> Total Assets | 838,889 | 741,038 | 0 | 1,234,196 | 1,305,032 | 1,734,782 | 1,648,110 | 1,471,422 | 1,643,450 | 1,867,370 | 1,825,549 | 1,677,055 | 1,975,100 | 2,134,187 | 2,299,167 | 2,447,347 | 2,634,233 | 2,744,269 | 2,744,946 | 2,863,582 | 2,911,236 | 3,025,665 | 2,948,378 | 3,014,042 | 3,209,526 | 3,470,324 | 3,560,371 | 3,787,577 | 3,893,557 | 4,089,212 | 4,331,134 | 4,266,435 | 5,090,688 | 5,684,478 | 5,704,245 | 7,005,775 | 6,756,409 | 6,936,783 | 6,934,008 | 7,201,860 | 7,992,835 | 8,587,708 | 9,494,994 | 8,945,818 | 8,909,098 | 9,342,383 | 9,550,137 | 10,455,946 | 11,116,200 | 11,170,862 | 13,220,034 | 13,394,158 | 14,549,942 | 15,992,674 | 19,767,050 | 14,020,442 | 15,472,142 | 15,912,300 | 16,029,056 | 15,959,755 | 16,917,527 | 18,124,319 | 20,749,809 | 19,147,331 | 21,717,376 | 23,618,145 | 24,762,503 | 32,786,241 | 43,256,888 | 51,839,172 | 57,109,727 | 58,716,903 | 65,910,598 | 90,813,785 | 96,042,821 | 110,157,984 | 131,636,642 | 148,004,177 |
| 148,004,177 | 131,636,642 | 110,157,984 | 96,042,821 | 90,813,785 | 65,910,598 | 58,716,903 | 57,109,727 | 51,839,172 | 43,256,888 | 32,786,241 | 24,762,503 | 23,618,145 | 21,717,376 | 19,147,331 | 20,749,809 | 18,124,319 | 16,917,527 | 15,959,755 | 16,029,056 | 15,912,300 | 15,472,142 | 14,020,442 | 19,767,050 | 15,992,674 | 14,549,942 | 13,394,158 | 13,220,034 | 11,170,862 | 11,116,200 | 10,455,946 | 9,550,137 | 9,342,383 | 8,909,098 | 8,945,818 | 9,494,994 | 8,587,708 | 7,992,835 | 7,201,860 | 6,934,008 | 6,936,783 | 6,756,409 | 7,005,775 | 5,704,245 | 5,684,478 | 5,090,688 | 4,266,435 | 4,331,134 | 4,089,212 | 3,893,557 | 3,787,577 | 3,560,371 | 3,470,324 | 3,209,526 | 3,014,042 | 2,948,378 | 3,025,665 | 2,911,236 | 2,863,582 | 2,744,946 | 2,744,269 | 2,634,233 | 2,447,347 | 2,299,167 | 2,134,187 | 1,975,100 | 1,677,055 | 1,825,549 | 1,867,370 | 1,643,450 | 1,471,422 | 1,648,110 | 1,734,782 | 1,305,032 | 1,234,196 | 0 | 741,038 | 838,889 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,807,675 | 5,824,758 | 5,705,260 | 6,506,559 | 6,996,775 | 8,631,084 | 4,537,246 | 5,271,714 | 5,760,439 | 5,891,874 | 5,464,927 | 6,188,276 | 6,807,174 | 8,314,980 | 7,663,776 | 8,816,455 | 10,362,949 | 9,831,688 | 10,713,404 | 19,366,145 | 24,201,363 | 27,374,424 | 28,089,783 | 35,354,497 | 48,136,353 | 50,315,571 | 48,254,432 | 57,833,826 | 69,631,946 |
| 69,631,946 | 57,833,826 | 48,254,432 | 50,315,571 | 48,136,353 | 35,354,497 | 28,089,783 | 27,374,424 | 24,201,363 | 19,366,145 | 10,713,404 | 9,831,688 | 10,362,949 | 8,816,455 | 7,663,776 | 8,314,980 | 6,807,174 | 6,188,276 | 5,464,927 | 5,891,874 | 5,760,439 | 5,271,714 | 4,537,246 | 8,631,084 | 6,996,775 | 6,506,559 | 5,705,260 | 5,824,758 | 3,807,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,448,742 | 3,644,122 | 3,874,702 | 4,020,058 | 3,743,468 | 5,497,266 | 2,289,734 | 2,204,010 | 1,848,380 | 2,723,996 | 2,822,808 | 2,608,782 | 2,977,654 | 4,610,164 | 4,660,596 | 4,616,880 | 4,868,934 | 4,631,367 | 4,141,603 | 7,823,141 | 10,126,787 | 12,767,659 | 14,008,982 | 13,285,461 | 17,014,377 | 21,121,139 | 21,754,655 | 18,781,396 | 22,751,695 |
| 22,751,695 | 18,781,396 | 21,754,655 | 21,121,139 | 17,014,377 | 13,285,461 | 14,008,982 | 12,767,659 | 10,126,787 | 7,823,141 | 4,141,603 | 4,631,367 | 4,868,934 | 4,616,880 | 4,660,596 | 4,610,164 | 2,977,654 | 2,608,782 | 2,822,808 | 2,723,996 | 1,848,380 | 2,204,010 | 2,289,734 | 5,497,266 | 3,743,468 | 4,020,058 | 3,874,702 | 3,644,122 | 1,448,742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,075 | 17,237 | 8,278 | 2,614 | 3,435 | 21,163 | 71,723 | 83,133 | 465 | 109,962 | 436,522 | 327,622 | 222,113 | 23,164 | 6,827 | 808 | 2,176 | 11,576 | 514,592 | 812,298 | 758,381 | 628,031 | 1,340,888 | 1,175,943 | 696,797 | 307,008 | 339,302 | 2,641,332 |
| 2,641,332 | 339,302 | 307,008 | 696,797 | 1,175,943 | 1,340,888 | 628,031 | 758,381 | 812,298 | 514,592 | 11,576 | 2,176 | 808 | 6,827 | 23,164 | 222,113 | 327,622 | 436,522 | 109,962 | 465 | 83,133 | 71,723 | 21,163 | 3,435 | 2,614 | 8,278 | 17,237 | 30,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 81,339 | 92,479 | 0 | 130,858 | 168,534 | 277,942 | 293,707 | 151,108 | 190,579 | 319,858 | 298,710 | 178,394 | 219,500 | 400,416 | 393,297 | 271,261 | 316,712 | 491,224 | 447,944 | 328,861 | 372,313 | 540,960 | 528,839 | 402,679 | 414,471 | 620,144 | 629,383 | 459,553 | 573,321 | 729,618 | 641,798 | 473,281 | 617,057 | 882,485 | 821,894 | 655,230 | 823,297 | 974,307 | 877,132 | 701,744 | 932,683 | 1,191,980 | 1,071,819 | 886,370 | 995,872 | 1,253,397 | 1,121,665 | 974,886 | 1,274,563 | 1,406,834 | 1,335,349 | 1,055,587 | 1,250,973 | 1,910,805 | 1,848,003 | 1,212,327 | 1,122,620 | 1,793,278 | 1,489,116 | 1,411,991 | 1,725,545 | 2,015,260 | 2,041,672 | 1,564,877 | 2,305,083 | 3,156,252 | 2,998,001 | 2,684,667 | 4,742,003 | 6,815,153 | 6,116,290 | 5,303,841 | 8,441,925 | 14,580,830 | 12,560,845 | 8,814,498 | 17,382,850 | 22,452,421 |
| 22,452,421 | 17,382,850 | 8,814,498 | 12,560,845 | 14,580,830 | 8,441,925 | 5,303,841 | 6,116,290 | 6,815,153 | 4,742,003 | 2,684,667 | 2,998,001 | 3,156,252 | 2,305,083 | 1,564,877 | 2,041,672 | 2,015,260 | 1,725,545 | 1,411,991 | 1,489,116 | 1,793,278 | 1,122,620 | 1,212,327 | 1,848,003 | 1,910,805 | 1,250,973 | 1,055,587 | 1,335,349 | 1,406,834 | 1,274,563 | 974,886 | 1,121,665 | 1,253,397 | 995,872 | 886,370 | 1,071,819 | 1,191,980 | 932,683 | 701,744 | 877,132 | 974,307 | 823,297 | 655,230 | 821,894 | 882,485 | 617,057 | 473,281 | 641,798 | 729,618 | 573,321 | 459,553 | 629,383 | 620,144 | 414,471 | 402,679 | 528,839 | 540,960 | 372,313 | 328,861 | 447,944 | 491,224 | 316,712 | 271,261 | 393,297 | 400,416 | 219,500 | 178,394 | 298,710 | 319,858 | 190,579 | 151,108 | 293,707 | 277,942 | 168,534 | 130,858 | 0 | 92,479 | 81,339 |
---|
Other Current Assets | 5,980 | 11,083 | 0 | 32,583 | 26,988 | 22,980 | 16,261 | 34,249 | 33,539 | 31,154 | 37,083 | 40,866 | 102,200 | 61,152 | 65,162 | 81,254 | 91,582 | 54,508 | 53,435 | 61,006 | 107,996 | 102,897 | 95,570 | 68,678 | 126,293 | 134,734 | 159,454 | 166,081 | 156,197 | 155,285 | 154,330 | 158,791 | 159,507 | 153,555 | 164,207 | 205,880 | 178,316 | 166,391 | 184,551 | 211,810 | 214,859 | 219,131 | 196,484 | 148,738 | 181,971 | 158,025 | 147,791 | 159,514 | 196,203 | 214,494 | 207,990 | 193,887 | 236,257 | 170,653 | 145,663 | 71,346 | 6,034 | 18,755 | 32,996 | 94,199 | 118,987 | 91,754 | 207,490 | 217,578 | 321,476 | 324,566 | 392,971 | 1,190,455 | 1,056,091 | 829,466 | 1,457,943 | 1,044,310 | 918,300 | 1,923,548 | 213,151 | 318,652 | 374,979 | 201,417 |
| 201,417 | 374,979 | 318,652 | 213,151 | 1,923,548 | 918,300 | 1,044,310 | 1,457,943 | 829,466 | 1,056,091 | 1,190,455 | 392,971 | 324,566 | 321,476 | 217,578 | 207,490 | 91,754 | 118,987 | 94,199 | 32,996 | 18,755 | 6,034 | 71,346 | 145,663 | 170,653 | 236,257 | 193,887 | 207,990 | 214,494 | 196,203 | 159,514 | 147,791 | 158,025 | 181,971 | 148,738 | 196,484 | 219,131 | 214,859 | 211,810 | 184,551 | 166,391 | 178,316 | 205,880 | 164,207 | 153,555 | 159,507 | 158,791 | 154,330 | 155,285 | 156,197 | 166,081 | 159,454 | 134,734 | 126,293 | 68,678 | 95,570 | 102,897 | 107,996 | 61,006 | 53,435 | 54,508 | 91,582 | 81,254 | 65,162 | 61,152 | 102,200 | 40,866 | 37,083 | 31,154 | 33,539 | 34,249 | 16,261 | 22,980 | 26,988 | 32,583 | 0 | 11,083 | 5,980 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,200,428 | 10,151,861 | 10,137,182 | 10,494,828 | 10,729,251 | 11,317,145 | 12,434,829 | 11,483,555 | 12,900,921 | 13,255,196 | 14,930,815 | 22,072,837 | 23,890,743 | 27,637,809 | 29,735,303 | 30,627,120 | 30,556,101 | 42,677,432 | 45,727,250 | 61,903,552 | 73,802,816 | 78,372,231 |
| 78,372,231 | 73,802,816 | 61,903,552 | 45,727,250 | 42,677,432 | 30,556,101 | 30,627,120 | 29,735,303 | 27,637,809 | 23,890,743 | 22,072,837 | 14,930,815 | 13,255,196 | 12,900,921 | 11,483,555 | 12,434,829 | 11,317,145 | 10,729,251 | 10,494,828 | 10,137,182 | 10,151,861 | 10,200,428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 518,437 | 475,713 | 0 | 609,231 | 604,279 | 666,346 | 680,205 | 713,356 | 724,786 | 798,500 | 819,384 | 838,793 | 911,800 | 933,702 | 1,036,076 | 1,181,913 | 1,259,745 | 1,226,153 | 1,198,894 | 1,190,406 | 1,191,513 | 1,231,244 | 1,201,125 | 1,202,975 | 1,264,945 | 1,456,548 | 1,596,691 | 1,676,832 | 1,635,955 | 1,692,282 | 1,839,611 | 1,927,543 | 2,199,212 | 2,330,290 | 2,455,767 | 2,783,929 | 2,935,047 | 2,933,791 | 3,078,617 | 3,362,053 | 3,780,082 | 4,059,702 | 4,453,709 | 4,366,714 | 4,319,695 | 4,410,948 | 4,484,367 | 5,084,815 | 5,263,556 | 5,102,366 | 5,095,025 | 5,257,963 | 5,476,029 | 6,083,607 | 7,430,688 | 6,489,084 | 7,012,970 | 6,901,681 | 6,929,826 | 7,093,611 | 7,238,081 | 7,565,562 | 8,279,058 | 7,537,480 | 8,465,275 | 8,725,953 | 8,627,026 | 12,255,227 | 13,416,159 | 15,118,626 | 16,273,537 | 16,829,982 | 16,630,391 | 23,747,456 | 25,748,081 | 35,776,700 | 44,445,879 | 47,649,137 |
| 47,649,137 | 44,445,879 | 35,776,700 | 25,748,081 | 23,747,456 | 16,630,391 | 16,829,982 | 16,273,537 | 15,118,626 | 13,416,159 | 12,255,227 | 8,627,026 | 8,725,953 | 8,465,275 | 7,537,480 | 8,279,058 | 7,565,562 | 7,238,081 | 7,093,611 | 6,929,826 | 6,901,681 | 7,012,970 | 6,489,084 | 7,430,688 | 6,083,607 | 5,476,029 | 5,257,963 | 5,095,025 | 5,102,366 | 5,263,556 | 5,084,815 | 4,484,367 | 4,410,948 | 4,319,695 | 4,366,714 | 4,453,709 | 4,059,702 | 3,780,082 | 3,362,053 | 3,078,617 | 2,933,791 | 2,935,047 | 2,783,929 | 2,455,767 | 2,330,290 | 2,199,212 | 1,927,543 | 1,839,611 | 1,692,282 | 1,635,955 | 1,676,832 | 1,596,691 | 1,456,548 | 1,264,945 | 1,202,975 | 1,201,125 | 1,231,244 | 1,191,513 | 1,190,406 | 1,198,894 | 1,226,153 | 1,259,745 | 1,181,913 | 1,036,076 | 933,702 | 911,800 | 838,793 | 819,384 | 798,500 | 724,786 | 713,356 | 680,205 | 666,346 | 604,279 | 609,231 | 0 | 475,713 | 518,437 |
---|
Goodwill | 840 | 0 | 0 | 36,494 | 46,232 | 50,734 | 41,203 | 38,230 | 37,983 | 37,600 | 34,723 | 32,055 | 0 | 52,201 | 96,391 | 65,679 | 76,940 | 74,645 | 72,299 | 68,133 | 68,848 | 71,255 | 65,666 | 69,956 | 98,481 | 102,896 | 100,544 | 102,925 | 96,604 | 98,435 | 218,333 | 129,057 | 391,993 | 400,492 | 408,499 | 445,285 | 456,864 | 443,011 | 475,454 | 483,799 | 544,574 | 560,451 | 634,933 | 606,621 | 591,141 | 603,701 | 625,043 | 671,195 | 693,968 | 668,888 | 677,470 | 719,392 | 708,223 | 784,622 | 1,009,722 | 819,446 | 871,191 | 805,430 | 815,861 | 843,828 | 848,302 | 904,403 | 1,028,869 | 983,477 | 1,148,737 | 1,169,985 | 2,946,953 | 5,072,775 | 5,315,050 | 2,746,192 | 2,890,904 | 2,923,535 | 2,748,785 | 3,696,536 | 3,813,662 | 4,645,019 | 5,417,437 | 5,485,481 |
| 5,485,481 | 5,417,437 | 4,645,019 | 3,813,662 | 3,696,536 | 2,748,785 | 2,923,535 | 2,890,904 | 2,746,192 | 5,315,050 | 5,072,775 | 2,946,953 | 1,169,985 | 1,148,737 | 983,477 | 1,028,869 | 904,403 | 848,302 | 843,828 | 815,861 | 805,430 | 871,191 | 819,446 | 1,009,722 | 784,622 | 708,223 | 719,392 | 677,470 | 668,888 | 693,968 | 671,195 | 625,043 | 603,701 | 591,141 | 606,621 | 634,933 | 560,451 | 544,574 | 483,799 | 475,454 | 443,011 | 456,864 | 445,285 | 408,499 | 400,492 | 391,993 | 129,057 | 218,333 | 98,435 | 96,604 | 102,925 | 100,544 | 102,896 | 98,481 | 69,956 | 65,666 | 71,255 | 68,848 | 68,133 | 72,299 | 74,645 | 76,940 | 65,679 | 96,391 | 52,201 | 0 | 32,055 | 34,723 | 37,600 | 37,983 | 38,230 | 41,203 | 50,734 | 46,232 | 36,494 | 0 | 0 | 840 |
---|
Intangible Assets | 4,127 | 2,495 | 0 | 286,562 | 296,028 | 348,528 | 328,845 | 309,451 | 304,220 | 289,498 | 267,893 | 258,215 | 281,500 | 288,457 | 333,918 | 399,883 | 448,877 | 425,654 | 412,458 | 450,255 | 453,844 | 467,813 | 432,975 | 459,386 | 487,497 | 510,500 | 579,600 | 593,655 | 557,740 | 567,322 | 683,351 | 721,271 | 1,047,114 | 1,095,295 | 1,143,776 | 1,301,476 | 1,334,109 | 1,293,287 | 1,385,775 | 1,409,142 | 1,581,182 | 1,625,635 | 1,837,539 | 1,760,831 | 1,714,680 | 1,749,799 | 1,813,588 | 2,077,668 | 2,152,170 | 2,072,885 | 2,099,317 | 2,226,549 | 2,294,068 | 1,758,618 | 2,229,802 | 1,869,435 | 1,999,471 | 2,022,877 | 2,011,775 | 2,174,415 | 2,196,324 | 2,393,939 | 2,657,127 | 2,463,716 | 2,797,377 | 2,891,166 | 2,926,562 | 4,256,222 | 4,531,979 | 8,982,038 | 9,773,497 | 9,912,240 | 9,948,994 | 13,406,453 | 13,908,822 | 19,300,216 | 21,507,511 | 22,165,242 |
| 22,165,242 | 21,507,511 | 19,300,216 | 13,908,822 | 13,406,453 | 9,948,994 | 9,912,240 | 9,773,497 | 8,982,038 | 4,531,979 | 4,256,222 | 2,926,562 | 2,891,166 | 2,797,377 | 2,463,716 | 2,657,127 | 2,393,939 | 2,196,324 | 2,174,415 | 2,011,775 | 2,022,877 | 1,999,471 | 1,869,435 | 2,229,802 | 1,758,618 | 2,294,068 | 2,226,549 | 2,099,317 | 2,072,885 | 2,152,170 | 2,077,668 | 1,813,588 | 1,749,799 | 1,714,680 | 1,760,831 | 1,837,539 | 1,625,635 | 1,581,182 | 1,409,142 | 1,385,775 | 1,293,287 | 1,334,109 | 1,301,476 | 1,143,776 | 1,095,295 | 1,047,114 | 721,271 | 683,351 | 567,322 | 557,740 | 593,655 | 579,600 | 510,500 | 487,497 | 459,386 | 432,975 | 467,813 | 453,844 | 450,255 | 412,458 | 425,654 | 448,877 | 399,883 | 333,918 | 288,457 | 281,500 | 258,215 | 267,893 | 289,498 | 304,220 | 309,451 | 328,845 | 348,528 | 296,028 | 286,562 | 0 | 2,495 | 4,127 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,200,428 | 10,151,861 | 10,137,182 | 10,494,828 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,664 | 64,790 | 215,372 | 15,368 | 0 |
| 0 | 15,368 | 215,372 | 64,790 | 47,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 10,494,828 | 10,137,182 | 10,151,861 | 10,200,428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 280,771 | 198,337 | 0 | 500,850 | 628,676 | 911,910 | 744,606 | 592,792 | 780,459 | 988,017 | 875,906 | 752,635 | 1,032,400 | 1,154,081 | 1,208,059 | 1,339,146 | 1,504,401 | 1,562,150 | 1,497,498 | 1,593,634 | 1,626,039 | 1,691,595 | 1,518,156 | 1,579,007 | 1,764,030 | 1,989,253 | 1,900,067 | 2,117,481 | 2,233,629 | 2,337,143 | 2,319,475 | 2,352,335 | 2,717,628 | 3,143,437 | 2,928,115 | 4,134,436 | 3,775,049 | 3,881,232 | 3,584,363 | 3,828,828 | 4,350,817 | 4,775,329 | 5,201,600 | 4,804,247 | 4,863,169 | 5,039,245 | 4,928,792 | 5,458,999 | 5,997,035 | 6,054,899 | 7,858,270 | 7,954,565 | 8,957,720 | 9,781,371 | 12,000,316 | 7,569,706 | 8,726,054 | 9,294,263 | 8,910,669 | 8,590,406 | 9,508,253 | 10,076,618 | 11,013,683 | 10,410,690 | 11,861,920 | 13,318,107 | 13,166,394 | 17,816,399 | 26,874,004 | 33,035,245 | 35,108,037 | 35,920,507 | 42,449,552 | 59,380,698 | 58,233,995 | 65,203,205 | 80,549,342 | 93,211,529 |
| 93,211,529 | 80,549,342 | 65,203,205 | 58,233,995 | 59,380,698 | 42,449,552 | 35,920,507 | 35,108,037 | 33,035,245 | 26,874,004 | 17,816,399 | 13,166,394 | 13,318,107 | 11,861,920 | 10,410,690 | 11,013,683 | 10,076,618 | 9,508,253 | 8,590,406 | 8,910,669 | 9,294,263 | 8,726,054 | 7,569,706 | 12,000,316 | 9,781,371 | 8,957,720 | 7,954,565 | 7,858,270 | 6,054,899 | 5,997,035 | 5,458,999 | 4,928,792 | 5,039,245 | 4,863,169 | 4,804,247 | 5,201,600 | 4,775,329 | 4,350,817 | 3,828,828 | 3,584,363 | 3,881,232 | 3,775,049 | 4,134,436 | 2,928,115 | 3,143,437 | 2,717,628 | 2,352,335 | 2,319,475 | 2,337,143 | 2,233,629 | 2,117,481 | 1,900,067 | 1,989,253 | 1,764,030 | 1,579,007 | 1,518,156 | 1,691,595 | 1,626,039 | 1,593,634 | 1,497,498 | 1,562,150 | 1,504,401 | 1,339,146 | 1,208,059 | 1,154,081 | 1,032,400 | 752,635 | 875,906 | 988,017 | 780,459 | 592,792 | 744,606 | 911,910 | 628,676 | 500,850 | 0 | 198,337 | 280,771 |
---|
> Total Current Liabilities | 223,892 | 148,651 | 0 | 451,072 | 589,650 | 704,263 | 549,464 | 388,097 | 393,510 | 663,670 | 541,237 | 414,651 | 588,900 | 452,910 | 436,443 | 392,843 | 853,198 | 1,073,265 | 1,052,680 | 1,137,576 | 909,870 | 1,021,701 | 862,090 | 880,600 | 1,011,135 | 875,000 | 610,469 | 526,112 | 728,041 | 822,797 | 825,606 | 692,587 | 2,099,041 | 1,908,976 | 1,886,531 | 1,815,250 | 1,482,284 | 1,651,032 | 1,196,439 | 1,443,236 | 1,682,310 | 1,943,179 | 1,774,645 | 1,521,963 | 1,658,611 | 1,804,640 | 1,628,483 | 1,497,639 | 1,993,508 | 2,508,219 | 2,470,002 | 4,127,557 | 5,003,164 | 5,263,289 | 6,492,141 | 2,668,609 | 3,436,321 | 4,402,525 | 4,089,727 | 3,536,100 | 4,141,672 | 4,524,912 | 4,610,739 | 4,322,509 | 5,126,248 | 6,376,968 | 6,216,817 | 7,482,502 | 11,409,603 | 16,846,001 | 17,338,586 | 17,224,960 | 23,551,839 | 32,918,276 | 36,127,467 | 41,507,910 | 54,908,546 | 62,296,408 |
| 62,296,408 | 54,908,546 | 41,507,910 | 36,127,467 | 32,918,276 | 23,551,839 | 17,224,960 | 17,338,586 | 16,846,001 | 11,409,603 | 7,482,502 | 6,216,817 | 6,376,968 | 5,126,248 | 4,322,509 | 4,610,739 | 4,524,912 | 4,141,672 | 3,536,100 | 4,089,727 | 4,402,525 | 3,436,321 | 2,668,609 | 6,492,141 | 5,263,289 | 5,003,164 | 4,127,557 | 2,470,002 | 2,508,219 | 1,993,508 | 1,497,639 | 1,628,483 | 1,804,640 | 1,658,611 | 1,521,963 | 1,774,645 | 1,943,179 | 1,682,310 | 1,443,236 | 1,196,439 | 1,651,032 | 1,482,284 | 1,815,250 | 1,886,531 | 1,908,976 | 2,099,041 | 692,587 | 825,606 | 822,797 | 728,041 | 526,112 | 610,469 | 875,000 | 1,011,135 | 880,600 | 862,090 | 1,021,701 | 909,870 | 1,137,576 | 1,052,680 | 1,073,265 | 853,198 | 392,843 | 436,443 | 452,910 | 588,900 | 414,651 | 541,237 | 663,670 | 393,510 | 388,097 | 549,464 | 704,263 | 589,650 | 451,072 | 0 | 148,651 | 223,892 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,784,794 | 768,639 | 2,716,799 | 2,876,321 | 2,809,234 | 3,848,412 | 706,358 | 1,066,035 | 1,288,771 | 1,329,284 | 1,441,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,441,675 | 1,329,284 | 1,288,771 | 1,066,035 | 706,358 | 3,848,412 | 2,809,234 | 2,876,321 | 2,716,799 | 768,639 | 3,784,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,784,794 | 768,639 | 2,716,799 | 2,876,321 | 2,809,234 | 3,848,412 | 706,358 | 1,066,035 | 1,288,771 | 1,329,284 | 1,441,675 | 1,422,442 | 1,324,653 | 1,154,737 | 1,242,958 | 920,253 | 945,024 | 820,635 | 1,311,575 | 2,191,722 | 5,621,156 | 6,051,401 | 5,673,010 | 7,353,784 | 9,761,364 | 14,268,205 | 17,867,391 | 20,447,491 | 20,837,873 |
| 20,837,873 | 20,447,491 | 17,867,391 | 14,268,205 | 9,761,364 | 7,353,784 | 5,673,010 | 6,051,401 | 5,621,156 | 2,191,722 | 1,311,575 | 820,635 | 945,024 | 920,253 | 1,242,958 | 1,154,737 | 1,324,653 | 1,422,442 | 1,441,675 | 1,329,284 | 1,288,771 | 1,066,035 | 706,358 | 3,848,412 | 2,809,234 | 2,876,321 | 2,716,799 | 768,639 | 3,784,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 50,335 | 55,098 | 0 | 78,594 | 106,910 | 161,701 | 141,412 | 102,840 | 91,001 | 167,946 | 146,539 | 124,272 | 125,400 | 136,045 | 102,352 | 120,211 | 100,725 | 139,769 | 97,397 | 81,459 | 86,002 | 125,228 | 80,575 | 99,292 | 112,843 | 214,662 | 184,525 | 185,852 | 201,767 | 183,239 | 324,105 | 287,378 | 335,566 | 555,514 | 433,225 | 433,206 | 575,306 | 704,210 | 544,253 | 557,338 | 668,524 | 872,565 | 834,462 | 673,214 | 823,545 | 987,500 | 771,082 | 773,481 | 1,085,007 | 1,242,380 | 1,158,354 | 949,188 | 1,493,815 | 1,729,271 | 1,755,435 | 1,278,323 | 1,795,510 | 2,370,369 | 2,000,483 | 1,465,211 | 1,915,435 | 2,138,535 | 2,218,560 | 1,817,391 | 2,686,694 | 3,585,718 | 3,420,753 | 3,957,019 | 6,794,955 | 8,061,284 | 8,081,114 | 8,284,254 | 12,126,686 | 17,065,863 | 15,202,633 | 18,596,246 | 24,016,504 | 31,092,682 |
| 31,092,682 | 24,016,504 | 18,596,246 | 15,202,633 | 17,065,863 | 12,126,686 | 8,284,254 | 8,081,114 | 8,061,284 | 6,794,955 | 3,957,019 | 3,420,753 | 3,585,718 | 2,686,694 | 1,817,391 | 2,218,560 | 2,138,535 | 1,915,435 | 1,465,211 | 2,000,483 | 2,370,369 | 1,795,510 | 1,278,323 | 1,755,435 | 1,729,271 | 1,493,815 | 949,188 | 1,158,354 | 1,242,380 | 1,085,007 | 773,481 | 771,082 | 987,500 | 823,545 | 673,214 | 834,462 | 872,565 | 668,524 | 557,338 | 544,253 | 704,210 | 575,306 | 433,206 | 433,225 | 555,514 | 335,566 | 287,378 | 324,105 | 183,239 | 201,767 | 185,852 | 184,525 | 214,662 | 112,843 | 99,292 | 80,575 | 125,228 | 86,002 | 81,459 | 97,397 | 139,769 | 100,725 | 120,211 | 102,352 | 136,045 | 125,400 | 124,272 | 146,539 | 167,946 | 91,001 | 102,840 | 141,412 | 161,701 | 106,910 | 78,594 | 0 | 55,098 | 50,335 |
---|
Other Current Liabilities | 30,225 | 28,889 | 0 | 41,173 | 131,777 | 124,384 | 133,840 | 71,154 | 93,726 | 155,143 | 130,841 | 71,122 | 102,300 | 190,151 | 201,799 | 130,416 | 170,932 | 240,518 | 206,697 | 152,479 | 218,408 | 254,799 | 256,710 | 153,656 | 239,564 | 331,211 | 247,829 | 214,896 | 296,090 | 434,024 | 273,984 | 175,917 | 281,045 | 239,731 | 255,347 | 213,390 | 243,137 | 307,585 | 297,043 | 257,312 | 293,619 | 377,223 | 377,200 | 285,752 | 311,418 | 400,505 | 426,667 | 358,674 | 412,738 | 437,905 | 500,336 | 381,695 | 492,055 | 366,553 | 464,868 | 321,716 | 53,287 | 39,066 | 37,755 | 374,177 | 439,071 | 553,028 | 730,815 | 911,890 | 985,791 | 1,163,170 | 1,230,855 | 1,656,309 | 1,582,988 | 1,922,441 | 1,882,190 | 2,117,206 | 3,567,340 | 3,410,663 | 76,575 | 64,728 | 74,887 | 50,440 |
| 50,440 | 74,887 | 64,728 | 76,575 | 3,410,663 | 3,567,340 | 2,117,206 | 1,882,190 | 1,922,441 | 1,582,988 | 1,656,309 | 1,230,855 | 1,163,170 | 985,791 | 911,890 | 730,815 | 553,028 | 439,071 | 374,177 | 37,755 | 39,066 | 53,287 | 321,716 | 464,868 | 366,553 | 492,055 | 381,695 | 500,336 | 437,905 | 412,738 | 358,674 | 426,667 | 400,505 | 311,418 | 285,752 | 377,200 | 377,223 | 293,619 | 257,312 | 297,043 | 307,585 | 243,137 | 213,390 | 255,347 | 239,731 | 281,045 | 175,917 | 273,984 | 434,024 | 296,090 | 214,896 | 247,829 | 331,211 | 239,564 | 153,656 | 256,710 | 254,799 | 218,408 | 152,479 | 206,697 | 240,518 | 170,932 | 130,416 | 201,799 | 190,151 | 102,300 | 71,122 | 130,841 | 155,143 | 93,726 | 71,154 | 133,840 | 124,384 | 131,777 | 41,173 | 0 | 28,889 | 30,225 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,289,733 | 4,891,738 | 4,820,942 | 5,054,306 | 5,366,581 | 5,551,706 | 6,402,944 | 6,088,181 | 6,735,672 | 6,941,139 | 6,949,577 | 10,333,897 | 15,464,401 | 16,189,244 | 17,769,451 | 18,695,547 | 18,897,713 | 26,462,422 | 22,106,528 | 23,695,295 | 25,640,796 | 30,915,121 |
| 30,915,121 | 25,640,796 | 23,695,295 | 22,106,528 | 26,462,422 | 18,897,713 | 18,695,547 | 17,769,451 | 16,189,244 | 15,464,401 | 10,333,897 | 6,949,577 | 6,941,139 | 6,735,672 | 6,088,181 | 6,402,944 | 5,551,706 | 5,366,581 | 5,054,306 | 4,820,942 | 4,891,738 | 5,289,733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,784,794 | -768,639 | -2,716,799 | -2,876,321 | -2,809,234 | -3,848,412 | -706,358 | -869,354 | -1,112,299 | -1,106,678 | -1,217,083 | 225,729 | 228,798 | 259,661 | 235,570 | 235,175 | 237,478 | 217,395 | 319,680 | 336,466 | 355,189 | 378,809 | 485,267 | 512,195 | 604,207 | 625,447 | 660,315 | 692,267 | 653,567 |
| 653,567 | 692,267 | 660,315 | 625,447 | 604,207 | 512,195 | 485,267 | 378,809 | 355,189 | 336,466 | 319,680 | 217,395 | 237,478 | 235,175 | 235,570 | 259,661 | 228,798 | 225,729 | -1,217,083 | -1,106,678 | -1,112,299 | -869,354 | -706,358 | -3,848,412 | -2,809,234 | -2,876,321 | -2,716,799 | -768,639 | -3,784,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211,852 | 0 | 0 | 209,204 | 0 | 0 | 202,939 | 3,814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,814 | 202,939 | 0 | 0 | 209,204 | 0 | 0 | 211,852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 558,118 | 542,701 | 542,701 | 678,999 | 622,335 | 756,076 | 835,809 | 861,279 | 845,771 | 862,983 | 934,211 | 910,999 | 928,200 | 971,178 | 1,080,972 | 1,097,470 | 1,111,886 | 1,175,620 | 1,239,356 | 1,253,449 | 1,268,611 | 1,316,117 | 1,413,968 | 1,417,409 | 1,428,313 | 1,462,904 | 1,639,006 | 1,650,001 | 1,641,162 | 1,730,667 | 1,909,993 | 1,889,416 | 2,191,046 | 2,306,374 | 2,526,861 | 2,574,535 | 2,674,437 | 2,730,583 | 3,004,625 | 3,024,819 | 3,224,214 | 3,353,545 | 3,774,357 | 3,608,996 | 3,560,673 | 3,750,389 | 4,028,232 | 4,305,168 | 4,417,942 | 4,410,972 | 4,632,883 | 4,735,738 | 4,907,534 | 5,399,434 | 6,683,329 | 5,619,502 | 5,903,950 | 5,851,302 | 6,302,388 | 6,515,034 | 6,542,627 | 7,116,211 | 8,586,710 | 7,662,411 | 8,579,721 | 8,956,688 | 9,911,575 | 13,055,214 | 14,251,301 | 16,376,758 | 19,405,047 | 20,171,058 | 21,035,443 | 27,892,007 | 33,837,262 | 39,286,590 | 44,424,792 | 47,486,820 |
| 47,486,820 | 44,424,792 | 39,286,590 | 33,837,262 | 27,892,007 | 21,035,443 | 20,171,058 | 19,405,047 | 16,376,758 | 14,251,301 | 13,055,214 | 9,911,575 | 8,956,688 | 8,579,721 | 7,662,411 | 8,586,710 | 7,116,211 | 6,542,627 | 6,515,034 | 6,302,388 | 5,851,302 | 5,903,950 | 5,619,502 | 6,683,329 | 5,399,434 | 4,907,534 | 4,735,738 | 4,632,883 | 4,410,972 | 4,417,942 | 4,305,168 | 4,028,232 | 3,750,389 | 3,560,673 | 3,608,996 | 3,774,357 | 3,353,545 | 3,224,214 | 3,024,819 | 3,004,625 | 2,730,583 | 2,674,437 | 2,574,535 | 2,526,861 | 2,306,374 | 2,191,046 | 1,889,416 | 1,909,993 | 1,730,667 | 1,641,162 | 1,650,001 | 1,639,006 | 1,462,904 | 1,428,313 | 1,417,409 | 1,413,968 | 1,316,117 | 1,268,611 | 1,253,449 | 1,239,356 | 1,175,620 | 1,111,886 | 1,097,470 | 1,080,972 | 971,178 | 928,200 | 910,999 | 934,211 | 862,983 | 845,771 | 861,279 | 835,809 | 756,076 | 622,335 | 678,999 | 542,701 | 542,701 | 558,118 |
---|
Common Stock | 224,889 | 224,889 | 0 | 250,752 | 249,589 | 249,589 | 249,589 | 255,534 | 254,371 | 254,371 | 254,371 | 254,371 | 928,200 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 254,371 | 928,200 | 254,371 | 254,371 | 254,371 | 254,371 | 255,534 | 249,589 | 249,589 | 249,589 | 250,752 | 0 | 224,889 | 224,889 |
---|
Retained Earnings | 333,229 | 317,812 | 0 | 316,921 | 268,832 | 281,135 | 386,233 | 379,502 | 377,554 | 415,228 | 517,246 | 504,414 | 0 | 548,842 | 655,938 | 553,288 | 494,531 | 625,395 | 713,801 | 706,872 | 715,662 | 739,488 | 896,186 | 854,529 | 862,856 | 860,213 | 930,848 | 924,808 | 974,696 | 1,050,810 | 1,244,427 | 1,245,598 | 1,520,440 | 1,557,196 | 1,703,689 | 1,654,274 | 1,675,836 | 1,793,888 | 1,921,457 | 1,884,705 | 1,794,048 | 1,843,048 | 1,897,396 | 1,901,642 | 1,931,069 | 2,049,167 | 2,203,353 | 1,843,232 | 1,757,199 | 1,938,435 | 2,179,279 | 2,030,748 | 1,984,757 | 1,971,855 | 2,009,094 | 2,157,320 | 1,978,861 | 2,061,237 | 2,617,708 | 2,802,367 | 2,929,353 | 3,101,796 | 3,958,862 | 3,795,929 | 3,987,950 | 4,323,454 | 5,239,214 | 5,416,923 | 6,046,863 | 6,679,538 | 8,498,399 | 9,147,461 | 10,181,966 | 10,320,272 | 14,403,171 | 39,420,571 | 48,074,760 | 55,216,893 |
| 55,216,893 | 48,074,760 | 39,420,571 | 14,403,171 | 10,320,272 | 10,181,966 | 9,147,461 | 8,498,399 | 6,679,538 | 6,046,863 | 5,416,923 | 5,239,214 | 4,323,454 | 3,987,950 | 3,795,929 | 3,958,862 | 3,101,796 | 2,929,353 | 2,802,367 | 2,617,708 | 2,061,237 | 1,978,861 | 2,157,320 | 2,009,094 | 1,971,855 | 1,984,757 | 2,030,748 | 2,179,279 | 1,938,435 | 1,757,199 | 1,843,232 | 2,203,353 | 2,049,167 | 1,931,069 | 1,901,642 | 1,897,396 | 1,843,048 | 1,794,048 | 1,884,705 | 1,921,457 | 1,793,888 | 1,675,836 | 1,654,274 | 1,703,689 | 1,557,196 | 1,520,440 | 1,245,598 | 1,244,427 | 1,050,810 | 974,696 | 924,808 | 930,848 | 860,213 | 862,856 | 854,529 | 896,186 | 739,488 | 715,662 | 706,872 | 713,801 | 625,395 | 494,531 | 553,288 | 655,938 | 548,842 | 0 | 504,414 | 517,246 | 415,228 | 377,554 | 379,502 | 386,233 | 281,135 | 268,832 | 316,921 | 0 | 317,812 | 333,229 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58,556 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,003,925 | 1,984,992 | 2,236,378 | 2,454,165 | 2,958,967 | 4,205,623 | 2,993,570 | 3,301,177 | 3,137,409 | 3,032,024 | 3,244,055 | 3,144,662 | 3,545,803 | 4,159,236 | 3,397,870 | 4,123,159 | 4,280,071 | 4,319,198 | 7,285,128 | 7,851,275 | 9,344,057 | 10,553,485 | 10,670,434 | 10,500,314 | 17,218,572 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 17,218,572 | 10,500,314 | 10,670,434 | 10,553,485 | 9,344,057 | 7,851,275 | 7,285,128 | 4,319,198 | 4,280,071 | 4,123,159 | 3,397,870 | 4,159,236 | 3,545,803 | 3,144,662 | 3,244,055 | 3,032,024 | 3,137,409 | 3,301,177 | 2,993,570 | 4,205,623 | 2,958,967 | 2,454,165 | 2,236,378 | 1,984,992 | 2,003,925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|