> Total Assets | 0 | 0 | 0 | 368,000 | 365,600 | 361,100 | 363,200 | 367,700 | 362,400 | 365,100 | 372,100 | 423,600 | 413,800 | 415,600 | 415,800 | 437,500 | 437,500 | 430,200 | 420,500 | 416,500 | 422,500 | 413,200 | 412,500 | 420,119 | 420,119 | 421,965 | 421,499 | 424,500 | 429,314 | 441,440 | 449,464 | 449,710 | 449,710 | 468,839 | 484,389 | 509,845 | 515,166 | 521,928 | 529,571 | 538,830 | 552,842 | 580,423 | 616,068 | 626,377 | 618,945 | 647,698 | 645,971 | 660,993 | 654,567 | 779,596 | 764,897 | 739,952 | 763,784 | 765,022 | 802,739 | 796,443 | 796,443 | 790,740 | 789,904 | 791,428 | 791,428 | 808,649 | 811,745 | 805,474 | 805,474 | 754,790 | 743,503 | 709,215 | 678,348 | 677,972 | 670,738 | 641,230 | 644,958 | 638,274 | 640,638 | 638,277 | 634,221 | 634,814 | 638,644 | 639,838 | 639,838 | 644,115 | 644,373 | 676,386 | 670,774 | 736,736 | 754,133 | 741,728 | 741,728 | 701,724 | 698,875 | 687,861 | 661,074 | 687,861 | 655,960 | 693,910 | 637,998 | 615,047 | 590,425 | 563,713 | 572,098 | 586,992 | 569,062 | 578,770 | 578,770 | 672,653 | 686,399 | 676,748 | 682,927 | 706,874 | 722,810 | 735,314 | 735,314 | 755,723 | 712,242 | 723,224 | 711,650 | 742,780 |
| 742,780 | 711,650 | 723,224 | 712,242 | 755,723 | 735,314 | 735,314 | 722,810 | 706,874 | 682,927 | 676,748 | 686,399 | 672,653 | 578,770 | 578,770 | 569,062 | 586,992 | 572,098 | 563,713 | 590,425 | 615,047 | 637,998 | 693,910 | 655,960 | 687,861 | 661,074 | 687,861 | 698,875 | 701,724 | 741,728 | 741,728 | 754,133 | 736,736 | 670,774 | 676,386 | 644,373 | 644,115 | 639,838 | 639,838 | 638,644 | 634,814 | 634,221 | 638,277 | 640,638 | 638,274 | 644,958 | 641,230 | 670,738 | 677,972 | 678,348 | 709,215 | 743,503 | 754,790 | 805,474 | 805,474 | 811,745 | 808,649 | 791,428 | 791,428 | 789,904 | 790,740 | 796,443 | 796,443 | 802,739 | 765,022 | 763,784 | 739,952 | 764,897 | 779,596 | 654,567 | 660,993 | 645,971 | 647,698 | 618,945 | 626,377 | 616,068 | 580,423 | 552,842 | 538,830 | 529,571 | 521,928 | 515,166 | 509,845 | 484,389 | 468,839 | 449,710 | 449,710 | 449,464 | 441,440 | 429,314 | 424,500 | 421,499 | 421,965 | 420,119 | 420,119 | 412,500 | 413,200 | 422,500 | 416,500 | 420,500 | 430,200 | 437,500 | 437,500 | 415,800 | 415,600 | 413,800 | 423,600 | 372,100 | 365,100 | 362,400 | 367,700 | 363,200 | 361,100 | 365,600 | 368,000 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 361,800 | 358,300 | 352,800 | 352,900 | 356,000 | 350,400 | 352,600 | 359,500 | 410,800 | 400,900 | 402,700 | 402,900 | 424,800 | 424,800 | 416,900 | 407,400 | 403,600 | 409,800 | 400,700 | 400,100 | 408,126 | 408,126 | 410,627 | 410,243 | 413,476 | 418,856 | 430,668 | 438,644 | 439,068 | 439,068 | 458,256 | 323,386 | 333,889 | 344,018 | 356,886 | 368,499 | 17,063 | 12,941 | 14,189 | 16,449 | 16,322 | 430,041 | 13,980 | 20,389 | 17,174 | 513,144 | 670,370 | 670,687 | 651,809 | 679,830 | 684,423 | 726,571 | 773,761 | 735,589 | 721,384 | 728,254 | 791,048 | 701,030 | 728,973 | 739,493 | 805,246 | 737,777 | 665,729 | 661,798 | 626,851 | 556,288 | 539,431 | 544,974 | 92,128 | 477,666 | 448,159 | 466,622 | 222,944 | 449,710 | 488,013 | 496,606 | 221,363 | 214,572 | 605,024 | 600,958 | 154,958 | 638,085 | 710,481 | 729,574 | 138,798 | 123,487 | 669,756 | 666,942 | 132,715 | 116,654 | 119,280 | 637,230 | 197,290 | 627,578 | 601,975 | 578,323 | 113,092 | 540,918 | 554,483 | 538,094 | 47,540 | 115,421 | 645,097 | 655,007 | 164,738 | 656,040 | 682,089 | 613,118 | 63,492 | 131,028 | 152,430 | 628,020 | 98,306 | 682,523 | 708,914 |
| 708,914 | 682,523 | 98,306 | 628,020 | 152,430 | 131,028 | 63,492 | 613,118 | 682,089 | 656,040 | 164,738 | 655,007 | 645,097 | 115,421 | 47,540 | 538,094 | 554,483 | 540,918 | 113,092 | 578,323 | 601,975 | 627,578 | 197,290 | 637,230 | 119,280 | 116,654 | 132,715 | 666,942 | 669,756 | 123,487 | 138,798 | 729,574 | 710,481 | 638,085 | 154,958 | 600,958 | 605,024 | 214,572 | 221,363 | 496,606 | 488,013 | 449,710 | 222,944 | 466,622 | 448,159 | 477,666 | 92,128 | 544,974 | 539,431 | 556,288 | 626,851 | 661,798 | 665,729 | 737,777 | 805,246 | 739,493 | 728,973 | 701,030 | 791,048 | 728,254 | 721,384 | 735,589 | 773,761 | 726,571 | 684,423 | 679,830 | 651,809 | 670,687 | 670,370 | 513,144 | 17,174 | 20,389 | 13,980 | 430,041 | 16,322 | 16,449 | 14,189 | 12,941 | 17,063 | 368,499 | 356,886 | 344,018 | 333,889 | 323,386 | 458,256 | 439,068 | 439,068 | 438,644 | 430,668 | 418,856 | 413,476 | 410,243 | 410,627 | 408,126 | 408,126 | 400,100 | 400,700 | 409,800 | 403,600 | 407,400 | 416,900 | 424,800 | 424,800 | 402,900 | 402,700 | 400,900 | 410,800 | 359,500 | 352,600 | 350,400 | 356,000 | 352,900 | 352,800 | 358,300 | 361,800 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 11,800 | 14,200 | 18,800 | 22,600 | 10,000 | 6,500 | 9,800 | 19,600 | 4,200 | 6,700 | 5,800 | 4,700 | 15,100 | 15,100 | 23,200 | 29,600 | 21,300 | 20,800 | 8,000 | 20,200 | 22,202 | 22,202 | 45,012 | 9,986 | 8,058 | 10,301 | 11,321 | 16,393 | 13,751 | 13,751 | 16,928 | 24,454 | 17,660 | 13,981 | 11,856 | 15,413 | 14,574 | 10,508 | 11,533 | 13,736 | 13,620 | 11,858 | 11,068 | 17,323 | 14,204 | 15,189 | 21,336 | 20,797 | 16,050 | 17,168 | 21,221 | 15,542 | 16,868 | 16,868 | 13,735 | 21,901 | 13,341 | 13,341 | 13,574 | 18,540 | 38,346 | 38,346 | 35,814 | 45,645 | 36,725 | 33,493 | 69,425 | 104,854 | 89,872 | 104,193 | 82,179 | 121,850 | 104,646 | 107,853 | 105,842 | 118,297 | 122,554 | 122,554 | 102,351 | 64,911 | 50,992 | 45,830 | 57,672 | 46,076 | 63,660 | 63,660 | 73,786 | 61,464 | 58,686 | 45,453 | 58,686 | 76,641 | 134,558 | 92,084 | 60,529 | 40,073 | 31,228 | 32,595 | 38,229 | 37,733 | 47,540 | 47,540 | 70,933 | 79,551 | 75,591 | 78,727 | 79,130 | 65,729 | 61,018 | 61,018 | 95,545 | 43,912 | 42,552 | 41,691 | 52,189 |
| 52,189 | 41,691 | 42,552 | 43,912 | 95,545 | 61,018 | 61,018 | 65,729 | 79,130 | 78,727 | 75,591 | 79,551 | 70,933 | 47,540 | 47,540 | 37,733 | 38,229 | 32,595 | 31,228 | 40,073 | 60,529 | 92,084 | 134,558 | 76,641 | 58,686 | 45,453 | 58,686 | 61,464 | 73,786 | 63,660 | 63,660 | 46,076 | 57,672 | 45,830 | 50,992 | 64,911 | 102,351 | 122,554 | 122,554 | 118,297 | 105,842 | 107,853 | 104,646 | 121,850 | 82,179 | 104,193 | 89,872 | 104,854 | 69,425 | 33,493 | 36,725 | 45,645 | 35,814 | 38,346 | 38,346 | 18,540 | 13,574 | 13,341 | 13,341 | 21,901 | 13,735 | 16,868 | 16,868 | 15,542 | 21,221 | 17,168 | 16,050 | 20,797 | 21,336 | 15,189 | 14,204 | 17,323 | 11,068 | 11,858 | 13,620 | 13,736 | 11,533 | 10,508 | 14,574 | 15,413 | 11,856 | 13,981 | 17,660 | 24,454 | 16,928 | 13,751 | 13,751 | 16,393 | 11,321 | 10,301 | 8,058 | 9,986 | 45,012 | 22,202 | 22,202 | 20,200 | 8,000 | 20,800 | 21,300 | 29,600 | 23,200 | 15,100 | 15,100 | 4,700 | 5,800 | 6,700 | 4,200 | 19,600 | 9,800 | 6,500 | 10,000 | 22,600 | 18,800 | 14,200 | 11,800 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,700 | 0 | 0 | 0 | 21,100 | 0 | 0 | 0 | 5,500 | 0 | 0 | 0 | 11,200 | 0 | 0 | 0 | 7,400 | 0 | 0 | 0 | 9,300 | 0 | 0 | 0 | 2,731 | 0 | 0 | 0 | 11,448 | 0 | 0 | 0 | 5,090 | 0 | 0 | 0 | 833 | 0 | 0 | 0 | 7,352 | 71,020 | 69,476 | 67,221 | 96,187 | 101,234 | 124,500 | 109,936 | 116,051 | 116,377 | 87,222 | 84,602 | 89,461 | 89,461 | 94,714 | 100,448 | 101,185 | 86,972 | 75,760 | 68,192 | 56,180 | 56,180 | 53,750 | 60,024 | 59,011 | 58,107 | 59,011 | 55,087 | 60,709 | 65,828 | 92,195 | 102,330 | 79,845 | 78,391 | 75,109 | 70,443 | 65,829 | 65,829 | 103,075 | 100,181 | 86,507 | 86,039 | 79,853 | 75,268 | 67,596 | 67,596 | 55,041 | 53,443 | 53,843 | 52,192 | 47,644 |
| 47,644 | 52,192 | 53,843 | 53,443 | 55,041 | 67,596 | 67,596 | 75,268 | 79,853 | 86,039 | 86,507 | 100,181 | 103,075 | 65,829 | 65,829 | 70,443 | 75,109 | 78,391 | 79,845 | 102,330 | 92,195 | 65,828 | 60,709 | 55,087 | 59,011 | 58,107 | 59,011 | 60,024 | 53,750 | 56,180 | 56,180 | 68,192 | 75,760 | 86,972 | 101,185 | 100,448 | 94,714 | 89,461 | 89,461 | 84,602 | 87,222 | 116,377 | 116,051 | 109,936 | 124,500 | 101,234 | 96,187 | 67,221 | 69,476 | 71,020 | 7,352 | 0 | 0 | 0 | 833 | 0 | 0 | 0 | 5,090 | 0 | 0 | 0 | 11,448 | 0 | 0 | 0 | 2,731 | 0 | 0 | 0 | 9,300 | 0 | 0 | 0 | 7,400 | 0 | 0 | 0 | 11,200 | 0 | 0 | 0 | 5,500 | 0 | 0 | 0 | 21,100 | 0 | 0 | 0 | 23,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 2,700 | 2,600 | 2,700 | 2,500 | 2,700 | 2,600 | 2,700 | 2,600 | 3,000 | 3,000 | 3,000 | 3,200 | 2,800 | 2,800 | 2,100 | 2,600 | 2,900 | 2,500 | 2,800 | 2,200 | 2,653 | 2,653 | 2,576 | 2,212 | 2,541 | 2,264 | 3,149 | 2,869 | 2,804 | 2,804 | 2,958 | 2,763 | 3,346 | 2,762 | 2,984 | 2,416 | 2,489 | 2,433 | 2,656 | 2,713 | 2,702 | 2,992 | 2,912 | 3,066 | 2,970 | 3,076 | 4,135 | 4,506 | 4,335 | 4,848 | 4,460 | 4,508 | 4,063 | 4,063 | 3,792 | 3,645 | 3,697 | 3,697 | 3,505 | 3,416 | 3,539 | 3,539 | 3,217 | 2,773 | 2,854 | 2,409 | 2,483 | 2,354 | 2,256 | 2,180 | 2,438 | 2,359 | 2,247 | 2,418 | 2,530 | 2,620 | 2,557 | 2,557 | 3,180 | 2,659 | 2,781 | 2,902 | 3,516 | 3,677 | 3,647 | 3,647 | 3,619 | 3,125 | 1,583 | 1,778 | 1,583 | 1,728 | 2,023 | 1,912 | 1,996 | 2,068 | 2,019 | 2,034 | 2,065 | 2,019 | 2,052 | 2,052 | 2,565 | 2,910 | 2,640 | 2,579 | 2,599 | 2,688 | 2,414 | 2,414 | 1,844 | 2,513 | 1,911 | 1,981 | 2,078 |
| 2,078 | 1,981 | 1,911 | 2,513 | 1,844 | 2,414 | 2,414 | 2,688 | 2,599 | 2,579 | 2,640 | 2,910 | 2,565 | 2,052 | 2,052 | 2,019 | 2,065 | 2,034 | 2,019 | 2,068 | 1,996 | 1,912 | 2,023 | 1,728 | 1,583 | 1,778 | 1,583 | 3,125 | 3,619 | 3,647 | 3,647 | 3,677 | 3,516 | 2,902 | 2,781 | 2,659 | 3,180 | 2,557 | 2,557 | 2,620 | 2,530 | 2,418 | 2,247 | 2,359 | 2,438 | 2,180 | 2,256 | 2,354 | 2,483 | 2,409 | 2,854 | 2,773 | 3,217 | 3,539 | 3,539 | 3,416 | 3,505 | 3,697 | 3,697 | 3,645 | 3,792 | 4,063 | 4,063 | 4,508 | 4,460 | 4,848 | 4,335 | 4,506 | 4,135 | 3,076 | 2,970 | 3,066 | 2,912 | 2,992 | 2,702 | 2,713 | 2,656 | 2,433 | 2,489 | 2,416 | 2,984 | 2,762 | 3,346 | 2,763 | 2,958 | 2,804 | 2,804 | 2,869 | 3,149 | 2,264 | 2,541 | 2,212 | 2,576 | 2,653 | 2,653 | 2,200 | 2,800 | 2,500 | 2,900 | 2,600 | 2,100 | 2,800 | 2,800 | 3,200 | 3,000 | 3,000 | 3,000 | 2,600 | 2,700 | 2,600 | 2,700 | 2,500 | 2,700 | 2,600 | 2,700 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 347,300 | 341,500 | 331,300 | 327,800 | 343,300 | 341,300 | 340,100 | 337,300 | 403,600 | 391,200 | 393,900 | 395,000 | 406,900 | 406,900 | 391,600 | 375,200 | 379,400 | 386,500 | 389,900 | 377,700 | 383,271 | 383,271 | 363,039 | 398,044 | 402,877 | 406,291 | 416,198 | 419,382 | 0 | 422,513 | 438,370 | 296,169 | 312,883 | 327,275 | 342,046 | 350,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 644,899 | 645,384 | 631,424 | 657,814 | 658,742 | 706,521 | 0 | 714,658 | 703,857 | 702,708 | 0 | 683,992 | 711,894 | 717,537 | 0 | 695,892 | 626,698 | 613,380 | 587,272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,922 | 0 | 0 | 0 | 11,859 | 0 | 0 | 0 | 5,081 | 0 | 0 | 0 | 2,810 | 2,798 | 2,190 | 1,728 | 2,023 | 1,912 | 1,996 | 2,068 | 2,019 | 2,034 | 2,065 | 2,019 | 2,052 | 2,387 | -105,900 | -103,345 | 389,262 | 394,244 | 2,599 | 469,433 | 2,414 | 2,320 | 1,844 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,844 | 2,320 | 2,414 | 469,433 | 2,599 | 394,244 | 389,262 | -103,345 | -105,900 | 2,387 | 2,052 | 2,019 | 2,065 | 2,034 | 2,019 | 2,068 | 1,996 | 1,912 | 2,023 | 1,728 | 2,190 | 2,798 | 2,810 | 0 | 0 | 0 | 5,081 | 0 | 0 | 0 | 11,859 | 0 | 0 | 0 | 13,922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 587,272 | 613,380 | 626,698 | 695,892 | 0 | 717,537 | 711,894 | 683,992 | 0 | 702,708 | 703,857 | 714,658 | 0 | 706,521 | 658,742 | 657,814 | 631,424 | 645,384 | 644,899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350,670 | 342,046 | 327,275 | 312,883 | 296,169 | 438,370 | 422,513 | 0 | 419,382 | 416,198 | 406,291 | 402,877 | 398,044 | 363,039 | 383,271 | 383,271 | 377,700 | 389,900 | 386,500 | 379,400 | 375,200 | 391,600 | 406,900 | 406,900 | 395,000 | 393,900 | 391,200 | 403,600 | 337,300 | 340,100 | 341,300 | 343,300 | 327,800 | 331,300 | 341,500 | 347,300 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 6,200 | 7,300 | 8,300 | 10,300 | 11,700 | 12,000 | 12,500 | 12,600 | 12,800 | 12,900 | 12,900 | 12,900 | 12,700 | 12,700 | 13,300 | 13,100 | 12,900 | 12,700 | 12,500 | 12,400 | 11,992 | 11,992 | 11,338 | 11,256 | 11,024 | 10,458 | 10,772 | 10,820 | 0 | 10,642 | 10,583 | 161,003 | 175,956 | 171,148 | 165,042 | 161,072 | 151,703 | 144,519 | 170,250 | 165,135 | 162,993 | 13,711 | 149,704 | 132,958 | 121,480 | 13,198 | 109,226 | 94,210 | 88,143 | 83,954 | 80,599 | 76,168 | 0 | 60,854 | 69,356 | 61,650 | 0 | 90,398 | 79,676 | 72,252 | 0 | 67,697 | 89,061 | 81,705 | 82,364 | 10,719 | 10,433 | 9,878 | 105,760 | 9,306 | 9,084 | 8,885 | 133,691 | 8,376 | 8,243 | 8,016 | 406,782 | 106,320 | 7,520 | 7,328 | 120,182 | 7,016 | 6,882 | 6,455 | 599,822 | 77,474 | 5,585 | 5,468 | 552,692 | 540,520 | 77,873 | 5,970 | 75,754 | 3,532 | 5,063 | 5,252 | 96,492 | 24,667 | 24,194 | 23,762 | 528,610 | 98,971 | 21,496 | 20,714 | 114,269 | 19,888 | 19,071 | 98,936 | 0 | 90,262 | 74,560 | 16,185 | 71,646 | 14,676 | 13,897 |
| 13,897 | 14,676 | 71,646 | 16,185 | 74,560 | 90,262 | 0 | 98,936 | 19,071 | 19,888 | 114,269 | 20,714 | 21,496 | 98,971 | 528,610 | 23,762 | 24,194 | 24,667 | 96,492 | 5,252 | 5,063 | 3,532 | 75,754 | 5,970 | 77,873 | 540,520 | 552,692 | 5,468 | 5,585 | 77,474 | 599,822 | 6,455 | 6,882 | 7,016 | 120,182 | 7,328 | 7,520 | 106,320 | 406,782 | 8,016 | 8,243 | 8,376 | 133,691 | 8,885 | 9,084 | 9,306 | 105,760 | 9,878 | 10,433 | 10,719 | 82,364 | 81,705 | 89,061 | 67,697 | 0 | 72,252 | 79,676 | 90,398 | 0 | 61,650 | 69,356 | 60,854 | 0 | 76,168 | 80,599 | 83,954 | 88,143 | 94,210 | 109,226 | 13,198 | 121,480 | 132,958 | 149,704 | 13,711 | 162,993 | 165,135 | 170,250 | 144,519 | 151,703 | 161,072 | 165,042 | 171,148 | 175,956 | 161,003 | 10,583 | 10,642 | 0 | 10,820 | 10,772 | 10,458 | 11,024 | 11,256 | 11,338 | 11,992 | 11,992 | 12,400 | 12,500 | 12,700 | 12,900 | 13,100 | 13,300 | 12,700 | 12,700 | 12,900 | 12,900 | 12,900 | 12,800 | 12,600 | 12,500 | 12,000 | 11,700 | 10,300 | 8,300 | 7,300 | 6,200 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 4,300 | 5,500 | 6,500 | 8,600 | 10,000 | 10,400 | 10,900 | 11,100 | 11,300 | 11,500 | 11,600 | 11,600 | 11,500 | 11,500 | 12,200 | 12,000 | 11,900 | 11,700 | 11,600 | 11,500 | 11,175 | 11,175 | 10,628 | 10,599 | 10,421 | 9,908 | 10,275 | 10,376 | 10,251 | 10,251 | 10,299 | 10,269 | 10,193 | 10,220 | 10,469 | 10,869 | 11,826 | 13,173 | 13,227 | 13,323 | 13,658 | 13,711 | 13,718 | 13,500 | 13,194 | 13,198 | 14,326 | 14,313 | 14,626 | 15,221 | 15,181 | 15,170 | 15,780 | 15,780 | 15,831 | 15,621 | 15,237 | 15,237 | 14,449 | 12,014 | 12,076 | 12,076 | 11,821 | 11,428 | 11,040 | 10,719 | 10,433 | 9,878 | 9,573 | 9,306 | 9,084 | 8,885 | 8,597 | 8,376 | 8,243 | 8,016 | 7,830 | 7,830 | 7,520 | 7,328 | 7,075 | 7,016 | 6,882 | 6,455 | 5,983 | 5,983 | 5,585 | 5,468 | 5,427 | 5,548 | 5,427 | 5,970 | 2,970 | 3,532 | 5,063 | 5,252 | 5,056 | 24,667 | 24,194 | 23,762 | 5,377 | 22,991 | 21,496 | 20,714 | 19,955 | 19,888 | 19,071 | 18,261 | 17,412 | 17,412 | 17,008 | 16,185 | 15,485 | 14,676 | 13,897 |
| 13,897 | 14,676 | 15,485 | 16,185 | 17,008 | 17,412 | 17,412 | 18,261 | 19,071 | 19,888 | 19,955 | 20,714 | 21,496 | 22,991 | 5,377 | 23,762 | 24,194 | 24,667 | 5,056 | 5,252 | 5,063 | 3,532 | 2,970 | 5,970 | 5,427 | 5,548 | 5,427 | 5,468 | 5,585 | 5,983 | 5,983 | 6,455 | 6,882 | 7,016 | 7,075 | 7,328 | 7,520 | 7,830 | 7,830 | 8,016 | 8,243 | 8,376 | 8,597 | 8,885 | 9,084 | 9,306 | 9,573 | 9,878 | 10,433 | 10,719 | 11,040 | 11,428 | 11,821 | 12,076 | 12,076 | 12,014 | 14,449 | 15,237 | 15,237 | 15,621 | 15,831 | 15,780 | 15,780 | 15,170 | 15,181 | 15,221 | 14,626 | 14,313 | 14,326 | 13,198 | 13,194 | 13,500 | 13,718 | 13,711 | 13,658 | 13,323 | 13,227 | 13,173 | 11,826 | 10,869 | 10,469 | 10,220 | 10,193 | 10,269 | 10,299 | 10,251 | 10,251 | 10,376 | 10,275 | 9,908 | 10,421 | 10,599 | 10,628 | 11,175 | 11,175 | 11,500 | 11,600 | 11,700 | 11,900 | 12,000 | 12,200 | 11,500 | 11,500 | 11,600 | 11,600 | 11,500 | 11,300 | 11,100 | 10,900 | 10,400 | 10,000 | 8,600 | 6,500 | 5,500 | 4,300 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 1,900 | 1,800 | 1,800 | 1,700 | 1,700 | 1,600 | 1,600 | 1,500 | 1,500 | 1,400 | 1,300 | 1,300 | 1,200 | 1,200 | 1,100 | 1,100 | 1,000 | 1,000 | 900 | 900 | 817 | 764 | 710 | 657 | 603 | 550 | 497 | 444 | 391 | 337 | 284 | 231 | 178 | 124 | 71 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,066 | 6,114 | 6,400 | 5,743 | 6,370 | 6,370 | 6,902 | 6,370 | 6,370 | 418 | 380 | 342 | 304 | 266 | 228 | 190 | 152 | 114 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 114 | 152 | 190 | 228 | 266 | 304 | 342 | 380 | 418 | 6,370 | 6,370 | 6,902 | 6,370 | 6,370 | 5,743 | 6,400 | 6,114 | 5,066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 71 | 124 | 178 | 231 | 284 | 337 | 391 | 444 | 497 | 550 | 603 | 657 | 710 | 764 | 817 | 900 | 900 | 1,000 | 1,000 | 1,100 | 1,100 | 1,200 | 1,200 | 1,300 | 1,300 | 1,400 | 1,500 | 1,500 | 1,600 | 1,600 | 1,700 | 1,700 | 1,800 | 1,800 | 1,900 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 538,454 | 506,892 | 460,256 | 422,663 | 401,456 | 390,372 | 368,962 | 372,240 | 355,059 | 397,496 | 392,426 | 387,734 | 386,431 | 406,444 | 432,260 | 481,292 | 490,359 | 560,785 | 598,806 | 586,282 | 562,324 | 540,432 | 544,774 | 541,436 | 529,579 | 513,417 | 491,638 | 472,627 | 534,091 | 539,959 | 536,691 | 424,182 | 506,548 | 514,448 | 498,602 | 499,766 | 73,387 | 571,859 | 572,800 | 94,314 | 572,723 | 85,476 | 80,675 | 72,850 | 65,818 | 57,552 | 55,849 | 56,161 | 54,429 | 49,806 |
| 49,806 | 54,429 | 56,161 | 55,849 | 57,552 | 65,818 | 72,850 | 80,675 | 85,476 | 572,723 | 94,314 | 572,800 | 571,859 | 73,387 | 499,766 | 498,602 | 514,448 | 506,548 | 424,182 | 536,691 | 539,959 | 534,091 | 472,627 | 491,638 | 513,417 | 529,579 | 541,436 | 544,774 | 540,432 | 562,324 | 586,282 | 598,806 | 560,785 | 490,359 | 481,292 | 432,260 | 406,444 | 386,431 | 387,734 | 392,426 | 397,496 | 355,059 | 372,240 | 368,962 | 390,372 | 401,456 | 422,663 | 460,256 | 506,892 | 538,454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 817 | 764 | 710 | 657 | 603 | 550 | 497 | 444 | 391 | 337 | 274 | 231 | 178 | 124 | 71 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 760 | 6,114 | 6,400 | 646 | 608 | 570 | 6,902 | 494 | 456 | 418 | 380 | 380 | 304 | 266 | 228 | 228 | 152 | 114 | 76 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 201 | 190 | 190 | 193 | 192 | 182 | 171 | 183 | 181 | 174 | 161 | 0 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 0 | 161 | 174 | 181 | 183 | 171 | 182 | 192 | 193 | 190 | 190 | 201 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 76 | 114 | 152 | 228 | 228 | 266 | 304 | 380 | 380 | 418 | 456 | 494 | 6,902 | 570 | 608 | 646 | 6,400 | 6,114 | 760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 71 | 124 | 178 | 231 | 274 | 337 | 391 | 444 | 497 | 550 | 603 | 657 | 710 | 764 | 817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Earning Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115,161 | 92,871 | 90,200 | 87,516 | 82,258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,258 | 87,516 | 90,200 | 92,871 | 115,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115,672 | 98,131 | 86,071 | 102,304 | 98,408 | 93,962 | 94,655 | 111,798 | 115,494 | 104,936 | 144,741 | 645,392 | 685,801 | 686,314 | 686,970 | 690,643 | 370,064 | 395,382 | 395,984 | 434,484 | 447,062 | 175,193 | 484,014 | 492,624 | 522,339 | 128,225 | 888,822 | 859,107 | 828,095 | 847,738 | 845,621 | 878,907 | 100,449 | 857,297 | 860,096 | 851,554 | 107,270 | 881,826 | 888,325 | 883,997 | 96,975 | 873,171 | 843,851 | 825,208 | 791,579 | 111,341 | 128,108 | 115,886 | 443,342 | 157,986 | 181,031 | 165,131 | 281,642 | 176,135 | 138,558 | 134,022 | 113,997 | 318,946 | 31,571 | 36,087 | 401,246 | 25,673 | 19,373 | 18,104 | 84,570 | 540,767 | 26,383 | 26,465 | 81,039 | 79,707 | 490,708 | 12,760 | 420,866 | 6,888 | 8,009 | 6,850 | 354,129 | 6,513 | 8,315 | 7,206 | 427,519 | 364,378 | 6,060 | 10,678 | 397,741 | 6,999 | 5,714 | 10,756 | 579,714 | 514,024 | 528,733 | 68,037 | 553,272 | 14,451 | 19,969 |
| 19,969 | 14,451 | 553,272 | 68,037 | 528,733 | 514,024 | 579,714 | 10,756 | 5,714 | 6,999 | 397,741 | 10,678 | 6,060 | 364,378 | 427,519 | 7,206 | 8,315 | 6,513 | 354,129 | 6,850 | 8,009 | 6,888 | 420,866 | 12,760 | 490,708 | 79,707 | 81,039 | 26,465 | 26,383 | 540,767 | 84,570 | 18,104 | 19,373 | 25,673 | 401,246 | 36,087 | 31,571 | 318,946 | 113,997 | 134,022 | 138,558 | 176,135 | 281,642 | 165,131 | 181,031 | 157,986 | 443,342 | 115,886 | 128,108 | 111,341 | 791,579 | 825,208 | 843,851 | 873,171 | 96,975 | 883,997 | 888,325 | 881,826 | 107,270 | 851,554 | 860,096 | 857,297 | 100,449 | 878,907 | 845,621 | 847,738 | 828,095 | 859,107 | 888,822 | 128,225 | 522,339 | 492,624 | 484,014 | 175,193 | 447,062 | 434,484 | 395,984 | 395,382 | 370,064 | 690,643 | 686,970 | 686,314 | 685,801 | 645,392 | 144,741 | 104,936 | 115,494 | 111,798 | 94,655 | 93,962 | 98,408 | 102,304 | 86,071 | 98,131 | 115,672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 333,200 | 330,600 | 326,100 | 328,200 | 332,900 | 327,500 | 330,500 | 337,200 | 389,600 | 379,300 | 380,700 | 380,500 | 402,000 | 402,000 | 394,000 | 389,600 | 385,300 | 390,500 | 380,500 | 379,100 | 387,478 | 387,478 | 388,892 | 389,003 | 392,404 | 395,295 | 406,361 | 414,093 | 412,968 | 412,968 | 429,943 | 444,531 | 468,772 | 473,502 | 466,820 | 473,544 | 494,185 | 508,419 | 534,919 | 570,506 | 580,576 | 571,886 | 600,210 | 597,866 | 612,296 | 605,424 | 730,828 | 714,626 | 688,325 | 711,501 | 712,466 | 729,592 | 723,060 | 723,060 | 716,629 | 722,619 | 727,090 | 727,090 | 743,302 | 746,734 | 743,788 | 743,788 | 719,748 | 710,647 | 681,498 | 605,028 | 614,239 | 607,838 | 584,611 | 589,983 | 583,094 | 585,038 | 581,542 | 581,376 | 583,056 | 588,216 | 588,669 | 588,318 | 590,984 | 590,183 | 621,407 | 616,486 | 681,516 | 699,068 | 687,513 | 687,513 | 647,311 | 647,454 | 640,463 | 613,938 | 640,463 | 610,535 | 641,939 | 587,394 | 566,777 | 542,530 | 516,577 | 519,882 | 535,683 | 519,283 | 529,876 | 529,876 | 626,257 | 639,991 | 624,447 | 631,237 | 650,656 | 665,112 | 680,227 | 680,227 | 709,486 | 667,112 | 64,263 | 669,133 | 703,111 |
| 703,111 | 669,133 | 64,263 | 667,112 | 709,486 | 680,227 | 680,227 | 665,112 | 650,656 | 631,237 | 624,447 | 639,991 | 626,257 | 529,876 | 529,876 | 519,283 | 535,683 | 519,882 | 516,577 | 542,530 | 566,777 | 587,394 | 641,939 | 610,535 | 640,463 | 613,938 | 640,463 | 647,454 | 647,311 | 687,513 | 687,513 | 699,068 | 681,516 | 616,486 | 621,407 | 590,183 | 590,984 | 588,318 | 588,669 | 588,216 | 583,056 | 581,376 | 581,542 | 585,038 | 583,094 | 589,983 | 584,611 | 607,838 | 614,239 | 605,028 | 681,498 | 710,647 | 719,748 | 743,788 | 743,788 | 746,734 | 743,302 | 727,090 | 727,090 | 722,619 | 716,629 | 723,060 | 723,060 | 729,592 | 712,466 | 711,501 | 688,325 | 714,626 | 730,828 | 605,424 | 612,296 | 597,866 | 600,210 | 571,886 | 580,576 | 570,506 | 534,919 | 508,419 | 494,185 | 473,544 | 466,820 | 473,502 | 468,772 | 444,531 | 429,943 | 412,968 | 412,968 | 414,093 | 406,361 | 395,295 | 392,404 | 389,003 | 388,892 | 387,478 | 387,478 | 379,100 | 380,500 | 390,500 | 385,300 | 389,600 | 394,000 | 402,000 | 402,000 | 380,500 | 380,700 | 379,300 | 389,600 | 337,200 | 330,500 | 327,500 | 332,900 | 328,200 | 326,100 | 330,600 | 333,200 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 62,400 | 54,400 | 49,400 | 39,000 | 11,000 | 25,400 | 25,400 | 25,400 | 45,000 | 24,400 | 35,000 | 35,000 | 36,700 | 36,700 | 51,700 | 65,700 | 45,000 | 900 | 97,000 | 65,700 | 66,688 | 66,688 | 93,319 | 102,314 | 100,299 | 100,093 | 75,788 | 78,267 | 0 | 0 | 0 | 0 | 18,250 | 102,195 | 97,644 | 97,592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 491,623 | 499,822 | 485,195 | 532,597 | 580,489 | 571,790 | 575,052 | 572,119 | 572,870 | 574,861 | 579,386 | 579,769 | 581,159 | 582,813 | 580,448 | 611,164 | 604,983 | 669,697 | 686,015 | 675,144 | 629,346 | 10,079 | 636,561 | 628,579 | 603,064 | 608,889 | 599,124 | 625,286 | 570,386 | 549,780 | 526,420 | 501,599 | 19,799 | 19,254 | 18,700 | 739 | 17,663 | 17,116 | 16,565 | 7,656 | 16,117 | 15,548 | 14,976 | 630,768 | 0 | 14,346 | 13,770 | 1,475 | 12,544 | 11,911 |
| 11,911 | 12,544 | 1,475 | 13,770 | 14,346 | 0 | 630,768 | 14,976 | 15,548 | 16,117 | 7,656 | 16,565 | 17,116 | 17,663 | 739 | 18,700 | 19,254 | 19,799 | 501,599 | 526,420 | 549,780 | 570,386 | 625,286 | 599,124 | 608,889 | 603,064 | 628,579 | 636,561 | 10,079 | 629,346 | 675,144 | 686,015 | 669,697 | 604,983 | 611,164 | 580,448 | 582,813 | 581,159 | 579,769 | 579,386 | 574,861 | 572,870 | 572,119 | 575,052 | 571,790 | 580,489 | 532,597 | 485,195 | 499,822 | 491,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,592 | 97,644 | 102,195 | 18,250 | 0 | 0 | 0 | 0 | 78,267 | 75,788 | 100,093 | 100,299 | 102,314 | 93,319 | 66,688 | 66,688 | 65,700 | 97,000 | 900 | 45,000 | 65,700 | 51,700 | 36,700 | 36,700 | 35,000 | 35,000 | 24,400 | 45,000 | 25,400 | 25,400 | 25,400 | 11,000 | 39,000 | 49,400 | 54,400 | 62,400 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 62,400 | 54,400 | 49,400 | 39,000 | 11,000 | 25,400 | 25,400 | 25,400 | 45,000 | 24,400 | 35,000 | 35,000 | 36,700 | 36,700 | 51,700 | 65,700 | 45,000 | 900 | 97,000 | 65,700 | 66,688 | 66,688 | 93,319 | 102,314 | 100,299 | 100,093 | 75,788 | 78,267 | 0 | 0 | 0 | 0 | 18,250 | 102,195 | 97,644 | 97,592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,421 | 65,414 | 73,403 | 76,403 | 87,403 | 95,403 | 95,403 | 70,403 | 62,403 | 62,403 | 59,403 | 83,403 | 58,403 | 83,403 | 88,403 | 68,403 | 49,403 | 43,403 | 58,403 | 49,403 | 44,403 | 39,403 | 38,403 | 38,403 | 13,403 | 13,403 | 13,403 | 21,403 | 19,799 | 19,254 | 18,700 | 13,573 | 17,663 | 17,116 | 16,565 | 37,222 | 16,117 | 15,548 | 14,976 | 0 | 0 | 14,346 | 13,770 | 0 | 12,544 | 11,911 |
| 11,911 | 12,544 | 0 | 13,770 | 14,346 | 0 | 0 | 14,976 | 15,548 | 16,117 | 37,222 | 16,565 | 17,116 | 17,663 | 13,573 | 18,700 | 19,254 | 19,799 | 21,403 | 13,403 | 13,403 | 13,403 | 38,403 | 38,403 | 39,403 | 44,403 | 49,403 | 58,403 | 43,403 | 49,403 | 68,403 | 88,403 | 83,403 | 58,403 | 83,403 | 59,403 | 62,403 | 62,403 | 70,403 | 95,403 | 95,403 | 87,403 | 76,403 | 73,403 | 65,414 | 66,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,592 | 97,644 | 102,195 | 18,250 | 0 | 0 | 0 | 0 | 78,267 | 75,788 | 100,093 | 100,299 | 102,314 | 93,319 | 66,688 | 66,688 | 65,700 | 97,000 | 900 | 45,000 | 65,700 | 51,700 | 36,700 | 36,700 | 35,000 | 35,000 | 24,400 | 45,000 | 25,400 | 25,400 | 25,400 | 11,000 | 39,000 | 49,400 | 54,400 | 62,400 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,403 | 0 | 0 | 0 | 83,403 | 0 | 0 | 0 | 25,000 | 0 | 0 | 58,403 | 5,000 | 44,403 | 39,403 | 38,403 | 25,000 | 13,403 | 0 | 0 | 8,000 | 2,000 | 20,000 | 12,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | 20,000 | 2,000 | 8,000 | 0 | 0 | 13,403 | 25,000 | 38,403 | 39,403 | 44,403 | 5,000 | 58,403 | 0 | 0 | 25,000 | 0 | 0 | 0 | 83,403 | 0 | 0 | 0 | 70,403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 281,941 | 283,315 | 267,249 | 273,920 | 279,424 | 272,173 | 321,432 | 325,890 | 324,954 | 330,089 | 330,342 | 334,666 | 347,164 | 362,848 | 361,220 | 368,276 | 373,665 | 397,430 | 426,808 | 436,425 | 453,454 | 454,881 | 465,855 | 484,179 | 504,638 | 507,812 | 623,627 | 629,257 | 615,122 | 631,330 | 620,950 | 642,443 | 654,663 | 633,464 | 599,818 | 621,534 | 603,416 | 605,144 | 604,681 | 584,986 | 603,249 | 615,132 | 598,933 | 588,908 | 560,698 | 491,623 | 499,822 | 485,195 | 532,597 | 514,068 | 506,376 | 501,649 | 495,716 | 485,467 | 479,458 | 483,983 | 509,366 | 518,756 | 520,410 | 521,045 | 527,761 | 546,580 | 586,294 | 597,612 | 606,741 | 579,943 | 10,079 | 578,158 | 579,176 | 558,661 | 569,486 | 560,721 | 586,883 | 556,983 | 536,377 | 513,017 | 480,196 | 474,337 | 473,121 | 464,298 | 488,815 | 539,587 | 540,746 | 569,742 | 556,559 | 568,276 | 603,365 | 622,106 | 628,117 | 499 | 626,370 | 0 | 1,475 | 0 | 0 |
| 0 | 0 | 1,475 | 0 | 626,370 | 499 | 628,117 | 622,106 | 603,365 | 568,276 | 556,559 | 569,742 | 540,746 | 539,587 | 488,815 | 464,298 | 473,121 | 474,337 | 480,196 | 513,017 | 536,377 | 556,983 | 586,883 | 560,721 | 569,486 | 558,661 | 579,176 | 578,158 | 10,079 | 579,943 | 606,741 | 597,612 | 586,294 | 546,580 | 527,761 | 521,045 | 520,410 | 518,756 | 509,366 | 483,983 | 479,458 | 485,467 | 495,716 | 501,649 | 506,376 | 514,068 | 532,597 | 485,195 | 499,822 | 491,623 | 560,698 | 588,908 | 598,933 | 615,132 | 603,249 | 584,986 | 604,681 | 605,144 | 603,416 | 621,534 | 599,818 | 633,464 | 654,663 | 642,443 | 620,950 | 631,330 | 615,122 | 629,257 | 623,627 | 507,812 | 504,638 | 484,179 | 465,855 | 454,881 | 453,454 | 436,425 | 426,808 | 397,430 | 373,665 | 368,276 | 361,220 | 362,848 | 347,164 | 334,666 | 330,342 | 330,089 | 324,954 | 325,890 | 321,432 | 272,173 | 279,424 | 273,920 | 267,249 | 283,315 | 281,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 491,623 | 499,822 | 485,195 | 532,597 | 514,068 | 506,376 | 501,649 | 495,716 | 485,467 | 479,458 | 483,983 | 509,366 | 518,756 | 520,410 | 521,045 | 527,761 | 546,580 | 586,294 | 597,612 | 606,741 | 579,943 | -10,079 | 578,158 | 579,176 | 558,661 | 569,486 | 560,721 | 586,883 | 556,983 | 536,377 | 513,017 | 480,196 | 474,337 | 473,121 | 464,298 | 488,815 | 539,587 | 540,746 | 569,742 | 7,656 | 556,559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 556,559 | 7,656 | 569,742 | 540,746 | 539,587 | 488,815 | 464,298 | 473,121 | 474,337 | 480,196 | 513,017 | 536,377 | 556,983 | 586,883 | 560,721 | 569,486 | 558,661 | 579,176 | 578,158 | -10,079 | 579,943 | 606,741 | 597,612 | 586,294 | 546,580 | 527,761 | 521,045 | 520,410 | 518,756 | 509,366 | 483,983 | 479,458 | 485,467 | 495,716 | 501,649 | 506,376 | 514,068 | 532,597 | 485,195 | 499,822 | 491,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 1,700 | 1,700 | 1,700 | 1,600 | 15,900 | 1,500 | 1,500 | 1,400 | 1,800 | 1,300 | 1,700 | 1,200 | 1,200 | 1,200 | 1,100 | 1,000 | 21,700 | 65,700 | 900 | 800 | 553 | 553 | 462 | 417 | 371 | 326 | 480 | 435 | 0 | 0 | 0 | 100,297 | 90,746 | 0 | 12,700 | 12,700 | 104,282 | 102,266 | 100,582 | 125,290 | 115,299 | 107,307 | 125,316 | 109,324 | 93,792 | 86,850 | 92,658 | 69,182 | 61,093 | 71,301 | 81,609 | 72,217 | 0 | 58,625 | 109,437 | 91,524 | 0 | 115,017 | 130,003 | 153,564 | 0 | 131,557 | 112,542 | 112,535 | 112,641 | 101,571 | 102,513 | 113,437 | 43,429 | 66,421 | 65,414 | 73,403 | 76,403 | 87,403 | 95,403 | 95,403 | 8,900 | 588,318 | 62,403 | 59,403 | 83,403 | 58,403 | 83,403 | 88,403 | 12,369 | 68,403 | 43,403 | 58,403 | 11,884 | 10,874 | 49,403 | 38,403 | 38,403 | 13,403 | 13,403 | 13,403 | 21,403 | 35,202 | 52,806 | 44,290 | 27,488 | 31,726 | 58,960 | 58,329 | 53,225 | 50,307 | 37,080 | 31,335 | 0 | 30,342 | 695,140 | 653,342 | 64,263 | 656,589 | 691,200 |
| 691,200 | 656,589 | 64,263 | 653,342 | 695,140 | 30,342 | 0 | 31,335 | 37,080 | 50,307 | 53,225 | 58,329 | 58,960 | 31,726 | 27,488 | 44,290 | 52,806 | 35,202 | 21,403 | 13,403 | 13,403 | 13,403 | 38,403 | 38,403 | 49,403 | 10,874 | 11,884 | 58,403 | 43,403 | 68,403 | 12,369 | 88,403 | 83,403 | 58,403 | 83,403 | 59,403 | 62,403 | 588,318 | 8,900 | 95,403 | 95,403 | 87,403 | 76,403 | 73,403 | 65,414 | 66,421 | 43,429 | 113,437 | 102,513 | 101,571 | 112,641 | 112,535 | 112,542 | 131,557 | 0 | 153,564 | 130,003 | 115,017 | 0 | 91,524 | 109,437 | 58,625 | 0 | 72,217 | 81,609 | 71,301 | 61,093 | 69,182 | 92,658 | 86,850 | 93,792 | 109,324 | 125,316 | 107,307 | 115,299 | 125,290 | 100,582 | 102,266 | 104,282 | 12,700 | 12,700 | 0 | 90,746 | 100,297 | 0 | 0 | 0 | 435 | 480 | 326 | 371 | 417 | 462 | 553 | 553 | 800 | 900 | 65,700 | 21,700 | 1,000 | 1,100 | 1,200 | 1,200 | 1,200 | 1,700 | 1,300 | 1,800 | 1,400 | 1,500 | 1,500 | 15,900 | 1,600 | 1,700 | 1,700 | 1,700 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,958 | 5,913 | 7,045 | 7,422 | 7,380 | 7,773 | 8,662 | 9,501 | 12,363 | 10,472 | 10,253 | 9,568 | 12,612 | 8,459 | 7,956 | 7,676 | 16,238 | 8,723 | 7,669 | 8,791 | 11,823 | 9,698 | 9,039 | 4,363 | 13,866 | 10,762 | 14,543 | 16,187 | 12,110 | 8,870 | 9,907 | 14,932 | 9,772 | 9,018 | 7,374 | 9,561 | 8,657 | 9,005 | 8,618 | 8,184 | 8,982 | 8,815 | 8,273 | 9,204 | 8,159 | 11,834 | 11,904 | 9,206 | 8,585 | 9,494 | 11,304 | 9,986 | 9,423 | 8,506 | 8,195 | 8,830 | 8,549 | 10,024 | 8,171 | 9,735 | 10,243 | 11,503 | 11,819 | 13,053 | 12,369 | 13,228 | 20,309 | 10,893 | 11,884 | 10,874 | 10,833 | 11,411 | 16,653 | 17,008 | 16,997 | 16,110 | 14,978 | 10,343 | 9,756 | 10,695 | 9,335 | 24,519 | 26,551 | 11,920 | 14,663 | 12,654 | 10,211 | 11,671 | 21,768 | 12,262 | 12,752 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 12,752 | 12,262 | 21,768 | 11,671 | 10,211 | 12,654 | 14,663 | 11,920 | 26,551 | 24,519 | 9,335 | 10,695 | 9,756 | 10,343 | 14,978 | 16,110 | 16,997 | 17,008 | 16,653 | 11,411 | 10,833 | 10,874 | 11,884 | 10,893 | 20,309 | 13,228 | 12,369 | 13,053 | 11,819 | 11,503 | 10,243 | 9,735 | 8,171 | 10,024 | 8,549 | 8,830 | 8,195 | 8,506 | 9,423 | 9,986 | 11,304 | 9,494 | 8,585 | 9,206 | 11,904 | 11,834 | 8,159 | 9,204 | 8,273 | 8,815 | 8,982 | 8,184 | 8,618 | 9,005 | 8,657 | 9,561 | 7,374 | 9,018 | 9,772 | 14,932 | 9,907 | 8,870 | 12,110 | 16,187 | 14,543 | 10,762 | 13,866 | 4,363 | 9,039 | 9,698 | 11,823 | 8,791 | 7,669 | 8,723 | 16,238 | 7,676 | 7,956 | 8,459 | 12,612 | 9,568 | 10,253 | 10,472 | 12,363 | 9,501 | 8,662 | 7,773 | 7,380 | 7,422 | 7,045 | 5,913 | 6,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 34,800 | 35,000 | 35,000 | 35,000 | 34,800 | 34,900 | 34,600 | 34,900 | 34,000 | 34,500 | 34,900 | 35,300 | 35,500 | 35,500 | 36,200 | 30,900 | 31,200 | 32,000 | 32,700 | 33,400 | 32,641 | 32,641 | 33,073 | 32,496 | 32,096 | 34,019 | 35,079 | 35,371 | 36,742 | 36,742 | 38,896 | 39,858 | 41,073 | 41,664 | 42,366 | 43,299 | 44,645 | 44,423 | 45,504 | 45,562 | 45,801 | 47,059 | 47,488 | 48,105 | 48,697 | 49,143 | 48,768 | 50,271 | 51,627 | 52,283 | 52,556 | 54,147 | 54,383 | 54,383 | 54,961 | 48,135 | 64,338 | 64,338 | 65,347 | 65,011 | 61,686 | 61,686 | 35,042 | 28,219 | 23,679 | 69,882 | 60,896 | 60,663 | 53,868 | 53,619 | 54,385 | 55,505 | 56,594 | 52,744 | 51,701 | 50,651 | 51,538 | 51,889 | 53,630 | 54,840 | 54,979 | 54,288 | 55,220 | 55,065 | 54,215 | 54,215 | 54,413 | 51,421 | 47,398 | 47,136 | 47,398 | 45,425 | 51,971 | 50,604 | 48,270 | 47,895 | 47,136 | 52,216 | 51,309 | 49,779 | 48,894 | 48,894 | 46,396 | 46,408 | 52,301 | 51,690 | 56,218 | 57,698 | 55,087 | 55,087 | 46,237 | 45,130 | 45,224 | 42,517 | 39,669 |
| 39,669 | 42,517 | 45,224 | 45,130 | 46,237 | 55,087 | 55,087 | 57,698 | 56,218 | 51,690 | 52,301 | 46,408 | 46,396 | 48,894 | 48,894 | 49,779 | 51,309 | 52,216 | 47,136 | 47,895 | 48,270 | 50,604 | 51,971 | 45,425 | 47,398 | 47,136 | 47,398 | 51,421 | 54,413 | 54,215 | 54,215 | 55,065 | 55,220 | 54,288 | 54,979 | 54,840 | 53,630 | 51,889 | 51,538 | 50,651 | 51,701 | 52,744 | 56,594 | 55,505 | 54,385 | 53,619 | 53,868 | 60,663 | 60,896 | 69,882 | 23,679 | 28,219 | 35,042 | 61,686 | 61,686 | 65,011 | 65,347 | 64,338 | 64,338 | 48,135 | 54,961 | 54,383 | 54,383 | 54,147 | 52,556 | 52,283 | 51,627 | 50,271 | 48,768 | 49,143 | 48,697 | 48,105 | 47,488 | 47,059 | 45,801 | 45,562 | 45,504 | 44,423 | 44,645 | 43,299 | 42,366 | 41,664 | 41,073 | 39,858 | 38,896 | 36,742 | 36,742 | 35,371 | 35,079 | 34,019 | 32,096 | 32,496 | 33,073 | 32,641 | 32,641 | 33,400 | 32,700 | 32,000 | 31,200 | 30,900 | 36,200 | 35,500 | 35,500 | 35,300 | 34,900 | 34,500 | 34,000 | 34,900 | 34,600 | 34,900 | 34,800 | 35,000 | 35,000 | 35,000 | 34,800 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 54 | 55 | 58 | 60 | 61 | 63 | 67 | 67 | 68 | 68 | 68 | 70 | 75 |
| 75 | 70 | 68 | 68 | 68 | 67 | 67 | 63 | 61 | 60 | 58 | 55 | 54 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42,656 | -42,656 | -41,691 | -40,381 | -53,097 | -52,285 | -50,487 | -49,051 | -48,001 | -52,201 | -50,661 | -49,312 | -47,295 | -45,544 | -53,077 | -52,132 | -51,537 | -50,898 | -46,710 | -45,554 | -45,302 | -45,710 | -43,757 | -44,194 | -44,029 | -44,206 | -44,079 | -44,189 | -44,397 | -44,570 | -43,803 | -43,685 | -44,028 | -44,439 | -45,125 | -45,599 | -45,461 | -45,091 | -37,944 | -37,235 | -27,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | -400 | -600 | -700 | -1,200 | -1,400 | -1,000 | -800 | -400 | -200 | -100 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | -900 | -800 | 0 | -652 | -561 | -636 | -429 | 432 | 1,106 | -215 | 0 | -94 | 408 | 505 | 746 | 674 | 45 | -61 | 237 | -954 | 3 | -161 | -489 | -87 | -90 | -448 | -696 | -857 | -272 | -22 | 447 | 161 | 244 | 358 | 0 | 425 | 224 | 597 | -14,562 | -19 | 383 | -211 | -15,170 | 198 | -160 | -669 | -319 | -79 | -224 | -21 | 159 | -231 | 159 | 294 | 563 | -3,834 | -5,356 | -6,422 | -5,000 | -4,768 | -3,059 | -1,959 | -1,045 | -1,913 | -818 | -1,410 | -23,187 | -307 | -265 | -2,101 | -2,000 | -2,000 | -1,940 | -1,737 | -2,726 | -2,343 | -2,691 | -1,719 | -939 | -60 | 82 | -16 | 1,000 | 932 | 21 | 367 | -3,175 | -1,056 | -1,684 | -1,882 | 0 | -6,662 | -13,720 | -13,738 | -12,215 | -13,008 | -15,314 |
| -15,314 | -13,008 | -12,215 | -13,738 | -13,720 | -6,662 | 0 | -1,882 | -1,684 | -1,056 | -3,175 | 367 | 21 | 932 | 1,000 | -16 | 82 | -60 | -939 | -1,719 | -2,691 | -2,343 | -2,726 | -1,737 | -1,940 | -2,000 | -2,000 | -2,101 | -265 | -307 | -23,187 | -1,410 | -818 | -1,913 | -1,045 | -1,959 | -3,059 | -4,768 | -5,000 | -6,422 | -5,356 | -3,834 | 563 | 294 | 159 | -231 | 159 | -21 | -224 | -79 | -319 | -669 | -160 | 198 | -15,170 | -211 | 383 | -19 | -14,562 | 597 | 224 | 425 | 0 | 358 | 244 | 161 | 447 | -22 | -272 | -857 | -696 | -448 | -90 | -87 | -489 | -161 | 3 | -954 | 237 | -61 | 45 | 674 | 746 | 505 | 408 | -94 | 0 | -215 | 1,106 | 432 | -429 | -636 | -561 | -652 | 0 | -800 | -900 | 0 | 0 | 0 | 0 | 0 | 0 | -200 | -100 | -200 | -400 | -800 | -1,000 | -1,400 | -1,200 | -700 | -600 | -400 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,719 | 28,406 | 53,896 | 54,068 | 54,549 | 55,063 | 55,574 | 55,708 | 55,844 | 55,980 | 56,114 | 56,114 | 56,115 | 56,116 | 56,116 | 55,468 | 55,468 | 55,470 | 55,470 | 55,470 | 55,470 | 55,470 | 55,470 | 55,474 | 55,475 | 55,476 | 55,477 | 55,479 | 55,480 | 55,511 | 55,513 | 55,514 | 55,515 | 55,516 | 55,520 | 55,476 | 56,129 | 71,534 | 72,509 | 75,204 | 75,204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,204 | 75,204 | 72,509 | 71,534 | 56,129 | 55,476 | 55,520 | 55,516 | 55,515 | 55,514 | 55,513 | 55,511 | 55,480 | 55,479 | 55,477 | 55,476 | 55,475 | 55,474 | 55,470 | 55,470 | 55,470 | 55,470 | 55,470 | 55,470 | 55,468 | 55,468 | 56,116 | 56,116 | 56,115 | 56,114 | 56,114 | 55,980 | 55,844 | 55,708 | 55,574 | 55,063 | 54,549 | 54,068 | 53,896 | 28,406 | 27,719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,908 | -2,908 | -2,908 | -2,908 | -408 | -408 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -417 | -447 | -447 | -488 | -506 | -569 | -568 | -568 | -589 | -697 | -687 | -697 | -696 | -760 | -760 | -781 | -661 | -670 | -565 | -694 | -361 | -277 | -165 | -226 | -332 | -303 | -308 | -202 | -231 | -420 | -751 | -295 | -330 | -390 | -401 | -412 | -423 | -190 | -202 | -211 | -138 | -138 | -160 | -160 | -61 | -61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 19,500 | 19,800 | 19,900 | 19,900 | 19,900 | 19,900 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,200 | 20,200 | 20,200 | 20,300 | 20,300 | 20,500 | 20,500 | 21,400 | 21,500 | 23,138 | 23,789 | 23,785 | 23,778 | 23,708 | 23,703 | 23,600 | 23,596 | 0 | 23,618 | 23,559 | 23,574 | 23,591 | 23,380 | 23,399 | 23,415 | 23,492 | 23,592 | 23,621 | 23,162 | 23,517 | 23,707 | 23,739 | 23,627 | 23,632 | 23,638 | 23,811 | 23,891 | 23,719 | 23,694 | 23,368 | 23,519 | 0 | 23,443 | 23,396 | 23,428 | 0 | 23,454 | 23,529 | 23,487 | 0 | 23,677 | 23,732 | 25,762 | 26,457 | 27,213 | 27,893 | 53,449 | 53,621 | 54,132 | 54,646 | 55,157 | 55,291 | 55,427 | 55,563 | 55,697 | -4,768 | 55,697 | 55,699 | 55,699 | 55,051 | 55,051 | 55,053 | 55,053 | -307 | 55,053 | 55,053 | 55,053 | -1,940 | -1,564 | 55,057 | 55,060 | 55,062 | 55,063 | 55,094 | 55,096 | 55,097 | 55,098 | 55,099 | 55,103 | 932 | 55,068 | 68,626 | 69,601 | 72,296 | 73,420 | 74,041 | 76,121 | -6,662 | 79,257 | 79,826 | 79,826 | 79,897 | 81,720 | 83,309 |
| 83,309 | 81,720 | 79,897 | 79,826 | 79,826 | 79,257 | -6,662 | 76,121 | 74,041 | 73,420 | 72,296 | 69,601 | 68,626 | 55,068 | 932 | 55,103 | 55,099 | 55,098 | 55,097 | 55,096 | 55,094 | 55,063 | 55,062 | 55,060 | 55,057 | -1,564 | -1,940 | 55,053 | 55,053 | 55,053 | -307 | 55,053 | 55,053 | 55,051 | 55,051 | 55,699 | 55,699 | 55,697 | -4,768 | 55,697 | 55,563 | 55,427 | 55,291 | 55,157 | 54,646 | 54,132 | 53,621 | 53,449 | 27,893 | 27,213 | 26,457 | 25,762 | 23,732 | 23,677 | 0 | 23,487 | 23,529 | 23,454 | 0 | 23,428 | 23,396 | 23,443 | 0 | 23,519 | 23,368 | 23,694 | 23,719 | 23,891 | 23,811 | 23,638 | 23,632 | 23,627 | 23,739 | 23,707 | 23,517 | 23,162 | 23,621 | 23,592 | 23,492 | 23,415 | 23,399 | 23,380 | 23,591 | 23,574 | 23,559 | 23,618 | 0 | 23,596 | 23,600 | 23,703 | 23,708 | 23,778 | 23,785 | 23,789 | 23,138 | 21,500 | 21,400 | 20,500 | 20,500 | 20,300 | 20,300 | 20,200 | 20,200 | 20,200 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 19,900 | 19,900 | 19,900 | 19,900 | 19,800 | 19,500 | 0 | 0 | 0 |
---|