25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Campine
Buy, Hold or Sell?

Let's analyze Campine together

I guess you are interested in Campine. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Campine. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Campine

I send you an email if I find something interesting about Campine.

Quick analysis of Campine (30 sec.)










What can you expect buying and holding a share of Campine? (30 sec.)

How much money do you get?

How much money do you get?
‚ā¨11.10
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
‚ā¨46.10
Expected worth in 1 year
‚ā¨71.68
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
‚ā¨35.83
Return On Investment
47.8%

For what price can you sell your share?

Current Price per Share
‚ā¨75.00
Expected price per share
‚ā¨75.00 - ‚ā¨78.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Campine (5 min.)




Live pricePrice per Share (EOD)

‚ā¨75.00

Intrinsic Value Per Share

‚ā¨7.27 - ‚ā¨46.54

Total Value Per Share

‚ā¨53.37 - ‚ā¨92.64

2. Growth of Campine (5 min.)




Is Campine growing?

Current yearPrevious yearGrowGrow %
How rich?$74.9m$64.5m$10.4m13.9%

How much money is Campine making?

Current yearPrevious yearGrowGrow %
Making money$14.8m$17.1m-$2.3m-15.8%
Net Profit Margin4.2%5.0%--

How much money comes from the company's main activities?

3. Financial Health of Campine (5 min.)




4. Comparing to competitors in the Waste Management industry (5 min.)




  Industry Rankings (Waste Management)  


Richest
#77 / 130

Most Revenue
#22 / 130

Most Profit
#32 / 130
3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Campine? (5 min.)

Welcome investor! Campine's management wants to use your money to grow the business. In return you get a share of Campine.

What can you expect buying and holding a share of Campine?

First you should know what it really means to hold a share of Campine. And how you can make/lose money.

Speculation

The Price per Share of Campine is ‚ā¨75.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Campine.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Campine, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ‚ā¨46.10. Based on the TTM, the Book Value Change Per Share is ‚ā¨6.40 per quarter. Based on the YOY, the Book Value Change Per Share is ‚ā¨7.72 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ‚ā¨2.56 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Campine.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share
Usd Eps9.8713.2%9.8713.2%11.4315.2%7.7710.4%4.676.2%
Usd Book Value Change Per Share6.949.2%6.949.2%8.3711.2%5.737.6%3.434.6%
Usd Dividend Per Share2.783.7%2.783.7%3.104.1%2.002.7%1.241.6%
Usd Total Gains Per Share9.7113.0%9.7113.0%11.4715.3%7.7310.3%4.676.2%
Usd Price Per Share78.08-78.08-49.67-45.33-31.84-
Price to Earnings Ratio7.91-7.91-4.35-6.97-7.71-
Price-to-Total Gains Ratio8.04-8.04-4.33-7.06-7.01-
Price to Book Ratio1.56-1.56-1.15-1.23-1.13-
Price-to-Total Gains Ratio8.04-8.04-4.33-7.06-7.01-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share81.33
Number of shares12
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share2.782.00
Usd Book Value Change Per Share6.945.73
Usd Total Gains Per Share9.717.73
Gains per Quarter (12 shares)116.5592.76
Gains per Year (12 shares)466.21371.03
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
113333345696275361
2267666922192550732
340099913882888251103
45331332185438411001474
56661665232048013751845
68001998278657716502216
79332331325267319252587
810662664371876922002958
911992997418486524743329
1013333330465096127493700

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%19.04.00.082.6%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%16.07.00.069.6%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%19.00.04.082.6%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%18.05.00.078.3%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Campine

About Campine

Campine NV engages in the circular metals and specialty chemicals businesses. It produces lead and lead alloys; recovers, treats, and refines lead, tin, and antimony to produce new and reusable raw materials; and offers recycled batteries. The company also produces antimony trioxide used as flame retardants, polymerization catalysts, and pigment enhancers, as well as PET catalysts; raw materials for pigment; and various types of polymer and plastic masterbatches. It operates in Belgium, Germany, Switzerland, Italy, France, Romania, the Netherlands, Turkey, Poland, the United Kingdom, rest of European countries, North America, Asia, and internationally. The company was formerly known as Compagnie Métallurgique de la Campine SA and changed its name to Campine NV in 1992. Campine NV was founded in 1912 and is based in Beerse, Belgium. Campine NV operates as a subsidiary of F.W. Hempel Metallurgical Gmbh.

Fundamental data was last updated by Penke on 2024-07-07 23:21:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Campine.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†Campine earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare¬†Campine to the¬†Waste Management industry mean.
  • A Net Profit Margin of 4.2%¬†means that¬†€0.04 for each €1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Campine:

  • The MRQ is 4.2%. The company is making a profit. +1
  • The TTM is 4.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.2%TTM4.2%0.0%
TTM4.2%YOY5.0%-0.7%
TTM4.2%5Y4.2%+0.0%
5Y4.2%10Y2.6%+1.6%
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ4.2%4.1%+0.1%
TTM4.2%4.2%+0.0%
YOY5.0%4.6%+0.4%
5Y4.2%3.7%+0.5%
10Y2.6%2.9%-0.3%
1.1.2. Return on Assets

Shows how efficient Campine is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Campine to the¬†Waste Management industry mean.
  • 10.9% Return on Assets means that¬†Campine generated¬†€0.11 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Campine:

  • The MRQ is 10.9%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 10.9%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ10.9%TTM10.9%0.0%
TTM10.9%YOY12.4%-1.5%
TTM10.9%5Y11.2%-0.4%
5Y11.2%10Y7.3%+3.9%
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ10.9%0.6%+10.3%
TTM10.9%0.8%+10.1%
YOY12.4%1.0%+11.4%
5Y11.2%1.0%+10.2%
10Y7.3%1.0%+6.3%
1.1.3. Return on Equity

Shows how efficient Campine is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Campine to the¬†Waste Management industry mean.
  • 19.7% Return on Equity means Campine generated €0.20¬†for each¬†€1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Campine:

  • The MRQ is 19.7%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 19.7%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ19.7%TTM19.7%0.0%
TTM19.7%YOY26.5%-6.8%
TTM19.7%5Y21.0%-1.2%
5Y21.0%10Y14.1%+6.8%
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ19.7%2.0%+17.7%
TTM19.7%2.3%+17.4%
YOY26.5%2.7%+23.8%
5Y21.0%2.6%+18.4%
10Y14.1%2.4%+11.7%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Campine.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Campine is operating .

  • Measures how much profit Campine makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Campine to the¬†Waste Management industry mean.
  • An Operating Margin of 5.5%¬†means the company generated €0.05 ¬†for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Campine:

  • The MRQ is 5.5%. The company is operating less efficient.
  • The TTM is 5.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ5.5%TTM5.5%0.0%
TTM5.5%YOY4.1%+1.4%
TTM5.5%5Y4.7%+0.8%
5Y4.7%10Y4.2%+0.5%
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ5.5%5.3%+0.2%
TTM5.5%4.8%+0.7%
YOY4.1%6.7%-2.6%
5Y4.7%6.8%-2.1%
10Y4.2%5.6%-1.4%
1.2.2. Operating Ratio

Measures how efficient Campine is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Waste Management industry mean).
  • An Operation Ratio of 0.95 means that the operating costs are €0.95 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Campine:

  • The MRQ is 0.945. The company is less efficient in keeping operating costs low.
  • The TTM is 0.945. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.945TTM0.9450.000
TTM0.945YOY0.963-0.018
TTM0.9455Y0.954-0.009
5Y0.95410Y0.958-0.004
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9451.453-0.508
TTM0.9451.444-0.499
YOY0.9631.368-0.405
5Y0.9541.315-0.361
10Y0.9581.201-0.243
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Campine.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Campine is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Waste Management industry mean).
  • A Current Ratio of 2.08¬†means the company has €2.08 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Campine:

  • The MRQ is 2.078. The company is able to pay all its short-term debts. +1
  • The TTM is 2.078. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.078TTM2.0780.000
TTM2.078YOY1.727+0.351
TTM2.0785Y2.031+0.047
5Y2.03110Y1.767+0.264
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0781.199+0.879
TTM2.0781.278+0.800
YOY1.7271.273+0.454
5Y2.0311.246+0.785
10Y1.7671.219+0.548
1.3.2. Quick Ratio

Measures if Campine is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Campine to the¬†Waste Management industry mean.
  • A Quick Ratio of 0.86¬†means the company can pay off €0.86 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Campine:

  • The MRQ is 0.865. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.865. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.865TTM0.8650.000
TTM0.865YOY0.765+0.100
TTM0.8655Y0.823+0.042
5Y0.82310Y0.788+0.035
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8650.691+0.174
TTM0.8650.789+0.076
YOY0.7650.837-0.072
5Y0.8230.923-0.100
10Y0.7880.933-0.145
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Campine.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Campine assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Campine to Waste Management industry mean.
  • A Debt to Asset Ratio of 0.45¬†means that Campine assets are¬†financed with 45.0% credit (debt) and the remaining percentage (100% - 45.0%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of Campine:

  • The MRQ is 0.450. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.450. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.450TTM0.4500.000
TTM0.450YOY0.533-0.083
TTM0.4505Y0.459-0.009
5Y0.45910Y0.537-0.078
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4500.596-0.146
TTM0.4500.597-0.147
YOY0.5330.594-0.061
5Y0.4590.588-0.129
10Y0.5370.576-0.039
1.4.2. Debt to Equity Ratio

Measures if Campine is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Campine to the¬†Waste Management industry mean.
  • A Debt to Equity ratio of 81.9% means that company has €0.82 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Campine:

  • The MRQ is 0.819. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.819. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.819TTM0.8190.000
TTM0.819YOY1.143-0.324
TTM0.8195Y0.865-0.046
5Y0.86510Y1.274-0.410
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8191.512-0.693
TTM0.8191.512-0.693
YOY1.1431.566-0.423
5Y0.8651.558-0.693
10Y1.2741.562-0.288
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Campine

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every €1 in earnings Campine generates.

  • Above 15 is considered overpriced but¬†always compare¬†Campine to the¬†Waste Management industry mean.
  • A PE ratio of 7.91 means the investor is paying €7.91¬†for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Campine:

  • The EOD is 8.241. Based on the earnings, the company is underpriced. +1
  • The MRQ is 7.912. Based on the earnings, the company is underpriced. +1
  • The TTM is 7.912. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD8.241MRQ7.912+0.330
MRQ7.912TTM7.9120.000
TTM7.912YOY4.347+3.565
TTM7.9125Y6.972+0.940
5Y6.97210Y7.708-0.736
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
EOD8.2419.643-1.402
MRQ7.91210.897-2.985
TTM7.91211.525-3.613
YOY4.34710.229-5.882
5Y6.97211.913-4.941
10Y7.70811.870-4.162
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Campine:

  • The EOD is 8.529. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 8.187. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 8.187. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD8.529MRQ8.187+0.341
MRQ8.187TTM8.1870.000
TTM8.187YOY-12.452+20.640
TTM8.1875Y-7.862+16.049
5Y-7.86210Y-2.304-5.557
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
EOD8.529-2.721+11.250
MRQ8.187-3.506+11.693
TTM8.1870.335+7.852
YOY-12.452-0.515-11.937
5Y-7.862-0.132-7.730
10Y-2.304-1.429-0.875
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Campine is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Waste Management industry mean).
  • A PB ratio of 1.56 means the investor is paying €1.56¬†for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Campine:

  • The EOD is 1.627. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.562. Based on the equity, the company is underpriced. +1
  • The TTM is 1.562. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.627MRQ1.562+0.065
MRQ1.562TTM1.5620.000
TTM1.562YOY1.154+0.408
TTM1.5625Y1.230+0.332
5Y1.23010Y1.135+0.095
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
EOD1.6271.183+0.444
MRQ1.5621.389+0.173
TTM1.5621.347+0.215
YOY1.1541.396-0.242
5Y1.2301.693-0.463
10Y1.1352.292-1.157
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Campine compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--6.3976.3970%7.718-17%5.282+21%3.165+102%
Book Value Per Share--46.09746.0970%39.700+16%33.023+40%24.470+88%
Current Ratio--2.0782.0780%1.727+20%2.031+2%1.767+18%
Debt To Asset Ratio--0.4500.4500%0.533-16%0.459-2%0.537-16%
Debt To Equity Ratio--0.8190.8190%1.143-28%0.865-5%1.274-36%
Dividend Per Share--2.5602.5600%2.860-10%1.846+39%1.140+125%
Eps--9.1019.1010%10.537-14%7.169+27%4.310+111%
Free Cash Flow Per Share--8.7948.7940%-3.678+142%1.328+562%1.326+563%
Free Cash Flow To Equity Per Share--0.5530.5530%3.529-84%0.704-21%0.280+98%
Gross Profit Margin--0.9420.9420%0.9460%0.960-2%0.828+14%
Intrinsic Value_10Y_max--46.539--------
Intrinsic Value_10Y_min--7.273--------
Intrinsic Value_1Y_max--2.052--------
Intrinsic Value_1Y_min--1.181--------
Intrinsic Value_3Y_max--8.155--------
Intrinsic Value_3Y_min--3.179--------
Intrinsic Value_5Y_max--16.658--------
Intrinsic Value_5Y_min--4.754--------
Market Cap112500000.000+4%108000000.000108000000.0000%68700000.000+57%62700000.000+72%44046000.000+145%
Net Profit Margin--0.0420.0420%0.050-15%0.042+1%0.026+63%
Operating Margin--0.0550.0550%0.041+35%0.047+17%0.042+31%
Operating Ratio--0.9450.9450%0.963-2%0.954-1%0.958-1%
Pb Ratio1.627+4%1.5621.5620%1.154+35%1.230+27%1.135+38%
Pe Ratio8.241+4%7.9127.9120%4.347+82%6.972+13%7.708+3%
Price Per Share75.000+4%72.00072.0000%45.800+57%41.800+72%29.364+145%
Price To Free Cash Flow Ratio8.529+4%8.1878.1870%-12.452+252%-7.862+196%-2.304+128%
Price To Total Gains Ratio8.374+4%8.0398.0390%4.330+86%7.055+14%7.012+15%
Quick Ratio--0.8650.8650%0.765+13%0.823+5%0.788+10%
Return On Assets--0.1090.1090%0.124-12%0.112-3%0.073+49%
Return On Equity--0.1970.1970%0.265-26%0.210-6%0.141+40%
Total Gains Per Share--8.9578.9570%10.578-15%7.128+26%4.304+108%
Usd Book Value--74980838.00074980838.0000%64576020.000+16%53714669.600+40%39802576.680+88%
Usd Book Value Change Per Share--6.9376.9370%8.369-17%5.728+21%3.432+102%
Usd Book Value Per Share--49.98749.9870%43.051+16%35.810+40%26.535+88%
Usd Dividend Per Share--2.7762.7760%3.101-10%2.002+39%1.236+125%
Usd Eps--9.8699.8690%11.426-14%7.774+27%4.674+111%
Usd Free Cash Flow--14304320.40014304320.4000%-5982634.800+142%2160124.800+562%2156112.520+563%
Usd Free Cash Flow Per Share--9.5369.5360%-3.988+142%1.440+562%1.437+563%
Usd Free Cash Flow To Equity Per Share--0.6000.6000%3.827-84%0.764-21%0.304+98%
Usd Market Cap121995000.000+4%117115200.000117115200.0000%74498280.000+57%67991880.000+72%47763482.400+145%
Usd Price Per Share81.330+4%78.07778.0770%49.666+57%45.328+72%31.842+145%
Usd Profit--14803144.40014803144.4000%17138942.000-14%11660770.080+27%7011079.760+111%
Usd Revenue--349145352.400349145352.4000%344221092.000+1%265720942.240+31%231743545.480+51%
Usd Total Gains Per Share--9.7139.7130%11.471-15%7.730+26%4.668+108%
 EOD+4 -4MRQTTM+0 -0YOY+17 -195Y+27 -910Y+32 -4

3.2. Fundamental Score

Let's check the fundamental score of Campine based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.241
Price to Book Ratio (EOD)Between0-11.627
Net Profit Margin (MRQ)Greater than00.042
Operating Margin (MRQ)Greater than00.055
Quick Ratio (MRQ)Greater than10.865
Current Ratio (MRQ)Greater than12.078
Debt to Asset Ratio (MRQ)Less than10.450
Debt to Equity Ratio (MRQ)Less than10.819
Return on Equity (MRQ)Greater than0.150.197
Return on Assets (MRQ)Greater than0.050.109
Total8/10 (80.0%)

3.3. Technical Score

Let's check the technical score of Campine based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.520
Ma 20Greater thanMa 5075.350
Ma 50Greater thanMa 10076.304
Ma 100Greater thanMa 20072.953
OpenGreater thanClose75.000
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets125,746
Total Liabilities56,601
Total Stockholder Equity69,145
 As reported
Total Liabilities 56,601
Total Stockholder Equity+ 69,145
Total Assets = 125,746

Assets

Total Assets125,746
Total Current Assets91,093
Long-term Assets34,653
Total Current Assets
Cash And Cash Equivalents 3,738
Net Receivables 34,179
Inventory 52,801
Other Current Assets 375
Total Current Assets  (as reported)91,093
Total Current Assets  (calculated)91,093
+/-0
Long-term Assets
Property Plant Equipment 33,714
Intangible Assets 939
Long-term Assets Other 0
Long-term Assets  (as reported)34,653
Long-term Assets  (calculated)34,653
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities43,840
Long-term Liabilities12,761
Total Stockholder Equity69,145
Total Current Liabilities
Short-term Debt 14,803
Short Long Term Debt 14,554
Accounts payable 21,084
Other Current Liabilities 7,748
Total Current Liabilities  (as reported)43,840
Total Current Liabilities  (calculated)58,189
+/- 14,349
Long-term Liabilities
Long term Debt 3,750
Capital Lease Obligations 705
Long-term Liabilities  (as reported)12,761
Long-term Liabilities  (calculated)4,455
+/- 8,306
Total Stockholder Equity
Common Stock4,000
Retained Earnings 65,145
Other Stockholders Equity 0
Total Stockholder Equity (as reported)69,145
Total Stockholder Equity (calculated)69,145
+/-0
Other
Capital Stock4,000
Cash and Short Term Investments 3,738
Common Stock Shares Outstanding 1,500
Current Deferred Revenue205
Liabilities and Stockholders Equity 125,746
Net Debt 15,271
Net Invested Capital 87,449
Net Working Capital 47,253
Property Plant and Equipment Gross 124,406
Short Long Term Debt Total 19,009



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-31
> Total Assets 
34,025
29,441
33,540
28,283
36,031
39,485
55,548
70,293
44,846
45,673
71,888
80,832
71,664
54,657
58,098
54,249
67,483
72,173
61,570
57,745
64,131
92,575
127,593
125,746
125,746127,59392,57564,13157,74561,57072,17367,48354,24958,09854,65771,66480,83271,88845,67344,84670,29355,54839,48536,03128,28333,54029,44134,025
   > Total Current Assets 
0
0
0
0
28,056
31,906
45,417
58,643
33,711
36,489
62,108
69,564
59,294
43,352
49,389
46,559
59,906
64,100
50,494
44,149
44,999
69,225
93,493
91,093
91,09393,49369,22544,99944,14950,49464,10059,90646,55949,38943,35259,29469,56462,10836,48933,71158,64345,41731,90628,0560000
       Cash And Cash Equivalents 
1,210
1,372
840
1,461
1,784
1,300
1,176
907
6,708
1,395
1,572
1,048
2,696
1,201
676
80
244
148
121
2,685
190
153
2,908
3,738
3,7382,9081531902,685121148244806761,2012,6961,0481,5721,3956,7089071,1761,3001,7841,4618401,3721,210
       Short-term Investments 
1,016
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
710
213
0
0
0
0
0
0
0000002137100000000000000001,016
       Net Receivables 
9,137
7,390
10,483
8,210
11,948
14,007
20,419
21,327
9,970
13,537
23,471
25,924
20,701
15,478
23,272
25,634
28,647
34,484
21,763
15,231
18,371
23,669
38,492
34,179
34,17938,49223,66918,37115,23121,76334,48428,64725,63423,27215,47820,70125,92423,47113,5379,97021,32720,41914,00711,9488,21010,4837,3909,137
       Other Current Assets 
136
113
95
202
12,315
14,007
20,419
904
10,275
13,667
23,539
25,992
20,760
18,279
25,493
26,104
29,357
1,242
870
291
93
1,915
2,930
375
3752,9301,915932918701,24229,35726,10425,49318,27920,76025,99223,53913,66710,27590420,41914,00712,31520295113136
   > Long-term Assets 
0
0
0
0
7,975
7,579
10,131
11,650
11,135
9,184
9,780
11,268
12,370
11,305
8,709
7,690
7,577
8,073
11,076
13,596
19,132
23,350
34,100
34,653
34,65334,10023,35019,13213,59611,0768,0737,5777,6908,70911,30512,37011,2689,7809,18411,13511,65010,1317,5797,9750000
       Property Plant Equipment 
8,811
7,316
6,609
7,399
7,975
7,579
9,988
11,257
10,735
8,808
9,134
10,182
10,506
9,223
7,109
6,688
6,632
7,386
10,495
13,332
18,915
23,142
33,366
33,714
33,71433,36623,14218,91513,33210,4957,3866,6326,6887,1099,22310,50610,1829,1348,80810,73511,2579,9887,5797,9757,3996,6097,3168,811
       Intangible Assets 
297
48
0
0
0
0
143
110
117
68
346
786
865
646
533
671
472
259
223
170
130
103
568
939
93956810313017022325947267153364686578634668117110143000048297
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
724
1,161
792
331
473
428
358
93
86
104
166
0
016610486933584284733317921,161724000000000000
> Total Liabilities 
21,385
18,346
21,479
16,120
18,972
22,668
36,195
46,587
23,127
25,875
46,338
53,530
48,753
32,984
35,499
30,769
48,296
47,591
32,041
22,254
28,620
44,602
68,043
56,601
56,60168,04344,60228,62022,25432,04147,59148,29630,76935,49932,98448,75353,53046,33825,87523,12746,58736,19522,66818,97216,12021,47918,34621,385
   > Total Current Liabilities 
16,600
13,950
18,267
12,733
13,099
16,443
27,281
37,531
11,365
18,483
41,230
45,720
43,785
29,391
33,279
28,752
46,209
45,184
29,746
17,092
21,950
40,300
54,137
43,840
43,84054,13740,30021,95017,09229,74645,18446,20928,75233,27929,39143,78545,72041,23018,48311,36537,53127,28116,44313,09912,73318,26713,95016,600
       Short-term Debt 
0
0
0
0
3,423
6,105
11,753
16,223
2,131
2,821
16,466
23,561
29,827
15,654
19,603
12,077
19,425
18,969
9,207
1,743
5,908
10,615
22,153
14,803
14,80322,15310,6155,9081,7439,20718,96919,42512,07719,60315,65429,82723,56116,4662,8212,13116,22311,7536,1053,4230000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
17,529
1,500
375
19,425
18,969
9,207
1,620
5,740
10,448
21,945
14,554
14,55421,94510,4485,7401,6209,20718,96919,4253751,50017,5290000000000000
       Accounts payable 
4,917
5,358
7,700
4,393
8,796
8,920
12,382
18,820
7,601
14,659
22,253
18,009
8,893
11,759
11,665
13,893
13,999
17,726
13,207
11,765
12,921
24,251
23,143
21,084
21,08423,14324,25112,92111,76513,20717,72613,99913,89311,66511,7598,89318,00922,25314,6597,60118,82012,3828,9208,7964,3937,7005,3584,917
       Other Current Liabilities 
2,612
1,169
2,096
3,514
190
1,088
3,146
768
1,633
1,003
2,511
4,150
5,065
1,978
2,011
2,782
8,158
8,489
7,332
3,584
3,121
5,434
8,841
7,748
7,7488,8415,4343,1213,5847,3328,4898,1582,7822,0111,9785,0654,1502,5111,0031,6337683,1461,0881903,5142,0961,1692,612
   > Long-term Liabilities 
0
0
0
0
5,873
6,225
8,914
9,056
11,762
7,392
5,108
7,810
4,968
3,593
2,220
2,017
2,087
2,407
2,295
5,162
6,670
4,302
13,906
12,761
12,76113,9064,3026,6705,1622,2952,4072,0872,0172,2203,5934,9687,8105,1087,39211,7629,0568,9146,2255,8730000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,857
0
0
0
0
00002,8570000000000000000000
> Total Stockholder Equity
12,640
11,095
12,061
12,163
17,059
16,817
19,353
23,706
21,719
19,798
25,550
27,302
22,911
21,673
22,599
23,480
19,187
24,582
29,529
35,491
35,511
47,973
59,550
69,145
69,14559,55047,97335,51135,49129,52924,58219,18723,48022,59921,67322,91127,30225,55019,79821,71923,70619,35316,81717,05912,16312,06111,09512,640
   Common Stock
3,966
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0003,966
   Retained Earnings Total Equity000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
-42,970
-46,127
-49,003
-52,031
-55,349
-58,593
-61,352
-63,924
-66,400
-68,384
965
965
965
400
0
0400965965965-68,384-66,400-63,924-61,352-58,593-55,349-52,031-49,003-46,127-42,970000000000
   Capital Surplus 000000000000000000000000
   Treasury Stock000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
-54
-53
0
0
0
42,970
46,127
49,003
52,031
55,349
58,593
61,352
55,766
58,242
68,384
-965
31,511
965
400
0
040096531,511-96568,38458,24255,76661,35258,59355,34952,03149,00346,12742,970000-53-540000



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.