> Total Assets | 15,401,001 | 14,200,325 | 14,658,337 | 13,752,184 | 15,214,538 | 15,897,225 | 19,433,604 | 26,248,193 | 29,280,756 | 26,229,654 | 25,092,169 | 25,979,115 | 26,204,741 | 25,987,483 | 27,342,305 | 31,364,003 | 33,993,825 | 33,530,498 | 35,203,226 | 35,592,588 | 42,092,203 | 44,430,244 | 45,095,564 | 49,522,059 | 61,704,149 | 59,487,991 | 48,212,676 | 46,729,100 | 44,122,631 | 46,604,778 | 49,492,574 | 50,974,180 | 54,112,921 | 56,300,918 | 49,969,300 | 54,535,490 | 59,638,150 | 58,042,452 | 62,188,042 | 67,369,325 | 62,443,369 | 57,505,351 | 54,335,902 | 58,172,045 | 57,913,274 | 62,434,551 | 58,701,438 | 63,301,693 | 69,267,122 | 71,734,120 | 67,647,937 | 69,838,192 | 69,072,125 | 66,048,607 | 53,618,506 | 57,126,846 | 58,528,818 | 55,262,451 | 53,827,867 | 62,998,560 | 63,142,923 | 60,161,699 | 57,914,286 | 59,777,046 | 63,615,706 | 64,798,357 | 62,904,682 | 58,723,845 | 58,970,896 | 54,461,740 | 59,936,519 | 58,812,933 | 65,145,934 | 64,071,209 | 72,665,312 | 72,379,176 | 83,927,281 | 80,849,563 | 92,473,074 | 99,069,195 | 110,653,056 | 96,543,207 | 95,318,107 | 91,624,443 | 93,667,570 |
| 93,667,570 | 91,624,443 | 95,318,107 | 96,543,207 | 110,653,056 | 99,069,195 | 92,473,074 | 80,849,563 | 83,927,281 | 72,379,176 | 72,665,312 | 64,071,209 | 65,145,934 | 58,812,933 | 59,936,519 | 54,461,740 | 58,970,896 | 58,723,845 | 62,904,682 | 64,798,357 | 63,615,706 | 59,777,046 | 57,914,286 | 60,161,699 | 63,142,923 | 62,998,560 | 53,827,867 | 55,262,451 | 58,528,818 | 57,126,846 | 53,618,506 | 66,048,607 | 69,072,125 | 69,838,192 | 67,647,937 | 71,734,120 | 69,267,122 | 63,301,693 | 58,701,438 | 62,434,551 | 57,913,274 | 58,172,045 | 54,335,902 | 57,505,351 | 62,443,369 | 67,369,325 | 62,188,042 | 58,042,452 | 59,638,150 | 54,535,490 | 49,969,300 | 56,300,918 | 54,112,921 | 50,974,180 | 49,492,574 | 46,604,778 | 44,122,631 | 46,729,100 | 48,212,676 | 59,487,991 | 61,704,149 | 49,522,059 | 45,095,564 | 44,430,244 | 42,092,203 | 35,592,588 | 35,203,226 | 33,530,498 | 33,993,825 | 31,364,003 | 27,342,305 | 25,987,483 | 26,204,741 | 25,979,115 | 25,092,169 | 26,229,654 | 29,280,756 | 26,248,193 | 19,433,604 | 15,897,225 | 15,214,538 | 13,752,184 | 14,658,337 | 14,200,325 | 15,401,001 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,083,134 | 35,343,483 | 44,884,997 | 45,063,091 | 42,177,176 | 39,812,295 | 42,069,557 | 46,384,965 | 47,558,052 | 46,050,185 | 41,991,954 | 42,146,168 | 37,325,377 | 41,235,902 | 40,525,984 | 46,472,654 | 46,404,347 | 54,890,285 | 53,917,456 | 63,860,884 | 60,236,773 | 71,245,978 | 76,099,841 | 85,808,304 | 74,245,271 | 73,094,827 | 68,383,538 | 70,079,810 |
| 70,079,810 | 68,383,538 | 73,094,827 | 74,245,271 | 85,808,304 | 76,099,841 | 71,245,978 | 60,236,773 | 63,860,884 | 53,917,456 | 54,890,285 | 46,404,347 | 46,472,654 | 40,525,984 | 41,235,902 | 37,325,377 | 42,146,168 | 41,991,954 | 46,050,185 | 47,558,052 | 46,384,965 | 42,069,557 | 39,812,295 | 42,177,176 | 45,063,091 | 44,884,997 | 35,343,483 | 37,083,134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,839,016 | 3,105,009 | 8,116,001 | 3,637,302 | 3,854,387 | 4,560,273 | 2,812,083 | 3,235,570 | 4,058,440 | 4,592,258 | 4,140,382 | 5,796,888 | 4,167,918 | 6,181,478 | 5,408,737 | 5,875,414 | 5,004,054 | 6,696,546 | 5,029,355 | 6,137,478 | 6,332,053 | 7,012,443 | 7,906,941 | 7,433,790 | 7,004,347 | 8,971,743 | 8,656,624 | 7,497,884 |
| 7,497,884 | 8,656,624 | 8,971,743 | 7,004,347 | 7,433,790 | 7,906,941 | 7,012,443 | 6,332,053 | 6,137,478 | 5,029,355 | 6,696,546 | 5,004,054 | 5,875,414 | 5,408,737 | 6,181,478 | 4,167,918 | 5,796,888 | 4,140,382 | 4,592,258 | 4,058,440 | 3,235,570 | 2,812,083 | 4,560,273 | 3,854,387 | 3,637,302 | 8,116,001 | 3,105,009 | 3,839,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79,825 | 988,776 | 709,031 | 852,665 | 236,625 | 428,651 | 353,244 | 291,476 | 396,821 | 216,233 | 566,794 | 165,641 | 98,406 | 100,647 | 0 | 0 | 0 | 117,409 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 117,409 | 0 | 0 | 0 | 100,647 | 98,406 | 165,641 | 566,794 | 216,233 | 396,821 | 291,476 | 353,244 | 428,651 | 236,625 | 852,665 | 709,031 | 988,776 | 79,825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 5,395,335 | 5,088,531 | 5,752,370 | 5,377,744 | 5,345,625 | 5,772,242 | 7,358,886 | 11,099,471 | 13,086,727 | 12,261,308 | 10,828,482 | 10,921,615 | 11,560,144 | 11,216,602 | 12,354,042 | 16,583,341 | 17,535,699 | 17,909,707 | 19,525,478 | 18,444,782 | 23,596,899 | 25,212,409 | 21,787,515 | 25,968,465 | 35,949,924 | 35,051,882 | 27,242,475 | 26,177,398 | 22,789,212 | 24,194,206 | 24,988,576 | 25,150,337 | 28,007,514 | 29,290,357 | 26,724,886 | 29,691,380 | 32,213,355 | 26,888,143 | 32,934,664 | 33,610,709 | 30,674,708 | 25,530,391 | 25,036,963 | 25,941,767 | 23,032,699 | 25,620,453 | 22,226,802 | 24,826,074 | 28,884,451 | 34,074,615 | 29,402,024 | 29,468,002 | 26,734,469 | 28,470,576 | 16,222,986 | 19,094,950 | 22,559,906 | 20,756,177 | 18,713,010 | 21,607,097 | 25,263,464 | 24,475,697 | 19,846,785 | 21,712,830 | 23,481,652 | 23,565,911 | 23,679,310 | 20,937,341 | 19,872,055 | 17,562,702 | 16,924,305 | 16,983,300 | 21,557,540 | 23,057,177 | 26,674,691 | 23,697,980 | 28,531,130 | 23,812,939 | 30,373,150 | 30,021,263 | 38,606,033 | 35,161,912 | 33,883,851 | 30,756,268 | 30,806,561 |
| 30,806,561 | 30,756,268 | 33,883,851 | 35,161,912 | 38,606,033 | 30,021,263 | 30,373,150 | 23,812,939 | 28,531,130 | 23,697,980 | 26,674,691 | 23,057,177 | 21,557,540 | 16,983,300 | 16,924,305 | 17,562,702 | 19,872,055 | 20,937,341 | 23,679,310 | 23,565,911 | 23,481,652 | 21,712,830 | 19,846,785 | 24,475,697 | 25,263,464 | 21,607,097 | 18,713,010 | 20,756,177 | 22,559,906 | 19,094,950 | 16,222,986 | 28,470,576 | 26,734,469 | 29,468,002 | 29,402,024 | 34,074,615 | 28,884,451 | 24,826,074 | 22,226,802 | 25,620,453 | 23,032,699 | 25,941,767 | 25,036,963 | 25,530,391 | 30,674,708 | 33,610,709 | 32,934,664 | 26,888,143 | 32,213,355 | 29,691,380 | 26,724,886 | 29,290,357 | 28,007,514 | 25,150,337 | 24,988,576 | 24,194,206 | 22,789,212 | 26,177,398 | 27,242,475 | 35,051,882 | 35,949,924 | 25,968,465 | 21,787,515 | 25,212,409 | 23,596,899 | 18,444,782 | 19,525,478 | 17,909,707 | 17,535,699 | 16,583,341 | 12,354,042 | 11,216,602 | 11,560,144 | 10,921,615 | 10,828,482 | 12,261,308 | 13,086,727 | 11,099,471 | 7,358,886 | 5,772,242 | 5,345,625 | 5,377,744 | 5,752,370 | 5,088,531 | 5,395,335 |
---|
Other Current Assets | 465,708 | 410,250 | 148,458 | 491,848 | 370,811 | 495,724 | 813,451 | 1,590,245 | 1,229,147 | 868,836 | 814,960 | 863,318 | 799,977 | 835,648 | 578,091 | 591,367 | 625,695 | 370,210 | 843,742 | 620,165 | 447,876 | 1,404,352 | 2,053,879 | 2,096,363 | 2,101,333 | 1,381,692 | 1,347,903 | 755,640 | 1,173,314 | 978,205 | 728,201 | 690,106 | 1,100,019 | 888,126 | 709,882 | 871,482 | 1,142,838 | 1,157,872 | 1,159,970 | 972,333 | 1,061,449 | 2,628,111 | 1,083,644 | 1,353,888 | 2,390,533 | 1,589,895 | 1,764,420 | 2,704,954 | 3,194,660 | 2,982,794 | 4,002,599 | 3,930,149 | 4,208,310 | 3,631,559 | 3,227,807 | 3,374,588 | 2,934,347 | 2,046,490 | 2,116,447 | 2,068,809 | 2,085,483 | 2,703,847 | 2,085,920 | 2,711,893 | 2,442,672 | 1,949,676 | 378,046 | 427,225 | 495,361 | 2,023,079 | 2,515,826 | 2,153,292 | 2,262,410 | 2,542,515 | 3,216,482 | 3,436,583 | 2,490,184 | 3,089,460 | 5,772,039 | 6,251,897 | 7,455,450 | 547,029 | 6,937,155 | 7,175,524 | 7,606,056 |
| 7,606,056 | 7,175,524 | 6,937,155 | 547,029 | 7,455,450 | 6,251,897 | 5,772,039 | 3,089,460 | 2,490,184 | 3,436,583 | 3,216,482 | 2,542,515 | 2,262,410 | 2,153,292 | 2,515,826 | 2,023,079 | 495,361 | 427,225 | 378,046 | 1,949,676 | 2,442,672 | 2,711,893 | 2,085,920 | 2,703,847 | 2,085,483 | 2,068,809 | 2,116,447 | 2,046,490 | 2,934,347 | 3,374,588 | 3,227,807 | 3,631,559 | 4,208,310 | 3,930,149 | 4,002,599 | 2,982,794 | 3,194,660 | 2,704,954 | 1,764,420 | 1,589,895 | 2,390,533 | 1,353,888 | 1,083,644 | 2,628,111 | 1,061,449 | 972,333 | 1,159,970 | 1,157,872 | 1,142,838 | 871,482 | 709,882 | 888,126 | 1,100,019 | 690,106 | 728,201 | 978,205 | 1,173,314 | 755,640 | 1,347,903 | 1,381,692 | 2,101,333 | 2,096,363 | 2,053,879 | 1,404,352 | 447,876 | 620,165 | 843,742 | 370,210 | 625,695 | 591,367 | 578,091 | 835,648 | 799,977 | 863,318 | 814,960 | 868,836 | 1,229,147 | 1,590,245 | 813,451 | 495,724 | 370,811 | 491,848 | 148,458 | 410,250 | 465,708 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,854,497 | 16,731,891 | 16,824,728 | 17,136,364 | 18,700,617 | 18,286,949 | 18,673,280 | 17,666,861 | 17,775,027 | 18,461,720 | 20,066,397 | 20,612,790 | 21,227,096 | 22,969,354 | 24,844,752 | 22,297,936 | 22,223,280 | 23,240,905 | 23,587,760 |
| 23,587,760 | 23,240,905 | 22,223,280 | 22,297,936 | 24,844,752 | 22,969,354 | 21,227,096 | 20,612,790 | 20,066,397 | 18,461,720 | 17,775,027 | 17,666,861 | 18,673,280 | 18,286,949 | 18,700,617 | 17,136,364 | 16,824,728 | 16,731,891 | 16,854,497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 2,836,957 | 2,815,638 | 2,703,846 | 2,787,696 | 3,022,797 | 3,891,517 | 4,020,235 | 4,591,913 | 4,886,902 | 4,927,451 | 5,066,232 | 5,222,194 | 5,289,796 | 5,610,703 | 5,579,892 | 5,631,059 | 5,705,924 | 5,555,141 | 5,584,964 | 5,708,278 | 6,326,559 | 6,792,432 | 7,185,143 | 7,613,406 | 7,866,370 | 8,184,146 | 8,307,338 | 7,786,689 | 7,427,388 | 7,797,281 | 8,299,329 | 8,555,051 | 8,589,743 | 9,481,883 | 9,662,085 | 9,970,735 | 10,823,323 | 12,579,855 | 12,355,458 | 15,211,320 | 15,005,513 | 14,928,286 | 14,597,012 | 15,573,126 | 15,435,017 | 16,578,852 | 16,795,659 | 17,462,918 | 17,913,442 | 17,531,526 | 17,224,333 | 17,432,693 | 17,114,868 | 16,997,545 | 16,952,037 | 17,124,830 | 16,681,543 | 16,491,510 | 16,466,784 | 16,185,458 | 16,107,748 | 15,976,446 | 15,343,194 | 14,972,765 | 14,500,977 | 14,763,384 | 14,365,209 | 14,343,161 | 14,408,510 | 14,277,208 | 15,953,106 | 15,422,349 | 15,850,771 | 14,710,233 | 14,769,032 | 15,312,205 | 16,672,301 | 17,273,156 | 17,808,967 | 19,033,639 | 20,548,892 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 20,548,892 | 19,033,639 | 17,808,967 | 17,273,156 | 16,672,301 | 15,312,205 | 14,769,032 | 14,710,233 | 15,850,771 | 15,422,349 | 15,953,106 | 14,277,208 | 14,408,510 | 14,343,161 | 14,365,209 | 14,763,384 | 14,500,977 | 14,972,765 | 15,343,194 | 15,976,446 | 16,107,748 | 16,185,458 | 16,466,784 | 16,491,510 | 16,681,543 | 17,124,830 | 16,952,037 | 16,997,545 | 17,114,868 | 17,432,693 | 17,224,333 | 17,531,526 | 17,913,442 | 17,462,918 | 16,795,659 | 16,578,852 | 15,435,017 | 15,573,126 | 14,597,012 | 14,928,286 | 15,005,513 | 15,211,320 | 12,355,458 | 12,579,855 | 10,823,323 | 9,970,735 | 9,662,085 | 9,481,883 | 8,589,743 | 8,555,051 | 8,299,329 | 7,797,281 | 7,427,388 | 7,786,689 | 8,307,338 | 8,184,146 | 7,866,370 | 7,613,406 | 7,185,143 | 6,792,432 | 6,326,559 | 5,708,278 | 5,584,964 | 5,555,141 | 5,705,924 | 5,631,059 | 5,579,892 | 5,610,703 | 5,289,796 | 5,222,194 | 5,066,232 | 4,927,451 | 4,886,902 | 4,591,913 | 4,020,235 | 3,891,517 | 3,022,797 | 2,787,696 | 2,703,846 | 2,815,638 | 2,836,957 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,760 | 17,842 | 17,842 | 102,323 | 103,222 | 104,980 | 105,100 | 106,518 | 104,516 | 136,450 | 132,174 | 131,329 | 125,656 | 138,060 | 139,229 | 145,540 | 141,645 | 141,672 | 141,483 | 137,972 | 131,820 | 128,790 | 127,659 | 88,416 | 87,132 | 87,043 | 86,317 | 88,026 | 85,939 | 85,231 | 84,304 | 57,265 | 55,075 | 58,000 | 56,850 | 49,046 | 48,082 | 46,468 | 46,238 | 45,576 | 49,381 | 46,689 | 47,849 | 45,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,400 | 47,849 | 46,689 | 49,381 | 45,576 | 46,238 | 46,468 | 48,082 | 49,046 | 56,850 | 58,000 | 55,075 | 57,265 | 84,304 | 85,231 | 85,939 | 88,026 | 86,317 | 87,043 | 87,132 | 88,416 | 127,659 | 128,790 | 131,820 | 137,972 | 141,483 | 141,672 | 141,645 | 145,540 | 139,229 | 138,060 | 125,656 | 131,329 | 132,174 | 136,450 | 104,516 | 106,518 | 105,100 | 104,980 | 103,222 | 102,323 | 17,842 | 17,842 | 20,760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,042,581 | 1,073,520 | 1,000,547 | 1,014,126 | 1,084,021 | 1,950,043 | 1,923,193 | 1,797,007 | 1,657,803 | 1,692,993 | 1,675,513 | 1,719,351 | 1,727,121 | 1,861,581 | 1,818,783 | 1,677,876 | 1,607,781 | 1,702,253 | 1,744,069 | 1,885,378 | 1,822,686 | 1,857,398 | 2,048,728 | 2,265,863 | 1,998,284 | 1,991,125 | 2,262,008 | 2,290,129 |
| 2,290,129 | 2,262,008 | 1,991,125 | 1,998,284 | 2,265,863 | 2,048,728 | 1,857,398 | 1,822,686 | 1,885,378 | 1,744,069 | 1,702,253 | 1,607,781 | 1,677,876 | 1,818,783 | 1,861,581 | 1,727,121 | 1,719,351 | 1,675,513 | 1,692,993 | 1,657,803 | 1,797,007 | 1,923,193 | 1,950,043 | 1,084,021 | 1,014,126 | 1,000,547 | 1,073,520 | 1,042,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 7,282 | 12,357 | 9,978 | 66,722 | 0 | 0 | 10,617 | 9,944 | 0 | 7,538 | 6,726 | 5,804 | 0 | 59,451 | 58,741 | 58,046 | 467,971 | 434,311 | 409,266 | 494,078 | 428,863 | 592,944 | 601,538 | 625,501 | 603,806 | 654,260 | 602,009 | 552,596 | 508,567 | 474,422 | 441,928 | 380,083 | 537,075 | 502,241 | 476,562 | 437,384 | 404,309 | 357,390 | 371,341 | 357,769 | 328,186 | 289,247 | 290,800 | 274,962 | 269,664 | 263,006 | 258,989 | 258,034 | 255,093 | 247,126 | 247,519 | 251,485 | 208,302 | 204,682 | 200,834 | 171,058 | 201,099 | 225,139 | 222,903 | 216,505 | 191,764 | 184,992 | 160,055 | 149,492 | 177,747 | 199,579 | 366,465 | 358,539 | 371,340 | 379,573 | 454,943 | 527,838 | 574,254 | 608,340 | 648,484 | 723,923 | 746,208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 746,208 | 723,923 | 648,484 | 608,340 | 574,254 | 527,838 | 454,943 | 379,573 | 371,340 | 358,539 | 366,465 | 199,579 | 177,747 | 149,492 | 160,055 | 184,992 | 191,764 | 216,505 | 222,903 | 225,139 | 201,099 | 171,058 | 200,834 | 204,682 | 208,302 | 251,485 | 247,519 | 247,126 | 255,093 | 258,034 | 258,989 | 263,006 | 269,664 | 274,962 | 290,800 | 289,247 | 328,186 | 357,769 | 371,341 | 357,390 | 404,309 | 437,384 | 476,562 | 502,241 | 537,075 | 380,083 | 441,928 | 474,422 | 508,567 | 552,596 | 602,009 | 654,260 | 603,806 | 625,501 | 601,538 | 592,944 | 428,863 | 494,078 | 409,266 | 434,311 | 467,971 | 58,046 | 58,741 | 59,451 | 0 | 5,804 | 6,726 | 7,538 | 0 | 9,944 | 10,617 | 0 | 0 | 66,722 | 9,978 | 12,357 | 7,282 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268,624 | 37,758 | 28,943 | 370,473 | 91,922 | 194,377 | 195,405 | 933,822 | 298,735 | 313,486 | 319,364 | 535,758 | 592,842 | 882,918 | 939,867 | 752,048 | 709,672 | 714,676 | 787,500 |
| 787,500 | 714,676 | 709,672 | 752,048 | 939,867 | 882,918 | 592,842 | 535,758 | 319,364 | 313,486 | 298,735 | 933,822 | 195,405 | 194,377 | 91,922 | 370,473 | 28,943 | 37,758 | 268,624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 10,350,799 | 8,090,438 | 8,519,127 | 7,450,907 | 8,639,539 | 8,990,281 | 12,238,875 | 19,051,530 | 21,715,775 | 17,937,455 | 15,985,557 | 16,171,685 | 16,416,317 | 15,665,296 | 17,344,628 | 20,802,029 | 21,946,428 | 20,934,921 | 22,772,677 | 22,516,953 | 28,834,180 | 30,494,380 | 31,349,938 | 34,922,876 | 47,132,890 | 44,576,733 | 33,303,286 | 31,253,924 | 28,426,323 | 30,667,957 | 33,128,223 | 34,272,604 | 37,620,178 | 39,503,058 | 32,924,579 | 37,378,274 | 42,665,598 | 40,868,789 | 47,420,427 | 52,296,982 | 47,037,111 | 42,223,682 | 39,122,066 | 42,661,506 | 42,096,100 | 46,319,749 | 42,677,453 | 47,210,883 | 53,377,137 | 55,194,308 | 50,732,677 | 52,382,720 | 51,476,933 | 48,076,039 | 35,201,334 | 38,982,840 | 40,381,088 | 37,092,366 | 35,131,436 | 44,242,763 | 44,338,669 | 41,362,073 | 39,397,796 | 41,936,733 | 46,325,492 | 47,118,261 | 45,389,684 | 41,758,422 | 42,565,649 | 38,332,625 | 43,139,410 | 43,131,913 | 48,824,852 | 48,004,314 | 56,224,586 | 54,993,532 | 65,417,792 | 62,853,572 | 73,591,622 | 80,112,137 | 90,676,029 | 77,878,308 | 76,348,733 | 71,619,429 | 73,192,189 |
| 73,192,189 | 71,619,429 | 76,348,733 | 77,878,308 | 90,676,029 | 80,112,137 | 73,591,622 | 62,853,572 | 65,417,792 | 54,993,532 | 56,224,586 | 48,004,314 | 48,824,852 | 43,131,913 | 43,139,410 | 38,332,625 | 42,565,649 | 41,758,422 | 45,389,684 | 47,118,261 | 46,325,492 | 41,936,733 | 39,397,796 | 41,362,073 | 44,338,669 | 44,242,763 | 35,131,436 | 37,092,366 | 40,381,088 | 38,982,840 | 35,201,334 | 48,076,039 | 51,476,933 | 52,382,720 | 50,732,677 | 55,194,308 | 53,377,137 | 47,210,883 | 42,677,453 | 46,319,749 | 42,096,100 | 42,661,506 | 39,122,066 | 42,223,682 | 47,037,111 | 52,296,982 | 47,420,427 | 40,868,789 | 42,665,598 | 37,378,274 | 32,924,579 | 39,503,058 | 37,620,178 | 34,272,604 | 33,128,223 | 30,667,957 | 28,426,323 | 31,253,924 | 33,303,286 | 44,576,733 | 47,132,890 | 34,922,876 | 31,349,938 | 30,494,380 | 28,834,180 | 22,516,953 | 22,772,677 | 20,934,921 | 21,946,428 | 20,802,029 | 17,344,628 | 15,665,296 | 16,416,317 | 16,171,685 | 15,985,557 | 17,937,455 | 21,715,775 | 19,051,530 | 12,238,875 | 8,990,281 | 8,639,539 | 7,450,907 | 8,519,127 | 8,090,438 | 10,350,799 |
---|
> Total Current Liabilities | 10,350,799 | 8,090,438 | 8,519,127 | 5,375,237 | 6,620,307 | 7,581,066 | 10,836,119 | 14,313,540 | 17,078,771 | 14,801,255 | 12,845,213 | 13,332,204 | 13,180,854 | 12,903,130 | 14,727,064 | 18,667,116 | 20,033,535 | 19,591,683 | 21,568,035 | 21,724,544 | 28,048,235 | 30,090,647 | 30,988,533 | 34,922,876 | 47,132,890 | 44,576,733 | 33,303,286 | 31,253,924 | 28,426,323 | 30,667,957 | 33,038,017 | 34,272,604 | 37,620,178 | 39,503,058 | 32,883,749 | 37,332,818 | 42,614,530 | 40,804,208 | 47,370,818 | 52,224,736 | 46,908,839 | 41,275,657 | 38,210,740 | 42,126,676 | 41,535,713 | 46,137,763 | 42,451,965 | 45,359,225 | 51,529,772 | 49,057,498 | 44,676,337 | 46,102,665 | 44,748,145 | 41,372,905 | 28,637,068 | 33,692,909 | 35,164,717 | 33,012,082 | 31,197,165 | 41,577,879 | 41,699,885 | 37,574,338 | 34,200,258 | 36,255,092 | 40,115,006 | 40,551,736 | 38,863,506 | 35,161,326 | 35,058,168 | 32,103,011 | 36,058,218 | 37,624,057 | 43,188,558 | 43,927,893 | 51,846,946 | 51,704,515 | 61,887,976 | 54,154,144 | 57,533,997 | 63,022,413 | 73,014,057 | 61,871,780 | 60,488,016 | 55,780,659 | 56,804,827 |
| 56,804,827 | 55,780,659 | 60,488,016 | 61,871,780 | 73,014,057 | 63,022,413 | 57,533,997 | 54,154,144 | 61,887,976 | 51,704,515 | 51,846,946 | 43,927,893 | 43,188,558 | 37,624,057 | 36,058,218 | 32,103,011 | 35,058,168 | 35,161,326 | 38,863,506 | 40,551,736 | 40,115,006 | 36,255,092 | 34,200,258 | 37,574,338 | 41,699,885 | 41,577,879 | 31,197,165 | 33,012,082 | 35,164,717 | 33,692,909 | 28,637,068 | 41,372,905 | 44,748,145 | 46,102,665 | 44,676,337 | 49,057,498 | 51,529,772 | 45,359,225 | 42,451,965 | 46,137,763 | 41,535,713 | 42,126,676 | 38,210,740 | 41,275,657 | 46,908,839 | 52,224,736 | 47,370,818 | 40,804,208 | 42,614,530 | 37,332,818 | 32,883,749 | 39,503,058 | 37,620,178 | 34,272,604 | 33,038,017 | 30,667,957 | 28,426,323 | 31,253,924 | 33,303,286 | 44,576,733 | 47,132,890 | 34,922,876 | 30,988,533 | 30,090,647 | 28,048,235 | 21,724,544 | 21,568,035 | 19,591,683 | 20,033,535 | 18,667,116 | 14,727,064 | 12,903,130 | 13,180,854 | 13,332,204 | 12,845,213 | 14,801,255 | 17,078,771 | 14,313,540 | 10,836,119 | 7,581,066 | 6,620,307 | 5,375,237 | 8,519,127 | 8,090,438 | 10,350,799 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,084,331 | 13,476,240 | 21,928,354 | 2,402,521 | 18,855,766 | 17,444,454 | 18,351,486 | 0 | 0 | 15,237,915 | 12,528,040 | 10,510,630 | 12,064,893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,064,893 | 10,510,630 | 12,528,040 | 15,237,915 | 0 | 0 | 18,351,486 | 17,444,454 | 18,855,766 | 2,402,521 | 21,928,354 | 13,476,240 | 14,084,331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,084,331 | 13,476,240 | 21,928,354 | 2,402,521 | 18,855,766 | 17,444,454 | 18,351,486 | 0 | 0 | 15,237,915 | 12,528,040 | 10,510,630 | 12,064,893 | 14,252,055 | 15,036,573 | 16,423,607 | 16,769,337 | 21,234,141 | 21,007,445 | 28,539,869 | 21,164,107 | 22,341,132 | 22,753,043 | 27,765,320 | 24,188,802 | 24,585,236 | 19,508,664 | 19,707,325 |
| 19,707,325 | 19,508,664 | 24,585,236 | 24,188,802 | 27,765,320 | 22,753,043 | 22,341,132 | 21,164,107 | 28,539,869 | 21,007,445 | 21,234,141 | 16,769,337 | 16,423,607 | 15,036,573 | 14,252,055 | 12,064,893 | 10,510,630 | 12,528,040 | 15,237,915 | 0 | 0 | 18,351,486 | 17,444,454 | 18,855,766 | 2,402,521 | 21,928,354 | 13,476,240 | 14,084,331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 4,142,827 | 3,966,245 | 4,086,216 | 2,786,821 | 3,044,715 | 3,798,382 | 6,284,675 | 9,442,089 | 8,807,583 | 8,489,114 | 6,652,741 | 9,397,631 | 9,278,528 | 8,964,301 | 9,607,880 | 12,112,023 | 14,048,851 | 14,583,677 | 14,677,729 | 14,808,033 | 18,788,905 | 18,992,829 | 17,803,402 | 22,004,093 | 29,813,496 | 28,043,801 | 16,184,621 | 17,930,098 | 16,920,967 | 18,787,947 | 21,810,286 | 22,131,043 | 23,035,647 | 24,236,467 | 21,391,128 | 25,282,569 | 25,686,330 | 20,979,272 | 25,366,587 | 25,827,052 | 23,179,174 | 21,873,194 | 18,577,878 | 20,750,353 | 20,099,458 | 21,860,654 | 20,769,902 | 24,817,730 | 27,611,782 | 32,776,792 | 29,433,898 | 29,335,496 | 30,934,531 | 22,940,563 | 17,408,025 | 19,693,749 | 21,874,419 | 19,722,175 | 18,709,781 | 19,543,502 | 21,722,837 | 20,321,829 | 20,059,283 | 21,354,237 | 23,894,372 | 23,208,469 | 21,102,477 | 19,922,387 | 20,996,486 | 17,021,169 | 18,144,818 | 19,062,291 | 22,643,427 | 22,605,908 | 25,427,247 | 24,685,821 | 27,228,514 | 26,233,908 | 26,413,851 | 31,031,639 | 34,064,467 | 26,329,382 | 25,106,327 | 25,192,900 | 25,837,000 |
| 25,837,000 | 25,192,900 | 25,106,327 | 26,329,382 | 34,064,467 | 31,031,639 | 26,413,851 | 26,233,908 | 27,228,514 | 24,685,821 | 25,427,247 | 22,605,908 | 22,643,427 | 19,062,291 | 18,144,818 | 17,021,169 | 20,996,486 | 19,922,387 | 21,102,477 | 23,208,469 | 23,894,372 | 21,354,237 | 20,059,283 | 20,321,829 | 21,722,837 | 19,543,502 | 18,709,781 | 19,722,175 | 21,874,419 | 19,693,749 | 17,408,025 | 22,940,563 | 30,934,531 | 29,335,496 | 29,433,898 | 32,776,792 | 27,611,782 | 24,817,730 | 20,769,902 | 21,860,654 | 20,099,458 | 20,750,353 | 18,577,878 | 21,873,194 | 23,179,174 | 25,827,052 | 25,366,587 | 20,979,272 | 25,686,330 | 25,282,569 | 21,391,128 | 24,236,467 | 23,035,647 | 22,131,043 | 21,810,286 | 18,787,947 | 16,920,967 | 17,930,098 | 16,184,621 | 28,043,801 | 29,813,496 | 22,004,093 | 17,803,402 | 18,992,829 | 18,788,905 | 14,808,033 | 14,677,729 | 14,583,677 | 14,048,851 | 12,112,023 | 9,607,880 | 8,964,301 | 9,278,528 | 9,397,631 | 6,652,741 | 8,489,114 | 8,807,583 | 9,442,089 | 6,284,675 | 3,798,382 | 3,044,715 | 2,786,821 | 4,086,216 | 3,966,245 | 4,142,827 |
---|
Other Current Liabilities | 1,336,221 | 1,780,801 | 2,229,474 | 1,614,236 | 542,413 | 709,730 | 499,003 | 1,264,416 | 1,437,488 | 1,556,034 | 1,585,142 | 1,092,578 | 863,467 | 795,337 | 1,363,985 | 880,264 | 788,324 | 2,730,435 | 1,987,065 | 744,880 | 1,183,681 | 2,798,900 | 3,074,942 | 1,621,112 | 1,929,733 | 1,899,767 | 1,575,211 | 2,005,383 | 2,475,295 | 3,076,130 | 3,441,317 | 3,461,186 | 3,839,865 | 3,293,521 | 2,496,548 | 2,434,449 | 3,820,677 | 4,422,242 | 5,640,672 | 5,382,632 | 4,702,108 | 2,819,116 | 2,649,992 | 2,301,992 | 2,771,325 | 2,954,143 | 2,379,327 | 2,943,223 | 3,397,025 | 3,256,875 | 3,705,096 | 3,682,140 | 3,630,642 | 3,572,465 | 3,279,713 | 4,046,731 | 3,531,781 | 3,075,286 | 2,731,749 | 2,552,684 | 1,913,162 | 1,926,281 | 1,631,145 | 934,738 | 1,325,998 | 1,156,840 | 147,512 | 181,872 | 831,272 | 1,556,967 | 2,091,035 | 1,526,653 | 1,859,080 | 2,559,233 | 3,481,884 | 4,109,990 | 4,046,691 | 4,439,535 | 6,330,078 | 6,002,391 | 7,162,256 | 1,784,028 | 2,059,671 | 1,533,195 | 1,521,093 |
| 1,521,093 | 1,533,195 | 2,059,671 | 1,784,028 | 7,162,256 | 6,002,391 | 6,330,078 | 4,439,535 | 4,046,691 | 4,109,990 | 3,481,884 | 2,559,233 | 1,859,080 | 1,526,653 | 2,091,035 | 1,556,967 | 831,272 | 181,872 | 147,512 | 1,156,840 | 1,325,998 | 934,738 | 1,631,145 | 1,926,281 | 1,913,162 | 2,552,684 | 2,731,749 | 3,075,286 | 3,531,781 | 4,046,731 | 3,279,713 | 3,572,465 | 3,630,642 | 3,682,140 | 3,705,096 | 3,256,875 | 3,397,025 | 2,943,223 | 2,379,327 | 2,954,143 | 2,771,325 | 2,301,992 | 2,649,992 | 2,819,116 | 4,702,108 | 5,382,632 | 5,640,672 | 4,422,242 | 3,820,677 | 2,434,449 | 2,496,548 | 3,293,521 | 3,839,865 | 3,461,186 | 3,441,317 | 3,076,130 | 2,475,295 | 2,005,383 | 1,575,211 | 1,899,767 | 1,929,733 | 1,621,112 | 3,074,942 | 2,798,900 | 1,183,681 | 744,880 | 1,987,065 | 2,730,435 | 788,324 | 880,264 | 1,363,985 | 795,337 | 863,467 | 1,092,578 | 1,585,142 | 1,556,034 | 1,437,488 | 1,264,416 | 499,003 | 709,730 | 542,413 | 1,614,236 | 2,229,474 | 1,780,801 | 1,336,221 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,526,178 | 6,597,096 | 7,507,481 | 6,229,613 | 7,081,192 | 5,507,856 | 5,636,294 | 4,076,422 | 4,377,640 | 3,289,017 | 3,529,816 | 8,699,428 | 16,057,625 | 17,089,724 | 17,661,972 | 16,006,528 | 15,860,717 | 15,838,770 | 16,387,362 |
| 16,387,362 | 15,838,770 | 15,860,717 | 16,006,528 | 17,661,972 | 17,089,724 | 16,057,625 | 8,699,428 | 3,529,816 | 3,289,017 | 4,377,640 | 4,076,422 | 5,636,294 | 5,507,856 | 7,081,192 | 6,229,613 | 7,507,481 | 6,597,096 | 6,526,178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,358 | 0 | 0 | 0 | 40,830 | 45,456 | 51,068 | 64,581 | 49,609 | 72,246 | 89,120 | 112,242 | 117,379 | 86,039 | 89,270 | 91,200 | 149,002 | 150,692 | 147,646 | 129,541 | 133,188 | 136,661 | 139,791 | 144,381 | 149,930 | 156,301 | 163,044 | 161,176 | 169,036 | 176,803 | 184,311 | 209,124 | 218,298 | 275,611 | 280,276 | 303,424 | 386,805 | 663,137 | 746,315 | 868,232 | 1,008,202 | 1,125,436 | 1,208,609 | 1,067,862 | 1,272,551 | 1,398,490 | 1,575,071 | 1,608,774 | 1,650,094 | 1,734,585 | 1,242,223 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,242,223 | 1,734,585 | 1,650,094 | 1,608,774 | 1,575,071 | 1,398,490 | 1,272,551 | 1,067,862 | 1,208,609 | 1,125,436 | 1,008,202 | 868,232 | 746,315 | 663,137 | 386,805 | 303,424 | 280,276 | 275,611 | 218,298 | 209,124 | 184,311 | 176,803 | 169,036 | 161,176 | 163,044 | 156,301 | 149,930 | 144,381 | 139,791 | 136,661 | 133,188 | 129,541 | 147,646 | 150,692 | 149,002 | 91,200 | 89,270 | 86,039 | 117,379 | 112,242 | 89,120 | 72,246 | 49,609 | 64,581 | 51,068 | 45,456 | 40,830 | 0 | 0 | 0 | 8,358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 5,050,202 | 6,109,887 | 6,139,210 | 6,301,277 | 6,574,999 | 6,906,944 | 7,194,729 | 7,196,663 | 7,564,981 | 8,292,199 | 9,106,612 | 9,807,430 | 9,788,424 | 10,322,187 | 9,997,677 | 10,561,974 | 12,047,397 | 12,595,577 | 12,430,549 | 13,075,635 | 13,258,023 | 13,920,855 | 13,745,626 | 14,599,183 | 14,571,259 | 14,911,259 | 14,909,390 | 15,475,176 | 15,696,308 | 15,936,820 | 16,107,647 | 16,480,859 | 16,492,743 | 16,797,860 | 17,044,721 | 17,157,216 | 16,972,552 | 17,173,663 | 14,767,615 | 15,072,343 | 15,406,258 | 15,281,669 | 15,213,836 | 15,510,539 | 15,817,174 | 16,114,802 | 16,023,985 | 16,090,810 | 15,889,985 | 16,539,813 | 16,915,260 | 17,455,472 | 17,595,192 | 17,972,568 | 18,211,321 | 17,848,169 | 17,862,934 | 17,915,291 | 18,457,382 | 18,543,888 | 18,603,091 | 18,606,312 | 18,337,441 | 17,712,679 | 17,178,701 | 17,567,419 | 17,414,203 | 16,876,446 | 16,335,223 | 16,066,795 | 16,629,354 | 15,521,702 | 16,113,421 | 15,858,098 | 16,365,353 | 17,276,995 | 18,366,578 | 17,830,350 | 18,681,625 | 18,767,926 | 19,775,694 | 18,515,413 | 18,814,376 | 19,777,044 | 20,247,099 |
| 20,247,099 | 19,777,044 | 18,814,376 | 18,515,413 | 19,775,694 | 18,767,926 | 18,681,625 | 17,830,350 | 18,366,578 | 17,276,995 | 16,365,353 | 15,858,098 | 16,113,421 | 15,521,702 | 16,629,354 | 16,066,795 | 16,335,223 | 16,876,446 | 17,414,203 | 17,567,419 | 17,178,701 | 17,712,679 | 18,337,441 | 18,606,312 | 18,603,091 | 18,543,888 | 18,457,382 | 17,915,291 | 17,862,934 | 17,848,169 | 18,211,321 | 17,972,568 | 17,595,192 | 17,455,472 | 16,915,260 | 16,539,813 | 15,889,985 | 16,090,810 | 16,023,985 | 16,114,802 | 15,817,174 | 15,510,539 | 15,213,836 | 15,281,669 | 15,406,258 | 15,072,343 | 14,767,615 | 17,173,663 | 16,972,552 | 17,157,216 | 17,044,721 | 16,797,860 | 16,492,743 | 16,480,859 | 16,107,647 | 15,936,820 | 15,696,308 | 15,475,176 | 14,909,390 | 14,911,259 | 14,571,259 | 14,599,183 | 13,745,626 | 13,920,855 | 13,258,023 | 13,075,635 | 12,430,549 | 12,595,577 | 12,047,397 | 10,561,974 | 9,997,677 | 10,322,187 | 9,788,424 | 9,807,430 | 9,106,612 | 8,292,199 | 7,564,981 | 7,196,663 | 7,194,729 | 6,906,944 | 6,574,999 | 6,301,277 | 6,139,210 | 6,109,887 | 5,050,202 |
---|
Common Stock | 3,020,000 | 3,020,000 | 3,020,000 | 3,020,000 | 3,020,000 | 3,050,311 | 3,050,311 | 3,050,311 | 3,098,788 | 3,235,318 | 3,564,284 | 3,607,914 | 3,629,729 | 3,629,729 | 3,629,729 | 3,629,729 | 3,914,424 | 3,915,600 | 3,916,380 | 3,918,136 | 3,919,146 | 3,919,208 | 3,919,629 | 3,919,920 | 3,920,006 | 3,930,923 | 3,931,538 | 3,940,951 | 3,940,951 | 3,941,109 | 3,950,135 | 3,969,844 | 3,969,844 | 4,077,556 | 4,077,556 | 4,077,556 | 4,077,556 | 4,077,556 | 4,077,556 | 4,077,556 | 4,077,556 | 4,077,556 | 4,077,556 | 4,085,064 | 4,085,120 | 4,085,278 | 4,086,378 | 4,249,979 | 4,250,863 | 4,273,386 | 4,287,979 | 4,552,094 | 4,552,094 | 4,552,094 | 4,552,094 | 4,552,094 | 4,552,094 | 4,552,094 | 4,552,094 | 4,552,094 | 4,552,094 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,766 | 4,956,632 | 4,959,503 | 4,959,735 | 4,961,124 | 5,384,535 | 5,385,203 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 5,385,203 | 5,384,535 | 4,961,124 | 4,959,735 | 4,959,503 | 4,956,632 | 4,554,766 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,554,644 | 4,552,094 | 4,552,094 | 4,552,094 | 4,552,094 | 4,552,094 | 4,552,094 | 4,552,094 | 4,552,094 | 4,552,094 | 4,552,094 | 4,287,979 | 4,273,386 | 4,250,863 | 4,249,979 | 4,086,378 | 4,085,278 | 4,085,120 | 4,085,064 | 4,077,556 | 4,077,556 | 4,077,556 | 4,077,556 | 4,077,556 | 4,077,556 | 4,077,556 | 4,077,556 | 4,077,556 | 4,077,556 | 3,969,844 | 3,969,844 | 3,950,135 | 3,941,109 | 3,940,951 | 3,940,951 | 3,931,538 | 3,930,923 | 3,920,006 | 3,919,920 | 3,919,629 | 3,919,208 | 3,919,146 | 3,918,136 | 3,916,380 | 3,915,600 | 3,914,424 | 3,629,729 | 3,629,729 | 3,629,729 | 3,629,729 | 3,607,914 | 3,564,284 | 3,235,318 | 3,098,788 | 3,050,311 | 3,050,311 | 3,050,311 | 3,020,000 | 3,020,000 | 3,020,000 | 3,020,000 | 3,020,000 |
---|
Retained Earnings | 1,255,002 | 2,257,162 | 2,343,854 | 2,411,616 | 2,712,661 | 2,988,569 | 3,289,154 | 3,247,010 | 3,396,047 | 3,823,021 | 3,599,562 | 4,108,179 | 3,995,396 | 4,420,376 | 4,736,200 | 5,330,986 | 5,367,532 | 6,040,854 | 5,967,426 | 6,585,795 | 6,761,577 | 7,374,703 | 7,207,779 | 7,829,423 | 7,687,624 | 7,934,657 | 8,038,154 | 8,497,927 | 8,744,651 | 9,038,919 | 9,420,801 | 9,723,846 | 9,947,268 | 10,188,673 | 10,364,424 | 10,256,960 | 10,192,386 | 10,012,452 | 8,836,329 | 9,209,106 | 9,295,152 | 9,422,633 | 9,696,436 | 9,596,697 | 9,486,194 | 9,236,620 | 8,514,347 | 8,406,909 | 8,280,680 | 8,886,559 | 9,204,776 | 9,285,636 | 9,446,184 | 9,899,799 | 10,163,705 | 10,125,851 | 10,196,205 | 10,544,910 | 10,960,617 | 11,075,081 | 11,017,060 | 11,035,316 | 10,785,775 | 10,722,690 | 10,709,026 | 10,950,001 | 10,520,670 | 10,637,941 | 10,590,759 | 10,910,725 | 11,038,282 | 10,831,984 | 10,862,886 | 10,889,955 | 11,014,706 | 10,548,933 | 10,953,459 | 10,721,357 | 10,990,424 | 10,600,420 | 10,820,235 | 10,479,267 | 10,752,650 | 10,623,973 | 10,758,122 |
| 10,758,122 | 10,623,973 | 10,752,650 | 10,479,267 | 10,820,235 | 10,600,420 | 10,990,424 | 10,721,357 | 10,953,459 | 10,548,933 | 11,014,706 | 10,889,955 | 10,862,886 | 10,831,984 | 11,038,282 | 10,910,725 | 10,590,759 | 10,637,941 | 10,520,670 | 10,950,001 | 10,709,026 | 10,722,690 | 10,785,775 | 11,035,316 | 11,017,060 | 11,075,081 | 10,960,617 | 10,544,910 | 10,196,205 | 10,125,851 | 10,163,705 | 9,899,799 | 9,446,184 | 9,285,636 | 9,204,776 | 8,886,559 | 8,280,680 | 8,406,909 | 8,514,347 | 9,236,620 | 9,486,194 | 9,596,697 | 9,696,436 | 9,422,633 | 9,295,152 | 9,209,106 | 8,836,329 | 10,012,452 | 10,192,386 | 10,256,960 | 10,364,424 | 10,188,673 | 9,947,268 | 9,723,846 | 9,420,801 | 9,038,919 | 8,744,651 | 8,497,927 | 8,038,154 | 7,934,657 | 7,687,624 | 7,829,423 | 7,207,779 | 7,374,703 | 6,761,577 | 6,585,795 | 5,967,426 | 6,040,854 | 5,367,532 | 5,330,986 | 4,736,200 | 4,420,376 | 3,995,396 | 4,108,179 | 3,599,562 | 3,823,021 | 3,396,047 | 3,247,010 | 3,289,154 | 2,988,569 | 2,712,661 | 2,411,616 | 2,343,854 | 2,257,162 | 1,255,002 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -561,050 | -434,666 | -462,624 | -345,400 | -370,048 | -389,379 | -951,056 | -1,471,370 | -1,323,626 | -1,558,623 | -2,213,651 | -2,707,692 | -2,784,974 | -2,349,973 | -3,251,327 | -2,690,510 | -2,972,902 | -2,590,690 | -1,642,255 | -963,558 | -1,268,200 | -689,068 | -646,617 | 139,969 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 139,969 | -646,617 | -689,068 | -1,268,200 | -963,558 | -1,642,255 | -2,590,690 | -2,972,902 | -2,690,510 | -3,251,327 | -2,349,973 | -2,784,974 | -2,707,692 | -2,213,651 | -1,558,623 | -1,323,626 | -1,471,370 | -951,056 | -389,379 | -370,048 | -345,400 | -462,624 | -434,666 | -561,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|