> Total Assets | 383,700 | 390,300 | 398,800 | 436,900 | 458,100 | 440,200 | 578,000 | 561,200 | 563,612 | 564,634 | 552,197 | 555,365 | 575,041 | 583,543 | 594,458 | 592,794 | 633,482 | 649,725 | 660,599 | 668,518 | 680,951 | 705,579 | 693,988 | 701,752 | 712,271 | 702,504 | 709,213 | 725,217 | 730,204 | 752,485 | 748,716 | 764,018 | 769,010 | 776,957 | 773,808 | 780,850 | 790,375 | 817,236 | 831,795 | 856,308 | 887,035 | 945,359 | 1,006,750 | 1,016,518 | 1,027,241 | 1,050,726 | 1,090,300 | 1,161,591 | 1,239,814 | 1,324,980 | 1,363,170 | 1,413,511 | 1,484,135 | 1,491,194 | 1,543,672 | 1,602,207 | 1,686,620 | 1,721,020 | 1,741,197 | 1,773,079 | 1,809,847 | 1,809,445 | 1,837,419 | 2,131,289 | 2,134,061 | 2,156,665 | 2,172,974 | 2,189,213 | 2,180,140 | 2,253,789 | 2,259,722 | 2,285,136 | 2,301,001 | 2,336,392 | 2,539,944 | 2,573,821 | 2,592,307 | 2,678,909 | 2,745,069 | 2,768,773 | 2,908,883 | 3,009,629 | 3,129,313 | 3,221,521 | 3,287,324 | 3,400,974 | 3,541,170 | 3,763,659 | 3,779,138 | 4,469,551 | 4,734,475 | 4,729,399 | 4,901,092 | 5,149,818 | 5,246,286 | 5,328,939 | 5,284,000 | 5,299,315 | 5,317,346 | 5,475,179 | 5,583,334 | 5,663,600 | 5,731,908 | 5,752,957 | 5,801,412 | 5,886,571 | 6,014,844 |
| 6,014,844 | 5,886,571 | 5,801,412 | 5,752,957 | 5,731,908 | 5,663,600 | 5,583,334 | 5,475,179 | 5,317,346 | 5,299,315 | 5,284,000 | 5,328,939 | 5,246,286 | 5,149,818 | 4,901,092 | 4,729,399 | 4,734,475 | 4,469,551 | 3,779,138 | 3,763,659 | 3,541,170 | 3,400,974 | 3,287,324 | 3,221,521 | 3,129,313 | 3,009,629 | 2,908,883 | 2,768,773 | 2,745,069 | 2,678,909 | 2,592,307 | 2,573,821 | 2,539,944 | 2,336,392 | 2,301,001 | 2,285,136 | 2,259,722 | 2,253,789 | 2,180,140 | 2,189,213 | 2,172,974 | 2,156,665 | 2,134,061 | 2,131,289 | 1,837,419 | 1,809,445 | 1,809,847 | 1,773,079 | 1,741,197 | 1,721,020 | 1,686,620 | 1,602,207 | 1,543,672 | 1,491,194 | 1,484,135 | 1,413,511 | 1,363,170 | 1,324,980 | 1,239,814 | 1,161,591 | 1,090,300 | 1,050,726 | 1,027,241 | 1,016,518 | 1,006,750 | 945,359 | 887,035 | 856,308 | 831,795 | 817,236 | 790,375 | 780,850 | 773,808 | 776,957 | 769,010 | 764,018 | 748,716 | 752,485 | 730,204 | 725,217 | 709,213 | 702,504 | 712,271 | 701,752 | 693,988 | 705,579 | 680,951 | 668,518 | 660,599 | 649,725 | 633,482 | 592,794 | 594,458 | 583,543 | 575,041 | 555,365 | 552,197 | 564,634 | 563,612 | 561,200 | 578,000 | 440,200 | 458,100 | 436,900 | 398,800 | 390,300 | 383,700 |
---|
> Total Current Assets | 371,400 | 377,900 | 383,000 | 25,600 | 440,700 | 423,200 | 549,700 | 532,400 | 535,002 | 536,429 | 524,552 | 528,431 | 548,110 | 557,174 | 568,693 | 567,544 | 608,802 | 625,595 | 18 | 458,770 | 476,413 | 503,875 | 497,172 | 501,148 | 517,158 | 518,860 | 530,660 | 535,392 | 527,420 | 556,166 | 558,934 | 576,215 | 579,882 | 589,239 | 585,424 | 596,265 | 605,324 | 622,726 | 639,944 | 662,322 | 676,915 | 732,554 | 778,159 | 743,201 | 756,583 | 760,041 | 754,934 | 780,084 | 813,116 | 824,873 | 824,602 | 874,619 | 882,665 | 904,195 | 912,416 | 925,136 | 926,072 | 966,219 | 982,223 | 995,577 | 1,007,800 | 1,043,943 | 1,094,846 | 1,376,901 | 1,376,882 | 1,391,947 | 1,403,894 | 1,432,157 | 1,452,964 | 1,539,886 | 1,598,720 | 1,664,596 | 1,687,214 | 1,739,569 | 1,939,002 | 1,980,631 | 2,018,577 | 2,127,423 | 2,222,160 | 2,259,457 | 2,391,657 | 2,460,096 | 2,507,662 | 2,606,000 | 2,669,731 | 2,748,606 | 2,891,240 | 3,097,785 | 3,089,195 | 3,801,133 | 4,019,823 | 4,013,528 | 4,156,436 | 4,339,807 | 782,690 | 1,470,065 | 988,221 | 4,390,346 | 4,474,803 | 539,829 | 557,200 | 478,299 | 517,707 | 224,157 | 337,876 | 367,637 | 454,179 |
| 454,179 | 367,637 | 337,876 | 224,157 | 517,707 | 478,299 | 557,200 | 539,829 | 4,474,803 | 4,390,346 | 988,221 | 1,470,065 | 782,690 | 4,339,807 | 4,156,436 | 4,013,528 | 4,019,823 | 3,801,133 | 3,089,195 | 3,097,785 | 2,891,240 | 2,748,606 | 2,669,731 | 2,606,000 | 2,507,662 | 2,460,096 | 2,391,657 | 2,259,457 | 2,222,160 | 2,127,423 | 2,018,577 | 1,980,631 | 1,939,002 | 1,739,569 | 1,687,214 | 1,664,596 | 1,598,720 | 1,539,886 | 1,452,964 | 1,432,157 | 1,403,894 | 1,391,947 | 1,376,882 | 1,376,901 | 1,094,846 | 1,043,943 | 1,007,800 | 995,577 | 982,223 | 966,219 | 926,072 | 925,136 | 912,416 | 904,195 | 882,665 | 874,619 | 824,602 | 824,873 | 813,116 | 780,084 | 754,934 | 760,041 | 756,583 | 743,201 | 778,159 | 732,554 | 676,915 | 662,322 | 639,944 | 622,726 | 605,324 | 596,265 | 585,424 | 589,239 | 579,882 | 576,215 | 558,934 | 556,166 | 527,420 | 535,392 | 530,660 | 518,860 | 517,158 | 501,148 | 497,172 | 503,875 | 476,413 | 458,770 | 18 | 625,595 | 608,802 | 567,544 | 568,693 | 557,174 | 548,110 | 528,431 | 524,552 | 536,429 | 535,002 | 532,400 | 549,700 | 423,200 | 440,700 | 25,600 | 383,000 | 377,900 | 371,400 |
---|
Cash And Cash Equivalents | 0 | 0 | 12,600 | 23,100 | 20,400 | 9,500 | 54,300 | 21,200 | 15,572 | 16,901 | 17,587 | 17,973 | 27,885 | 26,103 | 30,642 | 19,391 | 29,779 | 33,552 | 29,976 | 22,527 | 29,152 | 46,477 | 28,046 | 20,981 | 22,758 | 17,766 | 22,135 | 29,912 | 22,464 | 32,208 | 37,200 | 43,017 | 28,185 | 34,292 | 22,932 | 25,551 | 25,656 | 25,220 | 21,735 | 29,312 | 31,602 | 35,910 | 72,935 | 37,712 | 44,953 | 40,646 | 21,651 | 28,746 | 55,343 | 47,953 | 34,309 | 40,249 | 45,297 | 45,239 | 41,400 | 39,927 | 30,478 | 24,503 | 33,171 | 32,106 | 38,766 | 25,071 | 33,131 | 29,908 | 34,091 | 34,576 | 29,622 | 28,153 | 51,860 | 30,625 | 27,643 | 27,261 | 25,577 | 23,926 | 36,904 | 29,183 | 28,369 | 33,049 | 35,675 | 35,345 | 28,604 | 42,327 | 36,500 | 45,563 | 55,282 | 37,930 | 52,161 | 192,974 | 136,341 | 663,348 | 555,941 | 532,694 | 653,243 | 737,673 | 737,050 | 732,198 | 404,974 | 284,154 | 209,796 | 106,285 | 188,593 | 125,163 | 182,585 | 222,046 | 301,453 | 331,145 | 359,309 |
| 359,309 | 331,145 | 301,453 | 222,046 | 182,585 | 125,163 | 188,593 | 106,285 | 209,796 | 284,154 | 404,974 | 732,198 | 737,050 | 737,673 | 653,243 | 532,694 | 555,941 | 663,348 | 136,341 | 192,974 | 52,161 | 37,930 | 55,282 | 45,563 | 36,500 | 42,327 | 28,604 | 35,345 | 35,675 | 33,049 | 28,369 | 29,183 | 36,904 | 23,926 | 25,577 | 27,261 | 27,643 | 30,625 | 51,860 | 28,153 | 29,622 | 34,576 | 34,091 | 29,908 | 33,131 | 25,071 | 38,766 | 32,106 | 33,171 | 24,503 | 30,478 | 39,927 | 41,400 | 45,239 | 45,297 | 40,249 | 34,309 | 47,953 | 55,343 | 28,746 | 21,651 | 40,646 | 44,953 | 37,712 | 72,935 | 35,910 | 31,602 | 29,312 | 21,735 | 25,220 | 25,656 | 25,551 | 22,932 | 34,292 | 28,185 | 43,017 | 37,200 | 32,208 | 22,464 | 29,912 | 22,135 | 17,766 | 22,758 | 20,981 | 28,046 | 46,477 | 29,152 | 22,527 | 29,976 | 33,552 | 29,779 | 19,391 | 30,642 | 26,103 | 27,885 | 17,973 | 17,587 | 16,901 | 15,572 | 21,200 | 54,300 | 9,500 | 20,400 | 23,100 | 12,600 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,262 | 0 | 0 | 0 | 2,041 | 0 | 0 | 188,721 | 5,779 | 180,001 | 176,956 | 172,069 | 5,742 | 170,611 | 159,185 | 153,523 | 15,616 | 14,977 | 170,548 | 164,605 | 23,871 | 163,403 | 161,304 | 162,532 | 7,021 | 157,088 | 166,484 | 162,215 | 6,545 | 171,692 | 174,434 | 191,997 | 9,357 | 234,881 | 255,341 | 300,002 | 8,787 | 389,519 | 463,133 | 501,890 | 15,665 | 562,871 | 548,164 | 592,505 | 638,107 | 721,586 | 715,452 | 719,284 | 737,311 | 760,945 | 724,298 | 700,531 | 685,991 | 687,862 | 695,419 | 699,366 | 685,720 | 655,400 | 640,009 | 587,333 | 546,043 | 538,721 | 521,001 | 506,744 | 495,835 | 475,111 | 453,065 | 424,761 | 409,709 | 418,299 | 450,895 | 522,334 | 516,863 | 500,608 | 533,970 | 529,867 | 542,313 | 570,582 | 549,094 | 584,857 | 584,908 | 613,461 | 675,100 | 732,793 | 697,191 | 549,654 | 413,946 | 387,471 | 381,024 | 368,607 | 353,136 | 335,122 | 341,955 | 348,565 | 359,900 | 378,965 |
| 378,965 | 359,900 | 348,565 | 341,955 | 335,122 | 353,136 | 368,607 | 381,024 | 387,471 | 413,946 | 549,654 | 697,191 | 732,793 | 675,100 | 613,461 | 584,908 | 584,857 | 549,094 | 570,582 | 542,313 | 529,867 | 533,970 | 500,608 | 516,863 | 522,334 | 450,895 | 418,299 | 409,709 | 424,761 | 453,065 | 475,111 | 495,835 | 506,744 | 521,001 | 538,721 | 546,043 | 587,333 | 640,009 | 655,400 | 685,720 | 699,366 | 695,419 | 687,862 | 685,991 | 700,531 | 724,298 | 760,945 | 737,311 | 719,284 | 715,452 | 721,586 | 638,107 | 592,505 | 548,164 | 562,871 | 15,665 | 501,890 | 463,133 | 389,519 | 8,787 | 300,002 | 255,341 | 234,881 | 9,357 | 191,997 | 174,434 | 171,692 | 6,545 | 162,215 | 166,484 | 157,088 | 7,021 | 162,532 | 161,304 | 163,403 | 23,871 | 164,605 | 170,548 | 14,977 | 15,616 | 153,523 | 159,185 | 170,611 | 5,742 | 172,069 | 176,956 | 180,001 | 5,779 | 188,721 | 0 | 0 | 2,041 | 0 | 0 | 0 | 2,262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 2,400 | 2,500 | 2,600 | 2,500 | 3,300 | 3,500 | 3,438 | 3,528 | 3,806 | 6,412 | 6,898 | 7,201 | 6,427 | 6,052 | 6,404 | 7,074 | 6,897 | 13,603 | 12,817 | 18,886 | 5,920 | 6,388 | 7,398 | 7,183 | 7,195 | 7,655 | 8,010 | 7,640 | 7,287 | 6,869 | 7,553 | 7,173 | 7,293 | 7,555 | 7,585 | 8,875 | 9,164 | 16,644 | 9,486 | 9,147 | 16,751 | 17,726 | 17,407 | 17,416 | 16,006 | 21,426 | 21,854 | 20,000 | 17,959 | 20,020 | 18,829 | 14,394 | 14,543 | 14,290 | 14,858 | 14,097 | 14,458 | 12,980 | 14,775 | 14,424 | 12,247 | 26,040 | 23,477 | 22,190 | 21,454 | 18,661 | 15,956 | 19,578 | 17,505 | 17,933 | 16,546 | 17,336 | 51,797 | 23,255 | 23,837 | 21,078 | 23,255 | 20,442 | 24,226 | 24,476 | 25,998 | 24,266 | 25,819 | 26,092 | 26,159 | 24,913 | 27,302 | 30,014 | 38,461 | 37,382 | 39,382 | 38,666 | 41,019 | 40,676 | 43,685 | 55,144 | 61,993 | 62,135 | 4,257,316 | 4,419,293 | 4,446,342 | 4,422,644 | 4,385,566 | 4,434,160 | 4,545,264 |
| 4,545,264 | 4,434,160 | 4,385,566 | 4,422,644 | 4,446,342 | 4,419,293 | 4,257,316 | 62,135 | 61,993 | 55,144 | 43,685 | 40,676 | 41,019 | 38,666 | 39,382 | 37,382 | 38,461 | 30,014 | 27,302 | 24,913 | 26,159 | 26,092 | 25,819 | 24,266 | 25,998 | 24,476 | 24,226 | 20,442 | 23,255 | 21,078 | 23,837 | 23,255 | 51,797 | 17,336 | 16,546 | 17,933 | 17,505 | 19,578 | 15,956 | 18,661 | 21,454 | 22,190 | 23,477 | 26,040 | 12,247 | 14,424 | 14,775 | 12,980 | 14,458 | 14,097 | 14,858 | 14,290 | 14,543 | 14,394 | 18,829 | 20,020 | 17,959 | 20,000 | 21,854 | 21,426 | 16,006 | 17,416 | 17,407 | 17,726 | 16,751 | 9,147 | 9,486 | 16,644 | 9,164 | 8,875 | 7,585 | 7,555 | 7,293 | 7,173 | 7,553 | 6,869 | 7,287 | 7,640 | 8,010 | 7,655 | 7,195 | 7,183 | 7,398 | 6,388 | 5,920 | 18,886 | 12,817 | 13,603 | 6,897 | 7,074 | 6,404 | 6,052 | 6,427 | 7,201 | 6,898 | 6,412 | 3,806 | 3,528 | 3,438 | 3,500 | 3,300 | 2,500 | 2,600 | 2,500 | 2,400 | 0 | 0 |
---|
Other Current Assets | 371,400 | 377,900 | 368,000 | 0 | 417,700 | 411,200 | 492,100 | 507,700 | 515,992 | 516,000 | 503,159 | 504,046 | 513,327 | 523,870 | 531,624 | 542,101 | 572,619 | 584,969 | -36,855 | 422,640 | 434,444 | 438,512 | 463,206 | 473,779 | 487,002 | 493,911 | 501,330 | 497,825 | 496,946 | 516,318 | 514,447 | 526,329 | 544,144 | 547,774 | 555,199 | 563,159 | 572,083 | 588,631 | 609,045 | 616,366 | 635,827 | 687,497 | 688,473 | 687,763 | 694,223 | 696,242 | 710,889 | 729,912 | 730,755 | 756,920 | 772,334 | 814,350 | 818,539 | 844,562 | 856,473 | 870,919 | 880,736 | 927,619 | 934,594 | 213,180 | 193,314 | 280,150 | 348,937 | 634,962 | 631,452 | 639,762 | 653,452 | 699,623 | 729,748 | 849,674 | 966,239 | 1,073,359 | 1,106,370 | 1,177,306 | 1,343,557 | 1,432,358 | 1,491,260 | 1,620,231 | 1,738,469 | 1,793,961 | 1,920,528 | 1,942,398 | 1,922,830 | 2,019,308 | 2,088,022 | 2,150,614 | 2,283,053 | 2,337,585 | 2,354,970 | 2,558,677 | 2,840,564 | 2,858,544 | 2,850,350 | 2,888,368 | 764,217 | 758,787 | -10,092 | -9,539 | 236,902 | 137,533 | 219,300 | 154,921 | 215,901 | 224,157 | 337,876 | 367,637 | 362,423 |
| 362,423 | 367,637 | 337,876 | 224,157 | 215,901 | 154,921 | 219,300 | 137,533 | 236,902 | -9,539 | -10,092 | 758,787 | 764,217 | 2,888,368 | 2,850,350 | 2,858,544 | 2,840,564 | 2,558,677 | 2,354,970 | 2,337,585 | 2,283,053 | 2,150,614 | 2,088,022 | 2,019,308 | 1,922,830 | 1,942,398 | 1,920,528 | 1,793,961 | 1,738,469 | 1,620,231 | 1,491,260 | 1,432,358 | 1,343,557 | 1,177,306 | 1,106,370 | 1,073,359 | 966,239 | 849,674 | 729,748 | 699,623 | 653,452 | 639,762 | 631,452 | 634,962 | 348,937 | 280,150 | 193,314 | 213,180 | 934,594 | 927,619 | 880,736 | 870,919 | 856,473 | 844,562 | 818,539 | 814,350 | 772,334 | 756,920 | 730,755 | 729,912 | 710,889 | 696,242 | 694,223 | 687,763 | 688,473 | 687,497 | 635,827 | 616,366 | 609,045 | 588,631 | 572,083 | 563,159 | 555,199 | 547,774 | 544,144 | 526,329 | 514,447 | 516,318 | 496,946 | 497,825 | 501,330 | 493,911 | 487,002 | 473,779 | 463,206 | 438,512 | 434,444 | 422,640 | -36,855 | 584,969 | 572,619 | 542,101 | 531,624 | 523,870 | 513,327 | 504,046 | 503,159 | 516,000 | 515,992 | 507,700 | 492,100 | 411,200 | 417,700 | 0 | 368,000 | 377,900 | 371,400 |
---|
> Long-term Assets | 12,300 | 12,400 | 15,800 | 118,100 | 17,400 | 17,000 | 28,300 | 28,800 | 28,610 | 28,205 | 27,645 | 26,934 | 26,931 | 26,369 | 25,765 | 25,250 | 24,680 | 24,130 | 12,161 | 209,748 | 204,538 | 201,704 | 196,816 | 200,604 | 195,113 | 183,644 | 178,553 | 189,825 | 202,784 | 196,319 | 189,782 | 187,803 | 189,128 | 187,718 | 188,384 | 184,585 | 185,051 | 194,510 | 191,851 | 193,986 | 210,120 | 212,805 | 228,591 | 273,317 | 270,658 | 290,685 | 335,366 | 381,507 | 426,698 | 500,107 | 538,568 | 538,892 | 601,470 | 586,999 | 631,256 | 677,071 | 760,548 | 754,801 | 758,974 | 777,502 | 802,047 | 765,502 | 742,573 | 754,388 | 757,179 | 764,718 | 769,080 | 757,056 | 727,176 | 713,903 | 661,002 | 620,540 | 613,787 | 596,823 | 600,942 | 593,190 | 573,730 | 551,486 | 522,909 | 509,316 | 517,226 | 549,533 | 621,651 | 615,521 | 617,593 | 652,368 | 649,930 | 665,874 | 689,943 | 668,418 | 714,652 | 715,871 | 744,656 | 808,527 | 869,565 | 835,017 | 106,407 | 132,620 | 138,100 | 932,548 | 824,539 | 800,834 | 779,544 | 5,528,800 | 5,463,536 | 5,518,934 | 6,202,973 |
| 6,202,973 | 5,518,934 | 5,463,536 | 5,528,800 | 779,544 | 800,834 | 824,539 | 932,548 | 138,100 | 132,620 | 106,407 | 835,017 | 869,565 | 808,527 | 744,656 | 715,871 | 714,652 | 668,418 | 689,943 | 665,874 | 649,930 | 652,368 | 617,593 | 615,521 | 621,651 | 549,533 | 517,226 | 509,316 | 522,909 | 551,486 | 573,730 | 593,190 | 600,942 | 596,823 | 613,787 | 620,540 | 661,002 | 713,903 | 727,176 | 757,056 | 769,080 | 764,718 | 757,179 | 754,388 | 742,573 | 765,502 | 802,047 | 777,502 | 758,974 | 754,801 | 760,548 | 677,071 | 631,256 | 586,999 | 601,470 | 538,892 | 538,568 | 500,107 | 426,698 | 381,507 | 335,366 | 290,685 | 270,658 | 273,317 | 228,591 | 212,805 | 210,120 | 193,986 | 191,851 | 194,510 | 185,051 | 184,585 | 188,384 | 187,718 | 189,128 | 187,803 | 189,782 | 196,319 | 202,784 | 189,825 | 178,553 | 183,644 | 195,113 | 200,604 | 196,816 | 201,704 | 204,538 | 209,748 | 12,161 | 24,130 | 24,680 | 25,250 | 25,765 | 26,369 | 26,931 | 26,934 | 27,645 | 28,205 | 28,610 | 28,800 | 28,300 | 17,000 | 17,400 | 118,100 | 15,800 | 12,400 | 12,300 |
---|
Property Plant Equipment | 9,500 | 9,700 | 10,000 | 10,300 | 10,200 | 10,000 | 11,700 | 12,900 | 12,907 | 12,950 | 12,817 | 12,805 | 12,963 | 12,832 | 12,635 | 12,485 | 12,328 | 12,165 | 11,947 | 12,129 | 12,535 | 12,824 | 12,902 | 12,934 | 12,814 | 12,850 | 13,500 | 13,761 | 14,161 | 14,075 | 13,962 | 13,912 | 13,794 | 14,565 | 14,542 | 16,237 | 16,352 | 16,870 | 18,054 | 19,780 | 21,396 | 22,323 | 23,233 | 23,578 | 23,487 | 22,821 | 22,551 | 23,355 | 24,321 | 24,322 | 24,122 | 24,135 | 24,485 | 24,661 | 24,247 | 24,004 | 24,041 | 24,131 | 24,342 | 24,072 | 24,416 | 24,833 | 26,042 | 31,589 | 32,864 | 32,758 | 33,506 | 35,378 | 36,121 | 38,171 | 38,493 | 39,370 | 40,044 | 41,276 | 46,335 | 49,522 | 50,433 | 50,367 | 50,165 | 50,715 | 50,174 | 49,745 | 49,301 | 49,920 | 67,553 | 68,867 | 70,484 | 73,289 | 73,469 | 73,370 | 76,930 | 78,471 | 78,307 | 77,549 | 80,936 | 81,587 | 87,921 | 88,461 | 93,965 | 100,842 | 105,190 | 109,388 | 109,335 | 109,399 | 110,487 | 114,483 | 119,509 |
| 119,509 | 114,483 | 110,487 | 109,399 | 109,335 | 109,388 | 105,190 | 100,842 | 93,965 | 88,461 | 87,921 | 81,587 | 80,936 | 77,549 | 78,307 | 78,471 | 76,930 | 73,370 | 73,469 | 73,289 | 70,484 | 68,867 | 67,553 | 49,920 | 49,301 | 49,745 | 50,174 | 50,715 | 50,165 | 50,367 | 50,433 | 49,522 | 46,335 | 41,276 | 40,044 | 39,370 | 38,493 | 38,171 | 36,121 | 35,378 | 33,506 | 32,758 | 32,864 | 31,589 | 26,042 | 24,833 | 24,416 | 24,072 | 24,342 | 24,131 | 24,041 | 24,004 | 24,247 | 24,661 | 24,485 | 24,135 | 24,122 | 24,322 | 24,321 | 23,355 | 22,551 | 22,821 | 23,487 | 23,578 | 23,233 | 22,323 | 21,396 | 19,780 | 18,054 | 16,870 | 16,352 | 16,237 | 14,542 | 14,565 | 13,794 | 13,912 | 13,962 | 14,075 | 14,161 | 13,761 | 13,500 | 12,850 | 12,814 | 12,934 | 12,902 | 12,824 | 12,535 | 12,129 | 11,947 | 12,165 | 12,328 | 12,485 | 12,635 | 12,832 | 12,963 | 12,805 | 12,817 | 12,950 | 12,907 | 12,900 | 11,700 | 10,000 | 10,200 | 10,300 | 10,000 | 9,700 | 9,500 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,946 | 10,946 | 10,946 | 10,946 | 10,946 | 27,194 | 27,194 | 27,194 | 27,194 | 27,194 | 27,194 | 27,194 | 27,194 | 27,194 | 27,194 | 27,194 | 39,185 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 44,775 | 43,749 | 43,749 | 43,749 | 43,749 | 43,749 | 43,749 | 43,749 | 43,749 | 43,749 | 43,874 | 43,874 | 43,874 | 43,874 | 43,874 | 43,874 | 43,874 |
| 43,874 | 43,874 | 43,874 | 43,874 | 43,874 | 43,874 | 43,874 | 43,749 | 43,749 | 43,749 | 43,749 | 43,749 | 43,749 | 43,749 | 43,749 | 43,749 | 44,775 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 38,730 | 39,185 | 27,194 | 27,194 | 27,194 | 27,194 | 27,194 | 27,194 | 27,194 | 27,194 | 27,194 | 27,194 | 27,194 | 10,946 | 10,946 | 10,946 | 10,946 | 10,946 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 10,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 821,800 | 833,813 | 848,480 | 857,990 | 904,984 | 910,790 | 927,305 | 931,418 | 979,794 | 1,024,087 | 1,291,276 | 1,289,343 | 1,305,327 | 1,322,753 | 1,350,003 | 1,349,530 | 1,454,042 | 1,517,363 | 1,582,939 | 1,608,481 | 1,661,180 | 1,810,947 | 1,888,778 | 1,927,294 | 2,034,261 | 2,114,523 | 2,155,785 | 2,264,084 | 2,322,376 | 2,374,107 | 3,004,377 | 2,517,338 | 2,611,857 | 538,955 | 3,365,482 | 3,406,649 | 3,566,690 | 3,913,612 | 621,089 | 620,338 | 685,060 | 742,734 | 707,557 | 857,251 | 827,256 | 795,680 | 785,789 | 780,323 | 756,640 | 735,371 | 740,224 | 739,852 | 724,123 | 0 |
| 0 | 724,123 | 739,852 | 740,224 | 735,371 | 756,640 | 780,323 | 785,789 | 795,680 | 827,256 | 857,251 | 707,557 | 742,734 | 685,060 | 620,338 | 621,089 | 3,913,612 | 3,566,690 | 3,406,649 | 3,365,482 | 538,955 | 2,611,857 | 2,517,338 | 3,004,377 | 2,374,107 | 2,322,376 | 2,264,084 | 2,155,785 | 2,114,523 | 2,034,261 | 1,927,294 | 1,888,778 | 1,810,947 | 1,661,180 | 1,608,481 | 1,582,939 | 1,517,363 | 1,454,042 | 1,349,530 | 1,350,003 | 1,322,753 | 1,305,327 | 1,289,343 | 1,291,276 | 1,024,087 | 979,794 | 931,418 | 927,305 | 910,790 | 904,984 | 857,990 | 848,480 | 833,813 | 821,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 2,800 | 2,700 | 0 | 0 | 0 | 0 | 0 | 0 | 15,703 | 15,255 | 14,828 | 14,129 | 13,968 | 13,537 | 13,130 | 12,765 | 12,352 | 11,965 | 1,340 | 12,594 | 1,181 | 1,103 | 1,024 | 12,248 | 867 | 788 | 709 | 11,862 | 11,776 | 473 | 394 | 11,994 | 697 | 593 | 489 | 11,206 | 360 | 335 | 311 | 11,563 | 260 | 235 | 210 | 737 | 728 | 867 | 967 | 961 | 1,000 | 933 | 10 | 908 | 898 | 912 | 927 | 906 | 913 | 837 | 782 | 714 | 674 | 696 | 696 | 4,583 | 4,280 | 3,979 | 3,677 | 3,403 | 3,144 | 2,885 | 2,626 | 2,395 | 2,180 | 1,964 | 3,200 | 2,854 | 2,523 | 2,192 | 1,888 | 1,625 | 1,377 | 1,129 | 907 | 727 | 562 | 396 | 257 | 160 | 77 | 8 | 595 | 567 | 539 | 511 | 485 | 460 | 435 | 410 | 386 | 364 | 342 | 320 | 299 | 1,834 | 1,759 | 1,690 | 1,636 |
| 1,636 | 1,690 | 1,759 | 1,834 | 299 | 320 | 342 | 364 | 386 | 410 | 435 | 460 | 485 | 511 | 539 | 567 | 595 | 8 | 77 | 160 | 257 | 396 | 562 | 727 | 907 | 1,129 | 1,377 | 1,625 | 1,888 | 2,192 | 2,523 | 2,854 | 3,200 | 1,964 | 2,180 | 2,395 | 2,626 | 2,885 | 3,144 | 3,403 | 3,677 | 3,979 | 4,280 | 4,583 | 696 | 696 | 674 | 714 | 782 | 837 | 913 | 906 | 927 | 912 | 898 | 908 | 10 | 933 | 1,000 | 961 | 967 | 867 | 728 | 737 | 210 | 235 | 260 | 11,563 | 311 | 335 | 360 | 11,206 | 489 | 593 | 697 | 11,994 | 394 | 473 | 11,776 | 11,862 | 709 | 788 | 867 | 12,248 | 1,024 | 1,103 | 1,181 | 12,594 | 1,340 | 11,965 | 12,352 | 12,765 | 13,130 | 13,537 | 13,968 | 14,129 | 14,828 | 15,255 | 15,703 | 0 | 0 | 0 | 0 | 0 | 0 | 2,700 | 2,800 |
---|
Earning Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 537,780 | 573,411 | 570,207 | 586,146 | 683,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 683,298 | 586,146 | 570,207 | 573,411 | 537,780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 293,200 | 0 | 0 | 0 | 0 | 162,897 | 159,804 | 161,293 | 159,033 | 173,321 | 180,747 | 177,415 | 173,145 | 199,863 | 205,580 | 648,420 | 878,266 | 885,489 | 907,283 | 890,804 | 902,356 | 907,384 | 886,148 | 887,766 | 915,042 | 932,988 | 948,804 | 938,498 | 951,821 | 958,138 | 964,675 | 962,192 | 965,435 | 975,426 | 1,011,746 | 1,023,646 | 1,050,294 | 1,097,155 | 1,158,164 | 1,235,341 | 1,289,835 | 1,297,899 | 1,341,411 | 1,425,666 | 1,543,098 | 1,666,512 | 1,825,087 | 1,901,738 | 1,952,403 | 2,085,605 | 2,078,193 | 2,174,928 | 2,279,278 | 2,447,168 | 2,475,821 | 2,500,171 | 2,550,581 | 2,611,894 | 2,574,947 | 2,579,992 | 2,885,677 | 2,891,240 | 2,921,383 | 2,942,054 | 2,946,269 | 2,907,316 | 2,967,692 | 2,920,724 | 2,905,676 | 2,914,788 | 2,933,215 | 3,140,886 | 3,167,011 | 3,166,037 | 3,230,395 | 3,267,978 | 3,278,089 | 3,426,109 | 3,559,162 | 3,750,964 | 3,837,042 | 3,904,917 | 4,053,342 | 4,191,100 | 4,429,533 | 4,469,081 | 5,137,969 | 5,449,127 | 5,445,270 | 5,645,748 | 1,484 | 3,594,031 | 3,023,857 | 4,189,372 | 776,349 | 704,443 | 4,002,802 | 4,201,595 | 4,384,467 | 4,434,657 | 0 | 0 | 0 | -642,308 |
| -642,308 | 0 | 0 | 0 | 4,434,657 | 4,384,467 | 4,201,595 | 4,002,802 | 704,443 | 776,349 | 4,189,372 | 3,023,857 | 3,594,031 | 1,484 | 5,645,748 | 5,445,270 | 5,449,127 | 5,137,969 | 4,469,081 | 4,429,533 | 4,191,100 | 4,053,342 | 3,904,917 | 3,837,042 | 3,750,964 | 3,559,162 | 3,426,109 | 3,278,089 | 3,267,978 | 3,230,395 | 3,166,037 | 3,167,011 | 3,140,886 | 2,933,215 | 2,914,788 | 2,905,676 | 2,920,724 | 2,967,692 | 2,907,316 | 2,946,269 | 2,942,054 | 2,921,383 | 2,891,240 | 2,885,677 | 2,579,992 | 2,574,947 | 2,611,894 | 2,550,581 | 2,500,171 | 2,475,821 | 2,447,168 | 2,279,278 | 2,174,928 | 2,078,193 | 2,085,605 | 1,952,403 | 1,901,738 | 1,825,087 | 1,666,512 | 1,543,098 | 1,425,666 | 1,341,411 | 1,297,899 | 1,289,835 | 1,235,341 | 1,158,164 | 1,097,155 | 1,050,294 | 1,023,646 | 1,011,746 | 975,426 | 965,435 | 962,192 | 964,675 | 958,138 | 951,821 | 938,498 | 948,804 | 932,988 | 915,042 | 887,766 | 886,148 | 907,384 | 902,356 | 890,804 | 907,283 | 885,489 | 878,266 | 648,420 | 205,580 | 199,863 | 173,145 | 177,415 | 180,747 | 173,321 | 159,033 | 161,293 | 159,804 | 162,897 | 0 | 0 | 0 | 0 | 293,200 | 0 | 0 | 0 |
---|
> Total Liabilities | 340,900 | 346,700 | 354,700 | 392,100 | 413,900 | 396,700 | 529,700 | 513,600 | 516,069 | 516,314 | 502,413 | 504,162 | 521,993 | 529,617 | 538,891 | 537,900 | 578,780 | 591,911 | 599,786 | 606,485 | 608,612 | 640,469 | 629,177 | 635,305 | 644,058 | 636,485 | 641,680 | 656,507 | 661,936 | 682,848 | 679,127 | 694,050 | 699,016 | 706,869 | 702,019 | 708,571 | 717,336 | 748,804 | 762,304 | 787,025 | 818,182 | 879,301 | 944,671 | 954,051 | 964,779 | 986,676 | 1,021,723 | 1,092,182 | 1,167,930 | 1,214,881 | 1,245,393 | 1,303,866 | 1,371,265 | 1,368,964 | 1,413,241 | 1,470,318 | 1,553,437 | 1,581,373 | 1,597,506 | 1,627,715 | 1,663,742 | 1,678,465 | 1,706,653 | 1,966,378 | 1,961,780 | 1,979,479 | 1,991,357 | 2,000,665 | 1,984,258 | 2,061,052 | 2,059,871 | 2,083,223 | 2,092,845 | 2,125,454 | 2,324,455 | 2,362,037 | 2,358,089 | 2,438,617 | 2,500,621 | 2,524,863 | 2,664,072 | 2,759,736 | 2,874,937 | 2,958,691 | 3,012,365 | 3,114,359 | 3,244,137 | 3,458,693 | 3,454,336 | 4,139,279 | 4,318,572 | 4,313,262 | 4,483,489 | 4,719,869 | 4,808,597 | 4,886,092 | 4,858,065 | 4,875,727 | 4,801,218 | 4,944,417 | 5,036,907 | 104,735 | 104,811 | 5,181,710 | 5,222,772 | 5,299,871 | 5,408,481 |
| 5,408,481 | 5,299,871 | 5,222,772 | 5,181,710 | 104,811 | 104,735 | 5,036,907 | 4,944,417 | 4,801,218 | 4,875,727 | 4,858,065 | 4,886,092 | 4,808,597 | 4,719,869 | 4,483,489 | 4,313,262 | 4,318,572 | 4,139,279 | 3,454,336 | 3,458,693 | 3,244,137 | 3,114,359 | 3,012,365 | 2,958,691 | 2,874,937 | 2,759,736 | 2,664,072 | 2,524,863 | 2,500,621 | 2,438,617 | 2,358,089 | 2,362,037 | 2,324,455 | 2,125,454 | 2,092,845 | 2,083,223 | 2,059,871 | 2,061,052 | 1,984,258 | 2,000,665 | 1,991,357 | 1,979,479 | 1,961,780 | 1,966,378 | 1,706,653 | 1,678,465 | 1,663,742 | 1,627,715 | 1,597,506 | 1,581,373 | 1,553,437 | 1,470,318 | 1,413,241 | 1,368,964 | 1,371,265 | 1,303,866 | 1,245,393 | 1,214,881 | 1,167,930 | 1,092,182 | 1,021,723 | 986,676 | 964,779 | 954,051 | 944,671 | 879,301 | 818,182 | 787,025 | 762,304 | 748,804 | 717,336 | 708,571 | 702,019 | 706,869 | 699,016 | 694,050 | 679,127 | 682,848 | 661,936 | 656,507 | 641,680 | 636,485 | 644,058 | 635,305 | 629,177 | 640,469 | 608,612 | 606,485 | 599,786 | 591,911 | 578,780 | 537,900 | 538,891 | 529,617 | 521,993 | 504,162 | 502,413 | 516,314 | 516,069 | 513,600 | 529,700 | 396,700 | 413,900 | 392,100 | 354,700 | 346,700 | 340,900 |
---|
> Total Current Liabilities | 21,000 | 22,100 | 4,800 | 5,100 | 5,300 | 0 | 0 | 7,800 | 0 | 9,473 | 9,209 | 5,604 | 7,335 | 8,211 | 9,163 | 537,200 | 8,371 | 8,477 | 7,895 | 11,348 | 9,444 | 11,476 | 9,898 | 9,557 | 9,374 | 8,999 | 9,177 | 9,292 | 9,306 | 8,745 | 8,756 | 6,987 | 6,697 | 6,500 | 10,249 | 9,054 | 10,569 | 8,082 | 9,280 | 9,248 | 9,078 | 3,838 | 9,118 | 11,357 | 961 | 1,710 | 912 | 1,380 | 1,149 | 1,283 | 1,032 | 1,248 | 930 | 1,080 | 1,280 | 21,391 | 1,532,800 | 1,560,800 | 1,576,900 | 24,286 | 22,525 | 10,822 | 10,776 | 35,444 | 36,603 | 31,974 | 28,096 | 57,251 | 20,605 | 102,095 | 116,033 | 143,307 | 82,769 | 160,007 | 100,852 | 164,513 | 170,012 | 73,227 | 168,970 | 63,485 | 118,008 | 29,739 | 31,727 | 32,168 | 27,272 | 86,238 | 50,141 | 38,476 | 38,381 | 37,253 | 37,451 | 41,449 | 35,535 | 40,470 | 39,910 | 45,033 | 35,891 | 42,690 | 43,533 | 183,670 | 102,083 | 37,974 | 37,106 | 1,531,974 | 1,465,645 | 1,726,582 | 1,522,348 |
| 1,522,348 | 1,726,582 | 1,465,645 | 1,531,974 | 37,106 | 37,974 | 102,083 | 183,670 | 43,533 | 42,690 | 35,891 | 45,033 | 39,910 | 40,470 | 35,535 | 41,449 | 37,451 | 37,253 | 38,381 | 38,476 | 50,141 | 86,238 | 27,272 | 32,168 | 31,727 | 29,739 | 118,008 | 63,485 | 168,970 | 73,227 | 170,012 | 164,513 | 100,852 | 160,007 | 82,769 | 143,307 | 116,033 | 102,095 | 20,605 | 57,251 | 28,096 | 31,974 | 36,603 | 35,444 | 10,776 | 10,822 | 22,525 | 24,286 | 1,576,900 | 1,560,800 | 1,532,800 | 21,391 | 1,280 | 1,080 | 930 | 1,248 | 1,032 | 1,283 | 1,149 | 1,380 | 912 | 1,710 | 961 | 11,357 | 9,118 | 3,838 | 9,078 | 9,248 | 9,280 | 8,082 | 10,569 | 9,054 | 10,249 | 6,500 | 6,697 | 6,987 | 8,756 | 8,745 | 9,306 | 9,292 | 9,177 | 8,999 | 9,374 | 9,557 | 9,898 | 11,476 | 9,444 | 11,348 | 7,895 | 8,477 | 8,371 | 537,200 | 9,163 | 8,211 | 7,335 | 5,604 | 9,209 | 9,473 | 0 | 7,800 | 0 | 0 | 5,300 | 5,100 | 4,800 | 22,100 | 21,000 |
---|
Short-term Debt | 16,800 | 18,000 | 0 | 0 | 0 | 0 | 0 | 1,800 | 0 | 3,190 | 2,625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 1,904 | 2,000 | 1,569 | 1,313 | 1,993 | 3,341 | 2,000 | 2,000 | 2,000 | 1,534 | 2,000 | 2,000 | 198 | 854 | 4,865 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 1,199 | 441 | 707 | 719 | 961 | 1,710 | 912 | 1,380 | 1,149 | 1,283 | 1,032 | 1,248 | 930 | 1,080 | 1,280 | 0 | 0 | 0 | 0 | 23,510 | 0 | 0 | 0 | 12,950 | 15,250 | 9,770 | 8,100 | 35,980 | 35,980 | 76,055 | 90,504 | 116,272 | 56,905 | 131,421 | 76,000 | 134,078 | 143,614 | 44,959 | 141,737 | 34,416 | 91,009 | 328,621 | 2,211 | 47,562 | 0 | 52,907 | 18,016 | 37,505 | 0 | 0 | 0 | 585 | 585 | 848 | 454 | 1,710 | 1,566 | 1,076 | 572 | 132,396 | 102,083 | 1,328 | 869 | 2,659 | 2,000 | 1,290 | 0 |
| 0 | 1,290 | 2,000 | 2,659 | 869 | 1,328 | 102,083 | 132,396 | 572 | 1,076 | 1,566 | 1,710 | 454 | 848 | 585 | 585 | 0 | 0 | 0 | 37,505 | 18,016 | 52,907 | 0 | 47,562 | 2,211 | 328,621 | 91,009 | 34,416 | 141,737 | 44,959 | 143,614 | 134,078 | 76,000 | 131,421 | 56,905 | 116,272 | 90,504 | 76,055 | 35,980 | 35,980 | 8,100 | 9,770 | 15,250 | 12,950 | 0 | 0 | 0 | 23,510 | 0 | 0 | 0 | 0 | 1,280 | 1,080 | 930 | 1,248 | 1,032 | 1,283 | 1,149 | 1,380 | 912 | 1,710 | 961 | 719 | 707 | 441 | 1,199 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 4,865 | 854 | 198 | 2,000 | 2,000 | 1,534 | 2,000 | 2,000 | 2,000 | 3,341 | 1,993 | 1,313 | 1,569 | 2,000 | 1,904 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,625 | 3,190 | 0 | 1,800 | 0 | 0 | 0 | 0 | 0 | 18,000 | 16,800 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 | 0 | 0 | 0 | 242,002 | 0 | 185,653 | 205,202 | 40,109 | 229,079 | 334,108 | 413,253 | 7,550 | 427,247 | 328,621 | 323,042 | 47,562 | 0 | 52,907 | 18,016 | 37,505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132,396 | 102,083 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 102,083 | 132,396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,505 | 18,016 | 52,907 | 0 | 47,562 | 323,042 | 328,621 | 427,247 | 7,550 | 413,253 | 334,108 | 229,079 | 40,109 | 205,202 | 185,653 | 0 | 242,002 | 0 | 0 | 0 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 4,200 | 4,100 | 4,800 | 5,100 | 5,300 | 0 | 0 | 6,000 | 483,302 | 6,283 | 6,584 | 5,604 | 7,335 | 8,211 | 9,163 | 7,992 | 8,371 | 8,477 | 7,895 | 9,348 | 7,540 | 9,476 | 8,329 | 8,244 | 7,381 | 5,658 | 7,177 | 7,292 | 7,306 | 7,211 | 6,756 | 4,987 | 6,499 | 5,646 | 5,384 | 7,054 | 8,569 | 6,082 | 7,280 | 7,248 | 7,879 | 3,397 | 8,411 | 10,638 | 824,691 | 844,987 | 888,614 | 956,858 | 1,032,492 | 1,094,961 | 1,114,654 | 1,162,868 | 1,226,406 | 1,249,072 | 1,297,562 | 21,391 | 1,436,988 | 1,455,421 | 1,480,270 | 24,286 | 22,525 | 10,822 | 10,776 | 22,494 | 21,353 | 22,204 | 19,996 | 21,271 | 20,605 | 26,040 | 25,529 | 27,035 | 25,864 | 28,586 | 24,852 | 30,435 | 26,398 | 28,268 | 27,233 | 29,069 | 26,999 | 29,739 | 29,516 | 32,168 | 27,272 | 33,331 | 32,125 | 38,476 | 38,381 | 37,253 | 37,451 | 41,449 | 35,535 | 40,470 | 39,910 | 45,033 | 35,891 | 42,690 | 43,533 | 51,274 | 39,921 | 37,974 | 37,106 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 37,106 | 37,974 | 39,921 | 51,274 | 43,533 | 42,690 | 35,891 | 45,033 | 39,910 | 40,470 | 35,535 | 41,449 | 37,451 | 37,253 | 38,381 | 38,476 | 32,125 | 33,331 | 27,272 | 32,168 | 29,516 | 29,739 | 26,999 | 29,069 | 27,233 | 28,268 | 26,398 | 30,435 | 24,852 | 28,586 | 25,864 | 27,035 | 25,529 | 26,040 | 20,605 | 21,271 | 19,996 | 22,204 | 21,353 | 22,494 | 10,776 | 10,822 | 22,525 | 24,286 | 1,480,270 | 1,455,421 | 1,436,988 | 21,391 | 1,297,562 | 1,249,072 | 1,226,406 | 1,162,868 | 1,114,654 | 1,094,961 | 1,032,492 | 956,858 | 888,614 | 844,987 | 824,691 | 10,638 | 8,411 | 3,397 | 7,879 | 7,248 | 7,280 | 6,082 | 8,569 | 7,054 | 5,384 | 5,646 | 6,499 | 4,987 | 6,756 | 7,211 | 7,306 | 7,292 | 7,177 | 5,658 | 7,381 | 8,244 | 8,329 | 9,476 | 7,540 | 9,348 | 7,895 | 8,477 | 8,371 | 7,992 | 9,163 | 8,211 | 7,335 | 5,604 | 6,584 | 6,283 | 483,302 | 6,000 | 0 | 0 | 5,300 | 5,100 | 4,800 | 4,100 | 4,200 |
---|
Other Current Liabilities | 0 | 0 | -4,800 | -5,100 | -5,300 | 0 | 0 | 0 | 0 | 0 | 0 | -5,604 | -7,335 | -8,211 | -9,163 | 529,208 | -8,371 | -8,477 | -7,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,249,072 | 1,297,562 | -21,391 | 1,436,988 | 1,455,421 | 1,480,270 | -23,510 | -22,525 | -10,822 | -10,776 | 1,835,314 | 1,828,658 | 1,851,047 | 1,866,864 | 1,847,079 | -20,605 | 1,862,748 | 1,847,692 | 1,815,053 | 1,890,211 | 1,890,595 | 2,023,781 | 2,017,522 | 2,025,479 | 2,076,789 | 2,060,610 | 2,167,815 | 2,210,055 | -29,739 | 2,522,379 | -32,168 | -27,272 | 2,734,762 | 2,875,595 | -38,476 | -38,381 | -37,253 | -37,451 | -41,449 | -35,535 | -848 | -454 | -1,710 | -1,566 | -42,690 | -43,533 | -183,670 | -39,921 | -37,974 | -37,106 | 1,529,315 | 1,463,645 | 1,725,292 | 1,522,348 |
| 1,522,348 | 1,725,292 | 1,463,645 | 1,529,315 | -37,106 | -37,974 | -39,921 | -183,670 | -43,533 | -42,690 | -1,566 | -1,710 | -454 | -848 | -35,535 | -41,449 | -37,451 | -37,253 | -38,381 | -38,476 | 2,875,595 | 2,734,762 | -27,272 | -32,168 | 2,522,379 | -29,739 | 2,210,055 | 2,167,815 | 2,060,610 | 2,076,789 | 2,025,479 | 2,017,522 | 2,023,781 | 1,890,595 | 1,890,211 | 1,815,053 | 1,847,692 | 1,862,748 | -20,605 | 1,847,079 | 1,866,864 | 1,851,047 | 1,828,658 | 1,835,314 | -10,776 | -10,822 | -22,525 | -23,510 | 1,480,270 | 1,455,421 | 1,436,988 | -21,391 | 1,297,562 | 1,249,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,895 | -8,477 | -8,371 | 529,208 | -9,163 | -8,211 | -7,335 | -5,604 | 0 | 0 | 0 | 0 | 0 | 0 | -5,300 | -5,100 | -4,800 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 17,000 | 16,400 | 21,700 | 22,800 | 17,500 | 5,000 | 27,565 | 20,000 | 10,000 | 13,341 | 21,309 | 22,000 | 22,000 | 700 | 43,025 | 53,025 | 52,000 | 50,000 | 40,000 | 50,000 | 50,000 | 50,310 | 50,000 | 50,310 | 50,310 | 50,310 | 50,310 | 69,810 | 69,810 | 68,560 | 68,560 | 77,310 | 67,310 | 68,195 | 65,560 | 92,765 | 103,620 | 118,620 | 118,620 | 119,620 | 128,120 | 128,098 | 128,075 | 128,178 | 120,850 | 120,623 | 120,595 | 104,566 | 115,813 | 125,879 | 130,229 | 102,628 | 94,764 | 95,076 | 95,037 | 102,802 | 94,956 | 118,426 | 95,772 | 121,097 | 143,596 | 95,620 | 96,519 | 96,458 | 96,397 | 96,335 | 96,272 | 96,209 | 96,146 | 124,863 | 119,865 | 74,852 | 199,822 | 173,546 | 156,085 | 288,601 | 271,041 | 293,563 | 336,009 | 328,432 | 320,831 | 315,737 | 327,734 | 293,359 | 318,401 | 317,890 | 315,739 | 506,004 | 258,416 | 90,069 | 89,854 | 173,150 | 175,059 | 125,440 | 104,356 | 104,432 | 43,533 | 183,670 | 102,083 | 104,735 | 104,811 | 3,649,736 | 3,757,127 | 3,573,289 | 3,886,133 |
| 3,886,133 | 3,573,289 | 3,757,127 | 3,649,736 | 104,811 | 104,735 | 102,083 | 183,670 | 43,533 | 104,432 | 104,356 | 125,440 | 175,059 | 173,150 | 89,854 | 90,069 | 258,416 | 506,004 | 315,739 | 317,890 | 318,401 | 293,359 | 327,734 | 315,737 | 320,831 | 328,432 | 336,009 | 293,563 | 271,041 | 288,601 | 156,085 | 173,546 | 199,822 | 74,852 | 119,865 | 124,863 | 96,146 | 96,209 | 96,272 | 96,335 | 96,397 | 96,458 | 96,519 | 95,620 | 143,596 | 121,097 | 95,772 | 118,426 | 94,956 | 102,802 | 95,037 | 95,076 | 94,764 | 102,628 | 130,229 | 125,879 | 115,813 | 104,566 | 120,595 | 120,623 | 120,850 | 128,178 | 128,075 | 128,098 | 128,120 | 119,620 | 118,620 | 118,620 | 103,620 | 92,765 | 65,560 | 68,195 | 67,310 | 77,310 | 68,560 | 68,560 | 69,810 | 69,810 | 50,310 | 50,310 | 50,310 | 50,310 | 50,000 | 50,310 | 50,000 | 50,000 | 40,000 | 50,000 | 52,000 | 53,025 | 43,025 | 700 | 22,000 | 22,000 | 21,309 | 13,341 | 10,000 | 20,000 | 27,565 | 5,000 | 17,500 | 22,800 | 21,700 | 16,400 | 17,000 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 70,620 | 70,620 | 156,085 | 288,601 | 271,041 | 70,620 | 70,620 | 70,620 | 70,620 | 70,620 | 70,620 | 70,620 | 71,268 | 70,620 | 70,620 | 70,620 | 70,620 | 70,620 | 70,620 | 154,136 | 154,212 | 104,281 | 104,356 | 104,432 | 104,508 | 104,584 | 104,660 | 104,735 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 104,735 | 104,660 | 104,584 | 104,508 | 104,432 | 104,356 | 104,281 | 154,212 | 154,136 | 70,620 | 70,620 | 70,620 | 70,620 | 70,620 | 70,620 | 71,268 | 70,620 | 70,620 | 70,620 | 70,620 | 70,620 | 70,620 | 70,620 | 271,041 | 288,601 | 156,085 | 70,620 | 70,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,202 | 6,283 | 6,584 | 5,604 | 7,335 | 8,211 | 9,163 | 7,992 | 8,371 | 8,477 | 7,895 | 9,348 | 7,540 | 9,476 | 8,329 | 8,244 | 7,381 | 5,658 | 7,177 | 7,292 | 7,306 | 7,211 | 6,756 | 4,987 | 6,499 | 5,646 | 5,384 | 7,054 | 8,569 | 6,082 | 7,280 | 7,248 | 7,879 | 3,397 | 8,411 | 10,638 | 11,052 | 11,801 | 11,347 | 13,321 | 13,694 | 14,071 | 13,894 | 13,871 | 13,700 | 16,184 | 19,635 | 21,391 | 21,412 | 23,150 | 22,280 | 24,286 | 22,525 | 10,822 | 10,776 | 22,494 | 21,353 | 22,204 | 19,996 | 21,271 | 20,605 | 26,040 | 25,529 | 27,035 | 25,864 | 28,586 | 24,852 | 36,891 | 26,398 | 28,268 | 27,233 | 29,069 | 26,999 | 29,148 | 28,887 | 30,619 | 24,444 | 29,347 | 26,610 | 33,888 | 30,650 | 29,371 | 30,040 | 60,898 | 54,769 | 35,306 | 60,757 | 66,192 | 62,846 | 69,475 | 72,899 | 47,352 | 35,476 | 33,804 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 33,804 | 35,476 | 47,352 | 72,899 | 69,475 | 62,846 | 66,192 | 60,757 | 35,306 | 54,769 | 60,898 | 30,040 | 29,371 | 30,650 | 33,888 | 26,610 | 29,347 | 24,444 | 30,619 | 28,887 | 29,148 | 26,999 | 29,069 | 27,233 | 28,268 | 26,398 | 36,891 | 24,852 | 28,586 | 25,864 | 27,035 | 25,529 | 26,040 | 20,605 | 21,271 | 19,996 | 22,204 | 21,353 | 22,494 | 10,776 | 10,822 | 22,525 | 24,286 | 22,280 | 23,150 | 21,412 | 21,391 | 19,635 | 16,184 | 13,700 | 13,871 | 13,894 | 14,071 | 13,694 | 13,321 | 11,347 | 11,801 | 11,052 | 10,638 | 8,411 | 3,397 | 7,879 | 7,248 | 7,280 | 6,082 | 8,569 | 7,054 | 5,384 | 5,646 | 6,499 | 4,987 | 6,756 | 7,211 | 7,306 | 7,292 | 7,177 | 5,658 | 7,381 | 8,244 | 8,329 | 9,476 | 7,540 | 9,348 | 7,895 | 8,477 | 8,371 | 7,992 | 9,163 | 8,211 | 7,335 | 5,604 | 6,584 | 6,283 | 5,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 42,800 | 43,500 | 44,100 | 44,800 | 44,200 | 43,500 | 48,300 | 47,600 | 47,543 | 48,320 | 49,784 | 51,203 | 53,048 | 53,926 | 55,567 | 54,894 | 54,702 | 57,814 | 60,813 | 62,033 | 62,339 | 65,110 | 64,811 | 66,447 | 68,213 | 66,019 | 67,533 | 68,710 | 68,268 | 69,637 | 69,589 | 69,968 | 69,994 | 70,088 | 71,789 | 72,279 | 73,039 | 68,432 | 69,491 | 69,283 | 68,853 | 66,058 | 62,079 | 62,467 | 62,462 | 64,050 | 68,577 | 69,409 | 71,884 | 110,099 | 117,777 | 109,645 | 112,870 | 122,230 | 130,431 | 131,889 | 133,183 | 139,647 | 143,691 | 145,364 | 146,105 | 130,980 | 130,766 | 164,911 | 172,281 | 177,186 | 181,617 | 188,548 | 195,882 | 192,737 | 199,851 | 201,913 | 208,156 | 210,938 | 215,489 | 211,784 | 234,218 | 240,292 | 244,448 | 243,910 | 244,811 | 249,893 | 254,376 | 262,830 | 274,959 | 286,615 | 297,033 | 304,966 | 324,802 | 330,272 | 415,903 | 416,137 | 417,603 | 429,949 | 437,689 | 442,847 | 425,935 | 423,588 | 516,128 | 530,762 | 546,427 | 549,634 | 549,212 | 571,247 | 578,640 | 586,700 | 606,363 |
| 606,363 | 586,700 | 578,640 | 571,247 | 549,212 | 549,634 | 546,427 | 530,762 | 516,128 | 423,588 | 425,935 | 442,847 | 437,689 | 429,949 | 417,603 | 416,137 | 415,903 | 330,272 | 324,802 | 304,966 | 297,033 | 286,615 | 274,959 | 262,830 | 254,376 | 249,893 | 244,811 | 243,910 | 244,448 | 240,292 | 234,218 | 211,784 | 215,489 | 210,938 | 208,156 | 201,913 | 199,851 | 192,737 | 195,882 | 188,548 | 181,617 | 177,186 | 172,281 | 164,911 | 130,766 | 130,980 | 146,105 | 145,364 | 143,691 | 139,647 | 133,183 | 131,889 | 130,431 | 122,230 | 112,870 | 109,645 | 117,777 | 110,099 | 71,884 | 69,409 | 68,577 | 64,050 | 62,462 | 62,467 | 62,079 | 66,058 | 68,853 | 69,283 | 69,491 | 68,432 | 73,039 | 72,279 | 71,789 | 70,088 | 69,994 | 69,968 | 69,589 | 69,637 | 68,268 | 68,710 | 67,533 | 66,019 | 68,213 | 66,447 | 64,811 | 65,110 | 62,339 | 62,033 | 60,813 | 57,814 | 54,702 | 54,894 | 55,567 | 53,926 | 53,048 | 51,203 | 49,784 | 48,320 | 47,543 | 47,600 | 48,300 | 43,500 | 44,200 | 44,800 | 44,100 | 43,500 | 42,800 |
---|
Common Stock | 3,500 | 3,500 | 0 | 3,500 | 0 | 0 | 3,700 | 3,700 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 9,234 | 9,234 | 9,234 | 9,234 | 9,234 | 9,234 | 9,234 | 9,234 | 9,234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,234 | 9,234 | 9,234 | 9,234 | 9,234 | 9,234 | 9,234 | 9,234 | 9,234 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,700 | 3,700 | 0 | 0 | 3,500 | 0 | 3,500 | 3,500 |
---|
Retained Earnings | 34,700 | 35,400 | 35,900 | 36,500 | 36,800 | 37,300 | 42,200 | 42,300 | 42,754 | 43,377 | 44,001 | 44,631 | 45,164 | 45,823 | 46,714 | 47,731 | 48,436 | 49,452 | 51,247 | 52,065 | 53,046 | 54,302 | 55,580 | 56,787 | 52,082 | 52,896 | 53,736 | 54,347 | 55,193 | 56,246 | 57,242 | 58,439 | 59,612 | 60,689 | 61,780 | 62,957 | 63,547 | 64,601 | 65,642 | 66,696 | 66,813 | 67,620 | 66,621 | 65,890 | 66,694 | 67,756 | 68,570 | 68,676 | 69,387 | 71,058 | 72,150 | 73,059 | 74,311 | 76,175 | 78,209 | 80,038 | 82,336 | 84,619 | 87,128 | 88,960 | 91,193 | 92,080 | 94,718 | 97,066 | 99,845 | 103,075 | 106,252 | 110,619 | 113,800 | 117,025 | 120,170 | 123,301 | 125,935 | 127,614 | 131,643 | 134,295 | 138,250 | 142,409 | 147,132 | 148,298 | 152,872 | 158,790 | 165,427 | 171,780 | 178,662 | 185,838 | 193,612 | 201,503 | 207,698 | 213,327 | 218,239 | 218,727 | 228,973 | 239,017 | 249,978 | 260,582 | 271,792 | 283,204 | 295,803 | 306,911 | 318,629 | 327,707 | 336,690 | 345,935 | 353,780 | 361,987 | 371,086 |
| 371,086 | 361,987 | 353,780 | 345,935 | 336,690 | 327,707 | 318,629 | 306,911 | 295,803 | 283,204 | 271,792 | 260,582 | 249,978 | 239,017 | 228,973 | 218,727 | 218,239 | 213,327 | 207,698 | 201,503 | 193,612 | 185,838 | 178,662 | 171,780 | 165,427 | 158,790 | 152,872 | 148,298 | 147,132 | 142,409 | 138,250 | 134,295 | 131,643 | 127,614 | 125,935 | 123,301 | 120,170 | 117,025 | 113,800 | 110,619 | 106,252 | 103,075 | 99,845 | 97,066 | 94,718 | 92,080 | 91,193 | 88,960 | 87,128 | 84,619 | 82,336 | 80,038 | 78,209 | 76,175 | 74,311 | 73,059 | 72,150 | 71,058 | 69,387 | 68,676 | 68,570 | 67,756 | 66,694 | 65,890 | 66,621 | 67,620 | 66,813 | 66,696 | 65,642 | 64,601 | 63,547 | 62,957 | 61,780 | 60,689 | 59,612 | 58,439 | 57,242 | 56,246 | 55,193 | 54,347 | 53,736 | 52,896 | 52,082 | 56,787 | 55,580 | 54,302 | 53,046 | 52,065 | 51,247 | 49,452 | 48,436 | 47,731 | 46,714 | 45,823 | 45,164 | 44,631 | 44,001 | 43,377 | 42,754 | 42,300 | 42,200 | 37,300 | 36,800 | 36,500 | 35,900 | 35,400 | 34,700 |
---|
Accumulated Other Comprehensive Income | 2,600 | 2,600 | 0 | 1,500 | 0 | 0 | -400 | -1,300 | -1,918 | -1,776 | -945 | -172 | 1,103 | 1,321 | 2,034 | 952 | 229 | 2,204 | 3,283 | 3,501 | 2,839 | 4,584 | 2,870 | 3,152 | 3,900 | 869 | 2,295 | 2,682 | 1,352 | 1,824 | 1,662 | 1,166 | 735 | 117 | 900 | 1,343 | 1,527 | 717 | 512 | -524 | -1,358 | -4,711 | -7,834 | -7,004 | -8,143 | -7,971 | -5,225 | -4,875 | -3,552 | 224 | 6,710 | -2,673 | -1,081 | 5,982 | 11,787 | 10,761 | 9,255 | 13,218 | 14,241 | 13,924 | 12,317 | -3,828 | -6,838 | -9,445 | -5,092 | -1,984 | -785 | 1,059 | 5,948 | -606 | 3,150 | 1,899 | 5,307 | 6,192 | 6,466 | -121 | -28 | 1,934 | 1,163 | -343 | -4,245 | -5,348 | -7,771 | -3,996 | 860 | 6,098 | 8,530 | 6,939 | 17,002 | 16,598 | 15,639 | 15,074 | 5,944 | 7,944 | 4,337 | -394 | -27,347 | -41,361 | -55,811 | -52,520 | -46,681 | -50,585 | -58,501 | -46,078 | -47,203 | -47,390 | -37,296 |
| -37,296 | -47,390 | -47,203 | -46,078 | -58,501 | -50,585 | -46,681 | -52,520 | -55,811 | -41,361 | -27,347 | -394 | 4,337 | 7,944 | 5,944 | 15,074 | 15,639 | 16,598 | 17,002 | 6,939 | 8,530 | 6,098 | 860 | -3,996 | -7,771 | -5,348 | -4,245 | -343 | 1,163 | 1,934 | -28 | -121 | 6,466 | 6,192 | 5,307 | 1,899 | 3,150 | -606 | 5,948 | 1,059 | -785 | -1,984 | -5,092 | -9,445 | -6,838 | -3,828 | 12,317 | 13,924 | 14,241 | 13,218 | 9,255 | 10,761 | 11,787 | 5,982 | -1,081 | -2,673 | 6,710 | 224 | -3,552 | -4,875 | -5,225 | -7,971 | -8,143 | -7,004 | -7,834 | -4,711 | -1,358 | -524 | 512 | 717 | 1,527 | 1,343 | 900 | 117 | 735 | 1,166 | 1,662 | 1,824 | 1,352 | 2,682 | 2,295 | 869 | 3,900 | 3,152 | 2,870 | 4,584 | 2,839 | 3,501 | 3,283 | 2,204 | 229 | 952 | 2,034 | 1,321 | 1,103 | -172 | -945 | -1,776 | -1,918 | -1,300 | -400 | 0 | 0 | 1,500 | 0 | 2,600 | 2,600 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,437 | 44,458 | 44,350 | 44,016 | 44,099 | 44,150 | 44,223 | 43,840 | 43,950 | 44,065 | 77,923 | 77,641 | 77,766 | 77,892 | 78,022 | 77,339 | 77,488 | 77,677 | 77,827 | 77,188 | 77,337 | 77,543 | 77,737 | 96,283 | 96,490 | 96,697 | 97,042 | 96,786 | 97,059 | 97,328 | 97,602 | 97,139 | 97,414 | 97,690 | 99,335 | 102,128 | 102,374 | 127,231 | 127,518 | 126,572 | 126,875 | 127,124 | 127,351 | 126,703 | 126,986 | 221,326 | 221,553 | 219,561 | 219,723 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 219,723 | 219,561 | 221,553 | 221,326 | 126,986 | 126,703 | 127,351 | 127,124 | 126,875 | 126,572 | 127,518 | 127,231 | 102,374 | 102,128 | 99,335 | 97,690 | 97,414 | 97,139 | 97,602 | 97,328 | 97,059 | 96,786 | 97,042 | 96,697 | 96,490 | 96,283 | 77,737 | 77,543 | 77,337 | 77,188 | 77,827 | 77,677 | 77,488 | 77,339 | 78,022 | 77,892 | 77,766 | 77,641 | 77,923 | 44,065 | 43,950 | 43,840 | 44,223 | 44,150 | 44,099 | 44,016 | 44,350 | 44,458 | 44,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,975 | -3,026 | -2,998 | -2,477 | -1,535 | -1,672 | -1,671 | -2,967 | -2,966 | -2,027 | -2,026 | -2,811 | -2,799 | -2,735 | -1,702 | -2,556 | -608 | -608 | -602 | -1,087 | -544 | -541 | -287 | -127 | -163 | -205 | -274 | -1,114 | -1,146 | -1,170 | -1,205 | -1,152 | -1,742 | -1,671 | -113 | -633 | -1,179 | -1,222 | -1,245 | -1,743 | -1,828 | -2,289 | -2,424 | -3,260 | -4,023 | -4,364 | -4,787 | -5,417 | -5,723 | -6,153 | -6,476 | -7,023 | -7,500 | -8,546 | -8,926 | -9,332 | -9,672 | -9,790 | -9,499 | -9,947 | -9,720 | -9,944 | -5,106 | -5,271 | -4,141 | -3,987 | -3,602 | -3,031 | -2,699 | -1,801 | -1,653 | -1,796 | -2,021 | -1,274 | -1,224 | -1,309 | -1,387 | -1,437 | -1,056 | -974 | -1,094 | -1,212 | -1,362 | -1,236 | -657 | -670 | -670 | -692 | -698 | -703 | -710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 2,000 | 2,000 | 8,200 | 3,300 | 7,400 | 6,200 | 2,400 | 1,600 | 1,095 | 1,249 | 2,089 | 2,878 | 3,087 | 3,088 | 3,125 | 2,517 | 2,343 | 2,464 | 2,589 | 2,773 | 2,760 | 2,530 | 2,667 | 2,814 | 2,997 | 3,020 | 2,268 | 2,447 | 2,489 | 2,333 | 1,451 | 1,129 | 413 | 9,282 | 9,109 | 7,979 | 7,965 | 3,114 | 3,337 | 3,111 | 3,398 | 3,149 | 3,292 | 3,581 | 3,911 | 4,265 | 5,232 | 5,608 | 6,049 | 38,817 | 38,917 | 39,259 | 39,640 | 40,073 | 40,435 | 41,090 | 41,592 | 41,810 | 42,322 | 42,480 | 42,595 | 42,728 | 42,886 | 77,290 | 77,528 | 76,095 | 76,150 | 76,870 | 76,134 | 76,318 | 76,531 | 76,713 | 76,914 | 77,132 | 77,380 | 77,610 | 95,996 | 95,949 | 96,153 | 95,955 | 96,184 | 96,451 | 96,720 | 95,046 | 95,437 | 94,679 | 94,891 | 96,524 | 100,102 | 100,347 | 124,265 | 124,551 | 124,901 | 125,203 | 125,589 | 124,874 | 123,705 | 123,960 | 218,351 | 218,586 | 216,694 | 214,727 | 213,238 | 213,605 | 214,278 | 214,318 | 214,788 |
| 214,788 | 214,318 | 214,278 | 213,605 | 213,238 | 214,727 | 216,694 | 218,586 | 218,351 | 123,960 | 123,705 | 124,874 | 125,589 | 125,203 | 124,901 | 124,551 | 124,265 | 100,347 | 100,102 | 96,524 | 94,891 | 94,679 | 95,437 | 95,046 | 96,720 | 96,451 | 96,184 | 95,955 | 96,153 | 95,949 | 95,996 | 77,610 | 77,380 | 77,132 | 76,914 | 76,713 | 76,531 | 76,318 | 76,134 | 76,870 | 76,150 | 76,095 | 77,528 | 77,290 | 42,886 | 42,728 | 42,595 | 42,480 | 42,322 | 41,810 | 41,592 | 41,090 | 40,435 | 40,073 | 39,640 | 39,259 | 38,917 | 38,817 | 6,049 | 5,608 | 5,232 | 4,265 | 3,911 | 3,581 | 3,292 | 3,149 | 3,398 | 3,111 | 3,337 | 3,114 | 7,965 | 7,979 | 9,109 | 9,282 | 413 | 1,129 | 1,451 | 2,333 | 2,489 | 2,447 | 2,268 | 3,020 | 2,997 | 2,814 | 2,667 | 2,530 | 2,760 | 2,773 | 2,589 | 2,464 | 2,343 | 2,517 | 3,125 | 3,088 | 3,087 | 2,878 | 2,089 | 1,249 | 1,095 | 1,600 | 2,400 | 6,200 | 7,400 | 3,300 | 8,200 | 2,000 | 2,000 |
---|