> Total Assets | 0 | 0 | 0 | 371,400 | 0 | 418,800 | 1,369,900 | 1,523,200 | 2,123,700 | 3,029,100 | 3,581,600 | 3,836,700 | 4,212,512 | 4,871,660 | 6,307,154 | 6,439,841 | 6,868,546 | 7,471,826 | 7,523,189 | 7,375,458 | 7,375,458 | 7,300,035 | 7,044,465 | 6,892,601 | 6,759,054 | 6,754,321 | 6,430,707 | 6,737,591 | 6,446,880 | 6,370,206 | 4,972,678 | 4,571,522 | 4,303,369 | 4,197,797 | 4,162,971 | 4,131,317 | 4,130,756 | 4,562,118 | 4,519,603 | 5,006,168 | 10,628,109 | 10,621,023 | 10,506,316 | 10,488,133 | 10,470,363 | 10,477,820 | 10,449,865 | 10,361,722 | 10,749,903 | 10,552,413 | 10,483,219 | 10,956,606 | 10,560,509 | 10,352,414 | 10,653,242 | 10,469,529 | 10,397,194 | 10,385,320 | 10,443,215 | 10,545,096 | 12,124,656 | 12,597,676 | 12,736,419 | 16,054,795 | 15,372,505 | 15,392,585 | 15,567,572 | 20,594,908 | 20,569,666 | 20,672,059 | 20,784,860 | 21,143,276 | 21,105,477 | 21,011,629 | 21,995,644 | 22,036,245 | 21,718,251 | 22,160,250 | 22,171,723 | 22,675,092 | 23,776,842 | 24,483,624 | 31,011,756 | 32,229,570 | 32,250,000 | 32,374,000 | 32,644,000 | 32,785,000 | 37,778,000 | 38,147,000 | 38,344,000 | 38,480,000 | 38,616,000 | 40,901,000 | 38,786,000 | 38,768,000 | 38,752,000 | 38,973,000 | 39,004,000 | 39,040,000 | 39,071,000 | 39,013,000 | 38,861,000 | 38,921,000 | 39,054,000 | 39,042,000 | 38,699,000 | 38,527,000 | 38,231,000 | 38,246,000 | 38,043,000 |
| 38,043,000 | 38,246,000 | 38,231,000 | 38,527,000 | 38,699,000 | 39,042,000 | 39,054,000 | 38,921,000 | 38,861,000 | 39,013,000 | 39,071,000 | 39,040,000 | 39,004,000 | 38,973,000 | 38,752,000 | 38,768,000 | 38,786,000 | 40,901,000 | 38,616,000 | 38,480,000 | 38,344,000 | 38,147,000 | 37,778,000 | 32,785,000 | 32,644,000 | 32,374,000 | 32,250,000 | 32,229,570 | 31,011,756 | 24,483,624 | 23,776,842 | 22,675,092 | 22,171,723 | 22,160,250 | 21,718,251 | 22,036,245 | 21,995,644 | 21,011,629 | 21,105,477 | 21,143,276 | 20,784,860 | 20,672,059 | 20,569,666 | 20,594,908 | 15,567,572 | 15,392,585 | 15,372,505 | 16,054,795 | 12,736,419 | 12,597,676 | 12,124,656 | 10,545,096 | 10,443,215 | 10,385,320 | 10,397,194 | 10,469,529 | 10,653,242 | 10,352,414 | 10,560,509 | 10,956,606 | 10,483,219 | 10,552,413 | 10,749,903 | 10,361,722 | 10,449,865 | 10,477,820 | 10,470,363 | 10,488,133 | 10,506,316 | 10,621,023 | 10,628,109 | 5,006,168 | 4,519,603 | 4,562,118 | 4,130,756 | 4,131,317 | 4,162,971 | 4,197,797 | 4,303,369 | 4,571,522 | 4,972,678 | 6,370,206 | 6,446,880 | 6,737,591 | 6,430,707 | 6,754,321 | 6,759,054 | 6,892,601 | 7,044,465 | 7,300,035 | 7,375,458 | 7,375,458 | 7,523,189 | 7,471,826 | 6,868,546 | 6,439,841 | 6,307,154 | 4,871,660 | 4,212,512 | 3,836,700 | 3,581,600 | 3,029,100 | 2,123,700 | 1,523,200 | 1,369,900 | 418,800 | 0 | 371,400 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 67,200 | 0 | 65,400 | 243,900 | 342,100 | 154,800 | 767,500 | 574,800 | 662,000 | 635,391 | 473,747 | 1,025,173 | 772,134 | 1,091,250 | 1,087,241 | 1,057,248 | 1,216,061 | 1,216,061 | 1,124,720 | 991,300 | 867,081 | 787,009 | 706,747 | 438,655 | 641,760 | 355,102 | 2,328,805 | 989,245 | 637,314 | 436,384 | 390,990 | 207,521 | 221,295 | 260,179 | 701,449 | 231,312 | 800,027 | 410,470 | 374,372 | 421,420 | 497,255 | 543,360 | 539,274 | 507,274 | 485,168 | 936,779 | 741,234 | 675,293 | 1,196,033 | 814,069 | 672,219 | 754,305 | 545,145 | 516,071 | 511,942 | 522,280 | 599,152 | 1,648,009 | 739,110 | 777,376 | 1,581,324 | 865,415 | 880,066 | 999,803 | 892,683 | 852,268 | 947,746 | 978,795 | 953,102 | 927,514 | 1,117,560 | 1,024,371 | 981,245 | 820,882 | 824,791 | 839,675 | 1,324,761 | 916,449 | 951,335 | 7,474,555 | 1,133,780 | 1,074,000 | 1,164,000 | 1,249,000 | 1,229,000 | 1,193,000 | 1,294,000 | 1,253,000 | 1,204,000 | 1,247,000 | 3,436,000 | 1,184,000 | 1,104,000 | 1,176,000 | 1,329,000 | 1,332,000 | 1,254,000 | 1,261,000 | 1,290,000 | 1,182,000 | 1,217,000 | 1,325,000 | 1,349,000 | 1,126,000 | 1,032,000 | 977,000 | 1,081,000 | 1,124,000 |
| 1,124,000 | 1,081,000 | 977,000 | 1,032,000 | 1,126,000 | 1,349,000 | 1,325,000 | 1,217,000 | 1,182,000 | 1,290,000 | 1,261,000 | 1,254,000 | 1,332,000 | 1,329,000 | 1,176,000 | 1,104,000 | 1,184,000 | 3,436,000 | 1,247,000 | 1,204,000 | 1,253,000 | 1,294,000 | 1,193,000 | 1,229,000 | 1,249,000 | 1,164,000 | 1,074,000 | 1,133,780 | 7,474,555 | 951,335 | 916,449 | 1,324,761 | 839,675 | 824,791 | 820,882 | 981,245 | 1,024,371 | 1,117,560 | 927,514 | 953,102 | 978,795 | 947,746 | 852,268 | 892,683 | 999,803 | 880,066 | 865,415 | 1,581,324 | 777,376 | 739,110 | 1,648,009 | 599,152 | 522,280 | 511,942 | 516,071 | 545,145 | 754,305 | 672,219 | 814,069 | 1,196,033 | 675,293 | 741,234 | 936,779 | 485,168 | 507,274 | 539,274 | 543,360 | 497,255 | 421,420 | 374,372 | 410,470 | 800,027 | 231,312 | 701,449 | 260,179 | 221,295 | 207,521 | 390,990 | 436,384 | 637,314 | 989,245 | 2,328,805 | 355,102 | 641,760 | 438,655 | 706,747 | 787,009 | 867,081 | 991,300 | 1,124,720 | 1,216,061 | 1,216,061 | 1,057,248 | 1,087,241 | 1,091,250 | 772,134 | 1,025,173 | 473,747 | 635,391 | 662,000 | 574,800 | 767,500 | 154,800 | 342,100 | 243,900 | 65,400 | 0 | 67,200 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 55,100 | 0 | 51,300 | 201,300 | 296,500 | 101,800 | 705,900 | 492,200 | 549,300 | 509,505 | 332,049 | 816,938 | 453,833 | 716,941 | 659,034 | 536,695 | 804,602 | 804,602 | 701,375 | 605,319 | 516,172 | 476,950 | 459,702 | 255,672 | 462,427 | 171,485 | 232,503 | 908,505 | 567,148 | 383,077 | 258,962 | 71,350 | 65,408 | 97,431 | 522,595 | 66,084 | 592,716 | 124,536 | 92,432 | 119,802 | 75,245 | 97,232 | 98,754 | 73,104 | 155,219 | 609,337 | 334,989 | 268,831 | 766,146 | 397,496 | 242,087 | 303,979 | 112,531 | 82,320 | 108,116 | 75,524 | 80,120 | 1,063,684 | 96,175 | 118,903 | 441,364 | 160,865 | 126,886 | 218,649 | 223,394 | 200,537 | 227,479 | 238,550 | 175,620 | 240,153 | 338,609 | 184,116 | 178,810 | 175,702 | 202,338 | 156,219 | 567,599 | 205,192 | 199,663 | 6,719,134 | 314,094 | 220,000 | 206,000 | 323,000 | 277,000 | 245,000 | 288,000 | 182,000 | 196,000 | 310,000 | 2,514,000 | 242,000 | 232,000 | 254,000 | 339,000 | 357,000 | 292,000 | 312,000 | 281,000 | 174,000 | 156,000 | 187,000 | 276,000 | 117,000 | 105,000 | 125,000 | 155,000 | 366,000 |
| 366,000 | 155,000 | 125,000 | 105,000 | 117,000 | 276,000 | 187,000 | 156,000 | 174,000 | 281,000 | 312,000 | 292,000 | 357,000 | 339,000 | 254,000 | 232,000 | 242,000 | 2,514,000 | 310,000 | 196,000 | 182,000 | 288,000 | 245,000 | 277,000 | 323,000 | 206,000 | 220,000 | 314,094 | 6,719,134 | 199,663 | 205,192 | 567,599 | 156,219 | 202,338 | 175,702 | 178,810 | 184,116 | 338,609 | 240,153 | 175,620 | 238,550 | 227,479 | 200,537 | 223,394 | 218,649 | 126,886 | 160,865 | 441,364 | 118,903 | 96,175 | 1,063,684 | 80,120 | 75,524 | 108,116 | 82,320 | 112,531 | 303,979 | 242,087 | 397,496 | 766,146 | 268,831 | 334,989 | 609,337 | 155,219 | 73,104 | 98,754 | 97,232 | 75,245 | 119,802 | 92,432 | 124,536 | 592,716 | 66,084 | 522,595 | 97,431 | 65,408 | 71,350 | 258,962 | 383,077 | 567,148 | 908,505 | 232,503 | 171,485 | 462,427 | 255,672 | 459,702 | 476,950 | 516,172 | 605,319 | 701,375 | 804,602 | 804,602 | 536,695 | 659,034 | 716,941 | 453,833 | 816,938 | 332,049 | 509,505 | 549,300 | 492,200 | 705,900 | 101,800 | 296,500 | 201,300 | 51,300 | 0 | 55,100 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,000 | 37,500 | 37,500 | 73,500 | 72,963 | 72,963 | 87,460 | 78,804 | 115,697 | 78,264 | 63,456 | 0 | 0 | 0 | 0 | 151,500 | 0 | 0 | 0 | 0 | 91,939 | 0 | 0 | 0 | 115,503 | 159,579 | 146,605 | 152,903 | 165,556 | 175,880 | 180,638 | 169,975 | 147,852 | 159,019 | 190,886 | 182,718 | 213,514 | 174,722 | 204,308 | 207,055 | 221,015 | 230,431 | 193,608 | 223,573 | 252,368 | 288,969 | 275,948 | 273,305 | 575,938 | 139,455 | 161,541 | 157,699 | 183,526 | 163,953 | 155,725 | 137,824 | 147,411 | 136,964 | 143,016 | 116,653 | 130,731 | 129,419 | 132,119 | 116,932 | 124,547 | 115,128 | 117,913 | 115,730 | 121,065 | 120,000 | 125,000 | 125,000 | 131,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 52,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131,000 | 125,000 | 125,000 | 120,000 | 121,065 | 115,730 | 117,913 | 115,128 | 124,547 | 116,932 | 132,119 | 129,419 | 130,731 | 116,653 | 143,016 | 136,964 | 147,411 | 137,824 | 155,725 | 163,953 | 183,526 | 157,699 | 161,541 | 139,455 | 575,938 | 273,305 | 275,948 | 288,969 | 252,368 | 223,573 | 193,608 | 230,431 | 221,015 | 207,055 | 204,308 | 174,722 | 213,514 | 182,718 | 190,886 | 159,019 | 147,852 | 169,975 | 180,638 | 175,880 | 165,556 | 152,903 | 146,605 | 159,579 | 115,503 | 0 | 0 | 0 | 91,939 | 0 | 0 | 0 | 0 | 151,500 | 0 | 0 | 0 | 0 | 63,456 | 78,264 | 115,697 | 78,804 | 87,460 | 72,963 | 72,963 | 73,500 | 37,500 | 37,500 | 38,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 10,100 | 0 | 11,600 | 34,500 | 36,400 | 37,100 | 41,100 | 56,100 | 78,600 | 88,041 | 93,338 | 134,127 | 173,126 | 198,414 | 201,406 | 212,464 | 190,860 | 190,860 | 178,686 | 171,175 | 135,864 | 132,547 | 84,564 | 90,083 | 82,053 | 84,987 | 35,652 | 40,456 | 28,366 | 17,871 | 13,059 | 20,597 | 26,137 | 26,368 | 33,819 | 34,154 | 44,203 | 40,121 | 45,528 | 54,011 | 59,395 | 60,162 | 58,621 | 58,086 | 67,271 | 62,997 | 35,927 | 33,382 | 57,778 | 41,265 | 49,054 | 55,201 | 59,912 | 53,671 | 57,093 | 64,762 | 77,258 | 79,872 | 124,154 | 141,399 | 192,833 | 212,732 | 201,028 | 236,211 | 249,925 | 245,556 | 304,015 | 311,798 | 350,829 | 292,565 | 253,342 | 324,566 | 313,296 | 254,669 | 229,015 | 276,259 | 373,532 | 302,697 | 305,982 | 317,856 | 397,585 | 402,000 | 455,000 | 471,000 | 501,000 | 545,000 | 591,000 | 667,000 | 596,000 | 495,000 | 439,000 | 455,000 | 431,000 | 412,000 | 434,000 | 493,000 | 543,000 | 503,000 | 516,000 | 535,000 | 720,000 | 690,000 | 613,000 | 627,000 | 597,000 | 503,000 | 549,000 | 2,911,000 |
| 2,911,000 | 549,000 | 503,000 | 597,000 | 627,000 | 613,000 | 690,000 | 720,000 | 535,000 | 516,000 | 503,000 | 543,000 | 493,000 | 434,000 | 412,000 | 431,000 | 455,000 | 439,000 | 495,000 | 596,000 | 667,000 | 591,000 | 545,000 | 501,000 | 471,000 | 455,000 | 402,000 | 397,585 | 317,856 | 305,982 | 302,697 | 373,532 | 276,259 | 229,015 | 254,669 | 313,296 | 324,566 | 253,342 | 292,565 | 350,829 | 311,798 | 304,015 | 245,556 | 249,925 | 236,211 | 201,028 | 212,732 | 192,833 | 141,399 | 124,154 | 79,872 | 77,258 | 64,762 | 57,093 | 53,671 | 59,912 | 55,201 | 49,054 | 41,265 | 57,778 | 33,382 | 35,927 | 62,997 | 67,271 | 58,086 | 58,621 | 60,162 | 59,395 | 54,011 | 45,528 | 40,121 | 44,203 | 34,154 | 33,819 | 26,368 | 26,137 | 20,597 | 13,059 | 17,871 | 28,366 | 40,456 | 35,652 | 84,987 | 82,053 | 90,083 | 84,564 | 132,547 | 135,864 | 171,175 | 178,686 | 190,860 | 190,860 | 212,464 | 201,406 | 198,414 | 173,126 | 134,127 | 93,338 | 88,041 | 78,600 | 56,100 | 41,100 | 37,100 | 36,400 | 34,500 | 11,600 | 0 | 10,100 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 700 | 0 | 1,300 | 2,900 | 2,600 | 7,300 | 7,900 | 11,200 | 14,900 | 12,897 | 15,798 | 20,148 | 28,535 | 25,589 | 29,152 | 39,182 | 44,865 | 44,865 | 54,504 | 58,446 | 53,732 | 58,032 | 62,396 | 67,590 | 81,738 | 81,195 | 2,020,628 | 31,916 | 6,395 | 3,048 | 86,650 | 77,542 | 129,750 | 136,380 | 145,035 | 131,074 | 163,108 | 245,813 | 236,412 | 247,607 | 11,049 | 8,592 | 9,532 | 10,398 | 12,200 | 7,095 | 7,771 | 19,639 | 13,955 | 24,269 | 25,132 | 118,797 | 372,702 | 380,080 | 346,733 | 381,994 | 441,774 | 504,453 | 518,781 | 517,074 | 634,197 | 545,143 | 208,558 | 652,226 | 77,121 | 83,224 | 76,275 | 96,182 | 94,211 | 83,393 | 214,396 | 222,251 | 225,214 | 119,563 | 116,114 | 133,163 | 130,362 | 140,095 | 151,801 | 154,600 | 138,670 | 157,000 | 181,000 | 148,000 | 148,000 | 160,000 | 168,000 | 167,000 | 168,000 | 178,000 | 192,000 | 201,000 | 202,000 | 216,000 | 227,000 | 182,000 | 145,000 | 162,000 | 175,000 | 194,000 | 73,000 | 93,000 | 71,000 | 382,000 | 330,000 | 349,000 | 377,000 | -3,277,000 |
| -3,277,000 | 377,000 | 349,000 | 330,000 | 382,000 | 71,000 | 93,000 | 73,000 | 194,000 | 175,000 | 162,000 | 145,000 | 182,000 | 227,000 | 216,000 | 202,000 | 201,000 | 192,000 | 178,000 | 168,000 | 167,000 | 168,000 | 160,000 | 148,000 | 148,000 | 181,000 | 157,000 | 138,670 | 154,600 | 151,801 | 140,095 | 130,362 | 133,163 | 116,114 | 119,563 | 225,214 | 222,251 | 214,396 | 83,393 | 94,211 | 96,182 | 76,275 | 83,224 | 77,121 | 652,226 | 208,558 | 545,143 | 634,197 | 517,074 | 518,781 | 504,453 | 441,774 | 381,994 | 346,733 | 380,080 | 372,702 | 118,797 | 25,132 | 24,269 | 13,955 | 19,639 | 7,771 | 7,095 | 12,200 | 10,398 | 9,532 | 8,592 | 11,049 | 247,607 | 236,412 | 245,813 | 163,108 | 131,074 | 145,035 | 136,380 | 129,750 | 77,542 | 86,650 | 3,048 | 6,395 | 31,916 | 2,020,628 | 81,195 | 81,738 | 67,590 | 62,396 | 58,032 | 53,732 | 58,446 | 54,504 | 44,865 | 44,865 | 39,182 | 29,152 | 25,589 | 28,535 | 20,148 | 15,798 | 12,897 | 14,900 | 11,200 | 7,900 | 7,300 | 2,600 | 2,900 | 1,300 | 0 | 700 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 304,200 | 0 | 353,400 | 1,126,000 | 1,181,100 | 1,968,900 | 2,261,600 | 3,006,800 | 3,174,700 | 3,577,121 | 4,397,913 | 5,281,981 | 5,667,707 | 5,777,296 | 6,384,585 | 6,465,941 | 0 | 6,159,397 | 6,175,315 | 6,053,165 | 6,025,520 | 5,972,045 | 6,047,574 | 5,992,052 | 6,095,831 | 6,091,778 | 4,041,401 | 3,983,433 | 3,934,208 | 3,866,985 | 3,806,807 | 3,955,450 | 3,910,022 | 3,870,577 | 3,860,669 | 4,288,291 | 4,206,141 | 10,217,639 | 10,246,651 | 10,084,896 | 9,990,878 | 9,927,003 | 9,938,546 | 9,942,591 | 9,876,554 | 9,813,124 | 9,811,179 | 9,807,926 | 9,760,573 | 9,746,440 | 9,680,195 | 9,898,937 | 9,924,384 | 9,881,123 | 9,873,378 | 9,920,935 | 9,945,944 | 10,476,647 | 11,858,566 | 11,959,043 | 14,473,471 | 14,507,090 | 14,512,519 | 14,567,769 | 19,702,225 | 19,717,398 | 19,724,313 | 19,806,065 | 20,190,174 | 20,177,963 | 19,894,069 | 20,971,273 | 21,055,000 | 20,897,369 | 21,335,459 | 21,332,048 | 21,350,331 | 22,860,393 | 23,532,289 | 23,537,201 | 31,095,790 | 31,176,000 | 31,210,000 | 31,395,000 | 31,556,000 | 36,585,000 | 36,853,000 | 37,091,000 | 37,276,000 | 37,369,000 | 37,465,000 | 37,602,000 | 37,664,000 | 37,576,000 | 37,644,000 | 37,672,000 | 37,786,000 | 37,810,000 | 37,723,000 | 37,679,000 | 37,704,000 | 37,729,000 | 37,693,000 | 37,573,000 | 37,495,000 | 37,254,000 | 37,165,000 | 36,919,000 |
| 36,919,000 | 37,165,000 | 37,254,000 | 37,495,000 | 37,573,000 | 37,693,000 | 37,729,000 | 37,704,000 | 37,679,000 | 37,723,000 | 37,810,000 | 37,786,000 | 37,672,000 | 37,644,000 | 37,576,000 | 37,664,000 | 37,602,000 | 37,465,000 | 37,369,000 | 37,276,000 | 37,091,000 | 36,853,000 | 36,585,000 | 31,556,000 | 31,395,000 | 31,210,000 | 31,176,000 | 31,095,790 | 23,537,201 | 23,532,289 | 22,860,393 | 21,350,331 | 21,332,048 | 21,335,459 | 20,897,369 | 21,055,000 | 20,971,273 | 19,894,069 | 20,177,963 | 20,190,174 | 19,806,065 | 19,724,313 | 19,717,398 | 19,702,225 | 14,567,769 | 14,512,519 | 14,507,090 | 14,473,471 | 11,959,043 | 11,858,566 | 10,476,647 | 9,945,944 | 9,920,935 | 9,873,378 | 9,881,123 | 9,924,384 | 9,898,937 | 9,680,195 | 9,746,440 | 9,760,573 | 9,807,926 | 9,811,179 | 9,813,124 | 9,876,554 | 9,942,591 | 9,938,546 | 9,927,003 | 9,990,878 | 10,084,896 | 10,246,651 | 10,217,639 | 4,206,141 | 4,288,291 | 3,860,669 | 3,870,577 | 3,910,022 | 3,955,450 | 3,806,807 | 3,866,985 | 3,934,208 | 3,983,433 | 4,041,401 | 6,091,778 | 6,095,831 | 5,992,052 | 6,047,574 | 5,972,045 | 6,025,520 | 6,053,165 | 6,175,315 | 6,159,397 | 0 | 6,465,941 | 6,384,585 | 5,777,296 | 5,667,707 | 5,281,981 | 4,397,913 | 3,577,121 | 3,174,700 | 3,006,800 | 2,261,600 | 1,968,900 | 1,181,100 | 1,126,000 | 353,400 | 0 | 304,200 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 82,000 | 0 | 131,500 | 544,500 | 592,600 | 1,233,200 | 1,615,600 | 2,347,000 | 2,468,100 | 2,851,855 | 3,698,226 | 4,081,113 | 4,303,037 | 4,450,622 | 4,694,745 | 4,808,305 | 4,844,912 | 4,844,912 | 4,926,574 | 4,856,346 | 4,828,033 | 4,796,141 | 4,770,377 | 4,708,688 | 4,741,945 | 4,700,727 | 3,622,355 | 3,583,257 | 3,369,565 | 3,304,591 | 3,242,818 | 3,326,801 | 3,294,333 | 3,241,708 | 3,207,025 | 3,260,049 | 3,246,446 | 5,140,944 | 5,123,413 | 5,047,374 | 5,051,055 | 5,021,536 | 5,061,982 | 5,059,917 | 5,060,126 | 4,992,087 | 4,964,104 | 4,926,598 | 4,895,983 | 4,842,394 | 4,786,553 | 4,897,340 | 4,893,651 | 4,854,182 | 4,828,564 | 4,864,400 | 4,861,227 | 4,836,152 | 5,347,867 | 5,380,541 | 6,917,531 | 6,882,411 | 6,892,277 | 6,904,346 | 8,947,677 | 8,927,218 | 8,888,426 | 8,870,817 | 9,148,311 | 9,139,703 | 9,042,284 | 9,498,568 | 9,580,057 | 9,559,397 | 9,670,358 | 9,714,149 | 9,805,315 | 10,293,693 | 10,507,736 | 10,599,604 | 12,932,885 | 13,051,000 | 13,218,000 | 13,433,000 | 13,676,000 | 19,852,000 | 20,204,000 | 20,528,000 | 20,822,000 | 21,013,000 | 21,214,000 | 21,449,000 | 21,626,000 | 21,663,000 | 21,796,000 | 21,833,000 | 21,951,000 | 21,985,000 | 21,882,000 | 21,878,000 | 21,933,000 | 21,974,000 | 21,956,000 | 21,882,000 | 21,853,000 | 21,667,000 | 21,628,000 | 21,486,000 |
| 21,486,000 | 21,628,000 | 21,667,000 | 21,853,000 | 21,882,000 | 21,956,000 | 21,974,000 | 21,933,000 | 21,878,000 | 21,882,000 | 21,985,000 | 21,951,000 | 21,833,000 | 21,796,000 | 21,663,000 | 21,626,000 | 21,449,000 | 21,214,000 | 21,013,000 | 20,822,000 | 20,528,000 | 20,204,000 | 19,852,000 | 13,676,000 | 13,433,000 | 13,218,000 | 13,051,000 | 12,932,885 | 10,599,604 | 10,507,736 | 10,293,693 | 9,805,315 | 9,714,149 | 9,670,358 | 9,559,397 | 9,580,057 | 9,498,568 | 9,042,284 | 9,139,703 | 9,148,311 | 8,870,817 | 8,888,426 | 8,927,218 | 8,947,677 | 6,904,346 | 6,892,277 | 6,882,411 | 6,917,531 | 5,380,541 | 5,347,867 | 4,836,152 | 4,861,227 | 4,864,400 | 4,828,564 | 4,854,182 | 4,893,651 | 4,897,340 | 4,786,553 | 4,842,394 | 4,895,983 | 4,926,598 | 4,964,104 | 4,992,087 | 5,060,126 | 5,059,917 | 5,061,982 | 5,021,536 | 5,051,055 | 5,047,374 | 5,123,413 | 5,140,944 | 3,246,446 | 3,260,049 | 3,207,025 | 3,241,708 | 3,294,333 | 3,326,801 | 3,242,818 | 3,304,591 | 3,369,565 | 3,583,257 | 3,622,355 | 4,700,727 | 4,741,945 | 4,708,688 | 4,770,377 | 4,796,141 | 4,828,033 | 4,856,346 | 4,926,574 | 4,844,912 | 4,844,912 | 4,808,305 | 4,694,745 | 4,450,622 | 4,303,037 | 4,081,113 | 3,698,226 | 2,851,855 | 2,468,100 | 2,347,000 | 1,615,600 | 1,233,200 | 592,600 | 544,500 | 131,500 | 0 | 82,000 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 152,500 | 0 | 148,300 | 563,700 | 569,700 | 617,800 | 608,800 | 608,100 | 596,100 | 595,166 | 596,813 | 1,091,587 | 1,112,876 | 1,095,530 | 1,079,778 | 1,067,603 | 1,051,431 | 1,035,498 | 1,040,283 | 1,039,657 | 1,067,041 | 1,050,975 | 1,137,564 | 1,142,357 | 1,206,713 | 1,238,800 | 270,438 | 270,438 | 333,718 | 333,718 | 333,718 | 341,936 | 340,412 | 340,412 | 340,412 | 390,365 | 391,448 | 1,954,047 | 1,956,522 | 1,990,785 | 1,970,501 | 1,970,501 | 1,970,501 | 1,981,816 | 1,983,950 | 1,983,950 | 1,984,183 | 1,984,183 | 1,984,804 | 1,984,823 | 1,984,779 | 2,029,139 | 2,029,296 | 2,029,316 | 2,030,585 | 2,031,949 | 2,035,390 | 2,114,624 | 2,776,121 | 2,801,161 | 3,119,957 | 3,180,510 | 3,138,018 | 3,140,308 | 4,916,426 | 4,934,148 | 4,939,755 | 5,091,800 | 5,188,491 | 5,215,348 | 5,160,106 | 5,527,134 | 5,513,551 | 5,531,064 | 5,744,681 | 5,750,033 | 5,757,676 | 6,530,001 | 6,919,358 | 6,905,922 | 10,021,468 | 10,075,000 | 10,075,000 | 10,074,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,087,000 | 10,087,000 | 10,085,000 | 10,085,000 | 10,085,000 | 10,085,000 | 10,085,000 | 10,085,000 | 10,085,000 | 10,085,000 |
| 10,085,000 | 10,085,000 | 10,085,000 | 10,085,000 | 10,085,000 | 10,085,000 | 10,085,000 | 10,085,000 | 10,087,000 | 10,087,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,078,000 | 10,074,000 | 10,075,000 | 10,075,000 | 10,021,468 | 6,905,922 | 6,919,358 | 6,530,001 | 5,757,676 | 5,750,033 | 5,744,681 | 5,531,064 | 5,513,551 | 5,527,134 | 5,160,106 | 5,215,348 | 5,188,491 | 5,091,800 | 4,939,755 | 4,934,148 | 4,916,426 | 3,140,308 | 3,138,018 | 3,180,510 | 3,119,957 | 2,801,161 | 2,776,121 | 2,114,624 | 2,035,390 | 2,031,949 | 2,030,585 | 2,029,316 | 2,029,296 | 2,029,139 | 1,984,779 | 1,984,823 | 1,984,804 | 1,984,183 | 1,984,183 | 1,983,950 | 1,983,950 | 1,981,816 | 1,970,501 | 1,970,501 | 1,970,501 | 1,990,785 | 1,956,522 | 1,954,047 | 391,448 | 390,365 | 340,412 | 340,412 | 340,412 | 341,936 | 333,718 | 333,718 | 333,718 | 270,438 | 270,438 | 1,238,800 | 1,206,713 | 1,142,357 | 1,137,564 | 1,050,975 | 1,067,041 | 1,039,657 | 1,040,283 | 1,035,498 | 1,051,431 | 1,067,603 | 1,079,778 | 1,095,530 | 1,112,876 | 1,091,587 | 596,813 | 595,166 | 596,100 | 608,100 | 608,800 | 617,800 | 569,700 | 563,700 | 148,300 | 0 | 152,500 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 152,500 | 0 | 148,300 | 563,700 | 569,700 | 617,800 | 608,800 | 608,100 | 596,100 | 595,166 | 596,813 | 1,091,587 | 1,112,876 | 1,095,530 | 1,079,778 | 1,067,603 | 1,051,431 | 1,051,431 | 1,040,283 | 1,039,657 | 1,067,041 | 1,050,975 | 1,137,564 | 1,142,357 | 1,206,713 | 1,235,433 | 267,071 | 267,071 | 333,718 | 333,718 | 333,718 | 341,936 | 340,412 | 340,412 | 340,412 | 229,519 | 225,295 | 2,776,510 | 2,743,879 | 2,699,237 | 2,676,288 | 2,639,950 | 2,609,636 | 2,593,619 | 2,551,332 | 2,514,048 | 2,478,757 | 2,443,134 | 103,166 | 2,385,930 | 2,351,513 | 2,338,517 | 116,551 | 2,274,152 | 2,246,507 | 2,211,643 | 2,178,182 | 2,243,389 | 2,391,292 | 2,368,650 | 2,941,696 | 2,861,315 | 2,852,434 | 2,821,812 | 4,057,865 | 3,997,518 | 3,922,063 | 3,795,426 | 3,715,700 | 3,650,945 | 3,631,987 | 3,837,360 | 3,779,915 | 3,707,129 | 3,779,957 | 3,737,448 | 3,650,072 | 3,894,362 | 3,953,812 | 3,885,311 | 5,961,759 | 5,854,000 | 5,729,000 | 5,620,000 | 5,516,000 | 5,178,000 | 5,074,000 | 4,968,000 | 4,836,000 | 4,734,000 | 4,626,000 | 4,535,000 | 4,433,000 | 4,324,000 | 4,222,000 | 4,115,000 | 4,046,000 | 3,935,000 | 3,822,000 | 3,699,000 | 3,596,000 | 3,496,000 | 3,388,000 | 3,276,000 | 3,179,000 | 3,073,000 | 2,974,000 | 2,878,000 |
| 2,878,000 | 2,974,000 | 3,073,000 | 3,179,000 | 3,276,000 | 3,388,000 | 3,496,000 | 3,596,000 | 3,699,000 | 3,822,000 | 3,935,000 | 4,046,000 | 4,115,000 | 4,222,000 | 4,324,000 | 4,433,000 | 4,535,000 | 4,626,000 | 4,734,000 | 4,836,000 | 4,968,000 | 5,074,000 | 5,178,000 | 5,516,000 | 5,620,000 | 5,729,000 | 5,854,000 | 5,961,759 | 3,885,311 | 3,953,812 | 3,894,362 | 3,650,072 | 3,737,448 | 3,779,957 | 3,707,129 | 3,779,915 | 3,837,360 | 3,631,987 | 3,650,945 | 3,715,700 | 3,795,426 | 3,922,063 | 3,997,518 | 4,057,865 | 2,821,812 | 2,852,434 | 2,861,315 | 2,941,696 | 2,368,650 | 2,391,292 | 2,243,389 | 2,178,182 | 2,211,643 | 2,246,507 | 2,274,152 | 116,551 | 2,338,517 | 2,351,513 | 2,385,930 | 103,166 | 2,443,134 | 2,478,757 | 2,514,048 | 2,551,332 | 2,593,619 | 2,609,636 | 2,639,950 | 2,676,288 | 2,699,237 | 2,743,879 | 2,776,510 | 225,295 | 229,519 | 340,412 | 340,412 | 340,412 | 341,936 | 333,718 | 333,718 | 333,718 | 267,071 | 267,071 | 1,235,433 | 1,206,713 | 1,142,357 | 1,137,564 | 1,050,975 | 1,067,041 | 1,039,657 | 1,040,283 | 1,051,431 | 1,051,431 | 1,067,603 | 1,079,778 | 1,095,530 | 1,112,876 | 1,091,587 | 596,813 | 595,166 | 596,100 | 608,100 | 608,800 | 617,800 | 569,700 | 563,700 | 148,300 | 0 | 152,500 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 725,266 | 699,687 | 1,200,868 | 1,364,670 | 1,326,674 | 1,689,840 | 1,657,636 | 1,314,485 | 1,268,200 | 1,248,741 | 1,196,819 | 1,197,487 | 1,175,904 | 1,277,197 | 1,283,364 | 1,353,886 | 1,430,778 | 457,338 | 439,587 | 564,643 | 562,394 | 563,989 | 628,649 | 615,689 | 628,869 | 653,644 | 1,028,242 | 959,695 | 5,076,695 | 5,123,238 | 5,037,522 | 4,939,823 | 4,905,467 | 4,876,564 | 4,882,674 | 4,816,428 | 4,821,037 | 4,847,075 | 4,881,328 | 4,864,590 | 4,904,046 | 4,893,642 | 5,001,597 | 5,030,733 | 5,026,941 | 5,044,814 | 5,056,535 | 5,084,717 | 5,640,495 | 6,510,699 | 6,578,502 | 7,589,854 | 7,624,679 | 7,620,242 | 7,663,423 | 10,754,548 | 10,790,180 | 10,835,887 | 10,935,248 | 11,063,463 | 11,038,260 | 10,851,785 | 11,472,705 | 11,474,943 | 11,337,972 | 11,665,101 | 11,617,899 | 11,545,016 | 12,566,700 | 13,024,553 | 12,937,597 | 18,162,905 | 18,125,000 | 2,188,000 | 2,268,000 | 2,286,000 | 104,000 | 106,000 | 1,517,000 | 1,540,000 | 1,544,000 | 1,547,000 | 1,540,000 | 12,356,000 | 1,511,000 | 1,548,000 | 1,646,000 | 1,711,000 | 1,812,000 | 1,932,000 | 135,000 | 136,000 | 134,000 | 136,000 | 141,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 141,000 | 136,000 | 134,000 | 136,000 | 135,000 | 1,932,000 | 1,812,000 | 1,711,000 | 1,646,000 | 1,548,000 | 1,511,000 | 12,356,000 | 1,540,000 | 1,547,000 | 1,544,000 | 1,540,000 | 1,517,000 | 106,000 | 104,000 | 2,286,000 | 2,268,000 | 2,188,000 | 18,125,000 | 18,162,905 | 12,937,597 | 13,024,553 | 12,566,700 | 11,545,016 | 11,617,899 | 11,665,101 | 11,337,972 | 11,474,943 | 11,472,705 | 10,851,785 | 11,038,260 | 11,063,463 | 10,935,248 | 10,835,887 | 10,790,180 | 10,754,548 | 7,663,423 | 7,620,242 | 7,624,679 | 7,589,854 | 6,578,502 | 6,510,699 | 5,640,495 | 5,084,717 | 5,056,535 | 5,044,814 | 5,026,941 | 5,030,733 | 5,001,597 | 4,893,642 | 4,904,046 | 4,864,590 | 4,881,328 | 4,847,075 | 4,821,037 | 4,816,428 | 4,882,674 | 4,876,564 | 4,905,467 | 4,939,823 | 5,037,522 | 5,123,238 | 5,076,695 | 959,695 | 1,028,242 | 653,644 | 628,869 | 615,689 | 628,649 | 563,989 | 562,394 | 564,643 | 439,587 | 457,338 | 1,430,778 | 1,353,886 | 1,283,364 | 1,277,197 | 1,175,904 | 1,197,487 | 1,196,819 | 1,248,741 | 1,268,200 | 1,314,485 | 1,657,636 | 1,689,840 | 1,326,674 | 1,364,670 | 1,200,868 | 699,687 | 725,266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 864,819 | 958,321 | 1,003,557 | 0 | 1,098,003 | 1,144,424 | 1,193,929 | 1,230,905 | 1,281,528 | 1,311,250 | 1,256,517 | 0 | 1,306,408 | 1,317,898 | 1,333,790 | 1,321,777 | 1,317,658 | 1,310,233 | 1,299,440 | 1,285,547 | 1,300,338 | 1,304,000 | 1,303,000 | 1,357,000 | 1,366,000 | 1,373,000 | 1,391,000 | 1,413,000 | 1,424,000 | 1,428,000 | 1,428,000 | 1,420,000 | 1,408,000 | 1,389,000 | 1,425,000 | 1,516,000 | 1,588,000 | 1,682,000 | 1,796,000 | 1,880,000 | 0 | 2,040,000 | 2,128,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 2,128,000 | 2,040,000 | 0 | 1,880,000 | 1,796,000 | 1,682,000 | 1,588,000 | 1,516,000 | 1,425,000 | 1,389,000 | 1,408,000 | 1,420,000 | 1,428,000 | 1,428,000 | 1,424,000 | 1,413,000 | 1,391,000 | 1,373,000 | 1,366,000 | 1,357,000 | 1,303,000 | 1,304,000 | 1,300,338 | 1,285,547 | 1,299,440 | 1,310,233 | 1,317,658 | 1,321,777 | 1,333,790 | 1,317,898 | 1,306,408 | 0 | 1,256,517 | 1,311,250 | 1,281,528 | 1,230,905 | 1,193,929 | 1,144,424 | 1,098,003 | 0 | 1,003,557 | 958,321 | 864,819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 168,900 | 0 | 227,200 | 576,300 | 545,300 | 896,400 | 1,326,500 | 1,648,500 | 1,740,800 | 2,111,280 | 2,677,003 | 2,891,243 | 3,020,917 | 4,050,005 | 4,744,251 | 4,013,612 | 4,841,874 | 4,841,874 | 4,917,498 | 4,710,478 | 4,512,720 | 4,461,248 | 4,468,682 | 4,232,044 | 4,544,845 | 4,264,937 | 4,249,583 | 2,633,404 | 2,707,429 | 2,563,890 | 2,845,619 | 2,936,197 | 2,926,149 | 2,914,492 | 3,638,788 | 3,644,156 | 4,220,835 | 7,110,423 | 7,108,242 | 7,096,713 | 7,321,222 | 7,424,397 | 7,303,367 | 7,295,119 | 7,645,857 | 7,974,154 | 7,628,764 | 7,631,700 | 8,020,521 | 7,873,400 | 7,870,544 | 8,272,245 | 8,024,535 | 7,934,198 | 8,016,528 | 8,129,563 | 8,158,232 | 9,387,990 | 9,731,678 | 9,793,614 | 16,054,795 | 15,372,505 | 12,467,693 | 15,567,572 | 13,653,733 | 13,634,999 | 13,792,623 | 13,922,115 | 14,406,048 | 14,546,684 | 13,607,393 | 14,755,341 | 14,947,024 | 14,565,257 | 15,211,943 | 15,418,006 | 15,117,977 | 16,413,362 | 16,893,315 | 18,339,424 | 19,890,488 | 19,418,000 | 19,808,000 | 20,349,000 | 20,751,000 | 26,032,000 | 26,624,000 | 27,019,000 | 27,982,000 | 28,495,000 | 31,075,000 | 29,284,000 | 29,307,000 | 29,766,000 | 30,260,000 | 30,488,000 | 30,782,000 | 31,035,000 | 31,152,000 | 31,182,000 | 31,472,000 | 31,831,000 | 31,996,000 | 32,030,000 | 32,146,000 | 32,183,000 | 32,594,000 | 32,747,000 |
| 32,747,000 | 32,594,000 | 32,183,000 | 32,146,000 | 32,030,000 | 31,996,000 | 31,831,000 | 31,472,000 | 31,182,000 | 31,152,000 | 31,035,000 | 30,782,000 | 30,488,000 | 30,260,000 | 29,766,000 | 29,307,000 | 29,284,000 | 31,075,000 | 28,495,000 | 27,982,000 | 27,019,000 | 26,624,000 | 26,032,000 | 20,751,000 | 20,349,000 | 19,808,000 | 19,418,000 | 19,890,488 | 18,339,424 | 16,893,315 | 16,413,362 | 15,117,977 | 15,418,006 | 15,211,943 | 14,565,257 | 14,947,024 | 14,755,341 | 13,607,393 | 14,546,684 | 14,406,048 | 13,922,115 | 13,792,623 | 13,634,999 | 13,653,733 | 15,567,572 | 12,467,693 | 15,372,505 | 16,054,795 | 9,793,614 | 9,731,678 | 9,387,990 | 8,158,232 | 8,129,563 | 8,016,528 | 7,934,198 | 8,024,535 | 8,272,245 | 7,870,544 | 7,873,400 | 8,020,521 | 7,631,700 | 7,628,764 | 7,974,154 | 7,645,857 | 7,295,119 | 7,303,367 | 7,424,397 | 7,321,222 | 7,096,713 | 7,108,242 | 7,110,423 | 4,220,835 | 3,644,156 | 3,638,788 | 2,914,492 | 2,926,149 | 2,936,197 | 2,845,619 | 2,563,890 | 2,707,429 | 2,633,404 | 4,249,583 | 4,264,937 | 4,544,845 | 4,232,044 | 4,468,682 | 4,461,248 | 4,512,720 | 4,710,478 | 4,917,498 | 4,841,874 | 4,841,874 | 4,013,612 | 4,744,251 | 4,050,005 | 3,020,917 | 2,891,243 | 2,677,003 | 2,111,280 | 1,740,800 | 1,648,500 | 1,326,500 | 896,400 | 545,300 | 576,300 | 227,200 | 0 | 168,900 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 12,000 | 0 | 9,500 | 77,300 | 92,900 | 78,300 | 85,800 | 105,100 | 131,300 | 143,464 | 185,628 | 243,377 | 324,876 | 398,022 | 408,590 | 492,763 | 411,453 | 411,453 | 736,653 | 707,560 | 360,769 | 331,773 | 382,847 | 360,746 | 643,530 | 396,872 | 1,790,657 | 172,814 | 285,065 | 340,806 | 197,614 | 284,907 | 464,214 | 448,376 | 177,775 | 187,537 | 200,795 | 259,794 | 238,409 | 255,333 | 371,987 | 432,569 | 435,367 | 450,516 | 834,358 | 559,098 | 732,490 | 644,704 | 754,105 | 627,376 | 572,467 | 669,791 | 440,885 | 392,730 | 381,573 | 376,834 | 402,106 | 425,842 | 489,124 | 531,817 | 1,237,858 | 637,626 | 644,198 | 679,718 | 756,387 | 708,272 | 795,878 | 845,567 | 898,935 | 821,955 | 780,244 | 824,542 | 855,369 | 811,946 | 883,140 | 897,738 | 961,355 | 902,195 | 997,912 | 1,048,871 | 1,292,082 | 1,187,000 | 1,286,000 | 1,304,000 | 1,417,000 | 1,565,000 | 1,698,000 | 1,734,000 | 1,924,000 | 2,669,000 | 1,964,000 | 1,925,000 | 1,969,000 | 1,870,000 | 2,018,000 | 1,987,000 | 2,026,000 | 1,776,000 | 1,871,000 | 2,584,000 | 2,731,000 | 2,535,000 | 2,725,000 | 2,549,000 | 2,585,000 | 2,336,000 | 2,494,000 | 2,097,000 |
| 2,097,000 | 2,494,000 | 2,336,000 | 2,585,000 | 2,549,000 | 2,725,000 | 2,535,000 | 2,731,000 | 2,584,000 | 1,871,000 | 1,776,000 | 2,026,000 | 1,987,000 | 2,018,000 | 1,870,000 | 1,969,000 | 1,925,000 | 1,964,000 | 2,669,000 | 1,924,000 | 1,734,000 | 1,698,000 | 1,565,000 | 1,417,000 | 1,304,000 | 1,286,000 | 1,187,000 | 1,292,082 | 1,048,871 | 997,912 | 902,195 | 961,355 | 897,738 | 883,140 | 811,946 | 855,369 | 824,542 | 780,244 | 821,955 | 898,935 | 845,567 | 795,878 | 708,272 | 756,387 | 679,718 | 644,198 | 637,626 | 1,237,858 | 531,817 | 489,124 | 425,842 | 402,106 | 376,834 | 381,573 | 392,730 | 440,885 | 669,791 | 572,467 | 627,376 | 754,105 | 644,704 | 732,490 | 559,098 | 834,358 | 450,516 | 435,367 | 432,569 | 371,987 | 255,333 | 238,409 | 259,794 | 200,795 | 187,537 | 177,775 | 448,376 | 464,214 | 284,907 | 197,614 | 340,806 | 285,065 | 172,814 | 1,790,657 | 396,872 | 643,530 | 360,746 | 382,847 | 331,773 | 360,769 | 707,560 | 736,653 | 411,453 | 411,453 | 492,763 | 408,590 | 398,022 | 324,876 | 243,377 | 185,628 | 143,464 | 131,300 | 105,100 | 85,800 | 78,300 | 92,900 | 77,300 | 9,500 | 0 | 12,000 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,086 | 29,086 | 351,710 | 369,091 | 14,250 | 19,000 | 28,375 | 37,750 | 267,142 | 46,461 | 1,275,385 | 0 | 97,250 | 182,564 | 52,927 | 145,000 | 295,000 | 295,000 | 10,000 | 10,000 | 0 | 6,500 | 6,500 | 6,500 | 81,500 | 156,500 | 156,500 | 166,500 | 466,217 | 225,517 | 248,720 | 113,106 | 217,196 | 19,553 | 20,775 | 22,039 | 28,687 | 29,562 | 30,708 | 33,612 | 32,517 | 77,776 | 79,303 | 88,093 | 688,056 | 94,839 | 97,013 | 115,378 | 103,586 | 105,467 | 105,624 | 106,673 | 113,335 | 115,998 | 94,702 | 102,188 | 106,219 | 87,823 | 100,345 | 101,362 | 101,749 | 112,882 | 114,932 | 114,198 | 115,251 | 130,000 | 112,000 | 111,000 | 107,000 | 383,000 | 387,000 | 396,000 | 399,000 | 1,249,000 | 406,000 | 430,000 | 458,000 | 491,000 | 409,000 | 417,000 | 421,000 | 426,000 | 418,000 | 1,163,000 | 1,169,000 | 1,149,000 | 1,161,000 | 827,000 | 1,167,000 | 1,167,000 | 1,173,000 | 912,000 |
| 912,000 | 1,173,000 | 1,167,000 | 1,167,000 | 827,000 | 1,161,000 | 1,149,000 | 1,169,000 | 1,163,000 | 418,000 | 426,000 | 421,000 | 417,000 | 409,000 | 491,000 | 458,000 | 430,000 | 406,000 | 1,249,000 | 399,000 | 396,000 | 387,000 | 383,000 | 107,000 | 111,000 | 112,000 | 130,000 | 115,251 | 114,198 | 114,932 | 112,882 | 101,749 | 101,362 | 100,345 | 87,823 | 106,219 | 102,188 | 94,702 | 115,998 | 113,335 | 106,673 | 105,624 | 105,467 | 103,586 | 115,378 | 97,013 | 94,839 | 688,056 | 88,093 | 79,303 | 77,776 | 32,517 | 33,612 | 30,708 | 29,562 | 28,687 | 22,039 | 20,775 | 19,553 | 217,196 | 113,106 | 248,720 | 225,517 | 466,217 | 166,500 | 156,500 | 156,500 | 81,500 | 6,500 | 6,500 | 6,500 | 0 | 10,000 | 10,000 | 295,000 | 295,000 | 145,000 | 52,927 | 182,564 | 97,250 | 0 | 1,275,385 | 46,461 | 267,142 | 37,750 | 28,375 | 19,000 | 14,250 | 369,091 | 351,710 | 29,086 | 29,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113,335 | 0 | 0 | 0 | 106,219 | 87,823 | 100,345 | 101,362 | 101,749 | 112,882 | 13,841,265 | 15,204,415 | 115,000 | 130,000 | 112,000 | 111,000 | 107,000 | 96,000 | 98,000 | 100,000 | 111,000 | 949,000 | 99,000 | 114,000 | 129,000 | 159,000 | 71,000 | 72,000 | 72,000 | 71,000 | 70,000 | 819,000 | 819,000 | 819,000 | 819,000 | 827,000 | 835,000 | 854,000 | 865,000 | 611,000 |
| 611,000 | 865,000 | 854,000 | 835,000 | 827,000 | 819,000 | 819,000 | 819,000 | 819,000 | 70,000 | 71,000 | 72,000 | 72,000 | 71,000 | 159,000 | 129,000 | 114,000 | 99,000 | 949,000 | 111,000 | 100,000 | 98,000 | 96,000 | 107,000 | 111,000 | 112,000 | 130,000 | 115,000 | 15,204,415 | 13,841,265 | 112,882 | 101,749 | 101,362 | 100,345 | 87,823 | 106,219 | 0 | 0 | 0 | 113,335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 7,800 | 0 | 6,300 | 30,300 | 46,000 | 27,400 | 22,700 | 31,800 | 46,000 | 43,640 | 76,730 | 82,120 | 100,766 | 83,191 | 93,928 | 100,766 | 104,149 | 104,149 | 77,072 | 75,684 | 63,852 | 50,744 | 41,537 | 47,168 | 40,749 | 37,235 | 9,060 | 8,963 | 12,323 | 6,765 | 10,398 | 11,064 | 12,230 | 12,953 | 16,686 | 16,667 | 18,545 | 27,512 | 23,522 | 25,636 | 37,366 | 32,377 | 33,153 | 37,593 | 33,808 | 26,135 | 27,324 | 24,423 | 33,053 | 24,771 | 26,074 | 28,100 | 39,649 | 30,231 | 32,691 | 29,655 | 32,055 | 31,909 | 46,279 | 48,373 | 308,675 | 311,995 | 304,765 | 315,533 | 392,687 | 127,053 | 132,529 | 175,110 | 167,662 | 146,894 | 153,909 | 157,024 | 159,629 | 141,574 | 143,082 | 148,916 | 188,516 | 154,753 | 178,927 | 179,335 | 230,279 | 248,000 | 272,000 | 302,000 | 313,000 | 311,000 | 337,000 | 368,000 | 334,000 | 296,000 | 280,000 | 264,000 | 230,000 | 187,000 | 219,000 | 231,000 | 246,000 | 224,000 | 230,000 | 229,000 | 236,000 | 233,000 | 240,000 | 215,000 | 252,000 | 216,000 | 225,000 | 200,000 |
| 200,000 | 225,000 | 216,000 | 252,000 | 215,000 | 240,000 | 233,000 | 236,000 | 229,000 | 230,000 | 224,000 | 246,000 | 231,000 | 219,000 | 187,000 | 230,000 | 264,000 | 280,000 | 296,000 | 334,000 | 368,000 | 337,000 | 311,000 | 313,000 | 302,000 | 272,000 | 248,000 | 230,279 | 179,335 | 178,927 | 154,753 | 188,516 | 148,916 | 143,082 | 141,574 | 159,629 | 157,024 | 153,909 | 146,894 | 167,662 | 175,110 | 132,529 | 127,053 | 392,687 | 315,533 | 304,765 | 311,995 | 308,675 | 48,373 | 46,279 | 31,909 | 32,055 | 29,655 | 32,691 | 30,231 | 39,649 | 28,100 | 26,074 | 24,771 | 33,053 | 24,423 | 27,324 | 26,135 | 33,808 | 37,593 | 33,153 | 32,377 | 37,366 | 25,636 | 23,522 | 27,512 | 18,545 | 16,667 | 16,686 | 12,953 | 12,230 | 11,064 | 10,398 | 6,765 | 12,323 | 8,963 | 9,060 | 37,235 | 40,749 | 47,168 | 41,537 | 50,744 | 63,852 | 75,684 | 77,072 | 104,149 | 104,149 | 100,766 | 93,928 | 83,191 | 100,766 | 82,120 | 76,730 | 43,640 | 46,000 | 31,800 | 22,700 | 27,400 | 46,000 | 30,300 | 6,300 | 0 | 7,800 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 4,200 | 0 | 3,200 | 47,000 | 46,900 | 50,900 | 63,100 | 73,300 | 85,300 | 99,824 | 108,898 | 161,257 | 224,110 | 25,177 | 47,055 | 391,997 | 278,218 | 278,218 | 246,318 | 218,506 | 74,472 | 43,861 | 60,053 | 47,596 | 68,180 | 39,087 | 409,169 | 42,548 | 58,753 | 37,856 | 17,159 | 18,877 | 24,512 | 7,464 | 9,781 | 8,627 | 79,549 | 95,434 | 87,477 | 96,316 | 108,361 | 106,459 | 90,416 | 92,386 | 160,120 | 148,478 | 161,805 | 337,112 | 324,207 | 411,342 | 344,693 | 386,712 | 170,426 | 134,416 | 142,166 | 138,661 | 170,296 | 141,981 | 168,212 | 174,607 | 192,676 | 215,121 | 192,605 | 195,844 | 247,297 | 220,429 | 237,591 | 236,519 | 269,600 | 231,793 | 218,278 | 250,682 | 266,898 | 249,838 | 275,703 | 288,777 | 318,085 | 267,802 | 316,988 | 367,891 | 489,436 | 344,000 | 426,000 | 407,000 | 499,000 | 369,000 | 471,000 | 445,000 | 530,000 | 383,000 | 515,000 | 444,000 | 577,000 | 378,000 | 585,000 | 517,000 | 583,000 | 405,000 | 522,000 | 506,000 | 590,000 | 432,000 | 531,000 | 857,000 | 561,000 | 439,000 | 587,000 | 502,000 |
| 502,000 | 587,000 | 439,000 | 561,000 | 857,000 | 531,000 | 432,000 | 590,000 | 506,000 | 522,000 | 405,000 | 583,000 | 517,000 | 585,000 | 378,000 | 577,000 | 444,000 | 515,000 | 383,000 | 530,000 | 445,000 | 471,000 | 369,000 | 499,000 | 407,000 | 426,000 | 344,000 | 489,436 | 367,891 | 316,988 | 267,802 | 318,085 | 288,777 | 275,703 | 249,838 | 266,898 | 250,682 | 218,278 | 231,793 | 269,600 | 236,519 | 237,591 | 220,429 | 247,297 | 195,844 | 192,605 | 215,121 | 192,676 | 174,607 | 168,212 | 141,981 | 170,296 | 138,661 | 142,166 | 134,416 | 170,426 | 386,712 | 344,693 | 411,342 | 324,207 | 337,112 | 161,805 | 148,478 | 160,120 | 92,386 | 90,416 | 106,459 | 108,361 | 96,316 | 87,477 | 95,434 | 79,549 | 8,627 | 9,781 | 7,464 | 24,512 | 18,877 | 17,159 | 37,856 | 58,753 | 42,548 | 409,169 | 39,087 | 68,180 | 47,596 | 60,053 | 43,861 | 74,472 | 218,506 | 246,318 | 278,218 | 278,218 | 391,997 | 47,055 | 25,177 | 224,110 | 161,257 | 108,898 | 99,824 | 85,300 | 73,300 | 63,100 | 50,900 | 46,900 | 47,000 | 3,200 | 0 | 4,200 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 156,900 | 0 | 217,700 | 499,000 | 452,400 | 818,100 | 1,240,700 | 1,543,400 | 1,609,500 | 1,967,816 | 2,491,375 | 2,647,866 | 2,696,041 | 3,651,983 | 4,335,661 | 3,520,849 | 0 | 4,430,421 | 4,180,845 | 4,002,918 | 4,151,951 | 4,129,475 | 4,085,835 | 3,871,298 | 3,901,315 | 3,868,065 | 2,458,926 | 2,460,590 | 2,422,364 | 2,223,084 | 2,648,005 | 2,651,290 | 2,461,935 | 2,466,116 | 3,461,013 | 3,456,619 | 4,020,040 | 6,850,629 | 6,869,833 | 6,841,380 | 6,949,235 | 6,991,828 | 6,868,000 | 6,844,603 | 6,811,499 | 7,415,056 | 6,896,274 | 6,986,996 | 7,266,416 | 7,246,024 | 7,298,077 | 7,602,454 | 7,583,650 | 7,541,468 | 7,634,955 | 7,752,729 | 7,756,126 | 8,962,148 | 9,242,554 | 9,261,797 | 11,865,673 | 11,770,248 | 11,823,495 | 11,890,564 | 12,897,346 | 12,926,727 | 12,996,745 | 13,076,548 | 13,507,113 | 13,724,729 | 12,827,149 | 13,930,799 | 14,091,655 | 13,753,311 | 14,328,803 | 14,520,268 | 14,156,622 | 15,511,167 | 15,895,403 | 17,290,553 | 18,598,406 | 18,231,000 | 18,522,000 | 19,045,000 | 19,334,000 | 24,467,000 | 24,926,000 | 25,285,000 | 26,058,000 | 25,826,000 | 29,111,000 | 27,359,000 | 27,338,000 | 27,896,000 | 28,242,000 | 28,501,000 | 28,756,000 | 29,259,000 | 29,281,000 | 28,598,000 | 28,741,000 | 29,296,000 | 29,271,000 | 29,481,000 | 29,561,000 | 29,847,000 | 30,100,000 | 30,650,000 |
| 30,650,000 | 30,100,000 | 29,847,000 | 29,561,000 | 29,481,000 | 29,271,000 | 29,296,000 | 28,741,000 | 28,598,000 | 29,281,000 | 29,259,000 | 28,756,000 | 28,501,000 | 28,242,000 | 27,896,000 | 27,338,000 | 27,359,000 | 29,111,000 | 25,826,000 | 26,058,000 | 25,285,000 | 24,926,000 | 24,467,000 | 19,334,000 | 19,045,000 | 18,522,000 | 18,231,000 | 18,598,406 | 17,290,553 | 15,895,403 | 15,511,167 | 14,156,622 | 14,520,268 | 14,328,803 | 13,753,311 | 14,091,655 | 13,930,799 | 12,827,149 | 13,724,729 | 13,507,113 | 13,076,548 | 12,996,745 | 12,926,727 | 12,897,346 | 11,890,564 | 11,823,495 | 11,770,248 | 11,865,673 | 9,261,797 | 9,242,554 | 8,962,148 | 7,756,126 | 7,752,729 | 7,634,955 | 7,541,468 | 7,583,650 | 7,602,454 | 7,298,077 | 7,246,024 | 7,266,416 | 6,986,996 | 6,896,274 | 7,415,056 | 6,811,499 | 6,844,603 | 6,868,000 | 6,991,828 | 6,949,235 | 6,841,380 | 6,869,833 | 6,850,629 | 4,020,040 | 3,456,619 | 3,461,013 | 2,466,116 | 2,461,935 | 2,651,290 | 2,648,005 | 2,223,084 | 2,422,364 | 2,460,590 | 2,458,926 | 3,868,065 | 3,901,315 | 3,871,298 | 4,085,835 | 4,129,475 | 4,151,951 | 4,002,918 | 4,180,845 | 4,430,421 | 0 | 3,520,849 | 4,335,661 | 3,651,983 | 2,696,041 | 2,647,866 | 2,491,375 | 1,967,816 | 1,609,500 | 1,543,400 | 1,240,700 | 818,100 | 452,400 | 499,000 | 217,700 | 0 | 156,900 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,750,207 | 6,702,793 | 6,785,550 | 6,903,074 | 0 | 0 | 0 | 0 | 10,923,186 | 10,741,317 | 10,691,509 | 0 | 11,490,914 | 11,467,859 | 11,464,627 | 11,467,005 | 11,807,526 | 11,954,093 | 11,036,602 | 0 | 12,143,019 | 11,778,176 | 12,325,859 | 12,491,596 | 12,069,393 | 13,380,091 | 13,726,333 | 15,090,217 | 16,044,369 | 15,616,000 | 15,844,000 | 16,313,000 | 16,575,000 | 17,120,000 | 17,471,000 | 17,750,000 | 18,021,000 | 17,746,000 | 21,014,000 | 19,190,000 | 19,151,000 | 19,713,000 | 20,014,000 | 20,293,000 | 20,557,000 | 21,055,000 | 21,212,000 | 20,664,000 | 20,910,000 | 21,513,000 | 21,599,000 | 21,903,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 21,903,000 | 21,599,000 | 21,513,000 | 20,910,000 | 20,664,000 | 21,212,000 | 21,055,000 | 20,557,000 | 20,293,000 | 20,014,000 | 19,713,000 | 19,151,000 | 19,190,000 | 21,014,000 | 17,746,000 | 18,021,000 | 17,750,000 | 17,471,000 | 17,120,000 | 16,575,000 | 16,313,000 | 15,844,000 | 15,616,000 | 16,044,369 | 15,090,217 | 13,726,333 | 13,380,091 | 12,069,393 | 12,491,596 | 12,325,859 | 11,778,176 | 12,143,019 | 0 | 11,036,602 | 11,954,093 | 11,807,526 | 11,467,005 | 11,464,627 | 11,467,859 | 11,490,914 | 0 | 10,691,509 | 10,741,317 | 10,923,186 | 0 | 0 | 0 | 0 | 6,903,074 | 6,785,550 | 6,702,793 | 6,750,207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 864,819 | 958,321 | 1,003,557 | 0 | 1,098,003 | 1,144,424 | 1,193,929 | 1,230,905 | 1,281,528 | 1,311,250 | 1,256,517 | 0 | 1,306,408 | 1,317,898 | 1,333,790 | 1,321,777 | 1,317,658 | 1,310,233 | 1,299,440 | 1,285,547 | 1,300,338 | 1,304,000 | 1,303,000 | 1,357,000 | 1,366,000 | 1,373,000 | 1,391,000 | 1,413,000 | 1,424,000 | 1,428,000 | 1,428,000 | 1,420,000 | 1,408,000 | 1,389,000 | 1,425,000 | 1,516,000 | 1,588,000 | 1,682,000 | 1,796,000 | 1,880,000 | 0 | 2,040,000 | 2,128,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 2,128,000 | 2,040,000 | 0 | 1,880,000 | 1,796,000 | 1,682,000 | 1,588,000 | 1,516,000 | 1,425,000 | 1,389,000 | 1,408,000 | 1,420,000 | 1,428,000 | 1,428,000 | 1,424,000 | 1,413,000 | 1,391,000 | 1,373,000 | 1,366,000 | 1,357,000 | 1,303,000 | 1,304,000 | 1,300,338 | 1,285,547 | 1,299,440 | 1,310,233 | 1,317,658 | 1,321,777 | 1,333,790 | 1,317,898 | 1,306,408 | 0 | 1,256,517 | 1,311,250 | 1,281,528 | 1,230,905 | 1,193,929 | 1,144,424 | 1,098,003 | 0 | 1,003,557 | 958,321 | 864,819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,250 | 77,213 | 82,970 | 93,354 | 99,457 | 120,569 | 146,146 | 157,549 | 159,711 | 164,958 | 166,948 | 183,227 | 184,661 | 197,435 | 200,674 | 211,763 | 322,762 | 156,594 | 154,786 | 161,176 | 162,364 | 163,610 | 166,561 | 174,306 | 178,355 | 183,020 | 190,065 | 193,279 | 291,112 | 298,535 | 303,488 | 366,483 | 452,444 | 370,975 | 424,113 | 825,800 | 790,152 | 483,714 | 553,882 | 514,691 | 454,236 | 537,225 | 604,150 | 450,176 | 455,856 | 470,244 | 477,232 | 500,350 | 514,702 | 853,106 | 869,991 | 910,571 | 978,595 | 1,021,230 | 1,076,521 | 1,349,919 | 1,406,734 | 1,477,995 | 1,552,425 | 1,659,698 | 1,732,484 | 1,755,430 | 1,859,304 | 1,946,577 | 1,975,135 | 2,002,944 | 2,028,672 | 2,079,154 | 2,131,076 | 2,169,070 | 2,200,336 | 2,548,845 | 2,615,000 | 2,678,000 | 2,732,000 | 2,759,000 | 2,009,000 | 2,028,000 | 2,055,000 | 2,516,000 | 2,513,000 | 2,482,000 | 2,456,000 | 2,379,000 | 2,327,000 | 2,265,000 | 2,208,000 | 2,168,000 | 2,106,000 | 2,052,000 | 1,993,000 | 1,950,000 | 1,927,000 | 1,922,000 | 1,918,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,918,000 | 1,922,000 | 1,927,000 | 1,950,000 | 1,993,000 | 2,052,000 | 2,106,000 | 2,168,000 | 2,208,000 | 2,265,000 | 2,327,000 | 2,379,000 | 2,456,000 | 2,482,000 | 2,513,000 | 2,516,000 | 2,055,000 | 2,028,000 | 2,009,000 | 2,759,000 | 2,732,000 | 2,678,000 | 2,615,000 | 2,548,845 | 2,200,336 | 2,169,070 | 2,131,076 | 2,079,154 | 2,028,672 | 2,002,944 | 1,975,135 | 1,946,577 | 1,859,304 | 1,755,430 | 1,732,484 | 1,659,698 | 1,552,425 | 1,477,995 | 1,406,734 | 1,349,919 | 1,076,521 | 1,021,230 | 978,595 | 910,571 | 869,991 | 853,106 | 514,702 | 500,350 | 477,232 | 470,244 | 455,856 | 450,176 | 604,150 | 537,225 | 454,236 | 514,691 | 553,882 | 483,714 | 790,152 | 825,800 | 424,113 | 370,975 | 452,444 | 366,483 | 303,488 | 298,535 | 291,112 | 193,279 | 190,065 | 183,020 | 178,355 | 174,306 | 166,561 | 163,610 | 162,364 | 161,176 | 154,786 | 156,594 | 322,762 | 211,763 | 200,674 | 197,435 | 184,661 | 183,227 | 166,948 | 164,958 | 159,711 | 157,549 | 146,146 | 120,569 | 99,457 | 93,354 | 82,970 | 77,213 | 75,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 202,500 | 0 | 191,600 | 755,100 | 938,700 | 1,174,200 | 1,650,500 | 1,878,600 | 2,040,600 | 2,026,703 | 2,073,881 | 3,290,443 | 3,263,580 | 2,666,757 | 2,558,323 | 3,341,720 | 3,243,509 | 2,364,648 | 2,212,026 | 2,164,813 | 2,208,498 | 2,123,013 | 2,083,524 | 1,996,177 | 1,984,413 | 1,971,626 | 1,912,923 | 2,128,098 | 1,833,625 | 1,710,076 | 1,323,986 | 1,199,258 | 1,178,376 | 1,190,997 | 897,171 | 847,568 | 756,281 | 3,490,182 | 3,512,457 | 3,409,603 | 3,166,911 | 3,045,966 | 3,174,453 | 3,154,746 | 2,715,865 | 2,776,288 | 2,924,695 | 2,852,238 | 2,936,241 | 2,687,239 | 2,482,071 | 2,381,394 | 2,445,373 | 2,462,892 | 2,368,538 | 2,313,062 | 2,386,245 | 2,736,534 | 2,864,441 | 2,940,077 | 2,938,746 | 2,950,413 | 2,911,472 | 2,982,972 | 6,926,717 | 6,918,265 | 6,861,338 | 6,844,974 | 6,716,225 | 6,536,720 | 7,404,236 | 7,240,303 | 7,089,221 | 7,152,994 | 6,948,307 | 6,753,717 | 7,557,115 | 7,363,480 | 7,590,309 | 12,672,332 | 12,339,082 | 12,832,000 | 12,566,000 | 12,295,000 | 12,034,000 | 11,746,000 | 11,523,000 | 11,325,000 | 10,498,000 | 10,121,000 | 9,826,000 | 9,502,000 | 9,461,000 | 8,986,000 | 8,713,000 | 8,516,000 | 8,258,000 | 8,036,000 | 7,861,000 | 7,679,000 | 7,449,000 | 7,223,000 | 7,046,000 | 6,669,000 | 6,381,000 | 6,048,000 | 5,652,000 | 5,296,000 |
| 5,296,000 | 5,652,000 | 6,048,000 | 6,381,000 | 6,669,000 | 7,046,000 | 7,223,000 | 7,449,000 | 7,679,000 | 7,861,000 | 8,036,000 | 8,258,000 | 8,516,000 | 8,713,000 | 8,986,000 | 9,461,000 | 9,502,000 | 9,826,000 | 10,121,000 | 10,498,000 | 11,325,000 | 11,523,000 | 11,746,000 | 12,034,000 | 12,295,000 | 12,566,000 | 12,832,000 | 12,339,082 | 12,672,332 | 7,590,309 | 7,363,480 | 7,557,115 | 6,753,717 | 6,948,307 | 7,152,994 | 7,089,221 | 7,240,303 | 7,404,236 | 6,536,720 | 6,716,225 | 6,844,974 | 6,861,338 | 6,918,265 | 6,926,717 | 2,982,972 | 2,911,472 | 2,950,413 | 2,938,746 | 2,940,077 | 2,864,441 | 2,736,534 | 2,386,245 | 2,313,062 | 2,368,538 | 2,462,892 | 2,445,373 | 2,381,394 | 2,482,071 | 2,687,239 | 2,936,241 | 2,852,238 | 2,924,695 | 2,776,288 | 2,715,865 | 3,154,746 | 3,174,453 | 3,045,966 | 3,166,911 | 3,409,603 | 3,512,457 | 3,490,182 | 756,281 | 847,568 | 897,171 | 1,190,997 | 1,178,376 | 1,199,258 | 1,323,986 | 1,710,076 | 1,833,625 | 2,128,098 | 1,912,923 | 1,971,626 | 1,984,413 | 1,996,177 | 2,083,524 | 2,123,013 | 2,208,498 | 2,164,813 | 2,212,026 | 2,364,648 | 3,243,509 | 3,341,720 | 2,558,323 | 2,666,757 | 3,263,580 | 3,290,443 | 2,073,881 | 2,026,703 | 2,040,600 | 1,878,600 | 1,650,500 | 1,174,200 | 938,700 | 755,100 | 191,600 | 0 | 202,500 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | -160,700 | 0 | -164,900 | 0 | -240,300 | -260,600 | -266,200 | 1,600 | 1,600 | 1,601 | 1,662 | 1,972 | 1,989 | 2,137 | 2,145 | 2,158 | 2,188 | 2,188 | 2,215 | 2,153 | 2,160 | 2,237 | 2,190 | 2,194 | 2,208 | 2,222 | 2,253 | 2,236 | 2,241 | 2,255 | 2,173 | 2,137 | 2,142 | 2,160 | 2,068 | 2,019 | 2,021 | 2,841 | 2,846 | 2,851 | 2,825 | 2,823 | 2,827 | 2,886 | 2,885 | 2,905 | 2,908 | 2,912 | 2,927 | 2,912 | 2,903 | 2,909 | 2,908 | 2,907 | 2,871 | 2,845 | 2,844 | 2,929 | 2,930 | 2,932 | 2,932 | 2,938 | 2,927 | 2,927 | 3,341 | 3,338 | 3,339 | 3,339 | 3,339 | 3,339 | 3,339 | 3,339 | 3,338 | 3,375 | 3,375 | 3,375 | 3,605 | 3,614 | 3,661 | 4,063 | 4,063 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
| 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,063 | 4,063 | 3,661 | 3,614 | 3,605 | 3,375 | 3,375 | 3,375 | 3,338 | 3,339 | 3,339 | 3,339 | 3,339 | 3,339 | 3,339 | 3,338 | 3,341 | 2,927 | 2,927 | 2,938 | 2,932 | 2,932 | 2,930 | 2,929 | 2,844 | 2,845 | 2,871 | 2,907 | 2,908 | 2,909 | 2,903 | 2,912 | 2,927 | 2,912 | 2,908 | 2,905 | 2,885 | 2,886 | 2,827 | 2,823 | 2,825 | 2,851 | 2,846 | 2,841 | 2,021 | 2,019 | 2,068 | 2,160 | 2,142 | 2,137 | 2,173 | 2,255 | 2,241 | 2,236 | 2,253 | 2,222 | 2,208 | 2,194 | 2,190 | 2,237 | 2,160 | 2,153 | 2,215 | 2,188 | 2,188 | 2,158 | 2,145 | 2,137 | 1,989 | 1,972 | 1,662 | 1,601 | 1,600 | 1,600 | -266,200 | -260,600 | -240,300 | 0 | -164,900 | 0 | -160,700 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | -11,155,000 | -10,929,000 | -10,666,000 | -10,405,000 | -10,188,000 | -9,971,000 | -9,753,000 | -9,467,000 | -9,240,000 | -8,995,000 | -8,472,000 | -8,402,000 | -8,044,000 | -7,712,000 | -7,365,000 | -6,503,000 | -6,277,000 | -6,022,000 | -5,732,000 | -5,447,000 | -5,144,000 | -4,858,000 | -4,504,616 | -4,145,527 | -3,841,187 | -3,602,985 | -3,378,838 | -3,159,059 | -2,946,081 | -2,720,364 | -2,458,397 | 0 | -2,110,438 | -2,978,356 | -2,815,428 | -2,677,959 | -2,656,718 | -2,562,541 | -2,535,879 | 0 | -2,558,169 | -2,610,528 | -2,625,990 | 0 | 0 | 0 | 0 | -2,855,860 | -2,899,597 | -2,925,266 | -2,960,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | -4,900 | 0 | -7,900 | -13,200 | -22,800 | -34,700 | -22,800 | 100 | -3,000 | -5,393 | -16,143 | -30,044 | -25,100 | -56,078 | -73,271 | -41,695 | -566,837 | -43,246 | -2,842 | -2,650 | 39,323 | 5,354 | 95,854 | 115,610 | 249,313 | 296,161 | 254,590 | 35,330 | 44,584 | 33,864 | 34,508 | 48,266 | 40,439 | 58,156 | 86,527 | 149,498 | 65,000 | 58,635 | 114,461 | 69,305 | 26,166 | -40,440 | 22,537 | -30,593 | -408,329 | -363,280 | -111,985 | -161,330 | -124,224 | -155,112 | -230,843 | -207,241 | -178,978 | -164,197 | -141,746 | -140,602 | -116,996 | -93,043 | -89,065 | -71,633 | -61,791 | -52,036 | -77,491 | -61,339 | -23,612 | 4,059 | 26,205 | 19,006 | 15,820 | 8,304 | -6,866 | -3,754 | -4,398 | -4,977 | -4,006 | -5,541 | -5,888 | -5,713 | -5,183 | -4,959 | -3,989 | -4,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -6,000 | -6,000 | -4,000 | -4,000 | -3,000 | -2,000 | -3,000 | -4,000 | -3,000 | -5,000 | -7,000 | -5,000 | -6,000 | -5,000 | -5,000 | -4,000 | -5,000 | -5,000 | -5,000 |
| -5,000 | -5,000 | -5,000 | -4,000 | -5,000 | -5,000 | -6,000 | -5,000 | -7,000 | -5,000 | -3,000 | -4,000 | -3,000 | -2,000 | -3,000 | -4,000 | -4,000 | -6,000 | -6,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -4,000 | -3,989 | -4,959 | -5,183 | -5,713 | -5,888 | -5,541 | -4,006 | -4,977 | -4,398 | -3,754 | -6,866 | 8,304 | 15,820 | 19,006 | 26,205 | 4,059 | -23,612 | -61,339 | -77,491 | -52,036 | -61,791 | -71,633 | -89,065 | -93,043 | -116,996 | -140,602 | -141,746 | -164,197 | -178,978 | -207,241 | -230,843 | -155,112 | -124,224 | -161,330 | -111,985 | -363,280 | -408,329 | -30,593 | 22,537 | -40,440 | 26,166 | 69,305 | 114,461 | 58,635 | 65,000 | 149,498 | 86,527 | 58,156 | 40,439 | 48,266 | 34,508 | 33,864 | 44,584 | 35,330 | 254,590 | 296,161 | 249,313 | 115,610 | 95,854 | 5,354 | 39,323 | -2,650 | -2,842 | -43,246 | -566,837 | -41,695 | -73,271 | -56,078 | -25,100 | -30,044 | -16,143 | -5,393 | -3,000 | 100 | -22,800 | -34,700 | -22,800 | -13,200 | -7,900 | 0 | -4,900 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,581,525 | 5,549,448 | 5,407,010 | 5,306,679 | 0 | 0 | 0 | 0 | 5,623,595 | 5,610,039 | 5,544,205 | 0 | 9,482,769 | 9,473,311 | 9,488,414 | 9,500,490 | 9,512,396 | 9,503,335 | 9,518,103 | 0 | 9,548,580 | 9,874,862 | 9,894,921 | 9,914,844 | 10,938,236 | 10,968,564 | 11,433,018 | 16,818,738 | 16,843,607 | 17,690,000 | 17,711,000 | 17,743,000 | 17,767,000 | 17,769,000 | 17,801,000 | 17,829,000 | 17,855,000 | 17,835,000 | 17,872,000 | 17,904,000 | 17,933,000 | 17,917,000 | 17,951,000 | 17,982,000 | 18,011,000 | 18,006,000 | 18,050,000 | 18,087,000 | 18,116,000 | 18,154,000 | 18,202,000 | 18,241,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 18,241,000 | 18,202,000 | 18,154,000 | 18,116,000 | 18,087,000 | 18,050,000 | 18,006,000 | 18,011,000 | 17,982,000 | 17,951,000 | 17,917,000 | 17,933,000 | 17,904,000 | 17,872,000 | 17,835,000 | 17,855,000 | 17,829,000 | 17,801,000 | 17,769,000 | 17,767,000 | 17,743,000 | 17,711,000 | 17,690,000 | 16,843,607 | 16,818,738 | 11,433,018 | 10,968,564 | 10,938,236 | 9,914,844 | 9,894,921 | 9,874,862 | 9,548,580 | 0 | 9,518,103 | 9,503,335 | 9,512,396 | 9,500,490 | 9,488,414 | 9,473,311 | 9,482,769 | 0 | 5,544,205 | 5,610,039 | 5,623,595 | 0 | 0 | 0 | 0 | 5,306,679 | 5,407,010 | 5,549,448 | 5,581,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 224,400 | 0 | 233,700 | 820,200 | 1,060,900 | 1,344,500 | 1,835,400 | 1,799,900 | 1,805,000 | 1,831,119 | 1,952,341 | 2,855,365 | 2,894,095 | 3,258,380 | 3,272,129 | 3,283,852 | 0 | 3,301,023 | 3,320,927 | 3,309,280 | 3,315,215 | 3,347,009 | 2,588,042 | 3,273,277 | 3,333,402 | 2,841,379 | 2,872,808 | 2,855,428 | 3,386,749 | 2,903,946 | 2,753,978 | 2,652,689 | 3,173,709 | 2,868,343 | 2,564,543 | 2,556,533 | 2,873,858 | 5,343,611 | 5,347,765 | 5,362,045 | 5,561,454 | 5,211,462 | 5,221,598 | 5,292,138 | 5,614,507 | 5,309,527 | 5,323,023 | 5,336,516 | 5,685,874 | 5,276,365 | 5,249,437 | 5,265,130 | 5,581,525 | 5,232,635 | 5,089,965 | 5,001,869 | 5,007,310 | 5,591,191 | 5,599,106 | 5,615,263 | 5,623,595 | 5,610,039 | 5,544,205 | 5,553,717 | 9,482,769 | 9,473,311 | 9,488,414 | 9,500,490 | 9,512,396 | 9,503,335 | 9,518,103 | 9,532,597 | 9,548,580 | 9,874,862 | 9,894,921 | 9,914,844 | 10,938,236 | 10,968,564 | 11,433,018 | 16,818,738 | 16,843,607 | 17,690,000 | 17,711,000 | 17,743,000 | 17,767,000 | 17,769,000 | 17,801,000 | 17,829,000 | 17,743,000 | 17,835,000 | 17,872,000 | 17,904,000 | 17,933,000 | 17,917,000 | 17,951,000 | 17,982,000 | 18,011,000 | 18,006,000 | 18,050,000 | 18,087,000 | 18,116,000 | 18,154,000 | 7,047,000 | 6,670,000 | 18,270,000 | 18,310,000 | 18,347,000 | -7,777,000 |
| -7,777,000 | 18,347,000 | 18,310,000 | 18,270,000 | 6,670,000 | 7,047,000 | 18,154,000 | 18,116,000 | 18,087,000 | 18,050,000 | 18,006,000 | 18,011,000 | 17,982,000 | 17,951,000 | 17,917,000 | 17,933,000 | 17,904,000 | 17,872,000 | 17,835,000 | 17,743,000 | 17,829,000 | 17,801,000 | 17,769,000 | 17,767,000 | 17,743,000 | 17,711,000 | 17,690,000 | 16,843,607 | 16,818,738 | 11,433,018 | 10,968,564 | 10,938,236 | 9,914,844 | 9,894,921 | 9,874,862 | 9,548,580 | 9,532,597 | 9,518,103 | 9,503,335 | 9,512,396 | 9,500,490 | 9,488,414 | 9,473,311 | 9,482,769 | 5,553,717 | 5,544,205 | 5,610,039 | 5,623,595 | 5,615,263 | 5,599,106 | 5,591,191 | 5,007,310 | 5,001,869 | 5,089,965 | 5,232,635 | 5,581,525 | 5,265,130 | 5,249,437 | 5,276,365 | 5,685,874 | 5,336,516 | 5,323,023 | 5,309,527 | 5,614,507 | 5,292,138 | 5,221,598 | 5,211,462 | 5,561,454 | 5,362,045 | 5,347,765 | 5,343,611 | 2,873,858 | 2,556,533 | 2,564,543 | 2,868,343 | 3,173,709 | 2,652,689 | 2,753,978 | 2,903,946 | 3,386,749 | 2,855,428 | 2,872,808 | 2,841,379 | 3,333,402 | 3,273,277 | 2,588,042 | 3,347,009 | 3,315,215 | 3,309,280 | 3,320,927 | 3,301,023 | 0 | 3,283,852 | 3,272,129 | 3,258,380 | 2,894,095 | 2,855,365 | 1,952,341 | 1,831,119 | 1,805,000 | 1,799,900 | 1,835,400 | 1,344,500 | 1,060,900 | 820,200 | 233,700 | 0 | 224,400 | 0 | 0 | 0 |
---|