25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Capital City Bank Group
Buy, Hold or Sell?

Let's analyze Capital City Bank Group together

I guess you are interested in Capital City Bank Group. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Capital City Bank Group. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Capital City Bank Group

I send you an email if I find something interesting about Capital City Bank Group.

1. Quick Overview

1.1. Quick analysis of Capital City Bank Group (30 sec.)










1.2. What can you expect buying and holding a share of Capital City Bank Group? (30 sec.)

How much money do you get?

How much money do you get?
$3.03
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$26.32
Expected worth in 1 year
$38.80
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
$15.52
Return On Investment
43.1%

For what price can you sell your share?

Current Price per Share
$36.00
Expected price per share
$32.81 - $38.43
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Capital City Bank Group (5 min.)




Live pricePrice per Share (EOD)
$36.00
Intrinsic Value Per Share
$-27.91 - $34.64
Total Value Per Share
$-1.59 - $60.95

2.2. Growth of Capital City Bank Group (5 min.)




Is Capital City Bank Group growing?

Current yearPrevious yearGrowGrow %
How rich?$448m$394m$54m12.1%

How much money is Capital City Bank Group making?

Current yearPrevious yearGrowGrow %
Making money$52.2m$33.4m$18.8m36.1%
Net Profit Margin23.4%15.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Capital City Bank Group (5 min.)




2.4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Capital City Bank Group?

Welcome investor! Capital City Bank Group's management wants to use your money to grow the business. In return you get a share of Capital City Bank Group.

First you should know what it really means to hold a share of Capital City Bank Group. And how you can make/lose money.

Speculation

The Price per Share of Capital City Bank Group is $36.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Capital City Bank Group.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Capital City Bank Group, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $26.32. Based on the TTM, the Book Value Change Per Share is $3.12 per quarter. Based on the YOY, the Book Value Change Per Share is $0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.76 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Capital City Bank Group.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps3.078.5%3.078.5%1.975.5%2.256.2%1.644.6%
Usd Book Value Change Per Share3.128.7%3.128.7%0.000.0%1.403.9%1.073.0%
Usd Dividend Per Share0.762.1%0.762.1%0.661.8%0.651.8%0.461.3%
Usd Total Gains Per Share3.8810.8%3.8810.8%0.661.8%2.065.7%1.534.3%
Usd Price Per Share36.65-36.65-29.43-29.91-26.20-
Price to Earnings Ratio11.94-11.94-14.96-13.45-19.40-
Price-to-Total Gains Ratio9.45-9.45-44.67-41.86-35.40-
Price to Book Ratio1.39-1.39-1.27-1.31-1.30-
Price-to-Total Gains Ratio9.45-9.45-44.67-41.86-35.40-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share36
Number of shares27
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.760.65
Usd Book Value Change Per Share3.121.40
Usd Total Gains Per Share3.882.06
Gains per Quarter (27 shares)104.7455.50
Gains per Year (27 shares)418.98222.00
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
18233740970152212
2164674828141303434
324610111247211455656
432713481666281607878
5409168620853527581100
6491202325044229101322
75732360292349310611544
86552697334256312131766
97373034376163313651988
108193371418070415162210

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%29.02.00.093.5%
Book Value Change Per Share1.00.00.0100.0%2.00.01.066.7%3.01.01.060.0%8.01.01.080.0%21.09.01.067.7%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%28.00.03.090.3%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%26.05.00.083.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Capital City Bank Group compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--3.1213.1210%-+100%1.404+122%1.073+191%
Book Value Per Share--26.31926.3190%23.198+13%22.853+15%19.997+32%
Current Ratio--0.0980.0980%8.547-99%8.591-99%72.934-100%
Debt To Asset Ratio--0.8960.8960%0.913-2%0.909-1%0.905-1%
Debt To Equity Ratio--8.6088.6080%10.487-18%10.109-15%9.550-10%
Dividend Per Share--0.7580.7580%0.659+15%0.652+16%0.459+65%
Enterprise Value---2811532050.000-2811532050.0000%-3146665450.000+12%-2886818478.000+3%-2305783722.000-18%
Eps--3.0703.0700%1.967+56%2.247+37%1.644+87%
Ev To Ebitda Ratio--886.359886.3590%-54.391+106%138.484+540%42.939+1964%
Ev To Sales Ratio---12.573-12.5730%-14.804+18%-13.632+8%-13.021+4%
Free Cash Flow Per Share--2.9492.9490%3.194-8%2.486+19%2.210+33%
Free Cash Flow To Equity Per Share---13.195-13.1950%17.231-177%17.500-175%11.952-210%
Gross Profit Margin--0.9360.9360%0.904+4%0.919+2%0.901+4%
Intrinsic Value_10Y_max--34.635--------
Intrinsic Value_10Y_min---27.908--------
Intrinsic Value_1Y_max--3.197--------
Intrinsic Value_1Y_min--0.958--------
Intrinsic Value_3Y_max--9.814--------
Intrinsic Value_3Y_min---0.357--------
Intrinsic Value_5Y_max--16.682--------
Intrinsic Value_5Y_min---5.207--------
Market Cap610002000.000-2%623892950.000623892950.0000%499868550.000+25%507920922.000+23%445817178.000+40%
Net Profit Margin--0.2340.2340%0.157+49%0.184+27%0.154+52%
Operating Margin---0.050-0.0500%0.236-121%0.191-126%0.196-125%
Operating Ratio--1.0131.0130%-0.717+171%-0.404+140%-0.582+157%
Pb Ratio1.368-2%1.3931.3930%1.269+10%1.306+7%1.303+7%
Pe Ratio11.727-2%11.93911.9390%14.961-20%13.447-11%19.396-38%
Price Per Share36.000-2%36.65036.6500%29.430+25%29.912+23%26.204+40%
Price To Free Cash Flow Ratio12.206-2%12.42612.4260%9.215+35%5.744+116%9.062+37%
Price To Total Gains Ratio9.280-2%9.4479.4470%44.667-79%41.865-77%35.397-73%
Quick Ratio--0.2390.2390%15.824-98%16.135-99%52.438-100%
Return On Assets--0.0120.0120%0.007+64%0.009+32%0.008+60%
Return On Equity--0.1170.1170%0.085+38%0.101+15%0.080+46%
Total Gains Per Share--3.8793.8790%0.659+489%2.056+89%1.533+153%
Usd Book Value--448032000.000448032000.0000%394016000.000+14%388013400.000+15%340361500.000+32%
Usd Book Value Change Per Share--3.1213.1210%-+100%1.404+122%1.073+191%
Usd Book Value Per Share--26.31926.3190%23.198+13%22.853+15%19.997+32%
Usd Dividend Per Share--0.7580.7580%0.659+15%0.652+16%0.459+65%
Usd Enterprise Value---2811532050.000-2811532050.0000%-3146665450.000+12%-2886818478.000+3%-2305783722.000-18%
Usd Eps--3.0703.0700%1.967+56%2.247+37%1.644+87%
Usd Free Cash Flow--50207000.00050207000.0000%54243000.000-7%42215000.000+19%37618200.000+33%
Usd Free Cash Flow Per Share--2.9492.9490%3.194-8%2.486+19%2.210+33%
Usd Free Cash Flow To Equity Per Share---13.195-13.1950%17.231-177%17.500-175%11.952-210%
Usd Market Cap610002000.000-2%623892950.000623892950.0000%499868550.000+25%507920922.000+23%445817178.000+40%
Usd Price Per Share36.000-2%36.65036.6500%29.430+25%29.912+23%26.204+40%
Usd Profit--52258000.00052258000.0000%33412000.000+56%39026400.000+34%28388800.000+84%
Usd Revenue--223614000.000223614000.0000%212553000.000+5%211843200.000+6%175649700.000+27%
Usd Total Gains Per Share--3.8793.8790%0.659+489%2.056+89%1.533+153%
 EOD+4 -4MRQTTM+0 -0YOY+27 -135Y+30 -1010Y+28 -12

3.3 Fundamental Score

Let's check the fundamental score of Capital City Bank Group based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1511.727
Price to Book Ratio (EOD)Between0-11.368
Net Profit Margin (MRQ)Greater than00.234
Operating Margin (MRQ)Greater than0-0.050
Quick Ratio (MRQ)Greater than10.239
Current Ratio (MRQ)Greater than10.098
Debt to Asset Ratio (MRQ)Less than10.896
Debt to Equity Ratio (MRQ)Less than18.608
Return on Equity (MRQ)Greater than0.150.117
Return on Assets (MRQ)Greater than0.050.012
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Capital City Bank Group based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.411
Ma 20Greater thanMa 5035.893
Ma 50Greater thanMa 10037.678
Ma 100Greater thanMa 20036.090
OpenGreater thanClose35.790
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Capital City Bank Group

Capital City Bank Group, Inc. operates as the financial holding company for Capital City Bank that provides a range of banking- related services to individual and corporate clients. The company offers financing for commercial business properties, equipment, inventories, and accounts receivable, as well as commercial leasing and letters of credit; treasury management services; and merchant credit card transaction processing services. It also provides commercial and residential real estate lending products, as well as fixed and adjustable-rate residential mortgage loans; personal, automobile, boat/RV, and home equity loans; and credit card programs. In addition, the company offers institutional banking services, including customized checking and savings accounts, cash management systems, tax-exempt loans, lines of credit, and term loans to meet the needs of state and local governments, public schools and colleges, charities, membership, and not-for-profit associations. Further, it provides consumer banking services comprising checking accounts, savings programs, interactive/automated teller machines, debit/credit cards, night deposit services, safe deposit facilities, and online and mobile banking services. Additionally, the company provides asset management for individuals through agency, personal trust, IRA, and personal investment management accounts; and various retail securities products, such as the U.S. government bonds, tax-free municipal bonds, stocks, mutual funds, unit investment trusts, annuities, life insurance, and long-term health care, as well as business, estate, financial, insurance and business planning, tax planning, and asset protection advisory services. Capital City Bank Group, Inc. was founded in 1895 and is headquartered in Tallahassee, Florida.

Fundamental data was last updated by Penke on 2025-01-16 15:29:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Capital City Bank Group earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Capital City Bank Group to the Banks - Regional industry mean.
  • A Net Profit Margin of 23.4% means that $0.23 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Capital City Bank Group:

  • The MRQ is 23.4%. The company is making a huge profit. +2
  • The TTM is 23.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ23.4%TTM23.4%0.0%
TTM23.4%YOY15.7%+7.7%
TTM23.4%5Y18.4%+5.0%
5Y18.4%10Y15.4%+3.0%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ23.4%40.2%-16.8%
TTM23.4%31.4%-8.0%
YOY15.7%28.8%-13.1%
5Y18.4%24.7%-6.3%
10Y15.4%21.4%-6.0%
4.3.1.2. Return on Assets

Shows how efficient Capital City Bank Group is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Capital City Bank Group to the Banks - Regional industry mean.
  • 1.2% Return on Assets means that Capital City Bank Group generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Capital City Bank Group:

  • The MRQ is 1.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.2%TTM1.2%0.0%
TTM1.2%YOY0.7%+0.5%
TTM1.2%5Y0.9%+0.3%
5Y0.9%10Y0.8%+0.2%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2%0.2%+1.0%
TTM1.2%0.2%+1.0%
YOY0.7%0.2%+0.5%
5Y0.9%0.2%+0.7%
10Y0.8%0.2%+0.6%
4.3.1.3. Return on Equity

Shows how efficient Capital City Bank Group is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Capital City Bank Group to the Banks - Regional industry mean.
  • 11.7% Return on Equity means Capital City Bank Group generated $0.12 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Capital City Bank Group:

  • The MRQ is 11.7%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 11.7%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ11.7%TTM11.7%0.0%
TTM11.7%YOY8.5%+3.2%
TTM11.7%5Y10.1%+1.5%
5Y10.1%10Y8.0%+2.1%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ11.7%2.8%+8.9%
TTM11.7%2.5%+9.2%
YOY8.5%2.7%+5.8%
5Y10.1%2.4%+7.7%
10Y8.0%2.7%+5.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Capital City Bank Group.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Capital City Bank Group is operating .

  • Measures how much profit Capital City Bank Group makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Capital City Bank Group to the Banks - Regional industry mean.
  • An Operating Margin of -5.0% means the company generated $-0.05  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Capital City Bank Group:

  • The MRQ is -5.0%. The company is operating very inefficient. -2
  • The TTM is -5.0%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-5.0%TTM-5.0%0.0%
TTM-5.0%YOY23.6%-28.6%
TTM-5.0%5Y19.1%-24.1%
5Y19.1%10Y19.6%-0.5%
4.3.2.2. Operating Ratio

Measures how efficient Capital City Bank Group is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • An Operation Ratio of 1.01 means that the operating costs are $1.01 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Capital City Bank Group:

  • The MRQ is 1.013. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.013. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.013TTM1.0130.000
TTM1.013YOY-0.717+1.731
TTM1.0135Y-0.404+1.418
5Y-0.40410Y-0.582+0.178
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Capital City Bank Group.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Capital City Bank Group is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Regional industry mean).
  • A Current Ratio of 0.10 means the company has $0.10 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Capital City Bank Group:

  • The MRQ is 0.098. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.098. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.098TTM0.0980.000
TTM0.098YOY8.547-8.449
TTM0.0985Y8.591-8.493
5Y8.59110Y72.934-64.343
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM0.0982.176-2.078
YOY8.5472.383+6.164
5Y8.5911.117+7.474
10Y72.93411.601+61.333
4.4.3.2. Quick Ratio

Measures if Capital City Bank Group is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Capital City Bank Group to the Banks - Regional industry mean.
  • A Quick Ratio of 0.24 means the company can pay off $0.24 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Capital City Bank Group:

  • The MRQ is 0.239. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.239. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.239TTM0.2390.000
TTM0.239YOY15.824-15.585
TTM0.2395Y16.135-15.896
5Y16.13510Y52.438-36.303
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM0.239-0.015+0.254
YOY15.8242.384+13.440
5Y16.1350.682+15.453
10Y52.43817.526+34.912
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Capital City Bank Group.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Capital City Bank Group assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Capital City Bank Group to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.90 means that Capital City Bank Group assets are financed with 89.6% credit (debt) and the remaining percentage (100% - 89.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Capital City Bank Group:

  • The MRQ is 0.896. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.896. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.896TTM0.8960.000
TTM0.896YOY0.913-0.017
TTM0.8965Y0.909-0.014
5Y0.90910Y0.905+0.005
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8960.915-0.019
TTM0.8960.724+0.172
YOY0.9130.326+0.587
5Y0.9090.761+0.148
10Y0.9050.847+0.058
4.5.4.2. Debt to Equity Ratio

Measures if Capital City Bank Group is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Capital City Bank Group to the Banks - Regional industry mean.
  • A Debt to Equity ratio of 860.8% means that company has $8.61 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Capital City Bank Group:

  • The MRQ is 8.608. The company is unable to pay all its debts with equity. -1
  • The TTM is 8.608. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ8.608TTM8.6080.000
TTM8.608YOY10.487-1.879
TTM8.6085Y10.109-1.502
5Y10.10910Y9.550+0.559
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ8.60810.715-2.107
TTM8.6088.867-0.259
YOY10.4873.978+6.509
5Y10.1099.345+0.764
10Y9.55011.610-2.060
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Capital City Bank Group generates.

  • Above 15 is considered overpriced but always compare Capital City Bank Group to the Banks - Regional industry mean.
  • A PE ratio of 11.94 means the investor is paying $11.94 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Capital City Bank Group:

  • The EOD is 11.727. Based on the earnings, the company is underpriced. +1
  • The MRQ is 11.939. Based on the earnings, the company is underpriced. +1
  • The TTM is 11.939. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD11.727MRQ11.939-0.212
MRQ11.939TTM11.9390.000
TTM11.939YOY14.961-3.022
TTM11.9395Y13.447-1.508
5Y13.44710Y19.396-5.949
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD11.7274.011+7.716
MRQ11.9394.277+7.662
TTM11.9394.718+7.221
YOY14.9615.611+9.350
5Y13.4479.054+4.393
10Y19.3969.531+9.865
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Capital City Bank Group:

  • The EOD is 12.206. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 12.426. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 12.426. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD12.206MRQ12.426-0.220
MRQ12.426TTM12.4260.000
TTM12.426YOY9.215+3.211
TTM12.4265Y5.744+6.682
5Y5.74410Y9.062-3.318
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD12.2062.421+9.785
MRQ12.4262.582+9.844
TTM12.426-0.320+12.746
YOY9.2150.514+8.701
5Y5.7440.452+5.292
10Y9.0620.106+8.956
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Capital City Bank Group is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • A PB ratio of 1.39 means the investor is paying $1.39 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Capital City Bank Group:

  • The EOD is 1.368. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.393. Based on the equity, the company is underpriced. +1
  • The TTM is 1.393. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.368MRQ1.393-0.025
MRQ1.393TTM1.3930.000
TTM1.393YOY1.269+0.124
TTM1.3935Y1.306+0.087
5Y1.30610Y1.303+0.003
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD1.3680.453+0.915
MRQ1.3930.483+0.910
TTM1.3930.350+1.043
YOY1.2690.182+1.087
5Y1.3060.620+0.686
10Y1.3030.894+0.409
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Capital City Bank Group.

4.8.1. Institutions holding Capital City Bank Group

Institutions are holding 47.65% of the shares of Capital City Bank Group.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30BlackRock Inc10.78690.00141827786300401.671
2024-09-30Dimensional Fund Advisors, Inc.5.14830.007587235947170.5437
2024-09-30Vanguard Group Inc4.36130.0005738991226233.158
2024-09-30Heartland Advisors Inc3.58181.123606910-1700-0.2793
2024-09-30State Street Corp2.0150.000534142659801.7827
2024-09-30Geode Capital Management, LLC1.89130.000932047977732.4857
2024-09-30BB&T Corp.1.65720.015528080400
2024-09-30Renaissance Technologies Corp1.10050.0099186469-20402-9.8622
2024-09-30American Century Companies Inc0.95970.00331626245007944.4969
2024-09-30Wellington Management Company LLP0.94860.0011607401607400
2024-09-30Capital City Trust Co0.88931.319815068091486.4636
2024-09-30Northern Trust Corp0.75960.000712871461725.0366
2024-09-30Murphy Middleton Hinkle & Parker Inc0.69182.22931172167220.6198
2024-09-30Acadian Asset Management LLC0.55950.004994809-310-0.3259
2024-09-30JPMorgan Chase & Co0.51580.0002873963887680.1237
2024-09-30ISTHMUS Partners LLC0.50340.357785306-23623-21.6866
2024-09-30Panagora Asset Management Inc0.47460.01368041023132.9617
2024-09-30Teton Advisors Inc0.45741.221577500-2300-2.8822
2024-09-30Maltese Capital Management LLC0.45680.41977400-24351-23.932
2024-09-30Goldman Sachs Group Inc0.43390.0004735231627528.4289
Total 38.19276.73066471542+282772+4.4%

4.9.2. Funds holding Capital City Bank Group

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-11-30Heartland Value Investor3.24592.59155000000
2024-12-31iShares Russell 2000 ETF2.51580.0217426294-1625-0.3797
2024-11-30Vanguard Total Stock Mkt Idx Inv2.34760.000939779600
2024-11-30Vanguard Institutional Extnd Mkt Idx Tr1.20580.006620431519430.9601
2024-11-30BlackRock Advantage Small Cap Core Instl1.10140.164218663400
2024-12-31Avantis US Small Cap Value ETF1.02670.04231739621800.1036
2024-11-30DFA US Targeted Value I0.90090.040715265000
2024-10-31Fidelity Small Cap Index0.82210.01811393015230.3769
2024-12-31iShares Russell 2000 Value ETF0.79810.0402135240-3780-2.719
2024-12-31Dimensional US Targeted Value ETF0.66840.038711326400
2024-11-30DFA US Small Cap I0.6130.022810386400
2024-11-30DFA US Micro Cap I0.58120.04759847300
2024-12-31State St Russell Sm/Mid Cp® Indx NL Cl C0.55580.007694171-1800-1.8756
2024-09-30Isthmus Small Cap Core Equity0.47231.864680030-23461-22.6696
2024-09-30TETON Westwood Mighty Mites AAA0.45741.035277500-2300-2.8822
2024-11-30Fidelity Extended Market Index0.45590.006877247-509-0.6546
2024-11-30DFA US Small Cap Value I0.44160.01647482237865.3297
2024-11-30Vanguard Russell 2000 ETF0.38330.01846495417762.8111
2024-12-31State St Russell Sm Cap® Indx SL Cl I0.29110.0194932700
2024-11-30DFA US Core Equity 2 I0.26260.00494449200
Total 19.14696.00763244336-25267-0.8%

5.3. Insider Transactions

Insiders are holding 19.499% of the shares of Capital City Bank Group.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-09-10Thomas A BarronSELL300033.81
2024-07-30Thomas A BarronSELL800035.26
2024-02-29Marshall M Criser IiiBUY130028.19
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-12-312021-12-312022-12-312023-12-312024-12-31
Other Current Liabilities  -79,65445,097-34,557-22,236-56,7936,582-50,2113,217,6143,167,403
Net Debt  67,679-44,66423,01515,06438,079038,079-59,611-21,532
Long-term Assets Other  -670,695-501,043-1,171,738-77,541-1,249,2790-1,249,2794,064,0152,814,736
Net Working Capital  313,135372,232685,367-256,752428,6150428,615-3,292,335-2,863,720
EBIT  52,884-3,32649,5587,56257,120-6,86350,257-61,347-11,090
EBITDA  60,114-2,94957,1657,71164,876-7,02357,853-61,025-3,172
Operating Income  41,8061,42543,23113,88957,120057,120-60,132-3,012
Total Operating Expenses  -164,8534,247-160,6065,173-155,4330-155,433379,047223,614
Total Other Income Expense Net -28,025-6,398-34,42327,400-7,023-16,288-23,31190,18466,873



5.2. Latest Balance Sheet

Balance Sheet of 2024-12-31. All numbers in thousands.

Summary
Total Assets4,304,477
Total Liabilities3,856,445
Total Stockholder Equity448,032
 As reported
Total Liabilities 3,856,445
Total Stockholder Equity+ 448,032
Total Assets = 4,304,477

Assets

Total Assets4,304,477
Total Current Assets312,067
Long-term Assets3,982,309
Total Current Assets
Cash And Cash Equivalents 83,118
Short-term Investments 337,902
Total Current Assets  (as reported)312,067
Total Current Assets  (calculated)421,020
+/- 108,953
Long-term Assets
Property Plant Equipment 108,266
Goodwill 91,893
Intangible Assets 1,133
Long-term Assets Other 2,814,736
Long-term Assets  (as reported)3,982,309
Long-term Assets  (calculated)3,016,028
+/- 966,281

Liabilities & Shareholders' Equity

Total Current Liabilities3,175,787
Long-term Liabilities680,658
Total Stockholder Equity448,032
Total Current Liabilities
Short-term Debt 8,384
Other Current Liabilities 3,167,403
Total Current Liabilities  (as reported)3,175,787
Total Current Liabilities  (calculated)3,175,787
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)680,658
Long-term Liabilities  (calculated)0
+/- 680,658
Total Stockholder Equity
Common Stock170
Retained Earnings 426,275
Accumulated Other Comprehensive Income -22,146
Other Stockholders Equity 43,733
Total Stockholder Equity (as reported)448,032
Total Stockholder Equity (calculated)448,032
+/-0
Other
Cash and Short Term Investments 421,020
Common Stock Shares Outstanding 17,023
Liabilities and Stockholders Equity 4,304,477
Net Debt -21,532
Net Working Capital -2,863,720
Short Long Term Debt Total 61,586



5.3. Balance Sheets Structured

All numbers in thousands.

 Trend2024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-311999-12-311998-12-311997-12-311996-12-311995-12-311994-12-31
> Total Assets 
742,630
813,659
1,021,400
1,009,700
1,329,400
1,430,500
1,527,460
1,821,423
1,824,771
1,846,502
2,364,013
2,625,462
2,597,910
2,616,327
2,488,699
2,708,324
2,622,053
2,641,312
2,633,984
2,611,903
2,627,169
2,797,860
2,845,197
2,899,192
2,959,183
3,088,953
3,798,071
4,263,849
4,525,958
4,525,958
4,304,477
4,304,4774,525,9584,525,9584,263,8493,798,0713,088,9532,959,1832,899,1922,845,1972,797,8602,627,1692,611,9032,633,9842,641,3122,622,0532,708,3242,488,6992,616,3272,597,9102,625,4622,364,0131,846,5021,824,7711,821,4231,527,4601,430,5001,329,4001,009,7001,021,400813,659742,630
   > Total Current Assets 
716,959
786,290
979,000
970,400
1,265,600
1,367,600
1,468,144
1,742,110
1,566,525
1,584,965
2,014,505
2,270,174
2,215,076
2,228,428
2,097,814
2,327,371
2,110,807
2,137,688
2,144,854
2,024,044
1,935,330
1,975,310
1,964,811
2,024,695
2,123,705
463,688
392,789
719,924
485,408
485,408
312,067
312,067485,408485,408719,924392,789463,6882,123,7052,024,6951,964,8111,975,3101,935,3302,024,0442,144,8542,137,6882,110,8072,327,3712,097,8142,228,4282,215,0762,270,1742,014,5051,584,9651,566,5251,742,1101,468,1441,367,6001,265,600970,400979,000786,290716,959
       Cash And Cash Equivalents 
89,067
103,063
88,900
113,800
128,700
79,500
73,367
92,413
89,823
93,140
87,039
105,195
98,769
93,437
88,143
334,293
236,193
385,314
66,238
55,209
55,467
51,288
48,268
58,419
62,032
60,087
67,919
65,313
72,114
72,114
83,118
83,11872,11472,11465,31367,91960,08762,03258,41948,26851,28855,46755,20966,238385,314236,193334,29388,14393,43798,769105,19587,03993,14089,82392,41373,36779,500128,700113,80088,900103,06389,067
       Short-term Investments 
0
0
0
0
0
0
40,623
164,417
170,936
125,452
74,506
61,164
191,894
190,719
191,569
191,569
309,731
307,149
296,985
251,420
341,548
451,028
522,734
480,911
446,157
403,601
324,870
654,611
413,294
413,294
337,902
337,902413,294413,294654,611324,870403,601446,157480,911522,734451,028341,548251,420296,985307,149309,731191,569191,569190,719191,89461,16474,506125,452170,936164,41740,623000000
       Net Receivables 
5,546
7,339
6,900
6,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000006,3006,9007,3395,546
       Other Current Assets 
622,346
675,888
883,200
850,300
1,136,900
1,288,100
1,394,777
1,649,697
1,476,702
1,491,825
1,927,466
2,164,979
2,116,307
2,134,991
2,009,671
2,269,494
2,075,397
2,082,735
1,781,631
1,717,415
1,538,315
1,472,994
1,393,809
1,485,365
1,615,516
379,376
936,257
1,040,671
609,081
609,081
322,168
322,168609,081609,0811,040,671936,257379,3761,615,5161,485,3651,393,8091,472,9941,538,3151,717,4151,781,6312,082,7352,075,3972,269,4942,009,6712,134,9912,116,3072,164,9791,927,4661,491,8251,476,7021,649,6971,394,7771,288,1001,136,900850,300883,200675,888622,346
   > Long-term Assets 
25,671
27,369
42,400
39,300
63,800
62,900
59,316
79,313
258,246
261,537
349,508
355,288
382,834
387,899
390,885
380,953
511,246
503,624
489,130
587,859
691,839
822,550
880,386
874,099
835,478
812,494
670,695
1,171,738
1,249,279
1,249,279
3,982,309
3,982,3091,249,2791,249,2791,171,738670,695812,494835,478874,099880,386822,550691,839587,859489,130503,624511,246380,953390,885387,899382,834355,288349,508261,537258,24679,31359,31662,90063,80039,30042,40027,36925,671
       Property Plant Equipment 
24,292
26,240
34,000
31,600
35,000
37,800
37,023
47,037
48,897
54,011
58,963
73,818
86,538
98,612
106,433
115,439
115,356
110,991
107,092
103,385
101,899
98,819
95,476
91,698
87,190
84,543
86,791
83,412
82,138
82,138
108,266
108,26682,13882,13883,41286,79184,54387,19091,69895,47698,819101,899103,385107,092110,991115,356115,439106,43398,61286,53873,81858,96354,01148,89747,03737,02337,80035,00031,60034,00026,24024,292
       Goodwill 
0
0
0
0
0
0
0
0
0
6,680
54,341
84,828
84,811
84,811
84,811
84,811
84,811
84,811
85,053
84,843
84,811
84,811
84,811
84,811
84,811
84,811
89,095
93,253
93,093
93,093
91,893
91,89393,09393,09393,25389,09584,81184,81184,81184,81184,81184,81184,84385,05384,81184,81184,81184,81184,81184,81184,82854,3416,680000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,597,648
0
1,376,574
1,588,104
1,489,954
1,558,744
1,645,002
1,766,884
1,831,533
2,096,649
1,962,391
2,555,079
966,374
0
0966,3742,555,0791,962,3912,096,6491,831,5331,766,8841,645,0021,558,7441,489,9541,588,1041,376,57401,597,64800000000000000000
       Intangible Assets 
0
0
0
0
0
0
22,293
32,276
29,034
25,792
80,305
110,451
19,591
13,757
8,072
88,841
86,159
85,483
242
32
84,811
84,811
84,811
84,811
84,811
84,811
89,095
93,253
93,093
93,093
1,133
1,13393,09393,09393,25389,09584,81184,81184,81184,81184,81184,8113224285,48386,15988,8418,07213,75719,591110,45180,30525,79229,03432,27622,293000000
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
978,169
958,764
929,430
884,314
970,985
0
0
0
0
0
00000970,985884,314929,430958,764978,169000000000000000000000
       Long-term Assets Other 
1,378
1,129
8,400
7,700
28,800
25,100
22,293
32,276
29,034
25,792
80,305
110,451
104,402
98,568
92,883
-176,673
-309,731
1
-192,145
-188,228
-186,710
-183,630
99,382
90,310
78,592
-812,494
-670,695
-1,171,738
-1,249,279
-1,249,279
2,814,736
2,814,736-1,249,279-1,249,279-1,171,738-670,695-812,49478,59290,31099,382-183,630-186,710-188,228-192,1451-309,731-176,67392,88398,568104,402110,45180,30525,79229,03432,27622,29325,10028,8007,7008,4001,1291,378
> Total Liabilities 
670,230
732,501
931,900
909,200
1,217,700
1,298,300
1,379,853
1,649,640
1,638,240
1,643,693
2,107,213
2,319,686
2,282,140
2,323,652
2,209,869
2,440,425
2,363,034
2,389,370
2,387,095
2,335,503
2,354,629
2,523,508
2,570,029
2,614,767
2,656,596
2,761,937
3,477,234
3,880,683
4,131,942
4,131,942
3,856,445
3,856,4454,131,9424,131,9423,880,6833,477,2342,761,9372,656,5962,614,7672,570,0292,523,5082,354,6292,335,5032,387,0952,389,3702,363,0342,440,4252,209,8692,323,6522,282,1402,319,6862,107,2131,643,6931,638,2401,649,6401,379,8531,298,3001,217,700909,200931,900732,501670,230
   > Total Current Liabilities 
670,200
730,500
913,800
893,300
1,201,400
1,284,000
1,368,200
1,636,000
113,675
108,184
96,014
82,973
65,023
53,131
62,044
35,841
92,928
43,372
47,435
51,321
49,425
61,058
12,749
7,480
13,541
6,404
79,654
34,557
56,793
56,793
3,175,787
3,175,78756,79356,79334,55779,6546,40413,5417,48012,74961,05849,42551,32147,43543,37292,92835,84162,04453,13165,02382,97396,014108,184113,6751,636,0001,368,2001,284,0001,201,400893,300913,800730,500670,200
       Short-term Debt 
999
2,400
7,300
1,500
25,200
66,300
83,472
67,042
113,675
108,184
96,014
82,973
65,023
53,131
62,044
35,841
92,928
43,372
47,435
51,321
49,425
61,058
12,749
7,480
13,541
6,404
79,654
34,557
56,793
50,211
8,384
8,38450,21156,79334,55779,6546,40413,5417,48012,74961,05849,42551,32147,43543,37292,92835,84162,04453,13165,02382,97396,014108,184113,67567,04283,47266,30025,2001,5007,3002,400999
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
143,409
152,210
12,749
7,480
13,541
6,404
79,654
34,557
56,793
8,384
0
08,38456,79334,55779,6546,40413,5417,48012,749152,210143,40900000000000000000000
       Accounts payable 
0
0
0
0
0
0
1,268,367
1,550,101
1,434,200
1,474,205
1,894,886
2,079,346
2,081,654
2,142,344
1,992,174
2,258,234
2,103,976
2,172,519
2,144,996
2,136,248
2,146,794
2,302,849
2,412,286
2,469,877
2,531,856
2,645,454
3,217,560
3,712,862
3,939,317
0
0
003,939,3173,712,8623,217,5602,645,4542,531,8562,469,8772,412,2862,302,8492,146,7942,136,2482,144,9962,172,5192,103,9762,258,2341,992,1742,142,3442,081,6542,079,3461,894,8861,474,2051,434,2001,550,1011,268,367000000
       Other Current Liabilities 
669,201
728,100
906,500
891,800
1,176,200
1,217,700
1,284,728
1,568,958
0
0
0
0
0
0
0
0
0
2,172,519
0
2,136,248
2,146,794
2,302,849
2,412,286
2,554,217
2,590,168
-6,404
-79,654
-34,557
-56,793
-50,211
3,167,403
3,167,403-50,211-56,793-34,557-79,654-6,4042,590,1682,554,2172,412,2862,302,8492,146,7942,136,24802,172,5190000000001,568,9581,284,7281,217,7001,176,200891,800906,500728,100669,201
   > Long-term Liabilities 
0
2,000
18,100
15,900
16,300
14,300
11,700
13,600
71,745
46,475
99,381
132,517
105,970
89,618
114,357
112,267
112,988
107,493
109,746
100,930
93,984
91,152
67,768
66,854
61,455
59,401
55,944
53,771
56,793
56,793
680,658
680,65856,79356,79353,77155,94459,40161,45566,85467,76891,15293,984100,930109,746107,493112,988112,267114,35789,618105,970132,51799,38146,47571,74513,60011,70014,30016,30015,90018,1002,0000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
107,493
0
100,930
93,984
91,152
67,768
66,854
61,455
59,401
55,944
53,771
53,400
0
0
0053,40053,77155,94459,40161,45566,85467,76891,15293,984100,9300107,49300000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,000
11,758
8,757
0
0
008,75711,75822,00000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
16,307
18,927
18,620
14,829
16,932
24,850
29,493
38,559
41,294
34,083
53,142
65,986
84,918
47,004
64,426
68,449
77,226
70,373
49,744
48,165
124,076
79,493
59,766
0
0
0059,76679,493124,07648,16549,74470,37377,22668,44964,42647,00484,91865,98653,14234,08341,29438,55929,49324,85016,93214,82918,62018,92716,307000000
> Total Stockholder Equity
72,400
81,158
89,500
100,500
111,700
132,200
147,607
171,783
186,531
202,809
256,800
305,776
315,770
292,675
278,830
267,899
259,019
251,942
246,889
276,400
272,540
274,352
275,168
284,425
302,587
327,016
320,837
383,166
394,016
394,016
448,032
448,032394,016394,016383,166320,837327,016302,587284,425275,168274,352272,540276,400246,889251,942259,019267,899278,830292,675315,770305,776256,800202,809186,531171,783147,607132,200111,700100,50089,50081,15872,400
   Common Stock
31
31
0
0
0
100
101
106
106
132
142
186
185
172
171
170
171
172
172
174
174
172
168
170
167
168
168
169
170
170
170
1701701701691681681671701681721741741721721711701711721851861421321061061011000003131
   Retained Earnings 
73,989
80,658
84,400
93,300
102,500
129,100
141,659
152,149
168,587
185,134
204,648
223,532
243,242
260,325
262,890
246,460
237,679
237,461
237,569
243,614
251,306
258,181
267,037
273,829
300,177
322,937
332,528
364,788
393,744
393,744
426,275
426,275393,744393,744364,788332,528322,937300,177273,829267,037258,181251,306243,614237,569237,461237,679246,460262,890260,325243,242223,532204,648185,134168,587152,149141,659129,100102,50093,30084,40080,65873,989
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,838
0
41,152
42,569
38,256
34,188
36,674
31,058
32,092
32,283
34,423
37,331
0
0
0037,33134,42332,28332,09231,05836,67434,18838,25642,56941,152037,83800000000000000000
   Treasury Stock0000000000000000000000000000000
   Other Stockholders Equity 
-1,620
-499
5,000
6,600
8,600
3,000
5,847
17,178
14,717
16,157
52,363
83,304
80,654
38,243
36,783
36,099
36,920
37,838
38,707
41,152
42,569
38,256
34,188
36,674
31,058
32,092
32,283
34,423
37,331
44,066
43,733
43,73344,06637,33134,42332,28332,09231,05836,67434,18838,25642,56941,15238,70737,83836,92036,09936,78338,24380,65483,30452,36316,15714,71717,1785,8473,0008,6006,6005,000-499-1,620



5.4. Balance Sheets

All numbers in thousands.