> Total Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,300 | 72,200 | 71,900 | 66,200 | 65,800 | 65,800 | 64,100 | 55,500 | 0 | 50,100 | 50,400 | 42,200 | 0 | 0 | 36,500 | 36,800 | 36,500 | 36,700 | 33,500 | 31,000 | 30,700 | 30,000 | 30,000 | 25,000 | 68,300 | 112,300 | 317,400 | 445,200 | 637,300 | 742,500 | 766,400 | 812,700 | 815,500 | 810,300 | 827,800 | 741,010 | 718,232 | 676,659 | 644,392 | 644,392 | 645,630 | 688,108 | 678,800 | 678,800 | 469,081 | 440,396 | 384,976 | 384,469 | 392,886 | 392,766 | 397,144 | 465,803 | 472,200 | 786,992 | 877,766 | 1,000,749 | 1,033,137 | 1,332,755 | 1,557,530 | 1,918,318 | 2,174,926 | 2,269,665 | 2,648,564 | 2,939,989 | 3,188,716 | 3,099,547 | 3,211,482 | 3,306,532 | 3,139,215 | 3,067,719 | 2,838,627 | 2,602,486 | 2,528,096 | 2,390,624 | 1,936,635 | 4,571,984 | 4,502,883 | 4,235,851 | 4,120,690 | 3,891,120 | 2,365,400 | 1,539,889 | 1,366,316 | 605,558 | 584,237 | 581,197 | 322,343 | 365,153 | 1,087,105 | 1,577,310 | 2,212,780 | 2,894,387 | 3,754,769 | 4,098,473 | 4,588,521 | 5,085,698 | 10,466,061 | 9,851,868 | 9,376,573 | 9,554,766 | 9,488,461 | 8,510,941 | 8,812,615 | 8,954,659 | 9,719,088 | 9,776,917 | 10,258,825 | 11,211,290 | 12,382,347 | 12,419,475 | 14,467,375 | 14,796,220 | 14,565,004 | 15,082,416 | 16,551,871 | 16,758,089 | 17,663,123 | 16,876,804 | 16,958,955 | 17,354,710 | 17,901,747 | 20,705,872 | 22,703,289 | 24,068,841 | 25,443,247 | 24,798,629 | 25,353,985 | 25,385,667 | 24,862,636 | 24,043,419 | 24,036,178 | 23,265,863 | 22,636,599 | 21,443,194 |
| 21,443,194 | 22,636,599 | 23,265,863 | 24,036,178 | 24,043,419 | 24,862,636 | 25,385,667 | 25,353,985 | 24,798,629 | 25,443,247 | 24,068,841 | 22,703,289 | 20,705,872 | 17,901,747 | 17,354,710 | 16,958,955 | 16,876,804 | 17,663,123 | 16,758,089 | 16,551,871 | 15,082,416 | 14,565,004 | 14,796,220 | 14,467,375 | 12,419,475 | 12,382,347 | 11,211,290 | 10,258,825 | 9,776,917 | 9,719,088 | 8,954,659 | 8,812,615 | 8,510,941 | 9,488,461 | 9,554,766 | 9,376,573 | 9,851,868 | 10,466,061 | 5,085,698 | 4,588,521 | 4,098,473 | 3,754,769 | 2,894,387 | 2,212,780 | 1,577,310 | 1,087,105 | 365,153 | 322,343 | 581,197 | 584,237 | 605,558 | 1,366,316 | 1,539,889 | 2,365,400 | 3,891,120 | 4,120,690 | 4,235,851 | 4,502,883 | 4,571,984 | 1,936,635 | 2,390,624 | 2,528,096 | 2,602,486 | 2,838,627 | 3,067,719 | 3,139,215 | 3,306,532 | 3,211,482 | 3,099,547 | 3,188,716 | 2,939,989 | 2,648,564 | 2,269,665 | 2,174,926 | 1,918,318 | 1,557,530 | 1,332,755 | 1,033,137 | 1,000,749 | 877,766 | 786,992 | 472,200 | 465,803 | 397,144 | 392,766 | 392,886 | 384,469 | 384,976 | 440,396 | 469,081 | 678,800 | 678,800 | 688,108 | 645,630 | 644,392 | 644,392 | 676,659 | 718,232 | 741,010 | 827,800 | 810,300 | 815,500 | 812,700 | 766,400 | 742,500 | 637,300 | 445,200 | 317,400 | 112,300 | 68,300 | 25,000 | 30,000 | 30,000 | 30,700 | 31,000 | 33,500 | 36,700 | 36,500 | 36,800 | 36,500 | 0 | 0 | 42,200 | 50,400 | 50,100 | 0 | 55,500 | 64,100 | 65,800 | 65,800 | 66,200 | 71,900 | 72,200 | 72,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 400 | 400 | 700 | 1,400 | 1,600 | 2,000 | 1,600 | 0 | 20,900 | 20,800 | 4,600 | 0 | 0 | 4,400 | 18,200 | 17,800 | 17,900 | 5,500 | 17,300 | 8,700 | 5,100 | 5,400 | 9,000 | 2,900 | 4,100 | 50,400 | 14,300 | 17,700 | 24,900 | 55,000 | 33,200 | 23,000 | 25,000 | 48,700 | 34,398 | 19,238 | 16,949 | 0 | 18,840 | 16,687 | 14,072 | 0 | 17,457 | 19,625 | 13,560 | 15,039 | 13,925 | 9,109 | 13,853 | 12,917 | 26,554 | 42,602 | 12,456 | 38,894 | 28,084 | 19,960 | 22,398 | 24,974 | 20,109 | 72,049 | 43,815 | 26,142 | 37,286 | 40,029 | 39,148 | 44,847 | 136,809 | 2,234,468 | 2,171,713 | 53,154 | 1,711,703 | 1,669,396 | 1,621,078 | 1,186,198 | 767,741 | 746,684 | 637,382 | 54,035 | 114,349 | 57,090 | 53,164 | 54,100 | 37,198 | 34,604 | 38,867 | 156,923 | 154,861 | 59,746 | 10,283 | 52,342 | 70,834 | 120,456 | 63,343 | 51,810 | 18,474 | 104,252 | 138,600 | 96,450 | 110,622 | 181,796 | 94,061 | 75,567 | 64,275 | 33,521 | 61,221 | 69,654 | 57,396 | 107,057 | 86,987 | 105,662 | 79,437 | 80,584 | 84,289 | 150,090 | 355,018 | 17,421,189 | 16,718,705 | 16,689,136 | 17,168,128 | 17,597,450 | 20,487,258 | 637,255 | 406,517 | 25,443,247 | 421,310 | 24,983,083 | 25,075,581 | 24,601,730 | 23,673,973 | 567,269 | 22,851,928 | 22,576,581 | 21,543,708 |
| 21,543,708 | 22,576,581 | 22,851,928 | 567,269 | 23,673,973 | 24,601,730 | 25,075,581 | 24,983,083 | 421,310 | 25,443,247 | 406,517 | 637,255 | 20,487,258 | 17,597,450 | 17,168,128 | 16,689,136 | 16,718,705 | 17,421,189 | 355,018 | 150,090 | 84,289 | 80,584 | 79,437 | 105,662 | 86,987 | 107,057 | 57,396 | 69,654 | 61,221 | 33,521 | 64,275 | 75,567 | 94,061 | 181,796 | 110,622 | 96,450 | 138,600 | 104,252 | 18,474 | 51,810 | 63,343 | 120,456 | 70,834 | 52,342 | 10,283 | 59,746 | 154,861 | 156,923 | 38,867 | 34,604 | 37,198 | 54,100 | 53,164 | 57,090 | 114,349 | 54,035 | 637,382 | 746,684 | 767,741 | 1,186,198 | 1,621,078 | 1,669,396 | 1,711,703 | 53,154 | 2,171,713 | 2,234,468 | 136,809 | 44,847 | 39,148 | 40,029 | 37,286 | 26,142 | 43,815 | 72,049 | 20,109 | 24,974 | 22,398 | 19,960 | 28,084 | 38,894 | 12,456 | 42,602 | 26,554 | 12,917 | 13,853 | 9,109 | 13,925 | 15,039 | 13,560 | 19,625 | 17,457 | 0 | 14,072 | 16,687 | 18,840 | 0 | 16,949 | 19,238 | 34,398 | 48,700 | 25,000 | 23,000 | 33,200 | 55,000 | 24,900 | 17,700 | 14,300 | 50,400 | 4,100 | 2,900 | 9,000 | 5,400 | 5,100 | 8,700 | 17,300 | 5,500 | 17,900 | 17,800 | 18,200 | 4,400 | 0 | 0 | 4,600 | 20,800 | 20,900 | 0 | 1,600 | 2,000 | 1,600 | 1,400 | 700 | 400 | 400 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 400 | 400 | 700 | 400 | 300 | 700 | 400 | 0 | 2,800 | 3,800 | 3,500 | 0 | 0 | 3,400 | 4,500 | 4,200 | 4,300 | 4,800 | 5,100 | 4,200 | 2,800 | 4,700 | 8,300 | 2,100 | 4,100 | 49,300 | 7,100 | 9,800 | 16,400 | 46,600 | 24,800 | 14,800 | 16,800 | 38,700 | 27,621 | 11,554 | 8,995 | 11,388 | 11,388 | 11,954 | 7,825 | 11,651 | 11,651 | 15,692 | 8,731 | 10,186 | 11,176 | 5,583 | 10,179 | 8,738 | 23,124 | 39,865 | 7,963 | 24,583 | 22,248 | 14,487 | 14,412 | 24,974 | 5,203 | 10,233 | 26,720 | 26,142 | 22,187 | 24,479 | 23,877 | 25,829 | 122,528 | 95,262 | 115,240 | 45,382 | 18,268 | 19,533 | 28,575 | 27,954 | 26,004 | 26,495 | 24,149 | 24,449 | 27,779 | 28,430 | 28,219 | 34,818 | 37,198 | 34,604 | 38,867 | 15,423 | 15,361 | 59,746 | 10,283 | 52,342 | 70,834 | 120,456 | 63,343 | 51,810 | 18,474 | 104,252 | 138,600 | 96,450 | 110,622 | 181,796 | 94,061 | 75,567 | 64,275 | 33,521 | 61,221 | 69,654 | 57,396 | 107,057 | 86,987 | 105,662 | 79,437 | 80,584 | 84,289 | 150,090 | 355,018 | 1,259,836 | 427,028 | 289,970 | 280,126 | 289,552 | 211,180 | 551,154 | 309,425 | 283,580 | 271,899 | 291,340 | 515,808 | 482,856 | 421,495 | 350,014 | 413,986 | 373,876 | 322,104 |
| 322,104 | 373,876 | 413,986 | 350,014 | 421,495 | 482,856 | 515,808 | 291,340 | 271,899 | 283,580 | 309,425 | 551,154 | 211,180 | 289,552 | 280,126 | 289,970 | 427,028 | 1,259,836 | 355,018 | 150,090 | 84,289 | 80,584 | 79,437 | 105,662 | 86,987 | 107,057 | 57,396 | 69,654 | 61,221 | 33,521 | 64,275 | 75,567 | 94,061 | 181,796 | 110,622 | 96,450 | 138,600 | 104,252 | 18,474 | 51,810 | 63,343 | 120,456 | 70,834 | 52,342 | 10,283 | 59,746 | 15,361 | 15,423 | 38,867 | 34,604 | 37,198 | 34,818 | 28,219 | 28,430 | 27,779 | 24,449 | 24,149 | 26,495 | 26,004 | 27,954 | 28,575 | 19,533 | 18,268 | 45,382 | 115,240 | 95,262 | 122,528 | 25,829 | 23,877 | 24,479 | 22,187 | 26,142 | 26,720 | 10,233 | 5,203 | 24,974 | 14,412 | 14,487 | 22,248 | 24,583 | 7,963 | 39,865 | 23,124 | 8,738 | 10,179 | 5,583 | 11,176 | 10,186 | 8,731 | 15,692 | 11,651 | 11,651 | 7,825 | 11,954 | 11,388 | 11,388 | 8,995 | 11,554 | 27,621 | 38,700 | 16,800 | 14,800 | 24,800 | 46,600 | 16,400 | 9,800 | 7,100 | 49,300 | 4,100 | 2,100 | 8,300 | 4,700 | 2,800 | 4,200 | 5,100 | 4,800 | 4,300 | 4,200 | 4,500 | 3,400 | 0 | 0 | 3,500 | 3,800 | 2,800 | 0 | 400 | 700 | 300 | 400 | 700 | 400 | 400 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 611 | 0 | 0 | 0 | 1,264 | 0 | 0 | 0 | 1,707 | 913 | 3,787 | 3,741 | 5,696 | 15,756 | 14,645 | 18,231 | 18,821 | 160 | 155 | 155 | 155 | 0 | 0 | 0 | 0 | 4,213 | 10,225 | 13,715 | 12,985 | 12,512 | 15,433 | 16,145 | 14,246 | 11,702 | 21,972 | 76,396 | 10,096 | 10,677 | 11,392 | 10,855 | 11,591 | 387 | 2,591 | 3,730 | 8,657 | 434 | 14,023 | 268 | 4,086 | 1,424 | 743 | 1,628 | 1,214 | 3,119 | 6,276 | 2,719 | 9,916 | 5,384 | 14,000 | 25,009 | 1,079 | 1 | 327 | 7,762 | 522 | 31,789 | 19,860 | 35,858 | 30,531 | 51,884 | 83,982 | 94,352 | 7,349 | 16,907 | 12,689 | 114,558 | 1,890 | 25,922 | 4,878 | 0 |
| 0 | 4,878 | 25,922 | 1,890 | 114,558 | 12,689 | 16,907 | 7,349 | 94,352 | 83,982 | 51,884 | 30,531 | 35,858 | 19,860 | 31,789 | 522 | 7,762 | 327 | 1 | 1,079 | 25,009 | 14,000 | 5,384 | 9,916 | 2,719 | 6,276 | 3,119 | 1,214 | 1,628 | 743 | 1,424 | 4,086 | 268 | 14,023 | 434 | 8,657 | 3,730 | 2,591 | 387 | 11,591 | 10,855 | 11,392 | 10,677 | 10,096 | 76,396 | 21,972 | 11,702 | 14,246 | 16,145 | 15,433 | 12,512 | 12,985 | 13,715 | 10,225 | 4,213 | 0 | 0 | 0 | 0 | 155 | 155 | 155 | 160 | 18,821 | 18,231 | 14,645 | 15,756 | 5,696 | 3,741 | 3,787 | 913 | 1,707 | 0 | 0 | 0 | 1,264 | 0 | 0 | 0 | 611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,300 | 1,300 | 1,200 | 0 | 18,100 | 17,000 | 1,100 | 0 | 0 | 1,000 | 13,700 | 13,600 | 13,600 | 700 | 12,200 | 4,500 | 2,300 | 700 | 700 | 800 | 0 | 1,100 | 7,200 | 7,900 | 8,500 | 8,400 | 8,400 | 8,200 | 8,200 | 10,000 | 6,777 | 7,684 | 7,954 | 7,452 | 7,452 | 4,733 | 6,247 | 5,806 | 5,806 | 3,933 | 4,829 | 4,853 | 2,749 | 3,526 | 3,674 | 4,179 | 3,430 | 2,737 | 4,493 | 14,311 | 5,836 | 5,473 | 7,986 | 15,116 | 14,906 | 61,816 | 17,095 | 18,016 | 26,062 | 22,115 | 42,927 | 19,018 | 14,281 | 16,729 | 12,855 | 7,772 | 4,907 | 5,088 | 4,913 | 4,764 | 6,945 | 13,581 | 21,042 | 57,419 | 22,934 | 21,225 | 25,809 | 61,128 | 10,060 | 10,695 | 32,880 | 5,868 | 13,693 | 30,697 | 36,045 | 39,974 | 79,323 | 120,704 | 103,059 | 86,016 | 85,381 | 216,055 | 319,118 | 37,161 | 36,901 | 36,022 | 31,323 | 32,871 | 30,962 | 33,485 | 34,715 | 38,573 | 39,926 | 52,481 | 45,762 | 56,679 | 61,148 | 51,065 | 60,907 | 66,649 | 72,578 | 60,792 | 61,528 | 66,757 | 67,472 | 72,485 | 78,689 | 86,101 | 97,092 | 124,020 | 149,411 | 190,887 | 182,968 | 189,518 | 191,204 | 217,255 | 22,552,189 | 196,814 | 20,591,458 |
| 20,591,458 | 196,814 | 22,552,189 | 217,255 | 191,204 | 189,518 | 182,968 | 190,887 | 149,411 | 124,020 | 97,092 | 86,101 | 78,689 | 72,485 | 67,472 | 66,757 | 61,528 | 60,792 | 72,578 | 66,649 | 60,907 | 51,065 | 61,148 | 56,679 | 45,762 | 52,481 | 39,926 | 38,573 | 34,715 | 33,485 | 30,962 | 32,871 | 31,323 | 36,022 | 36,901 | 37,161 | 319,118 | 216,055 | 85,381 | 86,016 | 103,059 | 120,704 | 79,323 | 39,974 | 36,045 | 30,697 | 13,693 | 5,868 | 32,880 | 10,695 | 10,060 | 61,128 | 25,809 | 21,225 | 22,934 | 57,419 | 21,042 | 13,581 | 6,945 | 4,764 | 4,913 | 5,088 | 4,907 | 7,772 | 12,855 | 16,729 | 14,281 | 19,018 | 42,927 | 22,115 | 26,062 | 18,016 | 17,095 | 61,816 | 14,906 | 15,116 | 7,986 | 5,473 | 5,836 | 14,311 | 4,493 | 2,737 | 3,430 | 4,179 | 3,674 | 3,526 | 2,749 | 4,853 | 4,829 | 3,933 | 5,806 | 5,806 | 6,247 | 4,733 | 7,452 | 7,452 | 7,954 | 7,684 | 6,777 | 10,000 | 8,200 | 8,200 | 8,400 | 8,400 | 8,500 | 7,900 | 7,200 | 1,100 | 0 | 800 | 700 | 700 | 2,300 | 4,500 | 12,200 | 700 | 13,600 | 13,600 | 13,700 | 1,000 | 0 | 0 | 1,100 | 17,000 | 18,100 | 0 | 1,200 | 1,300 | 1,300 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,725 | 2,687 | 3,291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,114 | 29,537 | -30,697 | -36,045 | -39,974 | -79,323 | -120,704 | -103,059 | -86,016 | -85,381 | -216,055 | -319,118 | -37,161 | -36,901 | -36,022 | -31,323 | -32,871 | -30,962 | -33,485 | -34,715 | -38,573 | -39,926 | -52,481 | -45,762 | -56,679 | -61,148 | -51,065 | -60,907 | -66,649 | -72,578 | 84,003 | 79,057 | 119,678 | 100,039 | -17,719,935 | -315,635 | -714,879 | -427,398 | 208,744 | -422,985 | -549,398 | -796,537 | -720,787 | -674,670 | -717,272 | 214,820 | 221,567 | 646 |
| 646 | 221,567 | 214,820 | -717,272 | -674,670 | -720,787 | -796,537 | -549,398 | -422,985 | 208,744 | -427,398 | -714,879 | -315,635 | -17,719,935 | 100,039 | 119,678 | 79,057 | 84,003 | -72,578 | -66,649 | -60,907 | -51,065 | -61,148 | -56,679 | -45,762 | -52,481 | -39,926 | -38,573 | -34,715 | -33,485 | -30,962 | -32,871 | -31,323 | -36,022 | -36,901 | -37,161 | -319,118 | -216,055 | -85,381 | -86,016 | -103,059 | -120,704 | -79,323 | -39,974 | -36,045 | -30,697 | 29,537 | 20,114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,291 | 2,687 | 2,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,200 | 46,500 | 41,900 | 35,400 | 35,100 | 34,900 | 33,500 | 39,100 | 0 | 27,600 | 27,400 | 23,300 | 0 | 0 | 18,400 | 18,300 | 18,300 | 18,200 | 17,200 | 13,400 | 21,700 | 24,200 | 22,700 | 13,100 | 62,200 | 101,700 | 12,300 | 9,900 | 68,000 | 83,100 | 80,800 | 270,500 | 264,400 | 263,300 | 259,800 | 266,407 | 272,203 | 241,927 | 0 | 237,895 | 314,982 | 376,003 | 0 | 363,057 | 257,249 | 245,294 | 249,987 | 202,787 | 207,939 | 208,567 | 200,176 | 238,552 | 216,230 | 250,564 | 269,141 | 265,197 | 257,755 | 429,330 | 1,532,556 | 814,873 | 844,831 | 845,452 | 2,622,422 | 3,609 | 3,609 | 3,659 | 877,841 | 4,258 | 4,160 | 4,160 | 854,594 | 1,706 | 1,706 | 1,706 | 750,437 | 1,711 | 1,711 | 1,155 | 516,710 | 658 | 1,597 | 1,750 | 1,312,216 | 2,691 | 2,727 | 3,094 | 165,420 | 31,748 | 1,027,359 | 1,567,027 | 2,160,438 | 2,823,553 | 3,634,313 | 4,035,130 | 4,536,711 | 5,067,224 | 10,361,809 | 9,713,268 | 9,280,123 | 9,444,144 | 9,306,665 | 8,416,880 | 8,737,048 | 8,890,384 | 9,685,567 | 9,715,696 | 10,189,171 | 11,153,894 | 12,275,290 | 12,332,488 | 14,361,713 | 14,716,783 | 14,484,420 | 14,998,127 | 16,401,781 | 16,403,071 | 79,955 | 77,297 | 269,819 | 77,597 | 77,754 | 77,916 | 78,083 | 54,674 | 85,227 | 96,942 | 370,902 | 29,357 | 22,975 | 116,271 | 108,830 | 33,258 | 60,018 | -100,514 |
| -100,514 | 60,018 | 33,258 | 108,830 | 116,271 | 22,975 | 29,357 | 370,902 | 96,942 | 85,227 | 54,674 | 78,083 | 77,916 | 77,754 | 77,597 | 269,819 | 77,297 | 79,955 | 16,403,071 | 16,401,781 | 14,998,127 | 14,484,420 | 14,716,783 | 14,361,713 | 12,332,488 | 12,275,290 | 11,153,894 | 10,189,171 | 9,715,696 | 9,685,567 | 8,890,384 | 8,737,048 | 8,416,880 | 9,306,665 | 9,444,144 | 9,280,123 | 9,713,268 | 10,361,809 | 5,067,224 | 4,536,711 | 4,035,130 | 3,634,313 | 2,823,553 | 2,160,438 | 1,567,027 | 1,027,359 | 31,748 | 165,420 | 3,094 | 2,727 | 2,691 | 1,312,216 | 1,750 | 1,597 | 658 | 516,710 | 1,155 | 1,711 | 1,711 | 750,437 | 1,706 | 1,706 | 1,706 | 854,594 | 4,160 | 4,160 | 4,258 | 877,841 | 3,659 | 3,609 | 3,609 | 2,622,422 | 845,452 | 844,831 | 814,873 | 1,532,556 | 429,330 | 257,755 | 265,197 | 269,141 | 250,564 | 216,230 | 238,552 | 200,176 | 208,567 | 207,939 | 202,787 | 249,987 | 245,294 | 257,249 | 363,057 | 0 | 376,003 | 314,982 | 237,895 | 0 | 241,927 | 272,203 | 266,407 | 259,800 | 263,300 | 264,400 | 270,500 | 80,800 | 83,100 | 68,000 | 9,900 | 12,300 | 101,700 | 62,200 | 13,100 | 22,700 | 24,200 | 21,700 | 13,400 | 17,200 | 18,200 | 18,300 | 18,300 | 18,400 | 0 | 0 | 23,300 | 27,400 | 27,600 | 0 | 39,100 | 33,500 | 34,900 | 35,100 | 35,400 | 41,900 | 46,500 | 43,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,200 | 46,500 | 41,900 | 35,400 | 35,100 | 34,900 | 33,500 | 39,100 | 0 | 27,600 | 27,400 | 23,300 | 0 | 0 | 18,400 | 18,300 | 18,300 | 18,200 | 17,200 | 13,400 | 9,700 | 8,600 | 8,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 543 | 0 | 0 | 0 | 523 | 0 | 0 | 0 | 390 | 0 | 0 | 0 | 292 | 0 | 0 | 0 | 307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307 | 0 | 0 | 0 | 292 | 0 | 0 | 0 | 390 | 0 | 0 | 0 | 523 | 0 | 0 | 0 | 543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,600 | 8,600 | 9,700 | 13,400 | 17,200 | 18,200 | 18,300 | 18,300 | 18,400 | 0 | 0 | 23,300 | 27,400 | 27,600 | 0 | 39,100 | 33,500 | 34,900 | 35,100 | 35,400 | 41,900 | 46,500 | 43,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,235 | 2,235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,235 | 2,235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,851 | 10,611 | 10,399 | 16,983 | 19,597 | 18,710 | 154,806 | 311,678 | 974,690 | 1,454,586 | 2,110,368 | 2,733,553 | 3,502,217 | 3,921,216 | 4,439,104 | 4,954,953 | 10,138,729 | 9,385,087 | 9,086,448 | 9,316,525 | 2,806 | 1,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96,050 | 96,167 | 95,877 | 94,595 | 92,580 | 86,638 | 16,250,914 | 16,161,353 | 16,291,677 | 16,399,166 | 16,888,002 | 77,754 | 77,916 | 78,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,083 | 77,916 | 77,754 | 16,888,002 | 16,399,166 | 16,291,677 | 16,161,353 | 16,250,914 | 86,638 | 92,580 | 94,595 | 95,877 | 96,167 | 96,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,678 | 2,806 | 9,316,525 | 9,086,448 | 9,385,087 | 10,138,729 | 4,954,953 | 4,439,104 | 3,921,216 | 3,502,217 | 2,733,553 | 2,110,368 | 1,454,586 | 974,690 | 311,678 | 154,806 | 18,710 | 19,597 | 16,983 | 10,399 | 10,611 | 9,851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,235 | 2,235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,602 |
| 18,602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,235 | 2,235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,600 | 25,300 | 29,600 | 30,100 | 29,300 | 29,300 | 28,600 | 14,800 | 0 | 1,600 | 2,200 | 14,300 | 0 | 0 | 13,700 | 300 | 400 | 600 | 10,800 | 300 | 300 | 700 | 1,900 | 2,900 | 3,200 | 6,500 | 254,700 | 421,000 | 551,600 | 634,500 | 630,600 | 509,000 | 528,100 | 522,000 | 519,300 | 440,205 | 426,791 | 417,783 | 276,131 | 387,657 | 313,961 | 298,033 | 418,538 | 298,286 | 192,207 | 181,542 | 119,950 | 167,757 | 175,838 | 170,346 | 184,051 | 200,697 | 213,368 | 523,972 | 569,731 | 707,468 | 755,422 | 881,027 | 1,557,530 | 1,083,336 | 1,258,046 | 1,380,398 | 2,648,564 | 2,899,094 | 3,145,078 | 3,056,740 | 2,288,794 | 3,165,465 | 900,587 | 891,846 | 1,930,879 | 889,077 | 856,994 | 767,840 | 1,936,635 | 3,802,532 | 3,754,488 | 3,597,314 | 3,549,945 | 3,776,113 | 2,306,713 | 1,484,975 | 1,366,316 | 565,669 | 546,906 | 539,236 | 322,343 | 178,544 | 53,937 | 61,677 | 62,454 | 64,217 | 96,342 | 99,049 | 77,620 | 92,951 | 223,461 | 326,614 | 31,824 | 14,588 | 39,271 | 3,387 | 4,086 | 1,424 | 743 | 9,617 | 5,414 | 9,784 | 27 | 106,129 | 965 | 250 | 324 | 478 | 1,115 | 994 | 161,979 | 80,802 | 16,958,955 | 108,985 | 226,543 | 140,698 | 21,987,951 | 23,607,650 | 375,918 | 24,280,377 | 370,902 | 280,729 | 237,931 | 253,175 | 23,360,079 | 380,677 | 278,264 | 21,443,194 |
| 21,443,194 | 278,264 | 380,677 | 23,360,079 | 253,175 | 237,931 | 280,729 | 370,902 | 24,280,377 | 375,918 | 23,607,650 | 21,987,951 | 140,698 | 226,543 | 108,985 | 16,958,955 | 80,802 | 161,979 | 994 | 1,115 | 478 | 324 | 250 | 965 | 106,129 | 27 | 9,784 | 5,414 | 9,617 | 743 | 1,424 | 4,086 | 3,387 | 39,271 | 14,588 | 31,824 | 326,614 | 223,461 | 92,951 | 77,620 | 99,049 | 96,342 | 64,217 | 62,454 | 61,677 | 53,937 | 178,544 | 322,343 | 539,236 | 546,906 | 565,669 | 1,366,316 | 1,484,975 | 2,306,713 | 3,776,113 | 3,549,945 | 3,597,314 | 3,754,488 | 3,802,532 | 1,936,635 | 767,840 | 856,994 | 889,077 | 1,930,879 | 891,846 | 900,587 | 3,165,465 | 2,288,794 | 3,056,740 | 3,145,078 | 2,899,094 | 2,648,564 | 1,380,398 | 1,258,046 | 1,083,336 | 1,557,530 | 881,027 | 755,422 | 707,468 | 569,731 | 523,972 | 213,368 | 200,697 | 184,051 | 170,346 | 175,838 | 167,757 | 119,950 | 181,542 | 192,207 | 298,286 | 418,538 | 298,033 | 313,961 | 387,657 | 276,131 | 417,783 | 426,791 | 440,205 | 519,300 | 522,000 | 528,100 | 509,000 | 630,600 | 634,500 | 551,600 | 421,000 | 254,700 | 6,500 | 3,200 | 2,900 | 1,900 | 700 | 300 | 300 | 10,800 | 600 | 400 | 300 | 13,700 | 0 | 0 | 14,300 | 2,200 | 1,600 | 0 | 14,800 | 28,600 | 29,300 | 29,300 | 30,100 | 29,600 | 25,300 | 27,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,000 | 15,300 | 15,400 | 15,400 | 15,300 | 15,400 | 13,800 | 16,800 | 0 | 12,900 | 13,100 | 13,600 | 0 | 0 | 8,800 | 8,900 | 8,500 | 8,600 | 8,600 | 5,700 | 5,600 | 5,400 | 5,500 | 1,000 | 44,500 | 56,900 | 174,100 | 299,300 | 488,200 | 592,500 | 472,200 | 509,900 | 514,500 | 507,300 | 522,900 | 429,414 | 405,349 | 366,631 | 338,584 | 338,584 | 361,863 | 439,126 | 428,231 | 428,231 | 208,518 | 250,196 | 211,932 | 304,096 | 214,730 | 206,013 | 211,661 | 366,166 | 333,615 | 475,898 | 561,269 | 682,557 | 714,462 | 1,000,148 | 1,218,680 | 1,570,690 | 1,815,607 | 1,922,072 | 2,222,292 | 2,513,831 | 2,736,627 | 2,659,153 | 2,803,245 | 2,803,140 | 2,658,521 | 2,589,239 | 2,437,183 | 2,275,145 | 2,196,139 | 2,177,378 | 2,105,802 | 4,862,618 | 4,796,543 | 4,662,502 | 4,531,877 | 4,015,454 | 2,481,570 | 1,650,742 | 1,495,255 | 588,560 | 561,997 | 543,231 | 168,890 | 202,708 | 285,438 | 773,768 | 1,456,030 | 1,885,987 | 2,472,744 | 2,588,614 | 3,087,635 | 3,583,000 | 7,970,574 | 7,351,706 | 6,870,842 | 7,052,933 | 6,979,367 | 6,006,143 | 6,319,012 | 6,458,677 | 7,212,615 | 7,251,125 | 7,341,419 | 8,284,779 | 9,353,685 | 9,111,482 | 11,092,768 | 11,344,631 | 10,788,579 | 11,321,799 | 12,767,190 | 13,083,662 | 13,767,339 | 12,972,852 | 13,054,724 | 13,450,617 | 13,944,792 | 16,435,320 | 18,084,578 | 19,399,004 | 20,780,260 | 20,114,722 | 20,809,785 | 20,824,968 | 20,296,447 | 19,549,898 | 19,648,674 | 19,101,276 | 18,632,001 | 17,582,797 |
| 17,582,797 | 18,632,001 | 19,101,276 | 19,648,674 | 19,549,898 | 20,296,447 | 20,824,968 | 20,809,785 | 20,114,722 | 20,780,260 | 19,399,004 | 18,084,578 | 16,435,320 | 13,944,792 | 13,450,617 | 13,054,724 | 12,972,852 | 13,767,339 | 13,083,662 | 12,767,190 | 11,321,799 | 10,788,579 | 11,344,631 | 11,092,768 | 9,111,482 | 9,353,685 | 8,284,779 | 7,341,419 | 7,251,125 | 7,212,615 | 6,458,677 | 6,319,012 | 6,006,143 | 6,979,367 | 7,052,933 | 6,870,842 | 7,351,706 | 7,970,574 | 3,583,000 | 3,087,635 | 2,588,614 | 2,472,744 | 1,885,987 | 1,456,030 | 773,768 | 285,438 | 202,708 | 168,890 | 543,231 | 561,997 | 588,560 | 1,495,255 | 1,650,742 | 2,481,570 | 4,015,454 | 4,531,877 | 4,662,502 | 4,796,543 | 4,862,618 | 2,105,802 | 2,177,378 | 2,196,139 | 2,275,145 | 2,437,183 | 2,589,239 | 2,658,521 | 2,803,140 | 2,803,245 | 2,659,153 | 2,736,627 | 2,513,831 | 2,222,292 | 1,922,072 | 1,815,607 | 1,570,690 | 1,218,680 | 1,000,148 | 714,462 | 682,557 | 561,269 | 475,898 | 333,615 | 366,166 | 211,661 | 206,013 | 214,730 | 304,096 | 211,932 | 250,196 | 208,518 | 428,231 | 428,231 | 439,126 | 361,863 | 338,584 | 338,584 | 366,631 | 405,349 | 429,414 | 522,900 | 507,300 | 514,500 | 509,900 | 472,200 | 592,500 | 488,200 | 299,300 | 174,100 | 56,900 | 44,500 | 1,000 | 5,500 | 5,400 | 5,600 | 5,700 | 8,600 | 8,600 | 8,500 | 8,900 | 8,800 | 0 | 0 | 13,600 | 13,100 | 12,900 | 0 | 16,800 | 13,800 | 15,400 | 15,300 | 15,400 | 15,400 | 15,300 | 16,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,200 | 0 | 66,000 | 49,000 | 45,000 | 46,000 | 39,000 | 24,000 | 32,000 | 29,000 | 29,000 | 107,000 | 187,000 | 169,000 | 169,000 | 208,000 | 215,000 | 172,000 | 150,000 | 166,000 | 161,000 | 161,000 | 209,000 | 192,000 | 194,000 | 243,000 | 131,000 | 145,000 | 176,000 | 3,979 | 266,000 | 514,000 | 629,000 | 958,000 | 1,154,000 | 1,333,000 | 1,260,000 | 1,407,000 | 1,386,000 | 1,260,000 | 1,201,000 | 1,051,000 | 907,000 | 837,000 | 825,000 | 780,000 | 775,000 | 767,000 | 750,000 | 680,000 | 518,000 | 287,000 | 227,000 | 203,000 | 110,000 | 93,000 | 100,000 | 101,000 | 143,000 | 291,000 | 781,000 | 1,245,000 | 1,635,000 | 1,893,000 | 2,012,000 | 96,000 | 2,758,000 | 7,184,000 | 108,000 | 107,000 | 106,000 | 206,000 | 111,000 | 88,000 | 177,000 | 117,000 | 108,000 | 147,000 | 115,000 | 121,000 | 130,587 | 138,695 | 144,474 | 169,837 | 154,948 | 198,061 | 183,243 | 9,456,118 | 8,676,218 | 7,920,082 | 8,168,628 | 8,757,633 | 11,207,182 | 12,318,939 | 13,140,892 | 198,470 | 13,253,644 | 13,618,153 | 14,124,014 | 13,512,350 | 12,871,810 | 12,780,915 | 12,473,932 | 247,353 | 11,175,570 |
| 11,175,570 | 247,353 | 12,473,932 | 12,780,915 | 12,871,810 | 13,512,350 | 14,124,014 | 13,618,153 | 13,253,644 | 198,470 | 13,140,892 | 12,318,939 | 11,207,182 | 8,757,633 | 8,168,628 | 7,920,082 | 8,676,218 | 9,456,118 | 183,243 | 198,061 | 154,948 | 169,837 | 144,474 | 138,695 | 130,587 | 121,000 | 115,000 | 147,000 | 108,000 | 117,000 | 177,000 | 88,000 | 111,000 | 206,000 | 106,000 | 107,000 | 108,000 | 7,184,000 | 2,758,000 | 96,000 | 2,012,000 | 1,893,000 | 1,635,000 | 1,245,000 | 781,000 | 291,000 | 143,000 | 101,000 | 100,000 | 93,000 | 110,000 | 203,000 | 227,000 | 287,000 | 518,000 | 680,000 | 750,000 | 767,000 | 775,000 | 780,000 | 825,000 | 837,000 | 907,000 | 1,051,000 | 1,201,000 | 1,260,000 | 1,386,000 | 1,407,000 | 1,260,000 | 1,333,000 | 1,154,000 | 958,000 | 629,000 | 514,000 | 266,000 | 3,979 | 176,000 | 145,000 | 131,000 | 243,000 | 194,000 | 192,000 | 209,000 | 161,000 | 161,000 | 166,000 | 150,000 | 172,000 | 215,000 | 208,000 | 169,000 | 169,000 | 187,000 | 107,000 | 29,000 | 29,000 | 32,000 | 24,000 | 39,000 | 46,000 | 45,000 | 49,000 | 66,000 | 0 | 4,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,000 | 33,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 369,751 | 0 | 333,877 | 351,433 | 704,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,686 | 11,920 | 0 | 0 | 0 | 139,184 | 6,119 | 74,472 | 274,913 | 40,181 | 205,341 | 355,494 | 721,817 | 2,040,783 | 250,239 | 6,674,987 | 6,350,336 | 6,020,005 | 6,172,351 | 5,724,180 | 4,682,256 | 5,052,419 | 5,208,588 | 5,293,408 | 5,579,341 | 4,771,672 | 4,411,246 | 5,158,687 | 5,362,970 | 7,457,933 | 9,137,666 | 8,065,675 | 8,567,394 | 9,753,059 | 9,019,652 | 9,431,109 | 8,651,313 | 7,896,863 | 8,142,728 | 8,729,281 | 11,170,330 | 12,280,042 | 13,092,408 | 13,905,949 | 13,188,692 | 13,528,164 | 14,051,435 | 13,431,039 | 12,793,344 | 12,683,095 | 12,387,289 | 4,277,856 | 11,001,491 |
| 11,001,491 | 4,277,856 | 12,387,289 | 12,683,095 | 12,793,344 | 13,431,039 | 14,051,435 | 13,528,164 | 13,188,692 | 13,905,949 | 13,092,408 | 12,280,042 | 11,170,330 | 8,729,281 | 8,142,728 | 7,896,863 | 8,651,313 | 9,431,109 | 9,019,652 | 9,753,059 | 8,567,394 | 8,065,675 | 9,137,666 | 7,457,933 | 5,362,970 | 5,158,687 | 4,411,246 | 4,771,672 | 5,579,341 | 5,293,408 | 5,208,588 | 5,052,419 | 4,682,256 | 5,724,180 | 6,172,351 | 6,020,005 | 6,350,336 | 6,674,987 | 250,239 | 2,040,783 | 721,817 | 355,494 | 205,341 | 40,181 | 274,913 | 74,472 | 6,119 | 139,184 | 0 | 0 | 0 | 11,920 | 7,686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 704,444 | 351,433 | 333,877 | 0 | 369,751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,000 | 29,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,010,814 | 0 | 0 | 0 | 6,778,611 | 0 | 0 | 0 | 6,231,403 | 6,281,797 | 7,102,806 | 7,156,534 | 7,205,504 | 8,177,321 | 9,239,332 | 0 | 0 | 9,137,666 | 8,065,675 | 8,567,394 | 9,753,059 | 9,019,652 | 9,431,109 | 8,651,313 | 7,896,863 | 8,142,728 | 8,729,281 | 11,170,330 | 12,280,042 | 13,092,408 | 13,905,949 | 13,188,692 | 13,528,164 | 14,051,435 | 13,431,039 | 12,793,344 | 12,683,095 | 12,387,289 | 12,096,705 | 0 |
| 0 | 12,096,705 | 12,387,289 | 12,683,095 | 12,793,344 | 13,431,039 | 14,051,435 | 13,528,164 | 13,188,692 | 13,905,949 | 13,092,408 | 12,280,042 | 11,170,330 | 8,729,281 | 8,142,728 | 7,896,863 | 8,651,313 | 9,431,109 | 9,019,652 | 9,753,059 | 8,567,394 | 8,065,675 | 9,137,666 | 0 | 0 | 9,239,332 | 8,177,321 | 7,205,504 | 7,156,534 | 7,102,806 | 6,281,797 | 6,231,403 | 0 | 0 | 0 | 6,778,611 | 0 | 0 | 0 | 3,010,814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,358 | 4,043 | 11,756 | 10,329 | 5,386 | 9,233 | 11,420 | 9,842 | 9,930 | 10,111 | 7,755 | 9,067 | 6,873 | 5,809 | 838 | 11,041 | 8,637 | 10,087 | 13,907 | 17,388 | 16,656 | 15,237 | 17,818 | 24,957 | 17,895 | 21,388 | 23,474 | -3,609 | 24,979 | 30,364 | 31,392 | 65,682 | 29,623 | 30,092 | 26,783 | 10,918 | 6,653 | 7,784 | 9,741 | 10,026 | 8,560 | 12,661 | 11,913 | 10,535 | 9,342 | 8,618 | 7,717 | 11,920 | 14,566 | 12,320 | 17,834 | 21,209 | 30,760 | 36,879 | 47,495 | 56,972 | 66,711 | 71,345 | 83,011 | 61,013 | 62,862 | 83,182 | 95,153 | 93,679 | 99,684 | 119,316 | 38,167 | 10,824 | 13,409 | 14,954 | 22,555 | 16,287 | 24,886 | 22,871 | 27,127 | 30,171 | 32,854 | 31,564 | 32,371 | 29,839 | 34,002 | 25,009 | 24,905 | 23,219 | 25,900 | 28,352 | 36,852 | 38,897 | 48,484 | 63,233 | 64,952 | 89,989 | 72,579 | 81,311 | 78,466 | 97,820 | 86,643 | 90,223 | 74,168 |
| 74,168 | 90,223 | 86,643 | 97,820 | 78,466 | 81,311 | 72,579 | 89,989 | 64,952 | 63,233 | 48,484 | 38,897 | 36,852 | 28,352 | 25,900 | 23,219 | 24,905 | 25,009 | 34,002 | 29,839 | 32,371 | 31,564 | 32,854 | 30,171 | 27,127 | 22,871 | 24,886 | 16,287 | 22,555 | 14,954 | 13,409 | 10,824 | 38,167 | 119,316 | 99,684 | 93,679 | 95,153 | 83,182 | 62,862 | 61,013 | 83,011 | 71,345 | 66,711 | 56,972 | 47,495 | 36,879 | 30,760 | 21,209 | 17,834 | 12,320 | 14,566 | 11,920 | 7,717 | 8,618 | 9,342 | 10,535 | 11,913 | 12,661 | 8,560 | 10,026 | 9,741 | 7,784 | 6,653 | 10,918 | 26,783 | 30,092 | 29,623 | 65,682 | 31,392 | 30,364 | 24,979 | -3,609 | 23,474 | 21,388 | 17,895 | 24,957 | 17,818 | 15,237 | 16,656 | 17,388 | 13,907 | 10,087 | 8,637 | 11,041 | 838 | 5,809 | 6,873 | 9,067 | 7,755 | 10,111 | 9,930 | 9,842 | 11,420 | 9,233 | 5,386 | 10,329 | 11,756 | 4,043 | 7,358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,000 | 49,000 | 45,000 | 46,000 | 39,000 | 24,000 | 32,000 | 0 | 29,000 | 107,000 | 187,000 | 0 | 169,000 | 208,000 | 215,000 | 172,000 | 150,000 | 131,191 | 127,162 | 161,000 | 209,000 | 192,000 | 194,000 | 243,000 | 0 | 0 | 0 | -369,751 | 266,000 | 180,123 | 277,567 | 253,556 | 1,148,859 | 1,329,450 | 1,257,273 | 1,407,000 | 1,384,282 | 1,258,872 | 1,199,361 | 1,051,000 | 905,479 | 837,000 | 825,000 | 777,968 | 775,000 | 767,000 | 750,000 | 678,047 | 518,000 | 287,000 | 219,314 | 189,812 | 95,434 | 93,000 | 100,000 | 79,791 | 106,121 | 254,121 | 458,592 | 1,188,028 | 1,362,948 | 1,466,161 | 1,207,172 | -2,005,796 | 2,444,899 | 425,831 | -6,337,489 | -6,006,684 | -6,166,035 | -5,518,180 | -4,571,256 | -4,975,243 | -5,044,997 | -5,191,362 | -5,493,896 | -4,640,959 | -4,321,132 | -5,060,558 | -5,259,510 | -7,349,409 | -9,026,046 | -7,927,402 | -8,444,817 | -9,584,837 | -8,870,411 | 105,644 | -8,060,677 | 3,274,222 | 3,261,848 | 3,078,085 | 97,350 | 104,271 | 105,576 | -13,770,712 | -13,253,644 | -13,618,153 | -14,124,014 | -13,512,350 | -12,871,810 | -12,780,915 | -12,473,932 | 157,130 | -11,075,659 |
| -11,075,659 | 157,130 | -12,473,932 | -12,780,915 | -12,871,810 | -13,512,350 | -14,124,014 | -13,618,153 | -13,253,644 | -13,770,712 | 105,576 | 104,271 | 97,350 | 3,078,085 | 3,261,848 | 3,274,222 | -8,060,677 | 105,644 | -8,870,411 | -9,584,837 | -8,444,817 | -7,927,402 | -9,026,046 | -7,349,409 | -5,259,510 | -5,060,558 | -4,321,132 | -4,640,959 | -5,493,896 | -5,191,362 | -5,044,997 | -4,975,243 | -4,571,256 | -5,518,180 | -6,166,035 | -6,006,684 | -6,337,489 | 425,831 | 2,444,899 | -2,005,796 | 1,207,172 | 1,466,161 | 1,362,948 | 1,188,028 | 458,592 | 254,121 | 106,121 | 79,791 | 100,000 | 93,000 | 95,434 | 189,812 | 219,314 | 287,000 | 518,000 | 678,047 | 750,000 | 767,000 | 775,000 | 777,968 | 825,000 | 837,000 | 905,479 | 1,051,000 | 1,199,361 | 1,258,872 | 1,384,282 | 1,407,000 | 1,257,273 | 1,329,450 | 1,148,859 | 253,556 | 277,567 | 180,123 | 266,000 | -369,751 | 0 | 0 | 0 | 243,000 | 194,000 | 192,000 | 209,000 | 161,000 | 127,162 | 131,191 | 150,000 | 172,000 | 215,000 | 208,000 | 169,000 | 0 | 187,000 | 107,000 | 29,000 | 0 | 32,000 | 24,000 | 39,000 | 46,000 | 45,000 | 49,000 | 66,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,400 | 14,700 | 14,700 | 14,700 | 14,700 | 14,600 | 13,000 | 15,700 | 0 | 12,400 | 12,400 | 13,400 | 0 | 0 | 8,700 | 8,700 | 8,400 | 8,300 | 8,300 | 5,200 | 5,200 | 5,200 | 5,200 | 900 | 900 | 16,600 | 167,000 | 291,100 | 474,500 | 574,500 | 455,400 | 590,000 | 611,000 | 608,000 | 623,000 | 537,000 | 528,000 | 482,000 | 0 | 457,000 | 402,000 | 400,000 | 0 | 407,000 | 149,000 | 124,000 | 129,000 | 154,000 | 138,000 | 134,000 | 143,000 | 157,000 | 142,000 | 282,000 | 318,000 | 665,575 | 695,706 | 981,591 | 823,744 | 1,305,000 | 1,302,000 | 1,293,000 | 1,264,000 | 1,360,000 | 1,404,000 | 1,399,000 | 1,396,000 | 1,417,000 | 1,399,000 | 1,388,000 | 1,385,000 | 1,368,000 | 1,359,000 | 1,352,000 | 1,326,000 | 4,088,000 | 4,030,000 | 3,913,000 | 3,852,000 | 3,484,000 | 2,189,000 | 1,413,000 | 1,274,000 | 534,000 | 526,000 | 506,000 | 148,000 | 146,000 | 83,000 | 83,000 | 250,000 | 289,000 | 622,000 | 609,000 | 3,011,000 | 871,000 | 799,000 | 7,257,000 | 6,777,000 | 6,953,000 | 6,786,000 | 5,896,000 | 6,231,000 | 6,282,000 | 7,096,000 | 7,149,000 | 7,201,000 | 8,175,000 | 9,238,000 | 8,988,116 | 10,964,556 | 11,212,348 | 10,647,804 | 11,184,675 | 12,591,227 | 12,923,926 | 4,158,917 | 4,149,562 | 4,564,265 | 4,716,688 | 5,056,678 | 4,784,993 | 5,227,018 | 5,653,458 | 20,581,790 | 13,253,644 | 13,618,153 | 14,124,014 | 6,608,216 | 6,528,430 | 6,616,574 | 6,480,266 | 18,384,648 | 0 |
| 0 | 18,384,648 | 6,480,266 | 6,616,574 | 6,528,430 | 6,608,216 | 14,124,014 | 13,618,153 | 13,253,644 | 20,581,790 | 5,653,458 | 5,227,018 | 4,784,993 | 5,056,678 | 4,716,688 | 4,564,265 | 4,149,562 | 4,158,917 | 12,923,926 | 12,591,227 | 11,184,675 | 10,647,804 | 11,212,348 | 10,964,556 | 8,988,116 | 9,238,000 | 8,175,000 | 7,201,000 | 7,149,000 | 7,096,000 | 6,282,000 | 6,231,000 | 5,896,000 | 6,786,000 | 6,953,000 | 6,777,000 | 7,257,000 | 799,000 | 871,000 | 3,011,000 | 609,000 | 622,000 | 289,000 | 250,000 | 83,000 | 83,000 | 146,000 | 148,000 | 506,000 | 526,000 | 534,000 | 1,274,000 | 1,413,000 | 2,189,000 | 3,484,000 | 3,852,000 | 3,913,000 | 4,030,000 | 4,088,000 | 1,326,000 | 1,352,000 | 1,359,000 | 1,368,000 | 1,385,000 | 1,388,000 | 1,399,000 | 1,417,000 | 1,396,000 | 1,399,000 | 1,404,000 | 1,360,000 | 1,264,000 | 1,293,000 | 1,302,000 | 1,305,000 | 823,744 | 981,591 | 695,706 | 665,575 | 318,000 | 282,000 | 142,000 | 157,000 | 143,000 | 134,000 | 138,000 | 154,000 | 129,000 | 124,000 | 149,000 | 407,000 | 0 | 400,000 | 402,000 | 457,000 | 0 | 482,000 | 528,000 | 537,000 | 623,000 | 608,000 | 611,000 | 590,000 | 455,400 | 574,500 | 474,500 | 291,100 | 167,000 | 16,600 | 900 | 900 | 5,200 | 5,200 | 5,200 | 5,200 | 8,300 | 8,300 | 8,400 | 8,700 | 8,700 | 0 | 0 | 13,400 | 12,400 | 12,400 | 0 | 15,700 | 13,000 | 14,600 | 14,700 | 14,700 | 14,700 | 14,700 | 14,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,529 | 7,686 | 7,847 | 8,010 | 8,176 | 8,326 | 8,497 | 8,671 | 8,848 | 9,030 | 159,524 | 160,094 | 160,671 | 161,259 | 161,853 | 162,460 | 163,073 | 163,699 | 164,026 | 164,696 | 165,373 | 166,064 | 166,762 | 167,475 | 448,047 | 562,741 | 563,911 | 778,070 | 779,416 | 780,951 | 609,911 | 610,684 | 1,103,070 | 1,102,922 | 1,349,213 | 1,348,577 | 1,659,873 | 1,658,982 | 1,658,093 | 1,853,050 | 618,111 | 618,985 | 2,341,292 | 2,569,609 | 2,717,498 | 2,715,507 | 3,023,972 | 2,801,581 | 2,798,983 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 2,798,983 | 2,801,581 | 3,023,972 | 2,715,507 | 2,717,498 | 2,569,609 | 2,341,292 | 618,985 | 618,111 | 1,853,050 | 1,658,093 | 1,658,982 | 1,659,873 | 1,348,577 | 1,349,213 | 1,102,922 | 1,103,070 | 610,684 | 609,911 | 780,951 | 779,416 | 778,070 | 563,911 | 562,741 | 448,047 | 167,475 | 166,762 | 166,064 | 165,373 | 164,696 | 164,026 | 163,699 | 163,073 | 162,460 | 161,853 | 161,259 | 160,671 | 160,094 | 159,524 | 9,030 | 8,848 | 8,671 | 8,497 | 8,326 | 8,176 | 8,010 | 7,847 | 7,686 | 7,529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,061 | 2,938 | 2,559 | 2,163 | 8,566 | 3,326 | 19,984 | 11,189 | 7,039 | 19,515 | 34,684 | 2,809 | 23,153 | 6,550 | 14,744 | 3,207 | 6,129 | 2,097 | 2,180 | 836 | 326 | 3,519 | 739 | 228 | 296 | 2,332 | 5,529 | 6,312 | 247,415 | 3,589 | 7,120 | 21,181 | 37,365 | 18,130 | 21,571 | 49,632 | 47,030 | 33,898 | 34,508 | 30,950 | 32,645 | 36,944 | 41,229 | 37,913 | 33,369 | 35,137 | 36,808 | 33,759 | 23,157 | 21,193 | 19,089 | 0 | 6,119 | 0 | 0 | 0 | 0 | 0 | 0 | 496,080 | 0 | 0 | 0 | 19,731 | 0 | 615,901 | 519,721 | 210 | 531,011 | 6,928 | 7,167 | 4,911 | 2,166 | 1,250 | 3,676 | 128,212 | 132,283 | 140,775 | 2,760 | 0 | 0 | 177,313 | 0 | 10,031 | 17,359 | 4,037 | 159,424 | 53,927 | 6,525 | 30,551 | 11,577 | 76,965 | 59,251 | 0 | -55,810 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -55,810 | 0 | 59,251 | 76,965 | 11,577 | 30,551 | 6,525 | 53,927 | 159,424 | 4,037 | 17,359 | 10,031 | 0 | 177,313 | 0 | 0 | 2,760 | 140,775 | 132,283 | 128,212 | 3,676 | 1,250 | 2,166 | 4,911 | 7,167 | 6,928 | 531,011 | 210 | 519,721 | 615,901 | 0 | 19,731 | 0 | 0 | 0 | 496,080 | 0 | 0 | 0 | 0 | 0 | 0 | 6,119 | 0 | 19,089 | 21,193 | 23,157 | 33,759 | 36,808 | 35,137 | 33,369 | 37,913 | 41,229 | 36,944 | 32,645 | 30,950 | 34,508 | 33,898 | 47,030 | 49,632 | 21,571 | 18,130 | 37,365 | 21,181 | 7,120 | 3,589 | 247,415 | 6,312 | 5,529 | 2,332 | 296 | 228 | 739 | 3,519 | 326 | 836 | 2,180 | 2,097 | 6,129 | 3,207 | 14,744 | 6,550 | 23,153 | 2,809 | 34,684 | 19,515 | 7,039 | 11,189 | 19,984 | 3,326 | 8,566 | 2,163 | 2,559 | 2,938 | 3,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,300 | 56,900 | 56,500 | 50,800 | 50,500 | 50,400 | 50,300 | 38,700 | 0 | 37,200 | 37,300 | 28,600 | 0 | 0 | 27,700 | 27,900 | 28,000 | 28,100 | 24,900 | 25,300 | 25,100 | 24,600 | 24,500 | 24,000 | 23,800 | 55,400 | 143,300 | 145,900 | 149,100 | 150,000 | 148,700 | 157,100 | 155,100 | 156,900 | 158,600 | 165,053 | 166,140 | 163,086 | 158,666 | 158,666 | 136,226 | 101,241 | 102,628 | 102,628 | 112,223 | 101,331 | 84,056 | 80,373 | 88,929 | 97,407 | 96,017 | 99,637 | 138,585 | 311,094 | 316,497 | 318,192 | 318,675 | 332,607 | 338,850 | 347,628 | 359,319 | 347,593 | 426,272 | 426,158 | 452,089 | 440,394 | 408,237 | 503,392 | 480,694 | 478,480 | 401,444 | 327,341 | 331,957 | 213,246 | -169,167 | -290,634 | -293,660 | -426,651 | -411,187 | -111,043 | -110,947 | -100,165 | -110,424 | -38,566 | -34,385 | -24,559 | 73,444 | 76,095 | 712,689 | 713,327 | 717,909 | 970,083 | 1,239,308 | 1,477,739 | 1,465,371 | 1,456,935 | 2,483,124 | 2,487,125 | 2,492,588 | 2,495,417 | 2,496,417 | 2,503,694 | 2,493,603 | 2,495,982 | 2,506,473 | 2,519,614 | 2,911,066 | 2,921,213 | 3,023,480 | 3,300,772 | 3,364,124 | 3,439,398 | 3,747,363 | 3,742,793 | 3,762,583 | 3,650,920 | 3,874,763 | 3,883,364 | 3,886,067 | 3,883,023 | 3,930,961 | 4,236,550 | 4,588,187 | 4,642,938 | 4,637,591 | 4,658,406 | 4,518,794 | 4,535,227 | 4,540,662 | 4,470,870 | 4,367,711 | 4,144,753 | 3,984,504 | 3,844,592 |
| 3,844,592 | 3,984,504 | 4,144,753 | 4,367,711 | 4,470,870 | 4,540,662 | 4,535,227 | 4,518,794 | 4,658,406 | 4,637,591 | 4,642,938 | 4,588,187 | 4,236,550 | 3,930,961 | 3,883,023 | 3,886,067 | 3,883,364 | 3,874,763 | 3,650,920 | 3,762,583 | 3,742,793 | 3,747,363 | 3,439,398 | 3,364,124 | 3,300,772 | 3,023,480 | 2,921,213 | 2,911,066 | 2,519,614 | 2,506,473 | 2,495,982 | 2,493,603 | 2,503,694 | 2,496,417 | 2,495,417 | 2,492,588 | 2,487,125 | 2,483,124 | 1,456,935 | 1,465,371 | 1,477,739 | 1,239,308 | 970,083 | 717,909 | 713,327 | 712,689 | 76,095 | 73,444 | -24,559 | -34,385 | -38,566 | -110,424 | -100,165 | -110,947 | -111,043 | -411,187 | -426,651 | -293,660 | -290,634 | -169,167 | 213,246 | 331,957 | 327,341 | 401,444 | 478,480 | 480,694 | 503,392 | 408,237 | 440,394 | 452,089 | 426,158 | 426,272 | 347,593 | 359,319 | 347,628 | 338,850 | 332,607 | 318,675 | 318,192 | 316,497 | 311,094 | 138,585 | 99,637 | 96,017 | 97,407 | 88,929 | 80,373 | 84,056 | 101,331 | 112,223 | 102,628 | 102,628 | 101,241 | 136,226 | 158,666 | 158,666 | 163,086 | 166,140 | 165,053 | 158,600 | 156,900 | 155,100 | 157,100 | 148,700 | 150,000 | 149,100 | 145,900 | 143,300 | 55,400 | 23,800 | 24,000 | 24,500 | 24,600 | 25,100 | 25,300 | 24,900 | 28,100 | 28,000 | 27,900 | 27,700 | 0 | 0 | 28,600 | 37,300 | 37,200 | 0 | 38,700 | 50,300 | 50,400 | 50,500 | 50,800 | 56,500 | 56,900 | 56,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 234 | 229 | 226 | 221 | 221 | 202 | 187 | 187 | 187 | |
|
---|