25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Capral Ltd
Buy, Hold or Sell?

Let's analyze Capral together

I guess you are interested in Capral Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Capral Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Capral Ltd

I send you an email if I find something interesting about Capral Ltd.

1. Quick Overview

1.1. Quick analysis of Capral (30 sec.)










1.2. What can you expect buying and holding a share of Capral? (30 sec.)

How much money do you get?

How much money do you get?
A$1.82
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
A$11.02
Expected worth in 1 year
A$13.79
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
A$5.46
Return On Investment
60.7%

For what price can you sell your share?

Current Price per Share
A$9.00
Expected price per share
A$8.5 - A$10.10
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Capral (5 min.)




Live pricePrice per Share (EOD)
A$9.00
Intrinsic Value Per Share
A$19.48 - A$55.05
Total Value Per Share
A$30.50 - A$66.08

2.2. Growth of Capral (5 min.)




Is Capral growing?

Current yearPrevious yearGrowGrow %
How rich?$138.2m$128.1m$10.1m7.3%

How much money is Capral making?

Current yearPrevious yearGrowGrow %
Making money$21.5m$27.5m-$6m-28.0%
Net Profit Margin5.2%6.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Capral (5 min.)




2.4. Comparing to competitors in the Aluminum industry (5 min.)




  Industry Rankings (Aluminum)  


Richest
#48 / 71

Most Revenue
#22 / 71

Most Profit
#21 / 71
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Capral?

Welcome investor! Capral's management wants to use your money to grow the business. In return you get a share of Capral.

First you should know what it really means to hold a share of Capral. And how you can make/lose money.

Speculation

The Price per Share of Capral is A$9. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Capral.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Capral, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$11.02. Based on the TTM, the Book Value Change Per Share is A$0.69 per quarter. Based on the YOY, the Book Value Change Per Share is A$1.45 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.67 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Capral.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps1.1612.9%1.1612.9%1.5016.6%1.0311.4%0.647.1%
Usd Book Value Change Per Share0.475.2%0.475.2%0.9810.9%0.465.2%0.323.5%
Usd Dividend Per Share0.455.0%0.455.0%0.455.0%0.323.6%0.283.2%
Usd Total Gains Per Share0.9210.2%0.9210.2%1.4315.8%0.788.7%0.606.7%
Usd Price Per Share6.45-6.45-5.00-4.39-2.22-
Price to Earnings Ratio5.57-5.57-3.34-3.26-1.62-
Price-to-Total Gains Ratio7.00-7.00-3.51-3.54-1.87-
Price to Book Ratio0.87-0.87-0.72-0.71-0.36-
Price-to-Total Gains Ratio7.00-7.00-3.51-3.54-1.87-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share6.0777
Number of shares164
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.450.32
Usd Book Value Change Per Share0.470.46
Usd Total Gains Per Share0.920.78
Gains per Quarter (164 shares)151.15128.59
Gains per Year (164 shares)604.61514.37
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1298307595210305504
259661312004196101018
389492018056299141532
411921227241083812192046
5149015333015104815242560
6178818403620125818293074
7208621464225146721333588
8238424534830167724384102
9268227605435188727434616
10298030666040209630485130

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%8.02.00.080.0%20.014.01.057.1%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%7.03.00.070.0%19.016.00.054.3%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%21.00.014.060.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%9.01.00.090.0%23.012.00.065.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Capral Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.6920.6920%1.449-52%0.688+1%0.471+47%
Book Value Per Share--11.02211.0220%10.330+7%8.482+30%7.776+42%
Current Ratio--1.9881.9880%1.723+15%1.772+12%1.869+6%
Debt To Asset Ratio--0.5190.5190%0.575-10%0.603-14%0.515+1%
Debt To Equity Ratio--1.0771.0770%1.355-21%1.563-31%1.153-7%
Dividend Per Share--0.6730.6730%0.662+2%0.473+42%0.422+60%
Eps--1.7141.7140%2.219-23%1.520+13%0.950+80%
Free Cash Flow Per Share--3.6113.6110%2.837+27%2.148+68%1.249+189%
Free Cash Flow To Equity Per Share--0.5010.5010%2.859-82%0.857-42%0.419+19%
Gross Profit Margin--0.4640.4640%0.600-23%1.233-62%0.742-37%
Intrinsic Value_10Y_max--55.054--------
Intrinsic Value_10Y_min--19.478--------
Intrinsic Value_1Y_max--3.359--------
Intrinsic Value_1Y_min--1.441--------
Intrinsic Value_3Y_max--11.736--------
Intrinsic Value_3Y_min--4.798--------
Intrinsic Value_5Y_max--22.096--------
Intrinsic Value_5Y_min--8.642--------
Market Cap156120300.000-14%177390151.750177390151.7500%135915008.200+31%117228223.400+51%59271898.564+199%
Net Profit Margin--0.0520.0520%0.063-18%0.049+5%0.033+58%
Operating Margin---0.015-0.0150%-0.024+64%-0.019+32%0.000-10489%
Operating Ratio--1.0151.0150%1.024-1%1.0190%1.000+1%
Pb Ratio0.817-6%0.8660.8660%0.716+21%0.709+22%0.360+141%
Pe Ratio5.251-6%5.5715.5710%3.335+67%3.263+71%1.620+244%
Price Per Share9.000-6%9.5509.5500%7.400+29%6.498+47%3.287+191%
Price To Free Cash Flow Ratio2.492-6%2.6452.6450%2.608+1%2.442+8%1.428+85%
Price To Total Gains Ratio6.594-6%6.9976.9970%3.506+100%3.543+98%1.868+275%
Quick Ratio--1.0651.0650%0.817+30%0.932+14%0.985+8%
Return On Assets--0.0750.0750%0.091-18%0.067+12%0.048+55%
Return On Equity--0.1560.1560%0.215-28%0.163-5%0.107+45%
Total Gains Per Share--1.3651.3650%2.111-35%1.161+18%0.892+53%
Usd Book Value--138255519.600138255519.6000%128121967.800+8%103023632.940+34%92924791.560+49%
Usd Book Value Change Per Share--0.4670.4670%0.978-52%0.465+1%0.318+47%
Usd Book Value Per Share--7.4437.4430%6.976+7%5.728+30%5.251+42%
Usd Dividend Per Share--0.4540.4540%0.447+2%0.320+42%0.285+60%
Usd Eps--1.1581.1580%1.498-23%1.026+13%0.642+80%
Usd Free Cash Flow--45296422.80045296422.8000%35190558.300+29%26234729.700+73%15172167.690+199%
Usd Free Cash Flow Per Share--2.4392.4390%1.916+27%1.450+68%0.844+189%
Usd Free Cash Flow To Equity Per Share--0.3380.3380%1.931-82%0.579-42%0.283+19%
Usd Market Cap105428038.590-14%119791569.477119791569.4770%91783405.037+31%79164219.262+51%40026313.100+199%
Usd Price Per Share6.078-6%6.4496.4490%4.997+29%4.388+47%2.220+191%
Usd Profit--21500876.70021500876.7000%27520500.900-22%18505245.900+16%11480370.120+87%
Usd Revenue--415204153.200415204153.2000%434409685.200-4%352146935.220+18%308948804.580+34%
Usd Total Gains Per Share--0.9220.9220%1.426-35%0.784+18%0.603+53%
 EOD+4 -4MRQTTM+0 -0YOY+18 -185Y+28 -810Y+28 -8

3.3 Fundamental Score

Let's check the fundamental score of Capral Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-155.251
Price to Book Ratio (EOD)Between0-10.817
Net Profit Margin (MRQ)Greater than00.052
Operating Margin (MRQ)Greater than0-0.015
Quick Ratio (MRQ)Greater than11.065
Current Ratio (MRQ)Greater than11.988
Debt to Asset Ratio (MRQ)Less than10.519
Debt to Equity Ratio (MRQ)Less than11.077
Return on Equity (MRQ)Greater than0.150.156
Return on Assets (MRQ)Greater than0.050.075
Total8/10 (80.0%)

3.4 Technical Score

Let's check the technical score of Capral Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5049.502
Ma 20Greater thanMa 509.038
Ma 50Greater thanMa 1008.961
Ma 100Greater thanMa 2009.102
OpenGreater thanClose8.800
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Capral Ltd

Capral Limited manufactures, markets, and distributes fabricated and semi-fabricated aluminum related products in Australia. The company offers windows, doors, framing systems, curtain walls, window and door hardware, showers and robes, fencing products, sunshades and fixed louvres, Qubelok light fabrication products, cladding products, seating products, scaffolding products, and balustrading products. It also provides extrusion products, sheets, plates, coils, and treadplates. The company offers its products under the Urban, Urban Plus, Artisan, Futureline, AGS Commercial, Caprio, Caprice, Ventus, Envy, Elegance, AB Pivot, Magic Touch, Lumière, Amplimesh, Aquago, Qubelok, Quiklok, and CA55 brands. It serves residential, commercial, and industrial customers. The company was formerly known as Capral Aluminium Limited and changed its name to Capral Limited in April 2008. Capral Limited was incorporated in 1936 and is based in Huntingwood, Australia.

Fundamental data was last updated by Penke on 2024-08-30 05:24:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Capral earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Capral to the Aluminum industry mean.
  • A Net Profit Margin of 5.2% means that $0.05 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Capral Ltd:

  • The MRQ is 5.2%. The company is making a profit. +1
  • The TTM is 5.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.2%TTM5.2%0.0%
TTM5.2%YOY6.3%-1.2%
TTM5.2%5Y4.9%+0.3%
5Y4.9%10Y3.3%+1.6%
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ5.2%3.4%+1.8%
TTM5.2%3.0%+2.2%
YOY6.3%3.7%+2.6%
5Y4.9%3.7%+1.2%
10Y3.3%3.5%-0.2%
4.3.1.2. Return on Assets

Shows how efficient Capral is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Capral to the Aluminum industry mean.
  • 7.5% Return on Assets means that Capral generated $0.07 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Capral Ltd:

  • The MRQ is 7.5%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 7.5%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ7.5%TTM7.5%0.0%
TTM7.5%YOY9.1%-1.6%
TTM7.5%5Y6.7%+0.8%
5Y6.7%10Y4.8%+1.9%
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ7.5%1.3%+6.2%
TTM7.5%1.0%+6.5%
YOY9.1%1.1%+8.0%
5Y6.7%1.3%+5.4%
10Y4.8%1.2%+3.6%
4.3.1.3. Return on Equity

Shows how efficient Capral is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Capral to the Aluminum industry mean.
  • 15.6% Return on Equity means Capral generated $0.16 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Capral Ltd:

  • The MRQ is 15.6%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 15.6%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ15.6%TTM15.6%0.0%
TTM15.6%YOY21.5%-5.9%
TTM15.6%5Y16.3%-0.8%
5Y16.3%10Y10.7%+5.6%
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ15.6%2.5%+13.1%
TTM15.6%2.1%+13.5%
YOY21.5%2.1%+19.4%
5Y16.3%2.4%+13.9%
10Y10.7%2.1%+8.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Capral Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Capral is operating .

  • Measures how much profit Capral makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Capral to the Aluminum industry mean.
  • An Operating Margin of -1.5% means the company generated $-0.01  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Capral Ltd:

  • The MRQ is -1.5%. The company is operating very inefficient. -2
  • The TTM is -1.5%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-1.5%TTM-1.5%0.0%
TTM-1.5%YOY-2.4%+0.9%
TTM-1.5%5Y-1.9%+0.5%
5Y-1.9%10Y0.0%-1.9%
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.5%5.2%-6.7%
TTM-1.5%1.7%-3.2%
YOY-2.4%3.9%-6.3%
5Y-1.9%5.0%-6.9%
10Y0.0%4.2%-4.2%
4.3.2.2. Operating Ratio

Measures how efficient Capral is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Aluminum industry mean).
  • An Operation Ratio of 1.01 means that the operating costs are $1.01 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Capral Ltd:

  • The MRQ is 1.015. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.015. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.015TTM1.0150.000
TTM1.015YOY1.024-0.009
TTM1.0155Y1.019-0.005
5Y1.01910Y1.000+0.019
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0151.745-0.730
TTM1.0151.711-0.696
YOY1.0241.689-0.665
5Y1.0191.715-0.696
10Y1.0001.411-0.411
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Capral Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Capral is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Aluminum industry mean).
  • A Current Ratio of 1.99 means the company has $1.99 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Capral Ltd:

  • The MRQ is 1.988. The company is able to pay all its short-term debts. +1
  • The TTM is 1.988. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.988TTM1.9880.000
TTM1.988YOY1.723+0.266
TTM1.9885Y1.772+0.216
5Y1.77210Y1.869-0.097
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9881.674+0.314
TTM1.9881.746+0.242
YOY1.7231.698+0.025
5Y1.7721.607+0.165
10Y1.8691.502+0.367
4.4.3.2. Quick Ratio

Measures if Capral is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Capral to the Aluminum industry mean.
  • A Quick Ratio of 1.07 means the company can pay off $1.07 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Capral Ltd:

  • The MRQ is 1.065. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.065. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.065TTM1.0650.000
TTM1.065YOY0.817+0.249
TTM1.0655Y0.932+0.134
5Y0.93210Y0.985-0.054
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0650.571+0.494
TTM1.0650.600+0.465
YOY0.8170.718+0.099
5Y0.9320.799+0.133
10Y0.9850.716+0.269
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Capral Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Capral assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Capral to Aluminum industry mean.
  • A Debt to Asset Ratio of 0.52 means that Capral assets are financed with 51.9% credit (debt) and the remaining percentage (100% - 51.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Capral Ltd:

  • The MRQ is 0.519. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.519. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.519TTM0.5190.000
TTM0.519YOY0.575-0.057
TTM0.5195Y0.603-0.085
5Y0.60310Y0.515+0.089
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5190.487+0.032
TTM0.5190.480+0.039
YOY0.5750.490+0.085
5Y0.6030.499+0.104
10Y0.5150.500+0.015
4.5.4.2. Debt to Equity Ratio

Measures if Capral is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Capral to the Aluminum industry mean.
  • A Debt to Equity ratio of 107.7% means that company has $1.08 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Capral Ltd:

  • The MRQ is 1.077. The company is able to pay all its debts with equity. +1
  • The TTM is 1.077. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.077TTM1.0770.000
TTM1.077YOY1.355-0.278
TTM1.0775Y1.563-0.486
5Y1.56310Y1.153+0.410
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0770.983+0.094
TTM1.0770.948+0.129
YOY1.3550.963+0.392
5Y1.5631.139+0.424
10Y1.1531.128+0.025
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Capral generates.

  • Above 15 is considered overpriced but always compare Capral to the Aluminum industry mean.
  • A PE ratio of 5.57 means the investor is paying $5.57 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Capral Ltd:

  • The EOD is 5.251. Based on the earnings, the company is cheap. +2
  • The MRQ is 5.571. Based on the earnings, the company is cheap. +2
  • The TTM is 5.571. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.251MRQ5.571-0.321
MRQ5.571TTM5.5710.000
TTM5.571YOY3.335+2.236
TTM5.5715Y3.263+2.308
5Y3.26310Y1.620+1.644
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
EOD5.25112.642-7.391
MRQ5.57113.351-7.780
TTM5.57114.183-8.612
YOY3.33511.197-7.862
5Y3.26315.023-11.760
10Y1.62033.340-31.720
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Capral Ltd:

  • The EOD is 2.492. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 2.645. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 2.645. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.492MRQ2.645-0.152
MRQ2.645TTM2.6450.000
TTM2.645YOY2.608+0.036
TTM2.6455Y2.442+0.203
5Y2.44210Y1.428+1.013
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
EOD2.4925.789-3.297
MRQ2.6454.485-1.840
TTM2.6450.692+1.953
YOY2.6081.175+1.433
5Y2.4421.780+0.662
10Y1.4281.146+0.282
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Capral is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Aluminum industry mean).
  • A PB ratio of 0.87 means the investor is paying $0.87 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Capral Ltd:

  • The EOD is 0.817. Based on the equity, the company is cheap. +2
  • The MRQ is 0.866. Based on the equity, the company is cheap. +2
  • The TTM is 0.866. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.817MRQ0.866-0.050
MRQ0.866TTM0.8660.000
TTM0.866YOY0.716+0.150
TTM0.8665Y0.709+0.157
5Y0.70910Y0.360+0.349
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
EOD0.8171.138-0.321
MRQ0.8661.292-0.426
TTM0.8661.387-0.521
YOY0.7161.538-0.822
5Y0.7091.549-0.840
10Y0.3601.906-1.546
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Capral Ltd.

4.8.2. Funds holding Capral Ltd

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2021-01-31John Hancock Fds II-International Small Company Fund0.04-6179--
2020-12-31Brighthouse Fds Tr II-BH/Dimensional International Small Co Port0.029999999-4539--
Total 0.06999999901071800.0%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Long-term Assets Other  -117,7437,832-109,911-22,367-132,2785,264-127,014150,71423,700



5.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in AUD. All numbers in thousands.

Summary
Total Assets425,200
Total Liabilities220,468
Total Stockholder Equity204,732
 As reported
Total Liabilities 220,468
Total Stockholder Equity+ 204,732
Total Assets = 425,200

Assets

Total Assets425,200
Total Current Assets277,642
Long-term Assets147,558
Total Current Assets
Cash And Cash Equivalents 59,457
Net Receivables 89,313
Inventory 126,150
Other Current Assets 2,722
Total Current Assets  (as reported)277,642
Total Current Assets  (calculated)277,642
+/-0
Long-term Assets
Property Plant Equipment 120,228
Goodwill 3,070
Intangible Assets 560
Long-term Assets Other 23,700
Long-term Assets  (as reported)147,558
Long-term Assets  (calculated)147,558
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities139,629
Long-term Liabilities80,839
Total Stockholder Equity204,732
Total Current Liabilities
Short-term Debt 15,558
Accounts payable 89,388
Other Current Liabilities 34,521
Total Current Liabilities  (as reported)139,629
Total Current Liabilities  (calculated)139,467
+/- 162
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt73,255
Long-term Liabilities  (as reported)80,839
Long-term Liabilities  (calculated)73,255
+/- 7,584
Total Stockholder Equity
Common Stock424,771
Retained Earnings -334,986
Accumulated Other Comprehensive Income 114,947
Other Stockholders Equity 0
Total Stockholder Equity (as reported)204,732
Total Stockholder Equity (calculated)204,732
+/-0
Other
Capital Stock424,771
Cash and Short Term Investments 59,457
Common Stock Shares Outstanding 18,575
Current Deferred Revenue162
Liabilities and Stockholders Equity 425,200
Net Debt 29,356
Net Invested Capital 204,732
Net Working Capital 138,013
Property Plant and Equipment Gross 360,942
Short Long Term Debt Total 88,813



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-311999-12-311998-12-311997-12-311996-12-311995-12-311994-12-311993-12-311992-12-311991-12-311990-12-311989-12-311987-12-31
> Total Assets 
796,924
888,828
833,259
764,011
736,597
690,977
677,269
840,642
781,688
798,365
780,113
758,761
658,988
287,632
273,085
309,306
292,006
464,890
458,115
443,000
309,764
249,358
262,141
221,566
214,594
190,301
206,071
193,633
215,178
225,259
227,783
281,644
313,109
425,265
446,764
425,200
425,200446,764425,265313,109281,644227,783225,259215,178193,633206,071190,301214,594221,566262,141249,358309,764443,000458,115464,890292,006309,306273,085287,632658,988758,761780,113798,365781,688840,642677,269690,977736,597764,011833,259888,828796,924
   > Total Current Assets 
294,776
324,101
249,092
186,477
197,408
180,953
201,073
266,243
243,179
261,178
273,041
274,630
509,960
152,652
116,115
116,778
102,766
184,865
197,601
186,814
158,217
132,489
151,734
118,733
119,668
140,018
160,398
150,817
171,102
181,993
179,687
161,044
197,293
277,652
296,050
277,642
277,642296,050277,652197,293161,044179,687181,993171,102150,817160,398140,018119,668118,733151,734132,489158,217186,814197,601184,865102,766116,778116,115152,652509,960274,630273,041261,178243,179266,243201,073180,953197,408186,477249,092324,101294,776
       Cash And Cash Equivalents 
48,956
56,677
14,017
5,177
4,671
1,600
4,475
17,921
24,832
30,064
31,783
23,675
65,521
7,510
5,249
2,646
1,388
3,451
12,623
2,149
1,671
21,658
33,400
15,002
19,997
14,630
16,502
20,143
31,409
34,358
27,566
17,938
49,396
50,132
48,988
59,457
59,45748,98850,13249,39617,93827,56634,35831,40920,14316,50214,63019,99715,00233,40021,6581,6712,14912,6233,4511,3882,6465,2497,51065,52123,67531,78330,06424,83217,9214,4751,6004,6715,17714,01756,67748,956
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
251,293
0
0
0
0
0
0
1,308
50
0
0
0
116
367
1,352
71
497
32
561
10
0
0
11
0
011001056132497711,352367116000501,308000000251,293000000000000
       Net Receivables 
130,700
125,569
98,544
79,251
91,635
81,748
97,269
114,751
98,910
101,220
112,449
113,655
94,717
77,555
59,708
61,687
52,989
88,792
88,010
94,178
76,638
59,425
51,984
44,111
46,320
57,260
57,745
60,210
62,927
67,531
64,841
62,564
66,250
96,290
91,326
89,313
89,31391,32696,29066,25062,56464,84167,53162,92760,21057,74557,26046,32044,11151,98459,42576,63894,17888,01088,79252,98961,68759,70877,55594,717113,655112,449101,22098,910114,75197,26981,74891,63579,25198,544125,569130,700
       Inventory 
115,120
141,855
136,531
102,049
101,102
97,605
99,329
133,571
115,830
126,350
125,494
133,318
97,725
63,594
47,797
48,132
43,461
87,983
95,017
79,268
64,535
48,725
63,703
57,057
50,920
64,991
82,272
67,838
75,210
78,915
84,960
78,907
79,130
130,507
154,877
126,150
126,150154,877130,50779,13078,90784,96078,91575,21067,83882,27264,99150,92057,05763,70348,72564,53579,26895,01787,98343,46148,13247,79763,59497,725133,318125,494126,350115,830133,57199,32997,605101,102102,049136,531141,855115,120
   > Long-term Assets 
502,148
564,727
584,167
577,534
539,189
510,024
476,196
574,399
538,509
537,187
507,072
484,131
149,028
134,980
156,970
192,528
189,240
280,025
260,514
256,186
151,547
116,869
110,407
102,833
94,926
47,416
42,742
39,875
41,219
40,409
45,239
120,600
115,816
147,613
150,714
147,558
147,558150,714147,613115,816120,60045,23940,40941,21939,87542,74247,41694,926102,833110,407116,869151,547256,186260,514280,025189,240192,528156,970134,980149,028484,131507,072537,187538,509574,399476,196510,024539,189577,534584,167564,727502,148
       Property Plant Equipment 
488,989
554,808
566,043
559,333
523,478
496,841
466,152
566,937
532,177
525,714
486,563
461,105
131,530
103,375
104,308
139,924
167,056
161,345
157,429
149,946
134,641
113,588
105,301
98,506
91,299
47,089
42,547
39,712
41,102
40,073
44,931
117,291
109,590
128,508
123,295
120,228
120,228123,295128,508109,590117,29144,93140,07341,10239,71242,54747,08991,29998,506105,301113,588134,641149,946157,429161,345167,056139,924104,308103,375131,530461,105486,563525,714532,177566,937466,152496,841523,478559,333566,043554,808488,989
       Goodwill 
12,390
9,357
16,791
16,884
14,543
12,202
8,399
4,152
3,212
2,272
1,332
1,542
1,659
2,304
3,262
2,795
2,328
81,152
83,430
83,430
0
0
0
0
0
0
0
0
0
0
0
0
0
3,070
3,070
3,070
3,0703,0703,070000000000000083,43083,43081,1522,3282,7953,2622,3041,6591,5421,3322,2723,2124,1528,39912,20214,54316,88416,7919,35712,390
       Intangible Assets 
0
0
0
0
0
0
0
0
3,212
2,272
1,332
1,542
1,659
5,447
6,699
5,781
4,862
22,687
16,977
19,619
16,588
3,281
2,249
1,307
682
327
195
163
117
336
308
452
321
3,770
3,719
560
5603,7193,7703214523083361171631953276821,3072,2493,28116,58819,61916,97722,6874,8625,7816,6995,4471,6591,5421,3322,2723,21200000000
       Long-term Assets Other 
757
0
0
820
745
0
0
2,019
1,461
7,815
18,138
20,795
15,839
1,514
12,863
7,478
6,965
2,199
2,678
3,191
318
0
0
163
88
-47,416
-42,742
-2,941
-41,219
-2,857
-45,239
-117,743
-109,911
-132,278
-127,014
23,700
23,700-127,014-132,278-109,911-117,743-45,239-2,857-41,219-2,941-42,742-47,41688163003183,1912,6782,1996,9657,47812,8631,51415,83920,79518,1387,8151,4612,0190074582000757
> Total Liabilities 
452,829
416,073
382,120
344,726
349,414
301,275
265,392
333,353
316,965
338,994
304,320
291,039
169,176
103,253
75,359
100,024
122,433
207,981
229,770
247,794
214,579
97,721
100,052
65,329
67,904
80,780
93,203
82,940
89,906
92,367
96,255
188,618
194,919
268,140
257,038
220,468
220,468257,038268,140194,919188,61896,25592,36789,90682,94093,20380,78067,90465,329100,05297,721214,579247,794229,770207,981122,433100,02475,359103,253169,176291,039304,320338,994316,965333,353265,392301,275349,414344,726382,120416,073452,829
   > Total Current Liabilities 
162,148
205,797
170,732
138,682
133,644
88,447
130,324
169,818
163,170
156,441
125,798
129,100
166,444
96,537
69,876
68,811
86,694
174,587
216,266
134,835
136,083
73,224
95,755
60,608
63,478
76,164
87,837
78,133
84,348
87,415
91,584
93,860
107,332
173,925
171,858
139,629
139,629171,858173,925107,33293,86091,58487,41584,34878,13387,83776,16463,47860,60895,75573,224136,083134,835216,266174,58786,69468,81169,87696,537166,444129,100125,798156,441163,170169,818130,32488,447133,644138,682170,732205,797162,148
       Short-term Debt 
59,342
56,486
77,453
56,165
52,756
5,272
38,119
17,533
5,387
7,407
392
7,966
2,613
30,048
10,048
10,881
26,121
78,390
106,798
23,436
37,384
5,844
22,053
179
293
48
48
48
48
100
169
13,877
13,528
15,810
40,241
15,558
15,55840,24115,81013,52813,8771691004848484829317922,0535,84437,38423,436106,79878,39026,12110,88110,04830,0482,6137,9663927,4075,38717,53338,1195,27252,75656,16577,45356,48659,342
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48
48
48
48
0
0
0
0
0
24,083
0
024,08300000484848480000000000000000000000000
       Accounts payable 
80,399
74,756
73,791
64,292
68,279
69,746
55,732
67,417
66,657
68,242
76,417
69,149
65,975
53,266
49,383
54,274
57,772
86,554
93,192
96,536
75,452
46,332
53,101
42,057
44,022
50,303
64,826
54,354
59,083
65,711
69,493
56,246
63,017
119,489
92,819
89,388
89,38892,819119,48963,01756,24669,49365,71159,08354,35464,82650,30344,02242,05753,10146,33275,45296,53693,19286,55457,77254,27449,38353,26665,97569,14976,41768,24266,65767,41755,73269,74668,27964,29273,79174,75680,399
       Other Current Liabilities 
4,207
74,555
19,488
18,225
12,609
13,429
36,473
84,868
91,126
81,074
48,989
51,985
97,856
13,223
10,445
10,179
8,113
9,643
16,111
14,476
22,968
20,739
20,370
18,039
18,672
25,311
22,749
23,624
25,116
21,604
21,775
23,634
30,660
38,413
38,645
34,521
34,52138,64538,41330,66023,63421,77521,60425,11623,62422,74925,31118,67218,03920,37020,73922,96814,47616,1119,6438,11310,17910,44513,22397,85651,98548,98981,07491,12684,86836,47313,42912,60918,22519,48874,5554,207
   > Long-term Liabilities 
290,681
210,276
211,388
206,044
215,770
212,828
135,068
163,535
153,795
182,553
178,522
161,939
2,732
6,716
5,483
31,213
35,739
33,394
13,504
112,959
78,496
24,497
4,297
4,721
4,426
4,616
5,366
4,807
5,558
4,952
4,671
94,758
87,587
94,215
85,180
80,839
80,83985,18094,21587,58794,7584,6714,9525,5584,8075,3664,6164,4264,7214,29724,49778,496112,95913,50433,39435,73931,2135,4836,7162,732161,939178,522182,553153,795163,535135,068212,828215,770206,044211,388210,276290,681
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
90,654
82,948
87,730
77,874
0
077,87487,73082,94890,6540000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
2,732
2,502
1,084
1,104
570
3,370
10,777
3,068
4,859
3,362
4,297
4,721
4,426
4,616
5,366
4,807
5,558
4,952
4,671
4,104
4,639
6,485
7,306
0
07,3066,4854,6394,1044,6714,9525,5584,8075,3664,6164,4264,7214,2973,3624,8593,06810,7773,3705701,1041,0842,5022,732000000000000
> Total Stockholder Equity
343,200
472,690
451,139
419,142
387,045
389,605
411,831
507,289
464,723
459,371
475,793
467,722
489,812
184,379
197,726
209,282
169,573
256,909
228,345
195,206
95,185
151,637
162,089
156,237
146,690
109,521
112,868
110,693
125,272
132,892
131,528
93,026
118,190
157,125
189,726
204,732
204,732189,726157,125118,19093,026131,528132,892125,272110,693112,868109,521146,690156,237162,089151,63795,185195,206228,345256,909169,573209,282197,726184,379489,812467,722475,793459,371464,723507,289411,831389,605387,045419,142451,139472,690343,200
   Common Stock
178,580
178,580
178,580
178,580
178,580
178,580
178,580
178,580
183,530
187,528
291,572
300,084
300,084
92,974
98,928
124,664
156,446
298,562
298,562
298,562
326,438
410,476
410,476
410,476
410,476
425,430
425,744
425,744
425,744
425,744
425,744
425,744
426,965
430,588
433,433
424,771
424,771433,433430,588426,965425,744425,744425,744425,744425,744425,744425,430410,476410,476410,476410,476326,438298,562298,562298,562156,446124,66498,92892,974300,084300,084291,572187,528183,530178,580178,580178,580178,580178,580178,580178,580178,580
   Retained Earnings 
50,016
164,793
142,578
113,627
98,760
99,532
121,736
150,472
108,493
86,577
64,467
50,027
153,208
53,531
57,841
70,816
156
-47,983
-75,688
-109,255
-236,987
-259,997
-253,265
-262,225
-273,212
-324,919
-322,269
-324,780
-310,430
-304,279
-306,229
-367,736
-352,781
-343,351
-334,986
-334,986
-334,986-334,986-343,351-352,781-367,736-306,229-304,279-310,430-324,780-322,269-324,919-273,212-262,225-253,265-259,997-236,987-109,255-75,688-47,98315670,81657,84153,531153,20850,02764,46786,577108,493150,472121,73699,53298,760113,627142,578164,79350,016
   Accumulated Other Comprehensive Income 
114,557
129,317
129,981
126,935
109,705
111,493
111,515
178,237
172,700
185,266
119,754
117,611
36,520
37,874
40,957
13,802
12,971
6,330
5,471
5,899
5,734
1,158
4,878
7,986
9,426
9,010
9,393
9,729
9,958
11,427
12,013
35,018
44,006
69,888
91,279
114,947
114,94791,27969,88844,00635,01812,01311,4279,9589,7299,3939,0109,4267,9864,8781,1585,7345,8995,4716,33012,97113,80240,95737,87436,520117,611119,754185,266172,700178,237111,515111,493109,705126,935129,981129,317114,557
   Capital Surplus 000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.