25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Cathay General Bancorp
Buy, Hold or Sell?

Let's analyze Cathay General Bancorp together

I guess you are interested in Cathay General Bancorp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Cathay General Bancorp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Cathay General Bancorp

I send you an email if I find something interesting about Cathay General Bancorp.

1. Quick Overview

1.1. Quick analysis of Cathay General Bancorp (30 sec.)










1.2. What can you expect buying and holding a share of Cathay General Bancorp? (30 sec.)

How much money do you get?

How much money do you get?
$1.36
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$38.36
Expected worth in 1 year
$-226.20
How sure are you?
95.0%

+ What do you gain per year?

Total Gains per Share
$-263.20
Return On Investment
-565.5%

For what price can you sell your share?

Current Price per Share
$46.54
Expected price per share
$41.08 - $
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Cathay General Bancorp (5 min.)




Live pricePrice per Share (EOD)
$46.54
Intrinsic Value Per Share
$33.31 - $58.14
Total Value Per Share
$71.67 - $96.50

2.2. Growth of Cathay General Bancorp (5 min.)




Is Cathay General Bancorp growing?

Current yearPrevious yearGrowGrow %
How rich?$2.7b$12.2b-$4.4b-57.8%

How much money is Cathay General Bancorp making?

Current yearPrevious yearGrowGrow %
Making money$75.7m$96.4m-$20.6m-27.3%
Net Profit Margin26.6%46.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Cathay General Bancorp (5 min.)




2.4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Cathay General Bancorp?

Welcome investor! Cathay General Bancorp's management wants to use your money to grow the business. In return you get a share of Cathay General Bancorp.

First you should know what it really means to hold a share of Cathay General Bancorp. And how you can make/lose money.

Speculation

The Price per Share of Cathay General Bancorp is $46.54. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Cathay General Bancorp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Cathay General Bancorp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $38.36. Based on the TTM, the Book Value Change Per Share is $-66.14 per quarter. Based on the YOY, the Book Value Change Per Share is $5.67 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.34 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Cathay General Bancorp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.922.0%1.042.2%1.322.8%1.002.2%0.811.7%
Usd Book Value Change Per Share0.280.6%-66.14-142.1%5.6712.2%0.551.2%0.481.0%
Usd Dividend Per Share0.340.7%0.340.7%0.340.7%0.330.7%0.260.6%
Usd Total Gains Per Share0.621.3%-65.80-141.4%6.0112.9%0.871.9%0.741.6%
Usd Price Per Share37.72-38.72-36.49-36.26-35.16-
Price to Earnings Ratio10.28-9.37-6.91-9.25-11.99-
Price-to-Total Gains Ratio60.39-26.93-12.55-35.94-51.23-
Price to Book Ratio0.98-0.82-0.65-0.94-1.20-
Price-to-Total Gains Ratio60.39-26.93-12.55-35.94-51.23-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share46.54
Number of shares21
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.340.33
Usd Book Value Change Per Share-66.140.55
Usd Total Gains Per Share-65.800.87
Gains per Quarter (21 shares)-1,381.8118.35
Gains per Year (21 shares)-5,527.2273.40
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
128-5556-5537274663
257-11111-110645592136
385-16667-1659182138209
4114-22223-22118109184282
5142-27778-27645137230355
6171-33334-33172164276428
7199-38890-38699191322501
8228-44446-44226219369574
9256-50001-49753246415647
10285-55557-55280273461720

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%130.04.00.097.0%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%18.02.00.090.0%37.03.00.092.5%119.014.01.088.8%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%133.00.01.099.3%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%18.02.00.090.0%38.02.00.095.0%124.010.00.092.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Cathay General Bancorp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.285-66.139+23345%5.667-95%0.548-48%0.478-41%
Book Value Per Share--38.355106.193-64%167.529-77%85.362-55%54.257-29%
Current Ratio--0.0660.105-37%0.159-59%243.383-100%171.846-100%
Debt To Asset Ratio--0.8800.663+33%0.456+93%0.706+25%0.788+12%
Debt To Equity Ratio--7.3185.564+32%4.090+79%5.827+26%6.253+17%
Dividend Per Share--0.3400.339+0%0.339+0%0.325+5%0.262+30%
Eps--0.9181.040-12%1.319-30%1.001-8%0.808+14%
Free Cash Flow Per Share--0.9941.132-12%1.701-42%1.251-21%1.006-1%
Free Cash Flow To Equity Per Share---2.1120.789-368%6.273-134%3.529-160%3.196-166%
Gross Profit Margin--0.9780.9800%0.9810%0.978+0%0.974+0%
Intrinsic Value_10Y_max--58.143--------
Intrinsic Value_10Y_min--33.311--------
Intrinsic Value_1Y_max--5.354--------
Intrinsic Value_1Y_min--3.934--------
Intrinsic Value_3Y_max--16.447--------
Intrinsic Value_3Y_min--11.374--------
Intrinsic Value_5Y_max--27.974--------
Intrinsic Value_5Y_min--18.267--------
Market Cap3320903772.160+17%2746972428.3202822644081.243-3%2669958658.733+3%2763903653.344-1%2759574354.8470%
Net Profit Margin--0.1940.266-27%0.463-58%0.404-52%0.401-52%
Operating Margin---0.0960.068-241%0.797-112%0.580-117%0.672-114%
Operating Ratio--0.1350.096+41%-0.119+189%0.000+100%0.071+88%
Pb Ratio1.213+19%0.9830.819+20%0.650+51%0.936+5%1.202-18%
Pe Ratio12.679+19%10.2769.368+10%6.910+49%9.248+11%11.990-14%
Price Per Share46.540+19%37.72038.720-3%36.490+3%36.258+4%35.159+7%
Price To Free Cash Flow Ratio11.706+19%9.4879.008+5%5.785+64%7.765+22%5.898+61%
Price To Total Gains Ratio74.513+19%60.39226.934+124%12.547+381%35.940+68%51.229+18%
Quick Ratio--0.1520.223-32%0.302-50%73.939-100%49.118-100%
Return On Assets--0.0030.003-12%0.004-34%0.004-21%0.004-19%
Return On Equity--0.0240.028-14%0.038-38%0.031-22%0.028-16%
Total Gains Per Share--0.625-65.800+10635%6.006-90%0.874-29%0.740-16%
Usd Book Value--2793242000.0007740736500.000-64%12211017000.000-77%6356384050.000-56%4114138725.000-32%
Usd Book Value Change Per Share--0.285-66.139+23345%5.667-95%0.548-48%0.478-41%
Usd Book Value Per Share--38.355106.193-64%167.529-77%85.362-55%54.257-29%
Usd Dividend Per Share--0.3400.339+0%0.339+0%0.325+5%0.262+30%
Usd Eps--0.9181.040-12%1.319-30%1.001-8%0.808+14%
Usd Free Cash Flow--72384000.00082523500.000-12%124502500.000-42%95255350.000-24%78435800.000-8%
Usd Free Cash Flow Per Share--0.9941.132-12%1.701-42%1.251-21%1.006-1%
Usd Free Cash Flow To Equity Per Share---2.1120.789-368%6.273-134%3.529-160%3.196-166%
Usd Market Cap3320903772.160+17%2746972428.3202822644081.243-3%2669958658.733+3%2763903653.344-1%2759574354.8470%
Usd Price Per Share46.540+19%37.72038.720-3%36.490+3%36.258+4%35.159+7%
Usd Profit--66829000.00075790250.000-12%96465750.000-31%76020300.000-12%62873775.000+6%
Usd Revenue--344593000.000308309750.000+12%208157250.000+66%199480350.000+73%162010300.000+113%
Usd Total Gains Per Share--0.625-65.800+10635%6.006-90%0.874-29%0.740-16%
 EOD+4 -4MRQTTM+9 -27YOY+7 -295Y+6 -3010Y+11 -25

3.3 Fundamental Score

Let's check the fundamental score of Cathay General Bancorp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.679
Price to Book Ratio (EOD)Between0-11.213
Net Profit Margin (MRQ)Greater than00.194
Operating Margin (MRQ)Greater than0-0.096
Quick Ratio (MRQ)Greater than10.152
Current Ratio (MRQ)Greater than10.066
Debt to Asset Ratio (MRQ)Less than10.880
Debt to Equity Ratio (MRQ)Less than17.318
Return on Equity (MRQ)Greater than0.150.024
Return on Assets (MRQ)Greater than0.050.003
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Cathay General Bancorp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose45.580
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Cathay General Bancorp

Cathay General Bancorp operates as the holding company for Cathay Bank that offers various commercial banking products and services to individuals, professionals, and small to medium-sized businesses in the United States. The company offers various deposit products, including passbook accounts, checking accounts, money market deposit accounts, certificates of deposit, individual retirement accounts, and public funds deposits. It also provides loan products, such as commercial mortgage loans, commercial loans, small business administration loans, residential mortgage loans, real estate construction loans, and home equity lines of credit, as well as installment loans to individuals for household, and other consumer expenditures. In addition, the company offers trade financing, letter of credit, wire transfer, forward currency spot and forward contract, safe deposit, collection, automatic teller machine, Internet banking, investment, and other customary bank services, as well as securities and insurance products. Cathay General Bancorp was founded in 1962 and is headquartered in Los Angeles, California.

Fundamental data was last updated by Penke on 2024-10-24 10:07:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Cathay General Bancorp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Cathay General Bancorp to the Banks - Regional industry mean.
  • A Net Profit Margin of 19.4% means that $0.19 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Cathay General Bancorp:

  • The MRQ is 19.4%. The company is making a huge profit. +2
  • The TTM is 26.6%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ19.4%TTM26.6%-7.2%
TTM26.6%YOY46.3%-19.8%
TTM26.6%5Y40.4%-13.9%
5Y40.4%10Y40.1%+0.4%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ19.4%28.6%-9.2%
TTM26.6%30.5%-3.9%
YOY46.3%27.5%+18.8%
5Y40.4%23.9%+16.5%
10Y40.1%20.7%+19.4%
4.3.1.2. Return on Assets

Shows how efficient Cathay General Bancorp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Cathay General Bancorp to the Banks - Regional industry mean.
  • 0.3% Return on Assets means that Cathay General Bancorp generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Cathay General Bancorp:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%0.0%
TTM0.3%YOY0.4%-0.1%
TTM0.3%5Y0.4%0.0%
5Y0.4%10Y0.4%+0.0%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.2%+0.1%
TTM0.3%0.2%+0.1%
YOY0.4%0.2%+0.2%
5Y0.4%0.2%+0.2%
10Y0.4%0.2%+0.2%
4.3.1.3. Return on Equity

Shows how efficient Cathay General Bancorp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Cathay General Bancorp to the Banks - Regional industry mean.
  • 2.4% Return on Equity means Cathay General Bancorp generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Cathay General Bancorp:

  • The MRQ is 2.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.4%TTM2.8%-0.4%
TTM2.8%YOY3.8%-1.1%
TTM2.8%5Y3.1%-0.3%
5Y3.1%10Y2.8%+0.2%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%2.3%+0.1%
TTM2.8%2.6%+0.2%
YOY3.8%2.8%+1.0%
5Y3.1%2.4%+0.7%
10Y2.8%2.8%+0.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Cathay General Bancorp.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Cathay General Bancorp is operating .

  • Measures how much profit Cathay General Bancorp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Cathay General Bancorp to the Banks - Regional industry mean.
  • An Operating Margin of -9.6% means the company generated $-0.10  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Cathay General Bancorp:

  • The MRQ is -9.6%. The company is operating very inefficient. -2
  • The TTM is 6.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ-9.6%TTM6.8%-16.4%
TTM6.8%YOY79.7%-72.8%
TTM6.8%5Y58.0%-51.2%
5Y58.0%10Y67.2%-9.2%
4.3.2.2. Operating Ratio

Measures how efficient Cathay General Bancorp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • An Operation Ratio of 0.13 means that the operating costs are $0.13 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Cathay General Bancorp:

  • The MRQ is 0.135. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.096. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.135TTM0.096+0.039
TTM0.096YOY-0.119+0.215
TTM0.0965Y0.000+0.096
5Y0.00010Y0.071-0.072
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Cathay General Bancorp.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Cathay General Bancorp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Regional industry mean).
  • A Current Ratio of 0.07 means the company has $0.07 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Cathay General Bancorp:

  • The MRQ is 0.066. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.105. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.066TTM0.105-0.038
TTM0.105YOY0.159-0.055
TTM0.1055Y243.383-243.279
5Y243.38310Y171.846+71.537
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM0.1053.684-3.579
YOY0.1591.484-1.325
5Y243.3831.126+242.257
10Y171.84612.007+159.839
4.4.3.2. Quick Ratio

Measures if Cathay General Bancorp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Cathay General Bancorp to the Banks - Regional industry mean.
  • A Quick Ratio of 0.15 means the company can pay off $0.15 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Cathay General Bancorp:

  • The MRQ is 0.152. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.223. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.152TTM0.223-0.071
TTM0.223YOY0.302-0.079
TTM0.2235Y73.939-73.716
5Y73.93910Y49.118+24.820
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM0.2231.493-1.270
YOY0.3021.485-1.183
5Y73.9390.695+73.244
10Y49.11818.305+30.813
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Cathay General Bancorp.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Cathay General Bancorp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Cathay General Bancorp to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.88 means that Cathay General Bancorp assets are financed with 88.0% credit (debt) and the remaining percentage (100% - 88.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Cathay General Bancorp:

  • The MRQ is 0.880. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.663. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.880TTM0.663+0.217
TTM0.663YOY0.456+0.206
TTM0.6635Y0.706-0.043
5Y0.70610Y0.788-0.082
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8800.916-0.036
TTM0.6630.525+0.138
YOY0.4560.526-0.070
5Y0.7060.762-0.056
10Y0.7880.847-0.059
4.5.4.2. Debt to Equity Ratio

Measures if Cathay General Bancorp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Cathay General Bancorp to the Banks - Regional industry mean.
  • A Debt to Equity ratio of 731.8% means that company has $7.32 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Cathay General Bancorp:

  • The MRQ is 7.318. The company is unable to pay all its debts with equity. -1
  • The TTM is 5.564. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ7.318TTM5.564+1.754
TTM5.564YOY4.090+1.474
TTM5.5645Y5.827-0.263
5Y5.82710Y6.253-0.426
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ7.31810.941-3.623
TTM5.5646.545-0.981
YOY4.0906.424-2.334
5Y5.8279.403-3.576
10Y6.25311.740-5.487
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Cathay General Bancorp generates.

  • Above 15 is considered overpriced but always compare Cathay General Bancorp to the Banks - Regional industry mean.
  • A PE ratio of 10.28 means the investor is paying $10.28 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Cathay General Bancorp:

  • The EOD is 12.679. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.276. Based on the earnings, the company is underpriced. +1
  • The TTM is 9.368. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD12.679MRQ10.276+2.403
MRQ10.276TTM9.368+0.909
TTM9.368YOY6.910+2.458
TTM9.3685Y9.248+0.119
5Y9.24810Y11.990-2.741
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD12.6795.066+7.613
MRQ10.2764.498+5.778
TTM9.3684.602+4.766
YOY6.9105.644+1.266
5Y9.2489.300-0.052
10Y11.9909.643+2.347
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Cathay General Bancorp:

  • The EOD is 11.706. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.487. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 9.008. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD11.706MRQ9.487+2.218
MRQ9.487TTM9.008+0.479
TTM9.008YOY5.785+3.223
TTM9.0085Y7.765+1.244
5Y7.76510Y5.898+1.867
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD11.7060.412+11.294
MRQ9.4870.366+9.121
TTM9.008-0.773+9.781
YOY5.7850.081+5.704
5Y7.7650.389+7.376
10Y5.8980.041+5.857
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Cathay General Bancorp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • A PB ratio of 0.98 means the investor is paying $0.98 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Cathay General Bancorp:

  • The EOD is 1.213. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.983. Based on the equity, the company is cheap. +2
  • The TTM is 0.819. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.213MRQ0.983+0.230
MRQ0.983TTM0.819+0.164
TTM0.819YOY0.650+0.169
TTM0.8195Y0.936-0.117
5Y0.93610Y1.202-0.266
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD1.2130.460+0.753
MRQ0.9830.409+0.574
TTM0.8190.240+0.579
YOY0.6500.306+0.344
5Y0.9360.649+0.287
10Y1.2020.920+0.282
4.6.2. Total Gains per Share

2.4. Latest News of Cathay General Bancorp

Does Cathay General Bancorp still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Cathay General Bancorp to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2024-10-14
16:00
Cathay General (CATY) Expected to Beat Earnings Estimates: Should You Buy?Read
2024-10-09
21:06
Cathay General Bancorp (CATY) Q2 2024 Earnings Call Highlights: Navigating Challenges with ...Read

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Cathay General Bancorp.

4.8.1. Institutions holding Cathay General Bancorp

Institutions are holding 74.243% of the shares of Cathay General Bancorp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30BlackRock Inc14.8180.009110694239-4393-0.0411
2024-06-30Vanguard Group Inc11.32420.00598172754-59466-0.7224
2024-06-30Dimensional Fund Advisors, Inc.5.81160.041341942321762154.3856
2024-06-30State Street Corp5.11460.006136912452874688.4456
2024-06-30Charles Schwab Investment Management Inc3.70090.01922670930583672.2341
2024-06-30Geode Capital Management, LLC2.34560.00561692810607953.7251
2024-06-30Amvescap Plc.1.86260.0107134425717030314.5068
2024-06-30T. Rowe Price Investment Management,Inc.1.78870.03071290904734626.0341
2024-06-30American Century Companies Inc1.750.0292126297020859919.7842
2024-06-30Massachusetts Financial Services Company1.54490.01291114993-189587-14.5324
2024-06-30Northern Trust Corp1.32080.0061953250-936-0.0981
2024-06-30LSV Asset Management1.29840.0774937093-9500-1.0036
2024-06-30Nuveen Asset Management, LLC1.22270.0097882400731249.0357
2024-06-30Bank of New York Mellon Corp1.18850.0061857756-10125-1.1666
2024-06-30Morgan Stanley - Brokerage Accounts1.06110.0022765769-1288121-62.7162
2024-06-30GW&K Investment Management, LLC1.04760.2606756090-26886-3.4338
2024-06-30BTIM Corp1.02080.2061736727289684.0929
2024-06-30NORGES BANK0.96130.0039693805-81676-10.5323
2024-06-30Goldman Sachs Group Inc0.77070.0036556182-272077-32.8493
2024-06-30Glenmede Trust Co NA0.6150.084944384326790.6073
Total 60.5680.831343712249-802787-1.8%

4.9.2. Funds holding Cathay General Bancorp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30iShares Core S&P Small-Cap ETF6.33340.22794570820-20626-0.4492
2024-08-31Vanguard Total Stock Mkt Idx Inv3.03330.0056218915866210.3034
2024-08-31Vanguard Small Cap Index2.42650.0511175119842090.2409
2024-09-28Schwab US Dividend Equity ETF™2.41140.1198174028335700.2056
2024-09-30iShares Russell 2000 ETF2.19590.0979158480000
2024-09-28Avantis US Small Cap Value ETF1.65210.370911923027260.0609
2024-08-31Vanguard Small Cap Value Index Inv1.62660.08961173954-102-0.0087
2024-08-31Vanguard Institutional Extnd Mkt Idx Tr1.56070.0459112639513400.1191
2024-08-31DFA US Small Cap Value I1.2890.244493029800
2024-08-31MFS New Discovery Value I1.02440.9246739322-6312-0.8465
2024-07-31Fidelity Small Cap Index1.01320.1136731246226623.1982
2024-09-30T. Rowe Price Small-Cap Value0.97570.2786704170-6365-0.8958
2024-09-30SPDR® Portfolio S&P 600™ Sm Cap ETF0.86670.2276254777260.1162
2024-09-30iShares Russell 2000 Value ETF0.86120.213162155800
2024-06-30Invesco Small Cap Core0.76531.09135522908124017.2466
2024-08-31Invesco Main Street Small Cap R60.76531.186855229000
2024-08-31Vanguard Tax-Managed Small Cap Adm0.73820.246153276422210.4186
2024-08-31DFA US Targeted Value I0.70660.162550992300
2024-09-30Dimensional US Targeted Value ETF0.67750.199248896000
2024-08-31DFA US Small Cap I0.62910.1245403100
Total 31.55216.015922771239+89910+0.4%

5.3. Insider Transactions

Insiders are holding 5.726% of the shares of Cathay General Bancorp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-08-26Dunson K ChengSELL1240144.79
2024-07-26Peter WuSELL2000045.19
2024-07-25Kim R BinghamSELL600044.89
2024-01-29Anthony M TangSELL700043.45
2023-11-03Kim R BinghamSELL600037.42
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets23,274,443
Total Liabilities20,444,130
Total Stockholder Equity2,830,313
 As reported
Total Liabilities 20,444,130
Total Stockholder Equity+ 2,830,313
Total Assets = 23,274,443

Assets

Total Assets23,274,443
Total Current Assets1,464,436
Long-term Assets21,810,007
Total Current Assets
Other Current Assets 1,464,436
Total Current Assets  (as reported)1,464,436
Total Current Assets  (calculated)1,464,436
+/-0
Long-term Assets
Property Plant Equipment 119,701
Goodwill 375,696
Intangible Assets 3,590
Long-term Assets Other 19,852,266
Long-term Assets  (as reported)21,810,007
Long-term Assets  (calculated)20,351,253
+/- 1,458,754

Liabilities & Shareholders' Equity

Total Current Liabilities8,494,187
Long-term Liabilities11,949,943
Total Stockholder Equity2,830,313
Total Current Liabilities
Other Current Liabilities 8,494,187
Total Current Liabilities  (as reported)8,494,187
Total Current Liabilities  (calculated)8,494,187
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)11,949,943
Long-term Liabilities  (calculated)0
+/- 11,949,943
Total Stockholder Equity
Other Stockholders Equity 2,830,313
Total Stockholder Equity (as reported)2,830,313
Total Stockholder Equity (calculated)2,830,313
+/-0
Other
Common Stock Shares Outstanding 72,032
Liabilities and Stockholders Equity 23,274,443
Net Debt 196,919
Short Long Term Debt Total 196,919



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-31
> Total Assets 
0
0
0
0
0
0
0
660,000
648,900
677,900
728,300
750,000
749,600
777,400
819,300
832,800
849,700
846,000
865,900
877,500
866,400
879,700
912,300
941,100
956,800
966,900
1,046,800
1,087,400
1,183,800
1,183,700
1,200,100
1,504,300
1,511,000
1,532,000
1,570,800
1,622,500
1,642,600
1,656,700
1,711,700
1,780,900
1,807,100
1,821,400
1,882,400
1,995,900
2,063,574
2,144,153
2,202,224
2,206,834
2,206,834
2,303,942
2,407,904
2,453,114
2,515,872
2,578,985
2,665,084
2,753,998
2,912,608
3,012,630
3,201,632
5,541,915
5,686,215
5,770,129
5,893,043
6,098,005
6,165,829
6,073,302
6,157,499
6,397,503
6,881,214
7,457,650
7,634,066
8,026,508
8,688,779
8,901,028
9,628,380
10,402,532
10,442,907
10,811,915
11,055,322
11,582,639
11,398,144
11,408,993
11,749,763
11,588,232
11,870,498
11,413,046
11,253,182
10,801,986
10,614,409
10,535,530
10,499,111
10,644,864
10,573,436
10,661,183
10,604,524
10,694,089
10,520,715
10,603,235
10,821,446
10,989,747
11,291,188
11,556,822
11,599,466
11,511,846
11,910,089
11,918,316
12,749,965
13,254,126
13,262,019
13,493,177
14,098,789
14,520,769
14,223,957
14,336,785
15,728,417
15,638,862
15,882,337
16,197,746
16,461,722
16,785,760
17,119,092
17,606,006
18,004,966
18,096,620
18,296,459
19,267,037
19,018,238
19,043,134
19,220,812
19,348,362
19,860,440
20,886,723
20,866,570
21,235,553
21,890,131
21,985,753
22,031,601
23,028,438
22,844,529
23,101,815
23,404,803
23,235,245
23,274,443
23,274,44323,235,24523,404,80323,101,81522,844,52923,028,43822,031,60121,985,75321,890,13121,235,55320,866,57020,886,72319,860,44019,348,36219,220,81219,043,13419,018,23819,267,03718,296,45918,096,62018,004,96617,606,00617,119,09216,785,76016,461,72216,197,74615,882,33715,638,86215,728,41714,336,78514,223,95714,520,76914,098,78913,493,17713,262,01913,254,12612,749,96511,918,31611,910,08911,511,84611,599,46611,556,82211,291,18810,989,74710,821,44610,603,23510,520,71510,694,08910,604,52410,661,18310,573,43610,644,86410,499,11110,535,53010,614,40910,801,98611,253,18211,413,04611,870,49811,588,23211,749,76311,408,99311,398,14411,582,63911,055,32210,811,91510,442,90710,402,5329,628,3808,901,0288,688,7798,026,5087,634,0667,457,6506,881,2146,397,5036,157,4996,073,3026,165,8296,098,0055,893,0435,770,1295,686,2155,541,9153,201,6323,012,6302,912,6082,753,9982,665,0842,578,9852,515,8722,453,1142,407,9042,303,9422,206,8342,206,8342,202,2242,144,1532,063,5741,995,9001,882,4001,821,4001,807,1001,780,9001,711,7001,656,7001,642,6001,622,5001,570,8001,532,0001,511,0001,504,3001,200,1001,183,7001,183,8001,087,4001,046,800966,900956,800941,100912,300879,700866,400877,500865,900846,000849,700832,800819,300777,400749,600750,000728,300677,900648,900660,0000000000
   > Total Current Assets 
0
0
0
0
0
0
0
47,800
45,100
43,800
56,500
42,700
45,300
43,400
57,400
65,700
66,000
61,100
69,200
58,800
64,000
45,300
55,300
63,500
83,700
75,900
76,600
83,000
100,200
86,700
69,600
1,468,600
1,475,500
1,496,800
1,535,800
1,587,800
1,607,800
1,622,300
1,677,400
1,746,500
1,772,900
1,787,400
1,848,800
1,960,000
2,023,809
2,104,299
2,162,703
2,167,367
2,167,367
60,740
49,321
73,514
65,318
62,880
65,646
2,009,933
2,089,314
2,066,935
2,218,483
3,503,871
3,577,994
3,697,945
3,774,707
3,958,135
4,150,444
4,316,721
4,521,480
4,868,740
5,246,117
5,652,743
5,775,244
5,957,376
6,284,659
6,431,308
7,030,198
7,520,546
7,551,280
7,831,507
7,859,103
7,917,338
7,617,960
7,559,220
7,475,108
7,494,115
7,459,513
7,505,699
7,353,600
7,423,187
7,313,973
7,553,179
7,532,648
7,680,083
7,517,933
7,856,381
7,942,448
8,114,016
7,818,503
8,069,594
8,565,417
8,892,959
9,202,257
9,708,529
9,742,398
9,674,073
10,158,642
9,795,294
10,713,222
11,000,041
11,080,183
11,569,328
12,092,553
12,474,602
12,270,411
12,200,675
13,571,953
13,550,374
13,863,380
13,908,136
14,377,138
14,751,824
14,973,256
15,282,109
15,705,389
15,788,902
16,113,257
17,259,717
17,075,872
17,162,284
17,491,894
17,529,444
1,881,006
3,634,007
2,537,681
1,119,062
2,748,933
2,709,947
2,757,000
3,055,797
2,762,607
965,879
1,310,387
1,238,976
1,464,436
1,464,4361,238,9761,310,387965,8792,762,6073,055,7972,757,0002,709,9472,748,9331,119,0622,537,6813,634,0071,881,00617,529,44417,491,89417,162,28417,075,87217,259,71716,113,25715,788,90215,705,38915,282,10914,973,25614,751,82414,377,13813,908,13613,863,38013,550,37413,571,95312,200,67512,270,41112,474,60212,092,55311,569,32811,080,18311,000,04110,713,2229,795,29410,158,6429,674,0739,742,3989,708,5299,202,2578,892,9598,565,4178,069,5947,818,5038,114,0167,942,4487,856,3817,517,9337,680,0837,532,6487,553,1797,313,9737,423,1877,353,6007,505,6997,459,5137,494,1157,475,1087,559,2207,617,9607,917,3387,859,1037,831,5077,551,2807,520,5467,030,1986,431,3086,284,6595,957,3765,775,2445,652,7435,246,1174,868,7404,521,4804,316,7214,150,4443,958,1353,774,7073,697,9453,577,9943,503,8712,218,4832,066,9352,089,3142,009,93365,64662,88065,31873,51449,32160,7402,167,3672,167,3672,162,7032,104,2992,023,8091,960,0001,848,8001,787,4001,772,9001,746,5001,677,4001,622,3001,607,8001,587,8001,535,8001,496,8001,475,5001,468,60069,60086,700100,20083,00076,60075,90083,70063,50055,30045,30064,00058,80069,20061,10066,00065,70057,40043,40045,30042,70056,50043,80045,10047,8000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
41,400
39,300
37,700
50,100
35,900
39,800
37,500
51,900
60,800
60,700
55,700
64,300
53,000
58,900
39,000
49,300
55,800
76,000
67,200
67,300
71,300
91,500
74,400
60,700
75,200
74,600
83,000
94,800
124,700
109,000
112,500
149,700
81,700
87,900
76,700
60,100
64,100
68,868
57,076
53,521
65,687
65,687
60,740
49,321
73,514
65,318
62,880
65,646
70,777
87,046
63,522
77,475
111,699
153,101
108,154
104,377
86,133
95,502
90,715
98,600
109,275
118,908
119,177
108,649
114,798
143,191
162,814
133,276
168,437
115,171
114,270
82,923
84,818
80,856
104,273
530,004
354,850
392,699
489,715
323,079
293,668
257,074
224,645
242,566
412,844
394,162
648,380
541,102
144,909
155,525
133,003
201,815
153,747
161,657
245,860
200,302
176,830
182,159
166,933
196,342
180,130
192,642
229,411
203,877
218,017
190,522
160,517
733,945
539,801
199,713
195,392
204,178
225,333
194,928
206,123
257,189
179,740
136,350
148,700
128,896
138,616
141,885
133,507
156,287
134,141
138,979
141,734
200,051
195,440
252,048
187,886
145,580
173,988
165,284
160,389
0
0160,389165,284173,988145,580187,886252,048195,440200,051141,734138,979134,141156,287133,507141,885138,616128,896148,700136,350179,740257,189206,123194,928225,333204,178195,392199,713539,801733,945160,517190,522218,017203,877229,411192,642180,130196,342166,933182,159176,830200,302245,860161,657153,747201,815133,003155,525144,909541,102648,380394,162412,844242,566224,645257,074293,668323,079489,715392,699354,850530,004104,27380,85684,81882,923114,270115,171168,437133,276162,814143,191114,798108,649119,177118,908109,27598,60090,71595,50286,133104,377108,154153,101111,69977,47563,52287,04670,77765,64662,88065,31873,51449,32160,74065,68765,68753,52157,07668,86864,10060,10076,70087,90081,700149,700112,500109,000124,70094,80083,00074,60075,20060,70074,40091,50071,30067,30067,20076,00055,80049,30039,00058,90053,00064,30055,70060,70060,80051,90037,50039,80035,90050,10037,70039,30041,4000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,000
225,898
225,797
238,030
13,000
308,168
294,386
264,038
19,000
327,440
909,557
947,029
82,000
1,780,485
1,746,912
0
1,817,942
1,695,926
1,437,382
1,319,660
0
1,325,516
1,390,181
1,444,425
16,379
15,525
25,027
17,152
2,278
3,670
6,408
5,185
25,000
31,000
49,032
331,767
254,726
327,773
411,963
248,555
206,321
169,963
96,061
33,693
294,956
275,056
513,636
426,456
1,703,463
2,406,090
2,158,145
2,132,333
2,103,606
2,199,203
2,143,565
1,937,839
1,808,549
1,822,408
1,594,410
1,750,708
2,123,232
1,917,508
1,948,831
2,090,226
2,281,412
1,857,787
1,762,246
1,368,487
1,333,626
1,771,246
1,684,698
1,660,899
1,617,466
1,653,305
1,823,187
1,995,395
1,868,380
1,718,839
2,571,103
2,385,710
2,319,012
2,521,255
2,591,601
2,747,091
3,442,872
2,338,646
2,246,799
2,477,705
2,432,079
2,422,532
2,781,700
2,526,152
2,259,383
2,663,818
2,593,343
0
02,593,3432,663,8182,259,3832,526,1522,781,7002,422,5322,432,0792,477,7052,246,7992,338,6463,442,8722,747,0912,591,6012,521,2552,319,0122,385,7102,571,1031,718,8391,868,3801,995,3951,823,1871,653,3051,617,4661,660,8991,684,6981,771,2461,333,6261,368,4871,762,2461,857,7872,281,4122,090,2261,948,8311,917,5082,123,2321,750,7081,594,4101,822,4081,808,5491,937,8392,143,5652,199,2032,103,6062,132,3332,158,1452,406,0901,703,463426,456513,636275,056294,95633,69396,061169,963206,321248,555411,963327,773254,726331,76749,03231,00025,0005,1856,4083,6702,27817,15225,02715,52516,3791,444,4251,390,1811,325,51601,319,6601,437,3821,695,9261,817,94201,746,9121,780,48582,000947,029909,557327,44019,000264,038294,386308,16813,000238,030225,797225,89819,00000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
6,400
5,800
6,100
6,400
6,800
5,500
5,900
5,500
4,900
5,300
5,400
4,900
5,800
5,100
6,300
6,000
7,700
7,700
8,700
9,300
11,700
8,700
12,300
8,900
15,000
11,100
14,700
9,800
12,200
10,500
12,600
10,900
12,000
11,200
13,100
12,000
13,200
12,388
14,595
15,065
15,633
15,633
15,332
14,944
14,545
13,391
14,727
12,433
14,453
13,188
13,988
13,166
21,553
19,643
19,658
19,997
21,712
22,300
21,181
21,754
24,767
26,369
31,319
34,351
39,267
44,605
51,998
54,313
53,032
42,197
45,984
41,394
43,603
36,555
41,495
33,459
35,982
33,961
35,517
33,673
35,382
33,524
31,931
29,919
32,226
31,544
29,547
29,542
26,015
26,992
26,374
23,367
24,274
25,237
24,723
24,986
25,364
26,584
27,747
29,418
30,558
32,517
30,941
31,868
37,299
35,690
36,836
42,190
45,307
45,386
48,178
50,291
51,650
54,955
55,711
52,337
53,540
53,110
54,326
57,102
59,032
58,216
56,092
56,844
56,994
60,056
61,939
71,177
82,428
82,420
86,211
90,875
97,673
97,937
99,434
0
099,43497,93797,67390,87586,21182,42082,42871,17761,93960,05656,99456,84456,09258,21659,03257,10254,32653,11053,54052,33755,71154,95551,65050,29148,17845,38645,30742,19036,83635,69037,29931,86830,94132,51730,55829,41827,74726,58425,36424,98624,72325,23724,27423,36726,37426,99226,01529,54229,54731,54432,22629,91931,93133,52435,38233,67335,51733,96135,98233,45941,49536,55543,60341,39445,98442,19753,03254,31351,99844,60539,26734,35131,31926,36924,76721,75421,18122,30021,71219,99719,65819,64321,55313,16613,98813,18814,45312,43314,72713,39114,54514,94415,33215,63315,63315,06514,59512,38813,20012,00013,10011,20012,00010,90012,60010,50012,2009,80014,70011,10015,0008,90012,3008,70011,7009,3008,7007,7007,7006,0006,3005,1005,8004,9005,4005,3004,9005,5005,9005,5006,8006,4006,1005,8006,4000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,378,400
1,389,800
1,399,100
1,431,200
1,450,900
1,488,300
1,497,200
1,516,800
1,652,800
1,673,800
1,697,600
1,776,700
1,882,700
1,942,553
2,032,628
2,094,117
0
2,086,047
-15,332
-14,944
-14,545
-13,391
-14,727
-12,433
1,924,703
1,989,080
1,989,425
2,127,842
3,370,619
3,405,250
3,570,133
3,650,333
3,850,290
4,032,642
4,204,825
4,401,126
4,734,698
5,100,840
5,502,247
5,632,244
5,803,311
6,096,863
6,216,496
6,842,609
7,299,077
7,393,912
7,671,253
7,734,786
7,788,917
7,469,549
7,364,420
6,911,645
7,103,283
7,032,853
6,980,467
6,996,848
7,094,137
7,023,375
7,296,603
7,260,163
7,235,013
7,092,227
7,178,454
7,371,804
6,239,629
5,229,896
5,752,072
6,207,902
6,611,332
6,816,160
7,294,381
7,579,271
7,663,330
8,127,491
8,006,204
8,736,754
8,666,121
8,937,516
9,360,145
9,766,582
9,937,874
10,186,412
10,241,076
11,420,331
11,631,640
11,853,164
11,979,868
12,461,770
12,857,375
13,070,068
13,197,088
13,400,468
13,689,741
14,204,958
14,485,588
14,504,164
14,645,624
14,770,538
14,748,244
1,899,442
2,560,278
1,328,960
-1,234,571
1,345,488
1,267,969
1,226,364
1,576,907
1,285,116
965,879
1,310,387
1,238,976
1,464,436
1,464,4361,238,9761,310,387965,8791,285,1161,576,9071,226,3641,267,9691,345,488-1,234,5711,328,9602,560,2781,899,44214,748,24414,770,53814,645,62414,504,16414,485,58814,204,95813,689,74113,400,46813,197,08813,070,06812,857,37512,461,77011,979,86811,853,16411,631,64011,420,33110,241,07610,186,4129,937,8749,766,5829,360,1458,937,5168,666,1218,736,7548,006,2048,127,4917,663,3307,579,2717,294,3816,816,1606,611,3326,207,9025,752,0725,229,8966,239,6297,371,8047,178,4547,092,2277,235,0137,260,1637,296,6037,023,3757,094,1376,996,8486,980,4677,032,8537,103,2836,911,6457,364,4207,469,5497,788,9177,734,7867,671,2537,393,9127,299,0776,842,6096,216,4966,096,8635,803,3115,632,2445,502,2475,100,8404,734,6984,401,1264,204,8254,032,6423,850,2903,650,3333,570,1333,405,2503,370,6192,127,8421,989,4251,989,0801,924,703-12,433-14,727-13,391-14,545-14,944-15,3322,086,04702,094,1172,032,6281,942,5531,882,7001,776,7001,697,6001,673,8001,652,8001,516,8001,497,2001,488,3001,450,9001,431,2001,399,1001,389,8001,378,4000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
103,600
106,900
115,500
131,500
134,600
134,300
132,900
140,200
137,600
159,700
163,100
184,800
216,400
211,900
243,800
256,600
282,100
289,700
300,000
399,400
429,200
494,200
514,100
522,000
35,700
35,500
35,200
35,000
34,700
34,800
34,400
34,300
34,400
34,200
34,000
33,600
35,900
39,765
39,854
39,521
39,467
39,467
9,312
9,096
8,880
6,552
6,552
6,552
744,065
823,294
945,695
983,149
2,038,044
2,108,221
2,072,184
2,118,336
2,139,870
2,015,385
1,756,581
1,636,019
1,528,763
1,635,097
1,804,907
1,858,822
2,069,132
2,404,120
2,469,720
2,598,182
2,881,986
2,891,627
2,980,408
3,196,219
3,665,301
3,780,184
3,836,969
4,274,655
4,094,117
4,410,985
3,907,347
3,899,582
3,378,799
3,300,436
2,982,351
2,966,463
2,964,781
3,055,503
2,804,802
2,662,076
2,580,073
2,702,212
2,533,641
2,256,029
2,096,327
2,088,931
1,848,293
1,857,068
1,842,773
1,751,447
2,123,022
2,036,743
2,254,085
2,181,836
1,923,849
2,006,236
2,046,167
1,953,546
2,136,110
2,156,464
2,089,812
2,018,957
2,289,610
2,084,584
2,032,913
2,145,836
2,323,897
2,299,577
2,305,242
2,183,202
2,007,320
1,942,366
1,880,850
1,738,295
1,818,918
1,919,393
1,952,891
2,050,769
20,116,491
2,272,715
2,328,490
3,270,388
3,647,535
3,392,551
22,135,936
22,094,416
21,996,269
21,810,007
21,810,00721,996,26922,094,41622,135,9363,392,5513,647,5353,270,3882,328,4902,272,71520,116,4912,050,7691,952,8911,919,3931,818,9181,738,2951,880,8501,942,3662,007,3202,183,2022,305,2422,299,5772,323,8972,145,8362,032,9132,084,5842,289,6102,018,9572,089,8122,156,4642,136,1101,953,5462,046,1672,006,2361,923,8492,181,8362,254,0852,036,7432,123,0221,751,4471,842,7731,857,0681,848,2932,088,9312,096,3272,256,0292,533,6412,702,2122,580,0732,662,0762,804,8023,055,5032,964,7812,966,4632,982,3513,300,4363,378,7993,899,5823,907,3474,410,9854,094,1174,274,6553,836,9693,780,1843,665,3013,196,2192,980,4082,891,6272,881,9862,598,1822,469,7202,404,1202,069,1321,858,8221,804,9071,635,0971,528,7631,636,0191,756,5812,015,3852,139,8702,118,3362,072,1842,108,2212,038,044983,149945,695823,294744,0656,5526,5526,5528,8809,0969,31239,46739,46739,52139,85439,76535,90033,60034,00034,20034,40034,30034,40034,80034,70035,00035,20035,50035,700522,000514,100494,200429,200399,400300,000289,700282,100256,600243,800211,900216,400184,800163,100159,700137,600140,200132,900134,300134,600131,500115,500106,900103,6000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
16,900
20,800
21,100
22,200
24,100
25,100
26,200
26,900
25,600
25,500
25,300
26,400
26,200
26,100
26,000
26,900
26,900
27,000
27,000
26,800
26,600
26,400
26,100
25,900
25,800
25,500
25,400
25,300
25,200
25,400
25,500
25,500
25,800
25,800
25,700
25,500
25,300
29,462
29,708
29,626
29,723
29,723
29,216
29,401
29,403
52,936
30,036
29,996
29,788
29,463
29,586
29,568
35,624
35,095
34,660
33,445
33,421
32,858
34,166
34,150
30,290
29,971
63,133
65,148
78,193
75,352
73,558
74,905
76,848
82,706
88,699
98,182
104,107
108,045
107,987
109,370
108,635
107,972
107,273
108,826
109,456
108,790
107,834
106,613
105,961
105,157
104,255
103,456
102,613
102,067
102,611
102,379
102,045
102,340
101,758
100,673
99,682
98,512
97,616
110,272
108,924
108,231
107,236
106,885
105,607
105,025
104,131
107,954
103,064
101,926
102,415
102,565
103,189
141,828
139,434
138,338
138,229
136,224
138,382
136,029
133,917
134,791
132,227
129,523
127,236
130,840
129,448
127,098
124,403
123,110
123,489
121,619
123,173
122,152
122,309
119,701
119,701122,309122,152123,173121,619123,489123,110124,403127,098129,448130,840127,236129,523132,227134,791133,917136,029138,382136,224138,229138,338139,434141,828103,189102,565102,415101,926103,064107,954104,131105,025105,607106,885107,236108,231108,924110,27297,61698,51299,682100,673101,758102,340102,045102,379102,611102,067102,613103,456104,255105,157105,961106,613107,834108,790109,456108,826107,273107,972108,635109,370107,987108,045104,10798,18288,69982,70676,84874,90573,55875,35278,19365,14863,13329,97130,29034,15034,16632,85833,42133,44534,66035,09535,62429,56829,58629,46329,78829,99630,03652,93629,40329,40129,21629,72329,72329,62629,70829,46225,30025,50025,70025,80025,80025,50025,50025,40025,20025,30025,40025,50025,80025,90026,10026,40026,60026,80027,00027,00026,90026,90026,00026,10026,20026,40025,30025,50025,60026,90026,20025,10024,10022,20021,10020,80016,9000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,303
10,146
9,895
9,744
9,528
9,312
9,096
8,880
6,552
6,552
6,552
6,552
6,552
6,552
6,552
241,728
241,223
240,459
241,014
241,013
240,847
240,697
239,274
239,527
239,527
306,627
305,991
316,752
320,500
320,653
319,873
319,873
319,285
319,285
319,557
319,557
319,468
319,468
316,340
316,340
316,340
316,340
316,340
316,340
316,340
316,340
316,340
316,340
316,340
316,340
316,340
316,340
316,340
316,340
316,340
316,340
316,340
316,340
316,340
316,340
316,340
316,340
373,208
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
372,189
375,706
375,696
375,696
375,696
375,696
375,696
375,696
375,696
375,696
375,696
375,696
375,696375,696375,696375,696375,696375,696375,696375,696375,696375,696375,706372,189372,189372,189372,189372,189372,189372,189372,189372,189372,189372,189372,189372,189372,189372,189372,189372,189372,189372,189372,189372,189372,189372,189372,189372,189373,208316,340316,340316,340316,340316,340316,340316,340316,340316,340316,340316,340316,340316,340316,340316,340316,340316,340316,340316,340316,340316,340316,340316,340316,340319,468319,468319,557319,557319,285319,285319,873319,873320,653320,500316,752305,991306,627239,527239,527239,274240,697240,847241,013241,014240,459241,223241,7286,5526,5526,5526,5526,5526,5526,5528,8809,0969,3129,5289,7449,89510,14610,30300000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,883,621
7,962,640
8,193,655
0
0
0
0
8,014,058
7,953,988
7,507,771
7,642,483
7,902,123
8,120,208
8,382,700
8,676,153
8,741,241
9,057,592
9,338,364
9,880,264
10,022,903
10,221,510
10,396,398
10,891,746
11,084,815
11,251,405
11,451,635
12,472,475
12,751,766
14,130,271
14,699,539
14,805,163
15,114,341
15,463,171
15,941,028
16,065,781
16,403,473
16,740,835
16,580,198
16,462,979
16,511,914
16,406,556
1,309,461
1,412,850
1,448,839
1,536,711
1,583,073
1,762,973
1,822,634
2,766,018
3,143,358
2,890,511
2,615,472
3,026,110
2,934,665
0
02,934,6653,026,1102,615,4722,890,5113,143,3582,766,0181,822,6341,762,9731,583,0731,536,7111,448,8391,412,8501,309,46116,406,55616,511,91416,462,97916,580,19816,740,83516,403,47316,065,78115,941,02815,463,17115,114,34114,805,16314,699,53914,130,27112,751,76612,472,47511,451,63511,251,40511,084,81510,891,74610,396,39810,221,51010,022,9039,880,2649,338,3649,057,5928,741,2418,676,1538,382,7008,120,2087,902,1237,642,4837,507,7717,953,9888,014,05800008,193,6557,962,6407,883,6210000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,303
10,146
9,895
9,744
9,528
9,312
9,096
8,880
6,552
6,552
6,552
6,552
6,552
6,552
6,552
52,730
51,418
50,153
48,817
47,494
45,754
44,336
42,935
41,508
40,083
44,966
43,258
42,987
41,610
39,744
37,883
36,097
34,324
32,588
30,945
29,246
27,528
26,094
24,448
23,157
21,573
20,131
18,590
17,044
15,520
14,314
12,834
11,598
10,314
9,147
7,638
6,132
4,883
4,113
2,765
2,230
2,051
1,929
3,459
3,237
3,084
2,948
4,108
3,677
3,497
3,310
3,158
2,949
2,749
2,537
9,408
8,062
7,803
7,462
7,391
7,194
6,874
6,782
6,821
6,296
6,187
6,030
5,631
5,434
5,249
5,041
4,831
4,627
7,512
7,231
6,948
5,757
5,564
4,992
4,725
4,461
4,131
3,860
3,590
3,5903,8604,1314,4614,7254,9925,5645,7576,9487,2317,5124,6274,8315,0415,2495,4345,6316,0306,1876,2966,8216,7826,8747,1947,3917,4627,8038,0629,4082,5372,7492,9493,1583,3103,4973,6774,1082,9483,0843,2373,4591,9292,0512,2302,7654,1134,8836,1327,6389,14710,31411,59812,83414,31415,52017,04418,59020,13121,57323,15724,44826,09427,52829,24630,94532,58834,32436,09737,88339,74441,61042,98743,25844,96640,08341,50842,93544,33645,75447,49448,81750,15351,41852,7306,5526,5526,5526,5526,5526,5526,5528,8809,0969,3129,5289,7449,89510,14610,30300000000000000000000000000000000000000000000
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,376,416
1,530,948
1,526,831
1,508,631
1,396,388
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000001,396,3881,508,6311,526,8311,530,9481,376,416000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
508,600
496,900
518,600
540,300
572,700
570,000
601,100
621,700
629,500
624,000
621,800
611,900
602,300
590,500
590,600
600,400
595,500
583,400
591,000
570,800
575,200
589,400
582,900
608,500
0
0
0
0
0
0
0
0
0
0
0
0
0
648,289
705,427
706,929
649,812
2,200,668
2,233,890
2,349,487
2,370,720
2,444,002
2,509,553
2,592,886
3,498,063
3,735,902
3,958,325
4,184,781
7,579,959
7,794,436
7,842,313
8,011,379
8,237,875
8,181,214
7,829,883
7,793,518
7,926,266
8,516,311
9,262,557
9,492,888
10,095,640
11,092,899
11,370,748
12,226,562
13,284,518
13,334,534
13,792,323
14,251,541
15,247,940
15,178,328
12,804
16,024,418
15,682,349
16,281,483
15,320,393
15,152,764
14,180,785
13,914,845
13,517,881
13,465,574
13,609,645
13,628,939
13,465,985
13,266,600
13,274,162
13,222,927
13,136,876
13,077,475
461
13,380,119
13,405,115
13,456,534
-5,000
13,661,536
14,041,338
14,786,708
15,508,211
15,443,855
15,417,026
16,105,025
16,566,936
16,177,503
16,472,895
17,884,881
-1,324
17,901,294
18,487,356
18,546,306
1,023
19,264,928
19,929,903
20,304,543
2,476
18,296,459
19,267,037
19,018,238
19,043,134
-9,377
19,348,362
16,060,041
15,299,825
16,278,120
17,924,204
16,868,483
16,947,316
16,004,213
16,325,106
16,689,371
0
0
0
0
000016,689,37116,325,10616,004,21316,947,31616,868,48317,924,20416,278,12015,299,82516,060,04119,348,362-9,37719,043,13419,018,23819,267,03718,296,4592,47620,304,54319,929,90319,264,9281,02318,546,30618,487,35617,901,294-1,32417,884,88116,472,89516,177,50316,566,93616,105,02515,417,02615,443,85515,508,21114,786,70814,041,33813,661,536-5,00013,456,53413,405,11513,380,11946113,077,47513,136,87613,222,92713,274,16213,266,60013,465,98513,628,93913,609,64513,465,57413,517,88113,914,84514,180,78515,152,76415,320,39316,281,48315,682,34916,024,41812,80415,178,32815,247,94014,251,54113,792,32313,334,53413,284,51812,226,56211,370,74811,092,89910,095,6409,492,8889,262,5578,516,3117,926,2667,793,5187,829,8838,181,2148,237,8758,011,3797,842,3137,794,4367,579,9594,184,7813,958,3253,735,9023,498,0632,592,8862,509,5532,444,0022,370,7202,349,4872,233,8902,200,668649,812706,929705,427648,2890000000000000608,500582,900589,400575,200570,800591,000583,400595,500600,400590,600590,500602,300611,900621,800624,000629,500621,700601,100570,000572,700540,300518,600496,900508,6000000000
> Total Liabilities 
0
0
0
0
0
0
0
600,200
587,400
614,400
662,500
681,900
679,400
705,200
745,500
757,100
772,100
767,300
785,600
797,000
784,700
797,000
829,100
855,800
869,000
877,100
955,000
992,900
1,089,400
1,088,000
1,100,800
1,385,900
1,390,200
1,405,900
1,439,000
1,486,600
1,502,600
1,511,200
1,560,500
1,624,200
1,646,000
1,655,300
1,709,600
1,816,800
1,877,739
1,950,376
1,997,505
1,992,047
1,992,047
2,071,507
2,169,501
2,207,103
2,265,347
2,312,371
2,385,959
2,466,037
2,615,899
2,697,463
2,881,722
4,918,207
5,032,972
5,118,553
5,207,075
5,373,392
5,431,959
5,329,982
5,397,558
5,615,386
6,079,371
6,587,233
6,722,756
7,074,934
7,741,641
7,975,586
8,670,961
9,422,113
9,429,951
9,808,726
10,044,669
10,281,252
10,095,345
10,155,157
10,470,298
10,275,488
10,453,399
9,980,150
9,806,340
9,365,881
9,162,233
9,053,663
9,004,546
9,129,231
9,027,913
9,088,179
8,998,588
9,064,585
8,971,150
9,063,813
9,386,144
9,530,315
9,796,787
10,018,460
10,029,082
9,908,958
10,275,843
10,249,251
11,017,879
11,506,348
11,527,346
11,734,122
12,305,350
12,692,230
12,366,056
12,439,019
13,759,718
13,671,511
13,874,731
14,132,913
14,344,947
14,663,602
14,955,763
15,406,709
15,759,072
15,802,337
15,983,422
16,924,589
16,643,515
16,624,990
16,766,900
16,896,005
17,397,149
18,440,473
18,444,340
141,455
19,470,572
19,511,713
119,136
990,434
189,472
20,365,240
20,626,731
20,442,003
20,444,130
20,444,13020,442,00320,626,73120,365,240189,472990,434119,13619,511,71319,470,572141,45518,444,34018,440,47317,397,14916,896,00516,766,90016,624,99016,643,51516,924,58915,983,42215,802,33715,759,07215,406,70914,955,76314,663,60214,344,94714,132,91313,874,73113,671,51113,759,71812,439,01912,366,05612,692,23012,305,35011,734,12211,527,34611,506,34811,017,87910,249,25110,275,8439,908,95810,029,08210,018,4609,796,7879,530,3159,386,1449,063,8138,971,1509,064,5858,998,5889,088,1799,027,9139,129,2319,004,5469,053,6639,162,2339,365,8819,806,3409,980,15010,453,39910,275,48810,470,29810,155,15710,095,34510,281,25210,044,6699,808,7269,429,9519,422,1138,670,9617,975,5867,741,6417,074,9346,722,7566,587,2336,079,3715,615,3865,397,5585,329,9825,431,9595,373,3925,207,0755,118,5535,032,9724,918,2072,881,7222,697,4632,615,8992,466,0372,385,9592,312,3712,265,3472,207,1032,169,5012,071,5071,992,0471,992,0471,997,5051,950,3761,877,7391,816,8001,709,6001,655,3001,646,0001,624,2001,560,5001,511,2001,502,6001,486,6001,439,0001,405,9001,390,2001,385,9001,100,8001,088,0001,089,400992,900955,000877,100869,000855,800829,100797,000784,700797,000785,600767,300772,100757,100745,500705,200679,400681,900662,500614,400587,400600,2000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,400
0
0
0
0
0
0
0
0
0
0
50,000
50,000
0
50,000
50,000
50,000
160,000
312,169
373,404
463,006
429,077
598,916
545,000
275,000
300,000
215,000
410,000
707,580
6,607,000
714,680
429,500
899,680
3,351
8,301
20,629
10,000
9,862,000
10,099,000
9,913,000
9,974,000
10,289,000
10,094,000
10,272,000
9,799,000
9,625,000
9,184,000
8,981,000
8,872,000
8,823,000
8,948,000
8,846,000
8,907,000
8,817,000
8,883,000
8,790,000
8,882,000
8,555,000
8,840,000
9,257,000
9,480,000
9,491,000
9,375,000
9,734,000
9,710,000
10,480,000
11,018,000
11,240,000
11,447,000
12,068,000
12,255,000
12,129,000
12,252,000
13,623,000
13,455,000
13,666,000
13,926,000
14,152,000
18,750
18,750
37,858
18,750
25,683
12,898
36,408
35,116
119,136
35,803
34,194
32,028
11,643,625
11,965,837
12,263,643
17,657,807
17,430,775
17,703,681
17,914,815
18,463,965
18,276,398
8,755,656
18,749,421
8,494,187
8,494,18718,749,4218,755,65618,276,39818,463,96517,914,81517,703,68117,430,77517,657,80712,263,64311,965,83711,643,62532,02834,19435,803119,13635,11636,40812,89825,68318,75037,85818,75018,75014,152,00013,926,00013,666,00013,455,00013,623,00012,252,00012,129,00012,255,00012,068,00011,447,00011,240,00011,018,00010,480,0009,710,0009,734,0009,375,0009,491,0009,480,0009,257,0008,840,0008,555,0008,882,0008,790,0008,883,0008,817,0008,907,0008,846,0008,948,0008,823,0008,872,0008,981,0009,184,0009,625,0009,799,00010,272,00010,094,00010,289,0009,974,0009,913,00010,099,0009,862,00010,00020,6298,3013,351899,680429,500714,6806,607,000707,580410,000215,000300,000275,000545,000598,916429,077463,006373,404312,169160,00050,00050,00050,000050,00050,00000000000007,40000000000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,400
0
0
0
0
0
0
0
0
0
0
50,000
50,000
0
50,000
50,000
50,000
160,000
312,169
373,404
463,006
429,077
598,916
545,000
275,000
300,000
215,000
410,000
707,580
0
714,680
429,500
899,680
3,351
8,301
20,629
10,000
0
0
0
0
0
0
0
0
0
0
22,623
17,906
24,638
0
0
0
0
41,271
22,334
23,084
42,533
32,194
23,677
19,915
21,820
35,656
17,956
26,378
35,087
40,335
26,843
26,096
13,339
12,182
11,300
9,897
12,009
13,482
15,074
22,366
10,454
18,750
18,750
37,858
18,750
25,683
12,898
36,408
35,116
119,136
35,803
34,194
32,028
9,438
11,195
12,650
356,064
10,833
6,547
4,364
15,000
10,800
0
0
0
00010,80015,0004,3646,54710,833356,06412,65011,1959,43832,02834,19435,803119,13635,11636,40812,89825,68318,75037,85818,75018,75010,45422,36615,07413,48212,0099,89711,30012,18213,33926,09626,84340,33535,08726,37817,95635,65621,82019,91523,67732,19442,53323,08422,33441,271000024,63817,90622,623000000000010,00020,6298,3013,351899,680429,500714,6800707,580410,000215,000300,000275,000545,000598,916429,077463,006373,404312,169160,00050,00050,00050,000050,00050,00000000000007,40000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,019,077
0
0
0
816,853
892,792
972,748
1,067,705
839,930
492,614
762,340
832,737
100,000
129,688
304,688
23,750
328,750
18,750
218,750
18,750
25,683
12,898
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000012,89825,68318,750218,75018,750328,75023,750304,688129,688100,000832,737762,340492,614839,9301,067,705972,748892,792816,8530001,019,0770000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,772,320
1,816,331
1,809,549
1,876,447
1,954,524
2,007,504
2,076,540
2,122,348
2,156,947
2,206,643
2,275,477
2,314,643
2,416,439
2,444,879
2,544,095
4,428,081
4,371,447
4,508,207
4,541,335
4,595,137
4,678,693
4,828,760
4,857,983
4,916,350
5,024,464
5,253,910
5,467,588
5,675,306
5,724,740
5,842,039
6,070,806
6,278,367
6,288,504
6,742,042
6,849,170
6,836,736
7,265,467
7,380,055
7,708,731
7,505,040
7,746,278
7,285,816
7,107,755
6,991,846
7,079,307
7,109,149
7,125,124
7,229,131
7,359,774
7,384,233
7,353,041
7,383,225
7,425,674
7,710,521
7,918,543
7,981,305
8,232,625
8,580,596
8,694,669
8,783,460
9,113,250
9,338,863
10,238,475
10,509,087
10,324,116
10,471,103
10,938,696
11,674,726
11,587,275
11,463,317
12,561,695
12,689,893
13,012,251
13,104,546
13,581,078
13,702,340
14,086,364
14,362,922
14,658,269
14,692,308
15,090,150
16,281,904
16,034,248
16,109,401
16,353,633
16,537,512
17,006,870
18,058,842
18,060,261
18,287,327
18,575,751
18,505,279
18,648,872
19,097,003
0
0
0
0
0
0000019,097,00318,648,87218,505,27918,575,75118,287,32718,060,26118,058,84217,006,87016,537,51216,353,63316,109,40116,034,24816,281,90415,090,15014,692,30814,658,26914,362,92214,086,36413,702,34013,581,07813,104,54613,012,25112,689,89312,561,69511,463,31711,587,27511,674,72610,938,69610,471,10310,324,11610,509,08710,238,4759,338,8639,113,2508,783,4608,694,6698,580,5968,232,6257,981,3057,918,5437,710,5217,425,6747,383,2257,353,0417,384,2337,359,7747,229,1317,125,1247,109,1497,079,3076,991,8467,107,7557,285,8167,746,2787,505,0407,708,7317,380,0557,265,4676,836,7366,849,1706,742,0426,288,5046,278,3676,070,8065,842,0395,724,7405,675,3065,467,5885,253,9105,024,4644,916,3504,857,9834,828,7604,678,6934,595,1374,541,3354,508,2074,371,4474,428,0812,544,0952,444,8792,416,4392,314,6432,275,4772,206,6432,156,9472,122,3482,076,5402,007,5041,954,5241,876,4471,809,5491,816,3311,772,32000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,079,307
7,109,149
7,125,124
0
0
0
0
7,383,225
7,425,674
7,710,521
7,918,543
7,981,305
8,232,625
8,580,596
8,694,669
8,783,460
9,113,250
9,338,863
10,238,475
10,509,087
10,350,959
10,471,103
10,938,696
11,674,726
11,587,275
11,463,317
12,561,695
12,689,893
13,012,251
13,104,546
13,581,078
13,702,340
14,086,364
14,362,922
14,658,269
14,692,308
15,090,150
16,281,904
16,034,248
119,136
16,353,633
7,560
13,185
11,634,187
11,954,642
12,263,643
17,301,743
17,419,942
17,703,681
17,914,815
18,448,965
18,265,598
8,755,656
18,749,421
8,494,187
8,494,18718,749,4218,755,65618,265,59818,448,96517,914,81517,703,68117,419,94217,301,74312,263,64311,954,64211,634,18713,1857,56016,353,633119,13616,034,24816,281,90415,090,15014,692,30814,658,26914,362,92214,086,36413,702,34013,581,07813,104,54613,012,25112,689,89312,561,69511,463,31711,587,27511,674,72610,938,69610,471,10310,350,95910,509,08710,238,4759,338,8639,113,2508,783,4608,694,6698,580,5968,232,6257,981,3057,918,5437,710,5217,425,6747,383,22500007,125,1247,109,1497,079,3070000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,000
0
0
0
0
0
4,400
1,200
500
0
1,500
0
0
0
10,000
0
0
0
23,400
0
0
21,800
30,000
30,000
30,000
30,000
30,000
30,000
30,000
10,000
0
10,000
10,000
30,000
30,000
0
0
50,000
0
0
0
44,471
27,622
62,525
30,765
69,552
17,116
71,278
81,726
93,655
94,483
94,818
101,988
754,316
134,106
725,474
209,882
1,280,486
1,565,958
1,380,077
1,307,426
190,677
1,639,998
1,129,972
10,155,157
1,121,166
1,127,030
1,068,125
1,063,082
1,062,999
748,712
551,202
459,572
397,861
415,936
190,004
211,170
211,082
336,049
316,568
316,526
566,444
661,398
776,361
659,321
693,018
9,908,958
626,618
349,397
212,857
412,729
611,928
691,884
836,841
486,798
12,366,056
611,700
731,654
13,671,511
13,874,731
691,518
526,468
717,996
644,668
788,439
808,545
854,031
677,907
417,943
408,040
326,334
253,272
196,579
194,361
18,440,473
78,511
141,455
19,470,572
19,511,713
119,136
990,434
189,472
2,088,842
11,871,075
1,692,582
11,949,943
11,949,9431,692,58211,871,0752,088,842189,472990,434119,13619,511,71319,470,572141,45578,51118,440,473194,361196,579253,272326,334408,040417,943677,907854,031808,545788,439644,668717,996526,468691,51813,874,73113,671,511731,654611,70012,366,056486,798836,841691,884611,928412,729212,857349,397626,6189,908,958693,018659,321776,361661,398566,444316,526316,568336,049211,082211,170190,004415,936397,861459,572551,202748,7121,062,9991,063,0821,068,1251,127,0301,121,16610,155,1571,129,9721,639,998190,6771,307,4261,380,0771,565,9581,280,486209,882725,474134,106754,316101,98894,81894,48393,65581,72671,27817,11669,55230,76562,52527,62244,47100050,0000030,00030,00010,00010,000010,00030,00030,00030,00030,00030,00030,00030,00021,8000023,40000010,0000001,50005001,2004,400000001,00000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
182,127
171,136
171,136
0
0
0
0
171,136
171,136
171,136
171,136
121,136
121,136
119,136
119,136
119,136
119,136
119,136
119,136
119,136
119,136
119,136
119,136
119,136
119,136
119,136
119,136
194,136
194,136
194,136
194,136
189,448
174,448
169,761
160,386
119,136
119,136
119,136
119,136
119,136
119,136
119,136
119,136
119,136
119,136
119,136
119,136
0
119,136
119,136
0
0
0
0
0
00000119,136119,1360119,136119,136119,136119,136119,136119,136119,136119,136119,136119,136119,136119,136160,386169,761174,448189,448194,136194,136194,136194,136119,136119,136119,136119,136119,136119,136119,136119,136119,136119,136119,136119,136119,136119,136121,136121,136171,136171,136171,136171,1360000171,136171,136182,1270000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,066
31,311
38,491
37,427
29,007
31,538
39,253
32,641
27,504
27,222
31,982
72,894
23,960
30,383
20,656
67,835
106,596
51,575
89,611
71,223
56,988
59,496
57,920
70,553
90,089
79,755
90,852
100,842
110,627
105,883
109,608
137,462
123,579
118,258
145,109
142,518
133,906
99,149
90,401
86,418
79,996
75,752
69,586
64,323
72,724
73,442
74,061
84,164
78,135
92,776
84,465
95,311
78,908
86,766
101,157
87,612
87,801
78,543
91,395
116,428
135,975
160,991
166,547
184,532
191,302
171,135
179,813
180,706
167,031
214,002
366,369
235,372
223,724
262,400
225,347
199,313
185,284
244,856
258,570
215,730
193,081
213,546
186,662
175,502
153,320
154,354
182,733
180,544
179,679
232,418
352,204
306,089
299,627
283,319
0
0
0
0
0
00000283,319299,627306,089352,204232,418179,679180,544182,733154,354153,320175,502186,662213,546193,081215,730258,570244,856185,284199,313225,347262,400223,724235,372366,369214,002167,031180,706179,813171,135191,302184,532166,547160,991135,975116,42891,39578,54387,80187,612101,15786,76678,90895,31184,46592,77678,13584,16474,06173,44272,72464,32369,58675,75279,99686,41890,40199,149133,906142,518145,109118,258123,579137,462109,608105,883110,627100,84290,85279,75590,08970,55357,92059,49656,98871,22389,61151,575106,59667,83520,65630,38323,96072,89431,98227,22227,50432,64139,25331,53829,00737,42738,49131,31126,06600000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
59,800
61,500
63,500
65,800
68,100
70,200
72,200
73,800
75,700
77,600
78,700
80,300
80,500
81,700
82,700
83,200
85,300
87,800
89,800
91,800
94,500
94,400
95,700
99,300
118,400
120,800
126,100
131,800
135,900
140,000
145,500
151,200
156,700
161,100
166,100
172,800
179,100
185,835
193,777
204,719
214,787
214,787
232,435
238,403
246,011
250,525
266,614
279,125
287,961
296,709
315,167
319,910
619,296
646,683
642,956
677,348
715,993
725,350
734,819
751,440
773,617
793,343
861,917
902,810
943,074
938,638
916,942
948,919
971,919
1,004,456
994,689
1,002,153
1,292,887
1,294,299
1,245,336
1,270,965
1,304,244
1,408,599
1,424,396
1,438,342
1,427,658
1,443,729
1,473,420
1,486,118
1,507,186
1,537,076
1,564,557
1,597,489
1,621,057
1,541,118
1,530,975
1,426,855
1,459,432
1,494,401
1,538,362
1,570,384
1,602,888
1,634,246
1,669,065
1,732,086
1,747,778
1,734,673
1,759,055
1,793,439
1,828,539
1,857,901
1,897,766
1,968,699
1,967,351
2,007,606
2,064,833
2,116,775
2,122,158
2,163,329
2,199,297
2,245,894
2,294,283
2,313,037
2,342,448
2,374,723
2,418,144
2,453,912
2,452,357
2,463,291
2,446,250
2,422,230
2,431,532
2,419,559
2,474,040
2,542,339
2,602,671
2,638,736
2,736,575
2,778,072
2,793,242
2,830,313
2,830,3132,793,2422,778,0722,736,5752,638,7362,602,6712,542,3392,474,0402,419,5592,431,5322,422,2302,446,2502,463,2912,452,3572,453,9122,418,1442,374,7232,342,4482,313,0372,294,2832,245,8942,199,2972,163,3292,122,1582,116,7752,064,8332,007,6061,967,3511,968,6991,897,7661,857,9011,828,5391,793,4391,759,0551,734,6731,747,7781,732,0861,669,0651,634,2461,602,8881,570,3841,538,3621,494,4011,459,4321,426,8551,530,9751,541,1181,621,0571,597,4891,564,5571,537,0761,507,1861,486,1181,473,4201,443,7291,427,6581,438,3421,424,3961,408,5991,304,2441,270,9651,245,3361,294,2991,292,8871,002,153994,6891,004,456971,919948,919916,942938,638943,074902,810861,917793,343773,617751,440734,819725,350715,993677,348642,956646,683619,296319,910315,167296,709287,961279,125266,614250,525246,011238,403232,435214,787214,787204,719193,777185,835179,100172,800166,100161,100156,700151,200145,500140,000135,900131,800126,100120,800118,40099,30095,70094,40094,50091,80089,80087,80085,30083,20082,70081,70080,50080,30078,70077,60075,70073,80072,20070,20068,10065,80063,50061,50059,8000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
0
0
0
100
90
91
91
91
91
91
90
90
183
183
183
183
183
183
184
251
252
252
505
513
514
515
515
516
517
529
529
533
534
534
535
535
536
536
537
537
537
538
573
677
827
827
827
827
828
828
829
829
829
829
830
830
831
831
831
838
838
839
839
840
841
842
869
870
870
871
871
878
880
881
890
891
894
895
896
898
899
900
900
900
902
903
904
906
907
908
909
909
909
910
911
911
911
913
913
914
914
916
0
09169149149139139119119119109099099099089079069049039029009009008998988968958948918908818808788718718708708698428418408398398388388318318318308308298298298298288288278278278276775735385375375375365365355355345345335295295175165155155145135052522522511841831831831831831839090919191919190100000100000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
560,797
580,205
601,391
0
0
0
0
721,993
744,867
771,928
801,184
829,109
856,388
885,896
916,227
943,834
971,831
1,005,844
1,032,806
1,059,660
0
1,112,279
1,144,173
1,175,485
1,207,670
1,242,316
1,275,094
1,281,639
1,335,058
1,389,224
1,439,450
1,479,149
1,520,861
1,568,351
1,616,485
1,659,153
1,681,345
1,710,994
1,743,106
1,789,325
1,837,261
1,887,571
1,935,831
1,985,168
2,034,681
2,098,122
2,172,098
0
2,316,258
2,384,817
0
0
0
0
0
000002,384,8172,316,25802,172,0982,098,1222,034,6811,985,1681,935,8311,887,5711,837,2611,789,3251,743,1061,710,9941,681,3451,659,1531,616,4851,568,3511,520,8611,479,1491,439,4501,389,2241,335,0581,281,6391,275,0941,242,3161,207,6701,175,4851,144,1731,112,27901,059,6601,032,8061,005,844971,831943,834916,227885,896856,388829,109801,184771,928744,867721,9930000601,391580,205560,7970000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
-300
-500
-600
-500
100
400
700
0
0
0
0
0
-2,200
-800
400
0
0
0
0
1,200
0
0
0
-1,000
-1,171
-835
151
0
2,303
3,892
6,317
5,063
2,469
5,419
7,225
6,719
3,450
10,395
5,853
-1,390
3,192
-20,756
-7,785
-8,199
-31,710
-23,882
-30,540
-31,818
-20,093
-24,371
-12,323
-12,428
-7,745
-15,838
-9,860
-545
7,445
-18,998
-15,921
23,327
21,008
-11,084
16,441
-875
7,174
24,231
24,318
-1,022
-4,592
4,382
-5,490
-8,732
-4,537
-3,688
1,947
465
23,477
-15,072
-21,182
-29,728
-22,091
-8,896
-8,835
-5,569
-646
-2,782
-2,597
-8,426
-1,073
1,142
1,903
-3,715
-3,642
-1,420
-217
-2,511
-20,906
-22,921
-23,783
-18,006
-10,431
-1,358
-833
2,302
9,877
8,353
6,389
5,310
1,686
2,372
-368
-3,065
-45,977
-71,328
-112,874
-102,295
-91,077
-99,049
-123,533
-85,416
-92,279
-93,060
0
0-93,060-92,279-85,416-123,533-99,049-91,077-102,295-112,874-71,328-45,977-3,065-3682,3721,6865,3106,3898,3539,8772,302-833-1,358-10,431-18,006-23,783-22,921-20,906-2,511-217-1,420-3,642-3,7151,9031,142-1,073-8,426-2,597-2,782-646-5,569-8,835-8,896-22,091-29,728-21,182-15,07223,4774651,947-3,688-4,537-8,732-5,4904,382-4,592-1,02224,31824,2317,174-87516,441-11,08421,00823,327-15,921-18,9987,445-545-9,860-15,838-7,745-12,428-12,323-24,371-20,093-31,818-30,540-23,882-31,710-8,199-7,785-20,7563,192-1,3905,85310,3953,4506,7197,2255,4192,4695,0636,3173,8922,3030151-835-1,171-1,0000001,2000000400-800-2,20000000700400100-500-600-500-3001000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
764,098
764,524
765,021
0
0
0
0
768,925
769,955
770,847
771,759
784,489
785,001
786,259
787,889
789,519
787,956
790,897
877,445
880,822
882,825
884,352
886,081
895,480
892,583
895,578
932,521
932,874
934,335
937,224
939,801
942,062
942,838
945,250
947,880
950,466
952,331
953,616
955,742
964,734
965,566
967,166
969,719
972,474
974,748
976,547
978,433
0
983,534
983,233
0
0
0
0
0
00000983,233983,5340978,433976,547974,748972,474969,719967,166965,566964,734955,742953,616952,331950,466947,880945,250942,838942,062939,801937,224934,335932,874932,521895,578892,583895,480886,081884,352882,825880,822877,445790,897787,956789,519787,889786,259785,001784,489771,759770,847769,955768,9250000765,021764,524764,0980000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000-619,009-572,719-542,131-509,235-442,800-405,660-342,131-342,131-331,418-331,418-331,418-318,538-318,538-313,846-290,838-282,237-239,589-239,589-239,589-239,589-239,589-239,589-239,589-239,589-239,589-239,589-239,589-185,148-176,437-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-125,736-110,219-104,819-63,256-33,311-33,311-33,311-33,311-33,311-33,311-33,311-9,641-8,810-8,810-8,810-8,810-8,810-8,810-8,810-8,810-8,287-7,604-7,342-7,342-7,341-6,449-2090000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
35,000
35,300
35,700
36,300
37,000
37,500
38,000
38,300
38,700
39,100
39,500
39,900
40,200
40,500
39,900
40,200
40,700
41,000
41,300
41,500
43,500
41,700
41,000
42,100
58,800
60,200
60,600
61,000
61,800
62,000
63,000
64,100
62,900
63,700
63,400
64,100
63,500
63,792
64,547
65,787
0
66,275
67,296
61,608
61,177
61,657
62,557
62,778
62,570
64,572
65,359
66,663
356,462
362,837
364,395
366,101
388,071
400,539
381,015
382,118
383,374
368,556
416,976
419,799
434,280
408,394
369,581
366,820
354,821
357,396
360,026
362,710
623,428
384,819
386,563
419,274
508,887
634,794
635,621
636,218
636,773
638,362
638,788
639,285
639,905
640,699
641,482
642,433
643,189
644,219
645,111
646,023
658,753
659,265
660,523
662,153
663,783
662,220
665,161
701,008
695,674
643,236
644,763
646,492
655,891
652,994
655,989
692,932
687,334
692,560
697,635
700,212
659,825
652,000
631,404
629,342
631,928
620,913
622,198
624,324
622,603
614,058
561,506
526,919
463,238
432,617
403,828
359,424
330,568
316,247
315,990
318,840
320,736
-2,454,789
296,254
2,830,313
2,830,313296,254-2,454,789320,736318,840315,990316,247330,568359,424403,828432,617463,238526,919561,506614,058622,603624,324622,198620,913631,928629,342631,404652,000659,825700,212697,635692,560687,334692,932655,989652,994655,891646,492644,763643,236695,674701,008665,161662,220663,783662,153660,523659,265658,753646,023645,111644,219643,189642,433641,482640,699639,905639,285638,788638,362636,773636,218635,621634,794508,887419,274386,563384,819623,428362,710360,026357,396354,821366,820369,581408,394434,280419,799416,976368,556383,374382,118381,015400,539388,071366,101364,395362,837356,46266,66365,35964,57262,57062,77862,55761,65761,17761,60867,29666,275065,78764,54763,79263,50064,10063,40063,70062,90064,10063,00062,00061,80061,00060,60060,20058,80042,10041,00041,70043,50041,50041,30041,00040,70040,20039,90040,50040,20039,90039,50039,10038,70038,30038,00037,50037,00036,30035,70035,30035,0000000000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.


5.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue1,301,818
Cost of Revenue--7,935
Gross Profit1,309,7531,309,753
 
Operating Income (+$)
Gross Profit1,309,753
Operating Expense-175,416
Operating Income22,3901,134,337
 
Operating Expense (+$)
Research Development0
Selling General Administrative177,737
Selling And Marketing Expenses5,887
Operating Expense175,416183,624
 
Net Interest Income (+$)
Interest Income1,172,747
Interest Expense-32,514
Other Finance Cost-378,811
Net Interest Income761,422
 
Pretax Income (+$)
Operating Income22,390
Net Interest Income761,422
Other Non-Operating Income Expenses0
Income Before Tax (EBT)403,582-381,192
EBIT - interestExpense = -49,308
403,582
386,638
Interest Expense32,514
Earnings Before Interest and Taxes (EBIT)-16,794436,096
Earnings Before Interest and Taxes (EBITDA)1,310
 
After tax Income (+$)
Income Before Tax403,582
Tax Provision-72,643
Net Income From Continuing Ops369,199330,939
Net Income354,124
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses897,565
Total Other Income/Expenses Net403,582-761,422
 

Technical Analysis of Cathay General Bancorp
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Cathay General Bancorp. The general trend of Cathay General Bancorp is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Cathay General Bancorp's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Cathay General Bancorp.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: .

The bearish price targets are: 44.64 > 44.00 > 41.08.

Tweet this
Cathay General Bancorp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Cathay General Bancorp. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Cathay General Bancorp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Cathay General Bancorp.

Cathay General Bancorp Daily Moving Average Convergence/Divergence (MACD) ChartCathay General Bancorp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Cathay General Bancorp. The current adx is .

Cathay General Bancorp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Cathay General Bancorp.

Cathay General Bancorp Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Cathay General Bancorp.

Cathay General Bancorp Daily Relative Strength Index (RSI) ChartCathay General Bancorp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Cathay General Bancorp.

Cathay General Bancorp Daily Stochastic Oscillator ChartCathay General Bancorp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Cathay General Bancorp.

Cathay General Bancorp Daily Commodity Channel Index (CCI) ChartCathay General Bancorp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Cathay General Bancorp.

Cathay General Bancorp Daily Chande Momentum Oscillator (CMO) ChartCathay General Bancorp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Cathay General Bancorp.

Cathay General Bancorp Daily Williams %R ChartCathay General Bancorp Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Cathay General Bancorp.

Cathay General Bancorp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Cathay General Bancorp.

Cathay General Bancorp Daily Average True Range (ATR) ChartCathay General Bancorp Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Cathay General Bancorp.

Cathay General Bancorp Daily On-Balance Volume (OBV) ChartCathay General Bancorp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Cathay General Bancorp.

Cathay General Bancorp Daily Money Flow Index (MFI) ChartCathay General Bancorp Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Cathay General Bancorp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-06-17STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-06-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-06-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-06-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-06-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-06-26WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-06-28STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-07-03CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-07-09STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-10MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-11BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-15ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-16STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-22STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-23MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-25STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-29RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-30MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-31SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-08-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-08-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-08-23CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-28STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-08-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-09-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-09-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-16CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-17SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-09-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-24CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-09-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-30CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-02WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-07DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-14BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-10-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-16STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-18RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-21ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-28STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-30STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-11-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside

6.3. Candlestick Patterns

Cathay General Bancorp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Cathay General Bancorp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose45.580
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Cathay General Bancorp with someone you think should read this too:
  • Are you bullish or bearish on Cathay General Bancorp? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Cathay General Bancorp? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Cathay General Bancorp

I send you an email if I find something interesting about Cathay General Bancorp.


Comments

How you think about this?

Leave a comment

Stay informed about Cathay General Bancorp.

Receive notifications about Cathay General Bancorp in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.