,091,0322,907,6062,964,3922,825,4303,288,2422,916,4172,980,0042,992,0942,241,8682,014,6702,338,8041,899,3231,132,5091,055,242806,252769,922414,111217,800315,911307,582210,315226,315199,791130,901157,208278,102318,353301,883280,409184,513
   Accumulated Other Comprehensive Income 
258,143
453,070
456,028
494,131
438,431
505,355
525,475
591,604
527,108
389,095
37,421
39,238
54,220
167,488
68,620
76,798
-6,929
337,671
-12,612,012
-14,085,533
-11,942,602
-12,647,874
-15,739,936
-6,767,687
-6,237,699
-6,334,383
-5,400,521
-5,365,421
-5,475,338
-5,340,869
-5,118,742
-7,511,984
-7,275,155
-7,375,706
-7,324,704
-7,392,000
-7,392,000-7,324,704-7,375,706-7,275,155-7,511,984-5,118,742-5,340,869-5,475,338-5,365,421-5,400,521-6,334,383-6,237,699-6,767,687-15,739,936-12,647,874-11,942,602-14,085,533-12,612,012337,671-6,92976,79868,620167,48854,22039,23837,421389,095527,108591,604525,475505,355438,431494,131456,028453,070258,143
   Capital Surplus 000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.