> Total Assets | 0 | 0 | 78,500 | 0 | 0 | 0 | 0 | 0 | 94,100 | 0 | 0 | 0 | 62,900 | 0 | 0 | 0 | 58,700 | 0 | 0 | 0 | 42,700 | 43,300 | 42,700 | 38,400 | 37,000 | 41,900 | 38,600 | 36,300 | 38,000 | 42,200 | 40,800 | 38,200 | 38,000 | 36,100 | 24,600 | 26,100 | 22,800 | 22,400 | 24,400 | 26,700 | 23,300 | 23,900 | 27,500 | 25,600 | 24,900 | 23,200 | 21,900 | 18,200 | 19,100 | 19,100 | 19,000 | 17,000 | 17,100 | 17,100 | 15,100 | 14,900 | 13,658 | 27,350 | 20,394 | 18,753 | 18,057 | 18,057 | 35,827 | 29,636 | 26,089 | 24,748 | 21,871 | 19,126 | 17,860 | 17,860 | 17,249 | 15,601 | 13,742 | 13,515 | 12,070 | 12,779 | 12,904 | 13,448 | 14,471 | 13,374 | 11,437 | 12,463 | 13,417 | 16,055 | 15,010 | 13,718 | 12,965 | 13,492 | 12,622 | 13,535 | 10,780 | 10,336 | 8,706 | 7,948 | 8,225 | 10,663 | 10,034 | 9,899 | 9,937 | 10,449 | 10,091 | 10,009 | 10,871 | 10,219 | 10,105 | 10,034 | 9,895 | 9,625 | 9,936 | 9,903 | 10,146 | 10,610 | 10,627 | 10,319 | 9,947 | 9,518 | 9,205 | 27,235 | 25,191 | 25,080 | 26,173 | 22,286 | 22,207 | 21,691 | 22,704 | 20,995 | 20,788 | 22,465 | 21,779 | 22,849 | 24,303 | 26,727 | 29,304 | 33,934 | 35,912 | 39,530 | 44,240 | 50,300 | 54,021 | 54,553 | 57,025 | 53,833 | 52,615 | 54,290 | 58,148 | 69,687 | 64,297 | 63,891 | 63,232 | 64,570 | 65,962 | 66,785 | 63,826 | 62,091 | 61,557 | 62,808 |
| 62,808 | 61,557 | 62,091 | 63,826 | 66,785 | 65,962 | 64,570 | 63,232 | 63,891 | 64,297 | 69,687 | 58,148 | 54,290 | 52,615 | 53,833 | 57,025 | 54,553 | 54,021 | 50,300 | 44,240 | 39,530 | 35,912 | 33,934 | 29,304 | 26,727 | 24,303 | 22,849 | 21,779 | 22,465 | 20,788 | 20,995 | 22,704 | 21,691 | 22,207 | 22,286 | 26,173 | 25,080 | 25,191 | 27,235 | 9,205 | 9,518 | 9,947 | 10,319 | 10,627 | 10,610 | 10,146 | 9,903 | 9,936 | 9,625 | 9,895 | 10,034 | 10,105 | 10,219 | 10,871 | 10,009 | 10,091 | 10,449 | 9,937 | 9,899 | 10,034 | 10,663 | 8,225 | 7,948 | 8,706 | 10,336 | 10,780 | 13,535 | 12,622 | 13,492 | 12,965 | 13,718 | 15,010 | 16,055 | 13,417 | 12,463 | 11,437 | 13,374 | 14,471 | 13,448 | 12,904 | 12,779 | 12,070 | 13,515 | 13,742 | 15,601 | 17,249 | 17,860 | 17,860 | 19,126 | 21,871 | 24,748 | 26,089 | 29,636 | 35,827 | 18,057 | 18,057 | 18,753 | 20,394 | 27,350 | 13,658 | 14,900 | 15,100 | 17,100 | 17,100 | 17,000 | 19,000 | 19,100 | 19,100 | 18,200 | 21,900 | 23,200 | 24,900 | 25,600 | 27,500 | 23,900 | 23,300 | 26,700 | 24,400 | 22,400 | 22,800 | 26,100 | 24,600 | 36,100 | 38,000 | 38,200 | 40,800 | 42,200 | 38,000 | 36,300 | 38,600 | 41,900 | 37,000 | 38,400 | 42,700 | 43,300 | 42,700 | 0 | 0 | 0 | 58,700 | 0 | 0 | 0 | 62,900 | 0 | 0 | 0 | 94,100 | 0 | 0 | 0 | 0 | 0 | 78,500 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 63,600 | 0 | 0 | 0 | 0 | 0 | 79,900 | 0 | 0 | 0 | 42,700 | 0 | 0 | 0 | 32,600 | 0 | 0 | 0 | 18,400 | 20,000 | 20,100 | 19,200 | 21,900 | 26,600 | 23,600 | 21,800 | 23,500 | 28,000 | 23,800 | 21,600 | 29,400 | 27,000 | 16,000 | 13,200 | 9,500 | 7,500 | 9,100 | 10,500 | 8,600 | 9,100 | 11,100 | 10,200 | 11,900 | 10,800 | 12,000 | 7,200 | 5,600 | 5,600 | 6,400 | 5,400 | 4,500 | 4,500 | 3,800 | 3,600 | 3,043 | 10,501 | 7,423 | 6,296 | 6,678 | 6,678 | 23,744 | 19,198 | 15,647 | 14,347 | 10,297 | 9,074 | 6,758 | 6,758 | 7,212 | 5,690 | 4,198 | 4,120 | 4,152 | 4,313 | 4,471 | 5,215 | 6,250 | 4,969 | 3,330 | 4,194 | 5,574 | 10,186 | 9,563 | 8,249 | 7,281 | 7,714 | 6,874 | 7,885 | 5,735 | 5,484 | 4,328 | 3,683 | 3,993 | 6,502 | 6,330 | 6,194 | 6,716 | 7,298 | 7,006 | 7,025 | 7,821 | 7,261 | 7,222 | 7,463 | 7,084 | 6,794 | 7,126 | 7,032 | 7,252 | 7,946 | 7,644 | 7,347 | 7,080 | 6,697 | 6,415 | 22,773 | 20,548 | 20,498 | 24,463 | 21,262 | 21,194 | 20,749 | 20,631 | 19,005 | 18,960 | 19,628 | 18,059 | 18,840 | 20,019 | 22,483 | 24,782 | 27,231 | 27,055 | 31,144 | 36,079 | 39,600 | 42,573 | 39,653 | 42,489 | 37,349 | 34,855 | 37,110 | 36,837 | 46,078 | 40,387 | 40,441 | 42,321 | 44,207 | 46,098 | 48,523 | 44,489 | 42,723 | 40,681 | 41,851 |
| 41,851 | 40,681 | 42,723 | 44,489 | 48,523 | 46,098 | 44,207 | 42,321 | 40,441 | 40,387 | 46,078 | 36,837 | 37,110 | 34,855 | 37,349 | 42,489 | 39,653 | 42,573 | 39,600 | 36,079 | 31,144 | 27,055 | 27,231 | 24,782 | 22,483 | 20,019 | 18,840 | 18,059 | 19,628 | 18,960 | 19,005 | 20,631 | 20,749 | 21,194 | 21,262 | 24,463 | 20,498 | 20,548 | 22,773 | 6,415 | 6,697 | 7,080 | 7,347 | 7,644 | 7,946 | 7,252 | 7,032 | 7,126 | 6,794 | 7,084 | 7,463 | 7,222 | 7,261 | 7,821 | 7,025 | 7,006 | 7,298 | 6,716 | 6,194 | 6,330 | 6,502 | 3,993 | 3,683 | 4,328 | 5,484 | 5,735 | 7,885 | 6,874 | 7,714 | 7,281 | 8,249 | 9,563 | 10,186 | 5,574 | 4,194 | 3,330 | 4,969 | 6,250 | 5,215 | 4,471 | 4,313 | 4,152 | 4,120 | 4,198 | 5,690 | 7,212 | 6,758 | 6,758 | 9,074 | 10,297 | 14,347 | 15,647 | 19,198 | 23,744 | 6,678 | 6,678 | 6,296 | 7,423 | 10,501 | 3,043 | 3,600 | 3,800 | 4,500 | 4,500 | 5,400 | 6,400 | 5,600 | 5,600 | 7,200 | 12,000 | 10,800 | 11,900 | 10,200 | 11,100 | 9,100 | 8,600 | 10,500 | 9,100 | 7,500 | 9,500 | 13,200 | 16,000 | 27,000 | 29,400 | 21,600 | 23,800 | 28,000 | 23,500 | 21,800 | 23,600 | 26,600 | 21,900 | 19,200 | 20,100 | 20,000 | 18,400 | 0 | 0 | 0 | 32,600 | 0 | 0 | 0 | 42,700 | 0 | 0 | 0 | 79,900 | 0 | 0 | 0 | 0 | 0 | 63,600 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 0 | 4,200 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 9,300 | 0 | 0 | 0 | 1,100 | 800 | 1,000 | 3,300 | 4,500 | 3,200 | 1,600 | 1,500 | 2,400 | 4,300 | 2,400 | 2,200 | 1,800 | 500 | 4,900 | 5,100 | 1,000 | 400 | 1,000 | 1,100 | 500 | 1,000 | 2,300 | 2,000 | 2,400 | 1,400 | 3,200 | 500 | 40 | 300 | 600 | 700 | 500 | 500 | 1,500 | 800 | 737 | 8,007 | 4,336 | 1,482 | 594 | 594 | 20,124 | 14,012 | 12,026 | 10,172 | 4,098 | 5,246 | 2,644 | 2,644 | 3,111 | 2,320 | 1,133 | 770 | 547 | 1,215 | 670 | 1,632 | 1,431 | 1,674 | 378 | 209 | 447 | 2,994 | 2,136 | 3,576 | 2,338 | 2,563 | 554 | 703 | 1,162 | 674 | 1,074 | 588 | 795 | 3,271 | 2,795 | 2,463 | 2,400 | 2,332 | 2,942 | 2,901 | 3,190 | 2,667 | 3,152 | 3,077 | 2,505 | 2,028 | 2,347 | 2,611 | 2,809 | 2,839 | 3,433 | 2,923 | 2,939 | 2,670 | 2,624 | 20,750 | 18,448 | 18,580 | 18,059 | 16,868 | 16,843 | 16,203 | 17,724 | 16,505 | 15,917 | 16,458 | 14,024 | 10,183 | 10,643 | 17,350 | 18,919 | 22,071 | 21,875 | 23,676 | 26,415 | 30,538 | 32,316 | 34,391 | 37,956 | 31,001 | 26,210 | 20,567 | 29,244 | 24,544 | 21,516 | 27,068 | 20,399 | 21,692 | 31,005 | 31,614 | 26,918 | 24,056 | 22,589 | 22,498 |
| 22,498 | 22,589 | 24,056 | 26,918 | 31,614 | 31,005 | 21,692 | 20,399 | 27,068 | 21,516 | 24,544 | 29,244 | 20,567 | 26,210 | 31,001 | 37,956 | 34,391 | 32,316 | 30,538 | 26,415 | 23,676 | 21,875 | 22,071 | 18,919 | 17,350 | 10,643 | 10,183 | 14,024 | 16,458 | 15,917 | 16,505 | 17,724 | 16,203 | 16,843 | 16,868 | 18,059 | 18,580 | 18,448 | 20,750 | 2,624 | 2,670 | 2,939 | 2,923 | 3,433 | 2,839 | 2,809 | 2,611 | 2,347 | 2,028 | 2,505 | 3,077 | 3,152 | 2,667 | 3,190 | 2,901 | 2,942 | 2,332 | 2,400 | 2,463 | 2,795 | 3,271 | 795 | 588 | 1,074 | 674 | 1,162 | 703 | 554 | 2,563 | 2,338 | 3,576 | 2,136 | 2,994 | 447 | 209 | 378 | 1,674 | 1,431 | 1,632 | 670 | 1,215 | 547 | 770 | 1,133 | 2,320 | 3,111 | 2,644 | 2,644 | 5,246 | 4,098 | 10,172 | 12,026 | 14,012 | 20,124 | 594 | 594 | 1,482 | 4,336 | 8,007 | 737 | 800 | 1,500 | 500 | 500 | 700 | 600 | 300 | 40 | 500 | 3,200 | 1,400 | 2,400 | 2,000 | 2,300 | 1,000 | 500 | 1,100 | 1,000 | 400 | 1,000 | 5,100 | 4,900 | 500 | 1,800 | 2,200 | 2,400 | 4,300 | 2,400 | 1,500 | 1,600 | 3,200 | 4,500 | 3,300 | 1,000 | 800 | 1,100 | 0 | 0 | 0 | 9,300 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 4,200 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201 | 209 | 228 | 217 | 269 | 270 | 286 | 321 | 343 | 351 | 367 | 390 | 481 | 463 | 465 | 445 | 394 | 396 | 405 | 418 | 431 | 418 | 431 | 436 | 442 | 438 | 416 | 421 | 410 | 349 | 379 | 367 | 370 | 0 | 0 | 0 | 2,063 | 1,921 | 1,921 | 3 | 3 | 0 | 0 | 0 | 983 | 4,973 | 5,054 | 5,099 | 5,147 | 5,230 | 5,305 | 5,257 | 5,511 |
| 5,511 | 5,257 | 5,305 | 5,230 | 5,147 | 5,099 | 5,054 | 4,973 | 983 | 0 | 0 | 0 | 3 | 3 | 1,921 | 1,921 | 2,063 | 0 | 0 | 0 | 370 | 367 | 379 | 349 | 410 | 421 | 416 | 438 | 442 | 436 | 431 | 418 | 431 | 418 | 405 | 396 | 394 | 445 | 465 | 463 | 481 | 390 | 367 | 351 | 343 | 321 | 286 | 270 | 269 | 217 | 228 | 209 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 26,600 | 0 | 0 | 0 | 0 | 0 | 33,900 | 0 | 0 | 0 | 16,100 | 0 | 0 | 0 | 11,900 | 0 | 0 | 0 | 11,200 | 10,800 | 10,600 | 8,900 | 12,300 | 13,700 | 11,900 | 12,200 | 13,900 | 16,700 | 13,000 | 11,600 | 12,300 | 11,100 | 4,600 | 4,400 | 4,900 | 4,300 | 6,900 | 7,500 | 7,100 | 7,200 | 7,700 | 7,300 | 7,000 | 7,000 | 7,300 | 5,400 | 4,200 | 4,200 | 3,900 | 2,800 | 2,400 | 2,400 | 1,500 | 1,800 | 1,718 | 1,765 | 2,181 | 3,855 | 5,341 | 5,341 | 2,892 | 4,010 | 2,721 | 3,376 | 5,514 | 2,629 | 3,230 | 3,230 | 3,182 | 2,400 | 1,685 | 2,262 | 2,670 | 2,127 | 2,931 | 2,542 | 3,592 | 2,133 | 1,827 | 2,549 | 3,590 | 5,729 | 5,451 | 2,776 | 3,349 | 3,273 | 2,679 | 3,106 | 2,633 | 2,851 | 1,923 | 1,859 | 1,954 | 2,005 | 2,172 | 2,424 | 3,363 | 3,644 | 2,827 | 2,568 | 3,186 | 3,058 | 2,753 | 2,988 | 3,128 | 3,069 | 3,287 | 2,858 | 2,561 | 3,173 | 2,427 | 2,683 | 2,474 | 2,203 | 1,777 | 448 | 542 | 1,113 | 962 | 965 | 532 | 852 | 1,329 | 758 | 1,677 | 1,734 | 1,224 | 3,195 | 3,959 | 3,599 | 4,312 | 3,689 | 4,123 | 6,059 | 8,759 | 8,083 | 9,199 | 4,045 | 3,270 | 5,289 | 7,268 | 14,302 | 5,767 | 18,264 | 16,202 | 7,815 | 13,220 | 14,012 | 6,110 | 5,875 | 7,536 | 8,189 | 7,097 | 7,320 |
| 7,320 | 7,097 | 8,189 | 7,536 | 5,875 | 6,110 | 14,012 | 13,220 | 7,815 | 16,202 | 18,264 | 5,767 | 14,302 | 7,268 | 5,289 | 3,270 | 4,045 | 9,199 | 8,083 | 8,759 | 6,059 | 4,123 | 3,689 | 4,312 | 3,599 | 3,959 | 3,195 | 1,224 | 1,734 | 1,677 | 758 | 1,329 | 852 | 532 | 965 | 962 | 1,113 | 542 | 448 | 1,777 | 2,203 | 2,474 | 2,683 | 2,427 | 3,173 | 2,561 | 2,858 | 3,287 | 3,069 | 3,128 | 2,988 | 2,753 | 3,058 | 3,186 | 2,568 | 2,827 | 3,644 | 3,363 | 2,424 | 2,172 | 2,005 | 1,954 | 1,859 | 1,923 | 2,851 | 2,633 | 3,106 | 2,679 | 3,273 | 3,349 | 2,776 | 5,451 | 5,729 | 3,590 | 2,549 | 1,827 | 2,133 | 3,592 | 2,542 | 2,931 | 2,127 | 2,670 | 2,262 | 1,685 | 2,400 | 3,182 | 3,230 | 3,230 | 2,629 | 5,514 | 3,376 | 2,721 | 4,010 | 2,892 | 5,341 | 5,341 | 3,855 | 2,181 | 1,765 | 1,718 | 1,800 | 1,500 | 2,400 | 2,400 | 2,800 | 3,900 | 4,200 | 4,200 | 5,400 | 7,300 | 7,000 | 7,000 | 7,300 | 7,700 | 7,200 | 7,100 | 7,500 | 6,900 | 4,300 | 4,900 | 4,400 | 4,600 | 11,100 | 12,300 | 11,600 | 13,000 | 16,700 | 13,900 | 12,200 | 11,900 | 13,700 | 12,300 | 8,900 | 10,600 | 10,800 | 11,200 | 0 | 0 | 0 | 11,900 | 0 | 0 | 0 | 16,100 | 0 | 0 | 0 | 33,900 | 0 | 0 | 0 | 0 | 0 | 26,600 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 3,400 | 0 | 0 | 0 | 0 | 0 | 3,900 | 0 | 0 | 0 | 2,100 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 700 | 1,000 | 1,200 | 1,000 | 800 | 1,200 | 1,300 | 800 | 800 | 1,000 | 1,000 | 1,000 | 9,800 | 10,100 | 6,100 | 3,400 | 3,100 | 2,300 | 400 | 1,200 | 500 | 400 | 400 | 400 | 1,900 | 1,800 | 1,000 | 600 | 760 | 800 | 1,300 | 1,200 | 900 | 900 | 300 | 600 | 263 | 303 | 420 | 368 | 268 | 268 | 143 | 481 | 353 | 286 | 169 | 573 | 213 | 213 | 135 | 219 | 614 | 524 | 227 | 249 | 217 | 387 | 486 | 360 | 355 | 374 | 498 | 625 | 1,072 | 963 | 482 | 780 | 2,217 | 2,607 | 630 | 711 | 280 | 1,236 | 1,244 | 422 | 399 | 527 | 180 | 458 | 404 | 643 | 517 | 341 | 284 | 285 | 313 | 382 | 340 | 350 | 448 | 532 | 327 | 286 | 241 | 362 | 509 | 210 | 233 | 411 | 2,846 | 824 | 1,201 | 1,063 | 1,160 | 1,311 | 930 | 994 | 2,373 | 5,046 | 4,996 | 1,124 | 1,202 | 1,092 | 690 | 1,039 | 905 | 979 | 1,058 | 1,217 | 1,263 | 1,059 | 1,377 | 2,241 | 1,826 | 3,270 | 2,669 | 4,575 | 3,729 | 3,449 | 3,884 | 5,887 | 4,805 | 5,173 | 5,738 | 6,522 |
| 6,522 | 5,738 | 5,173 | 4,805 | 5,887 | 3,884 | 3,449 | 3,729 | 4,575 | 2,669 | 3,270 | 1,826 | 2,241 | 1,377 | 1,059 | 1,263 | 1,217 | 1,058 | 979 | 905 | 1,039 | 690 | 1,092 | 1,202 | 1,124 | 4,996 | 5,046 | 2,373 | 994 | 930 | 1,311 | 1,160 | 1,063 | 1,201 | 824 | 2,846 | 411 | 233 | 210 | 509 | 362 | 241 | 286 | 327 | 532 | 448 | 350 | 340 | 382 | 313 | 285 | 284 | 341 | 517 | 643 | 404 | 458 | 180 | 527 | 399 | 422 | 1,244 | 1,236 | 280 | 711 | 630 | 2,607 | 2,217 | 780 | 482 | 963 | 1,072 | 625 | 498 | 374 | 355 | 360 | 486 | 387 | 217 | 249 | 227 | 524 | 614 | 219 | 135 | 213 | 213 | 573 | 169 | 286 | 353 | 481 | 143 | 268 | 268 | 368 | 420 | 303 | 263 | 600 | 300 | 900 | 900 | 1,200 | 1,300 | 800 | 760 | 600 | 1,000 | 1,800 | 1,900 | 400 | 400 | 400 | 500 | 1,200 | 400 | 2,300 | 3,100 | 3,400 | 6,100 | 10,100 | 9,800 | 1,000 | 1,000 | 1,000 | 800 | 800 | 1,300 | 1,200 | 800 | 1,000 | 1,200 | 1,000 | 700 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 2,100 | 0 | 0 | 0 | 3,900 | 0 | 0 | 0 | 0 | 0 | 3,400 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 14,900 | 0 | 0 | 0 | 0 | 0 | 14,200 | 0 | 0 | 0 | 20,200 | 0 | 0 | 0 | 26,100 | 0 | 0 | 0 | 24,300 | 23,300 | 22,600 | 19,200 | 15,100 | 15,300 | 15,000 | 14,500 | 14,500 | 14,200 | 17,000 | 16,600 | 8,600 | 9,100 | 8,600 | 12,900 | 13,300 | 14,900 | 15,300 | 16,200 | 14,700 | 14,800 | 16,400 | 15,400 | 13,000 | 12,400 | 9,900 | 11,000 | 13,500 | 13,500 | 12,600 | 11,600 | 12,600 | 12,600 | 11,300 | 11,300 | 10,615 | 16,849 | 12,971 | 12,457 | 0 | 11,379 | 12,083 | 10,438 | 10,442 | 10,401 | 11,574 | 10,052 | 11,102 | 11,102 | 10,037 | 9,911 | 9,544 | 9,395 | 7,918 | 8,466 | 8,433 | 8,233 | 8,221 | 8,405 | 8,107 | 8,269 | 7,843 | 5,869 | 5,447 | 5,469 | 5,684 | 5,778 | 5,748 | 5,650 | 5,045 | 4,852 | 4,378 | 4,265 | 4,232 | 4,161 | 3,704 | 3,705 | 3,221 | 3,151 | 3,085 | 2,984 | 3,050 | 2,958 | 2,883 | 2,571 | 2,811 | 2,831 | 2,810 | 2,871 | 2,894 | 2,664 | 2,983 | 2,972 | 2,867 | 2,821 | 2,790 | 4,462 | 4,643 | 4,582 | 1,710 | 1,024 | 1,013 | 942 | 2,073 | 1,990 | 1,828 | 2,837 | 3,720 | 4,009 | 4,284 | 4,244 | 4,522 | 6,703 | 8,857 | 8,386 | 8,161 | 10,700 | 11,448 | 14,900 | 14,536 | 16,484 | 17,760 | 17,180 | 21,311 | 23,609 | 23,910 | 23,450 | 20,911 | 20,363 | 19,864 | 18,262 | 19,337 | 19,368 | 20,876 | 20,957 |
| 20,957 | 20,876 | 19,368 | 19,337 | 18,262 | 19,864 | 20,363 | 20,911 | 23,450 | 23,910 | 23,609 | 21,311 | 17,180 | 17,760 | 16,484 | 14,536 | 14,900 | 11,448 | 10,700 | 8,161 | 8,386 | 8,857 | 6,703 | 4,522 | 4,244 | 4,284 | 4,009 | 3,720 | 2,837 | 1,828 | 1,990 | 2,073 | 942 | 1,013 | 1,024 | 1,710 | 4,582 | 4,643 | 4,462 | 2,790 | 2,821 | 2,867 | 2,972 | 2,983 | 2,664 | 2,894 | 2,871 | 2,810 | 2,831 | 2,811 | 2,571 | 2,883 | 2,958 | 3,050 | 2,984 | 3,085 | 3,151 | 3,221 | 3,705 | 3,704 | 4,161 | 4,232 | 4,265 | 4,378 | 4,852 | 5,045 | 5,650 | 5,748 | 5,778 | 5,684 | 5,469 | 5,447 | 5,869 | 7,843 | 8,269 | 8,107 | 8,405 | 8,221 | 8,233 | 8,433 | 8,466 | 7,918 | 9,395 | 9,544 | 9,911 | 10,037 | 11,102 | 11,102 | 10,052 | 11,574 | 10,401 | 10,442 | 10,438 | 12,083 | 11,379 | 0 | 12,457 | 12,971 | 16,849 | 10,615 | 11,300 | 11,300 | 12,600 | 12,600 | 11,600 | 12,600 | 13,500 | 13,500 | 11,000 | 9,900 | 12,400 | 13,000 | 15,400 | 16,400 | 14,800 | 14,700 | 16,200 | 15,300 | 14,900 | 13,300 | 12,900 | 8,600 | 9,100 | 8,600 | 16,600 | 17,000 | 14,200 | 14,500 | 14,500 | 15,000 | 15,300 | 15,100 | 19,200 | 22,600 | 23,300 | 24,300 | 0 | 0 | 0 | 26,100 | 0 | 0 | 0 | 20,200 | 0 | 0 | 0 | 14,200 | 0 | 0 | 0 | 0 | 0 | 14,900 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 7,500 | 0 | 0 | 0 | 0 | 0 | 6,000 | 0 | 0 | 0 | 2,700 | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 | 1,700 | 1,600 | 1,500 | 1,200 | 1,200 | 1,200 | 1,300 | 1,100 | 1,100 | 1,200 | 1,400 | 1,400 | 1,400 | 1,500 | 1,500 | 1,500 | 1,500 | 1,800 | 1,900 | 1,900 | 1,600 | 1,300 | 1,600 | 2,000 | 2,100 | 2,400 | 2,800 | 2,800 | 2,800 | 2,800 | 3,100 | 2,600 | 2,600 | 2,600 | 800 | 700 | 686 | 653 | 612 | 594 | 482 | 482 | 418 | 680 | 664 | 1,098 | 1,005 | 889 | 761 | 761 | 665 | 652 | 746 | 742 | 695 | 685 | 781 | 721 | 879 | 859 | 940 | 1,073 | 1,150 | 1,136 | 1,009 | 1,161 | 1,468 | 1,691 | 1,894 | 1,910 | 1,794 | 1,660 | 1,583 | 1,454 | 1,400 | 1,316 | 1,256 | 1,269 | 1,271 | 1,216 | 1,149 | 1,290 | 1,353 | 1,286 | 1,222 | 1,167 | 1,124 | 1,161 | 1,144 | 1,215 | 1,249 | 1,027 | 1,145 | 1,152 | 1,116 | 1,093 | 1,069 | 555 | 712 | 661 | 636 | 672 | 650 | 610 | 700 | 647 | 609 | 894 | 1,262 | 1,301 | 1,524 | 1,496 | 1,513 | 1,445 | 2,606 | 2,336 | 2,177 | 2,414 | 4,253 | 6,890 | 6,914 | 7,555 | 7,790 | 7,483 | 10,371 | 12,456 | 12,771 | 12,846 | 12,006 | 12,056 | 12,315 | 11,681 | 11,319 | 11,688 | 11,841 | 11,954 |
| 11,954 | 11,841 | 11,688 | 11,319 | 11,681 | 12,315 | 12,056 | 12,006 | 12,846 | 12,771 | 12,456 | 10,371 | 7,483 | 7,790 | 7,555 | 6,914 | 6,890 | 4,253 | 2,414 | 2,177 | 2,336 | 2,606 | 1,445 | 1,513 | 1,496 | 1,524 | 1,301 | 1,262 | 894 | 609 | 647 | 700 | 610 | 650 | 672 | 636 | 661 | 712 | 555 | 1,069 | 1,093 | 1,116 | 1,152 | 1,145 | 1,027 | 1,249 | 1,215 | 1,144 | 1,161 | 1,124 | 1,167 | 1,222 | 1,286 | 1,353 | 1,290 | 1,149 | 1,216 | 1,271 | 1,269 | 1,256 | 1,316 | 1,400 | 1,454 | 1,583 | 1,660 | 1,794 | 1,910 | 1,894 | 1,691 | 1,468 | 1,161 | 1,009 | 1,136 | 1,150 | 1,073 | 940 | 859 | 879 | 721 | 781 | 685 | 695 | 742 | 746 | 652 | 665 | 761 | 761 | 889 | 1,005 | 1,098 | 664 | 680 | 418 | 482 | 482 | 594 | 612 | 653 | 686 | 700 | 800 | 2,600 | 2,600 | 2,600 | 3,100 | 2,800 | 2,800 | 2,800 | 2,800 | 2,400 | 2,100 | 2,000 | 1,600 | 1,300 | 1,600 | 1,900 | 1,900 | 1,800 | 1,500 | 1,500 | 1,500 | 1,500 | 1,400 | 1,400 | 1,400 | 1,200 | 1,100 | 1,100 | 1,300 | 1,200 | 1,200 | 1,200 | 1,500 | 1,600 | 1,700 | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 | 2,700 | 0 | 0 | 0 | 6,000 | 0 | 0 | 0 | 0 | 0 | 7,500 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 500 | 600 | 500 | 400 | 1,100 | 1,000 | 800 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,359 | 2,271 | 3,261 | 3,240 | 3,171 | 3,168 | 2,038 | 2,038 | 2,038 | 2,039 | 2,038 | 2,035 | 1,955 | 2,049 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 369 | 369 | 268 | 256 | 245 | 234 | 223 | 211 | 200 | 189 | 177 | 166 | 155 | 144 | 133 | 121 | 110 | 98 | 107 | 98 | 86 | 73 | 64 | 52 | 40 | 28 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 28 | 40 | 52 | 64 | 73 | 86 | 98 | 107 | 98 | 110 | 121 | 133 | 144 | 155 | 166 | 177 | 189 | 200 | 211 | 223 | 234 | 245 | 256 | 268 | 369 | 369 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 2,047 | 2,049 | 1,955 | 2,035 | 2,038 | 2,039 | 2,038 | 2,038 | 2,038 | 3,168 | 3,171 | 3,240 | 3,261 | 2,271 | 2,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700 | 800 | 1,000 | 1,100 | 400 | 500 | 600 | 500 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,542 | 1,528 | 0 | 1,283 | 1,577 | 1,572 | 1,559 | 1,558 | 1,559 | 1,564 | 1,650 | 1,655 | 1,608 | 1,608 | 1,605 | 1,629 | 0 | 1,664 | 1,015 | 0 | 245 | 0 | 1,272 | 1,262 | 0 | 1,034 | 1,035 | 1,016 | 760 | 760 | 760 | 760 | 3,413 | 3,309 | 3,081 | 2,290 | 2,155 | 2,063 | 1,921 | 1,788 | 2,654 | 2,707 | 6,355 | 6,252 | 6,512 | 6,550 | 5,180 | 4,885 | 4,494 | 3,634 | 4,062 | 3,823 | 3,624 | 3,632 |
| 3,632 | 3,624 | 3,823 | 4,062 | 3,634 | 4,494 | 4,885 | 5,180 | 6,550 | 6,512 | 6,252 | 6,355 | 2,707 | 2,654 | 1,788 | 1,921 | 2,063 | 2,155 | 2,290 | 3,081 | 3,309 | 3,413 | 760 | 760 | 760 | 760 | 1,016 | 1,035 | 1,034 | 0 | 1,262 | 1,272 | 0 | 245 | 0 | 1,015 | 1,664 | 0 | 1,629 | 1,605 | 1,608 | 1,608 | 1,655 | 1,650 | 1,564 | 1,559 | 1,558 | 1,559 | 1,572 | 1,577 | 1,283 | 0 | 1,528 | 1,542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 5,500 | 0 | 0 | 0 | 0 | 0 | 5,200 | 0 | 0 | 0 | 3,600 | 0 | 0 | 0 | 6,300 | 0 | 0 | 0 | 6,800 | 6,400 | 6,100 | 3,400 | 2,600 | 2,400 | 2,100 | 1,900 | 3,700 | 3,400 | 5,400 | 5,000 | 4,600 | 4,800 | 1,300 | 1,200 | 1,000 | 1,400 | 1,300 | 1,300 | 800 | 700 | 600 | 500 | 600 | 500 | 400 | 1,100 | 1,000 | 1,000 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,359 | 2,271 | 3,261 | 3,240 | 3,171 | 3,168 | 3,168 | 2,670 | 2,592 | 2,515 | 2,436 | 2,355 | 2,776 | 2,748 | 2,708 | 2,666 | 2,622 | 532 | 489 | 445 | 402 | 359 | 347 | 336 | 325 | 313 | 302 | 291 | 279 | 268 | 256 | 245 | 234 | 223 | 211 | 200 | 189 | 177 | 166 | 155 | 144 | 133 | 121 | 110 | 98 | 107 | 98 | 86 | 73 | 64 | 52 | 40 | 28 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 34 | 0 | 0 | 0 |
| 0 | 0 | 0 | 34 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 28 | 40 | 52 | 64 | 73 | 86 | 98 | 107 | 98 | 110 | 121 | 133 | 144 | 155 | 166 | 177 | 189 | 200 | 211 | 223 | 234 | 245 | 256 | 268 | 279 | 291 | 302 | 313 | 325 | 336 | 347 | 359 | 402 | 445 | 489 | 532 | 2,622 | 2,666 | 2,708 | 2,748 | 2,776 | 2,355 | 2,436 | 2,515 | 2,592 | 2,670 | 3,168 | 3,168 | 3,171 | 3,240 | 3,261 | 2,271 | 2,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700 | 1,000 | 1,000 | 1,100 | 400 | 500 | 600 | 500 | 600 | 700 | 800 | 1,300 | 1,300 | 1,400 | 1,000 | 1,200 | 1,300 | 4,800 | 4,600 | 5,000 | 5,400 | 3,400 | 3,700 | 1,900 | 2,100 | 2,400 | 2,600 | 3,400 | 6,100 | 6,400 | 6,800 | 0 | 0 | 0 | 6,300 | 0 | 0 | 0 | 3,600 | 0 | 0 | 0 | 5,200 | 0 | 0 | 0 | 0 | 0 | 5,500 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,196 | 12,359 | 11,863 | 10,897 | 11,666 | 11,665 | 9,758 | 9,778 | 9,303 | 10,569 | 9,163 | 10,341 | 9,259 | 9,372 | 9,259 | 8,798 | 8,653 | 7,223 | 7,781 | 7,652 | 7,512 | 7,342 | 7,546 | 7,167 | 7,196 | 6,693 | 4,733 | 4,438 | 4,308 | 4,216 | 4,087 | 3,854 | 3,740 | 3,251 | 3,192 | 2,795 | 2,811 | 2,832 | 2,845 | 2,448 | 2,436 | 1,950 | 1,935 | 1,936 | 1,694 | 1,697 | 1,672 | 1,661 | 1,404 | 1,687 | 1,670 | 1,666 | 1,656 | 1,645 | 1,637 | 1,838 | 1,820 | 1,751 | 1,728 | 1,721 | 3,907 | 3,931 | 3,921 | 1,074 | 352 | 363 | 332 | 1,373 | 1,343 | 1,219 | 1,943 | 2,458 | 1,692 | 2,000 | 1,988 | 2,249 | 506 | 1,727 | 1,744 | 1,958 | 2,735 | 1,704 | 2,777 | 7,622 | 7,141 | 3,535 | 6,990 | 4,585 | 4,901 | 674 | 380 | 185 | 0 | 0 | 605 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 605 | 0 | 0 | 185 | 380 | 674 | 4,901 | 4,585 | 6,990 | 3,535 | 7,141 | 7,622 | 2,777 | 1,704 | 2,735 | 1,958 | 1,744 | 1,727 | 506 | 2,249 | 1,988 | 2,000 | 1,692 | 2,458 | 1,943 | 1,219 | 1,343 | 1,373 | 332 | 363 | 352 | 1,074 | 3,921 | 3,931 | 3,907 | 1,721 | 1,728 | 1,751 | 1,820 | 1,838 | 1,637 | 1,645 | 1,656 | 1,666 | 1,670 | 1,687 | 1,404 | 1,661 | 1,672 | 1,697 | 1,694 | 1,936 | 1,935 | 1,950 | 2,436 | 2,448 | 2,845 | 2,832 | 2,811 | 2,795 | 3,192 | 3,251 | 3,740 | 3,854 | 4,087 | 4,216 | 4,308 | 4,438 | 4,733 | 6,693 | 7,196 | 7,167 | 7,546 | 7,342 | 7,512 | 7,652 | 7,781 | 7,223 | 8,653 | 8,798 | 9,259 | 9,372 | 9,259 | 10,341 | 9,163 | 10,569 | 9,303 | 9,778 | 9,758 | 11,665 | 11,666 | 10,897 | 11,863 | 12,359 | 16,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 30,800 | 0 | 0 | 0 | 0 | 0 | 52,800 | 0 | 0 | 0 | 11,800 | 0 | 0 | 0 | 14,700 | 0 | 0 | 0 | 10,700 | 13,300 | 14,500 | 9,500 | 8,000 | 14,600 | 12,200 | 10,000 | 13,000 | 14,000 | 13,900 | 12,400 | 14,500 | 13,700 | 4,200 | 4,100 | 3,500 | 4,300 | 5,700 | 6,300 | 4,600 | 4,500 | 3,700 | 3,100 | 3,300 | 2,600 | 3,400 | 6,400 | 7,700 | 7,700 | 9,700 | 7,500 | 7,300 | 7,300 | 4,200 | 4,500 | 3,454 | 6,588 | 3,387 | 2,711 | 3,383 | 3,383 | 2,193 | 10,213 | 8,231 | 9,448 | 8,876 | 9,182 | 10,450 | 10,450 | 11,076 | 11,805 | 11,156 | 11,773 | 12,529 | 8,232 | 7,819 | 8,676 | 8,963 | 8,927 | 7,915 | 9,380 | 11,129 | 6,755 | 7,070 | 5,894 | 6,079 | 7,596 | 7,094 | 9,496 | 5,253 | 5,781 | 3,946 | 3,861 | 4,293 | 4,253 | 3,425 | 3,178 | 2,920 | 3,330 | 3,630 | 3,896 | 4,116 | 2,815 | 3,058 | 3,177 | 3,342 | 2,957 | 3,017 | 3,011 | 2,945 | 2,921 | 3,133 | 3,555 | 3,267 | 2,906 | 2,627 | 2,582 | 2,197 | 2,701 | 3,004 | 3,187 | 3,383 | 2,672 | 3,774 | 2,509 | 2,086 | 2,360 | 2,326 | 2,506 | 2,836 | 3,398 | 3,383 | 5,858 | 5,708 | 6,077 | 6,951 | 11,933 | 13,408 | 10,927 | 12,874 | 11,186 | 12,009 | 12,632 | 14,274 | 19,464 | 12,172 | 11,656 | 10,469 | 10,567 | 10,383 | 12,510 | 11,122 | 10,441 | 10,708 | 11,121 |
| 11,121 | 10,708 | 10,441 | 11,122 | 12,510 | 10,383 | 10,567 | 10,469 | 11,656 | 12,172 | 19,464 | 14,274 | 12,632 | 12,009 | 11,186 | 12,874 | 10,927 | 13,408 | 11,933 | 6,951 | 6,077 | 5,708 | 5,858 | 3,383 | 3,398 | 2,836 | 2,506 | 2,326 | 2,360 | 2,086 | 2,509 | 3,774 | 2,672 | 3,383 | 3,187 | 3,004 | 2,701 | 2,197 | 2,582 | 2,627 | 2,906 | 3,267 | 3,555 | 3,133 | 2,921 | 2,945 | 3,011 | 3,017 | 2,957 | 3,342 | 3,177 | 3,058 | 2,815 | 4,116 | 3,896 | 3,630 | 3,330 | 2,920 | 3,178 | 3,425 | 4,253 | 4,293 | 3,861 | 3,946 | 5,781 | 5,253 | 9,496 | 7,094 | 7,596 | 6,079 | 5,894 | 7,070 | 6,755 | 11,129 | 9,380 | 7,915 | 8,927 | 8,963 | 8,676 | 7,819 | 8,232 | 12,529 | 11,773 | 11,156 | 11,805 | 11,076 | 10,450 | 10,450 | 9,182 | 8,876 | 9,448 | 8,231 | 10,213 | 2,193 | 3,383 | 3,383 | 2,711 | 3,387 | 6,588 | 3,454 | 4,500 | 4,200 | 7,300 | 7,300 | 7,500 | 9,700 | 7,700 | 7,700 | 6,400 | 3,400 | 2,600 | 3,300 | 3,100 | 3,700 | 4,500 | 4,600 | 6,300 | 5,700 | 4,300 | 3,500 | 4,100 | 4,200 | 13,700 | 14,500 | 12,400 | 13,900 | 14,000 | 13,000 | 10,000 | 12,200 | 14,600 | 8,000 | 9,500 | 14,500 | 13,300 | 10,700 | 0 | 0 | 0 | 14,700 | 0 | 0 | 0 | 11,800 | 0 | 0 | 0 | 52,800 | 0 | 0 | 0 | 0 | 0 | 30,800 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 28,900 | 0 | 0 | 0 | 0 | 0 | 45,400 | 0 | 0 | 0 | 10,800 | 0 | 0 | 0 | 10,500 | 0 | 0 | 0 | 8,500 | 11,400 | 12,800 | 9,500 | 8,000 | 14,500 | 12,200 | 10,000 | 13,000 | 14,000 | 13,900 | 12,400 | 14,400 | 13,700 | 4,200 | 4,100 | 3,400 | 4,300 | 5,600 | 6,200 | 4,600 | 4,500 | 3,700 | 3,100 | 3,300 | 2,700 | 3,400 | 5,400 | 6,700 | 6,700 | 8,300 | 6,600 | 6,400 | 6,400 | 3,500 | 4,300 | 3,091 | 6,425 | 3,224 | 2,548 | 3,383 | 3,383 | 2,193 | 3,788 | 5,441 | 6,027 | 5,300 | 5,341 | 5,268 | 5,268 | 6,482 | 7,214 | 6,096 | 6,758 | 12,529 | 7,881 | 7,509 | 8,366 | 8,700 | 8,689 | 7,667 | 8,861 | 10,643 | 6,327 | 6,714 | 5,601 | 5,822 | 7,383 | 6,999 | 9,267 | 4,952 | 5,509 | 3,697 | 3,635 | 4,093 | 4,078 | 3,325 | 3,086 | 2,810 | 3,219 | 3,423 | 3,717 | 3,910 | 2,614 | 2,868 | 2,998 | 3,150 | 2,770 | 2,821 | 2,820 | 2,738 | 2,488 | 2,710 | 3,157 | 2,883 | 2,542 | 2,206 | 2,357 | 2,010 | 2,550 | 2,791 | 3,064 | 3,234 | 2,565 | 3,671 | 2,422 | 2,014 | 2,309 | 2,275 | 2,412 | 2,754 | 3,331 | 3,272 | 5,114 | 5,022 | 5,527 | 6,193 | 9,411 | 10,812 | 8,437 | 10,062 | 7,403 | 8,416 | 9,292 | 10,853 | 15,583 | 8,534 | 8,050 | 7,543 | 7,968 | 7,970 | 10,241 | 9,540 | 9,061 | 8,007 | 8,544 |
| 8,544 | 8,007 | 9,061 | 9,540 | 10,241 | 7,970 | 7,968 | 7,543 | 8,050 | 8,534 | 15,583 | 10,853 | 9,292 | 8,416 | 7,403 | 10,062 | 8,437 | 10,812 | 9,411 | 6,193 | 5,527 | 5,022 | 5,114 | 3,272 | 3,331 | 2,754 | 2,412 | 2,275 | 2,309 | 2,014 | 2,422 | 3,671 | 2,565 | 3,234 | 3,064 | 2,791 | 2,550 | 2,010 | 2,357 | 2,206 | 2,542 | 2,883 | 3,157 | 2,710 | 2,488 | 2,738 | 2,820 | 2,821 | 2,770 | 3,150 | 2,998 | 2,868 | 2,614 | 3,910 | 3,717 | 3,423 | 3,219 | 2,810 | 3,086 | 3,325 | 4,078 | 4,093 | 3,635 | 3,697 | 5,509 | 4,952 | 9,267 | 6,999 | 7,383 | 5,822 | 5,601 | 6,714 | 6,327 | 10,643 | 8,861 | 7,667 | 8,689 | 8,700 | 8,366 | 7,509 | 7,881 | 12,529 | 6,758 | 6,096 | 7,214 | 6,482 | 5,268 | 5,268 | 5,341 | 5,300 | 6,027 | 5,441 | 3,788 | 2,193 | 3,383 | 3,383 | 2,548 | 3,224 | 6,425 | 3,091 | 4,300 | 3,500 | 6,400 | 6,400 | 6,600 | 8,300 | 6,700 | 6,700 | 5,400 | 3,400 | 2,700 | 3,300 | 3,100 | 3,700 | 4,500 | 4,600 | 6,200 | 5,600 | 4,300 | 3,400 | 4,100 | 4,200 | 13,700 | 14,400 | 12,400 | 13,900 | 14,000 | 13,000 | 10,000 | 12,200 | 14,500 | 8,000 | 9,500 | 12,800 | 11,400 | 8,500 | 0 | 0 | 0 | 10,500 | 0 | 0 | 0 | 10,800 | 0 | 0 | 0 | 45,400 | 0 | 0 | 0 | 0 | 0 | 28,900 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 17,500 | 0 | 0 | 0 | 0 | 0 | 18,900 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 | 2,300 | 3,800 | 6,300 | 4,600 | 3,300 | 3,300 | 3,800 | 3,600 | 3,400 | 2,400 | 4,000 | 3,400 | 2,800 | 3,600 | 0 | 300 | 200 | 600 | 1,500 | 1,600 | 1,500 | 1,500 | 0 | 0 | 0 | 0 | 0 | 800 | 2,000 | 2,000 | 3,300 | 2,000 | 2,100 | 2,100 | 1,300 | 2,100 | 1,000 | 1,100 | 1,100 | 600 | 1,504 | 1,504 | 0 | 0 | 1,564 | 1,415 | 133 | 133 | 0 | 1,755 | 1,954 | 1,925 | 250 | 250 | 370 | 125 | 267 | 131 | 300 | 0 | 100 | 1,181 | 2,012 | 0 | 0 | 0 | 221 | 156 | 593 | 1,910 | 93 | 440 | 325 | 342 | 437 | 0 | 988 | 1,023 | 1,115 | 1,305 | 1,190 | 1,177 | 1,242 | 1,112 | 1,129 | 1,049 | 1,357 | 1,166 | 1,230 | 1,027 | 1,121 | 1,066 | 1,303 | 1,789 | 1,604 | 1,256 | 1,016 | 550 | 623 | 540 | 520 | 624 | 676 | 609 | 558 | 652 | 612 | 691 | 693 | 1,034 | 1,026 | 1,390 | 1,500 | 2,355 | 2,304 | 3,651 | 3,756 | 3,145 | 3,852 | 2,915 | 3,176 | 3,188 | 3,328 | 3,732 | 3,553 | 0 | 2,515 | 0 | 0 | 0 | 2,880 | 2,747 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 2,747 | 2,880 | 0 | 0 | 0 | 2,515 | 0 | 3,553 | 3,732 | 3,328 | 3,188 | 3,176 | 2,915 | 3,852 | 3,145 | 3,756 | 3,651 | 2,304 | 2,355 | 1,500 | 1,390 | 1,026 | 1,034 | 693 | 691 | 612 | 652 | 558 | 609 | 676 | 624 | 520 | 540 | 623 | 550 | 1,016 | 1,256 | 1,604 | 1,789 | 1,303 | 1,066 | 1,121 | 1,027 | 1,230 | 1,166 | 1,357 | 1,049 | 1,129 | 1,112 | 1,242 | 1,177 | 1,190 | 1,305 | 1,115 | 1,023 | 988 | 0 | 437 | 342 | 325 | 440 | 93 | 1,910 | 593 | 156 | 221 | 0 | 0 | 0 | 2,012 | 1,181 | 100 | 0 | 300 | 131 | 267 | 125 | 370 | 250 | 250 | 1,925 | 1,954 | 1,755 | 0 | 133 | 133 | 1,415 | 1,564 | 0 | 0 | 1,504 | 1,504 | 600 | 1,100 | 1,100 | 1,000 | 2,100 | 1,300 | 2,100 | 2,100 | 2,000 | 3,300 | 2,000 | 2,000 | 800 | 0 | 0 | 0 | 0 | 0 | 1,500 | 1,500 | 1,600 | 1,500 | 600 | 200 | 300 | 0 | 3,600 | 2,800 | 3,400 | 4,000 | 2,400 | 3,400 | 3,600 | 3,800 | 3,300 | 3,300 | 4,600 | 6,300 | 3,800 | 2,300 | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 18,900 | 0 | 0 | 0 | 0 | 0 | 17,500 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,900 | 0 | 0 | 0 | 2,600 | 4,600 | 3,900 | 3,100 | 2,800 | 8,900 | 6,800 | 4,600 | 6,600 | 8,000 | 7,000 | 6,600 | 8,800 | 6,000 | 1,600 | 1,100 | 1,200 | 1,200 | 1,900 | 2,000 | 1,600 | 1,100 | 1,500 | 1,200 | 1,000 | 1,100 | 1,400 | 1,600 | 1,300 | 1,300 | 1,700 | 1,800 | 1,700 | 1,700 | 500 | 500 | 444 | 664 | 523 | 414 | 357 | 357 | 358 | 1,036 | 1,013 | 1,186 | 1,486 | 1,229 | 1,301 | 1,301 | 1,095 | 1,063 | 932 | 1,221 | 982 | 1,086 | 867 | 878 | 835 | 884 | 847 | 1,301 | 1,801 | 1,244 | 1,558 | 1,156 | 1,558 | 2,275 | 1,482 | 1,646 | 917 | 975 | 922 | 938 | 901 | 1,131 | 576 | 550 | 624 | 429 | 322 | 500 | 490 | 399 | 463 | 754 | 415 | 387 | 294 | 384 | 382 | 425 | 472 | 587 | 356 | 441 | 280 | 126 | 70 | 176 | 78 | 191 | 122 | 222 | 301 | 106 | 121 | 192 | 321 | 129 | 272 | 269 | 272 | 272 | 434 | 280 | 403 | 372 | 431 | 465 | 714 | 781 | 1,266 | 1,528 | 2,763 | 4,173 | 2,281 | 1,842 | 2,011 | 1,592 | 1,407 | 1,708 | 1,557 | 1,925 | 1,154 | 1,628 |
| 1,628 | 1,154 | 1,925 | 1,557 | 1,708 | 1,407 | 1,592 | 2,011 | 1,842 | 2,281 | 4,173 | 2,763 | 1,528 | 1,266 | 781 | 714 | 465 | 431 | 372 | 403 | 280 | 434 | 272 | 272 | 269 | 272 | 129 | 321 | 192 | 121 | 106 | 301 | 222 | 122 | 191 | 78 | 176 | 70 | 126 | 280 | 441 | 356 | 587 | 472 | 425 | 382 | 384 | 294 | 387 | 415 | 754 | 463 | 399 | 490 | 500 | 322 | 429 | 624 | 550 | 576 | 1,131 | 901 | 938 | 922 | 975 | 917 | 1,646 | 1,482 | 2,275 | 1,558 | 1,156 | 1,558 | 1,244 | 1,801 | 1,301 | 847 | 884 | 835 | 878 | 867 | 1,086 | 982 | 1,221 | 932 | 1,063 | 1,095 | 1,301 | 1,301 | 1,229 | 1,486 | 1,186 | 1,013 | 1,036 | 358 | 357 | 357 | 414 | 523 | 664 | 444 | 500 | 500 | 1,700 | 1,700 | 1,800 | 1,700 | 1,300 | 1,300 | 1,600 | 1,400 | 1,100 | 1,000 | 1,200 | 1,500 | 1,100 | 1,600 | 2,000 | 1,900 | 1,200 | 1,200 | 1,100 | 1,600 | 6,000 | 8,800 | 6,600 | 7,000 | 8,000 | 6,600 | 4,600 | 6,800 | 8,900 | 2,800 | 3,100 | 3,900 | 4,600 | 2,600 | 0 | 0 | 0 | 3,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 11,400 | 0 | 0 | 0 | 0 | 0 | 26,500 | 0 | 0 | 0 | 7,800 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 3,600 | 3,000 | 2,600 | 1,800 | 1,900 | 2,300 | 1,600 | 1,800 | 3,000 | 3,600 | 2,900 | 2,400 | 2,800 | 4,100 | 2,600 | 2,700 | 2,000 | 2,500 | 2,200 | 2,600 | 1,500 | 1,900 | 2,200 | 1,900 | 2,300 | 1,600 | 2,000 | 3,000 | 3,400 | 3,400 | 3,300 | 2,800 | 2,600 | 2,600 | 1,700 | 1,700 | 1,647 | 4,661 | 1,601 | 1,534 | 1,319 | 1,522 | 1,835 | 2,752 | 1,328 | 2,134 | 1,960 | 2,182 | 2,270 | 515 | 362 | 329 | 2,037 | 2,021 | 1,972 | 1,994 | 1,480 | 1,611 | 1,772 | 1,776 | 1,941 | 2,191 | 2,299 | 2,303 | 2,062 | 2,186 | 1,992 | 2,334 | 2,397 | 2,948 | 1,953 | 1,758 | 1,467 | 1,375 | 1,464 | 1,451 | 406 | 391 | 351 | 347 | 307 | 275 | 277 | 275 | 369 | 280 | 277 | 267 | 379 | 338 | 377 | 336 | 267 | 256 | 280 | 225 | 274 | 1,074 | 418 | 412 | 363 | 275 | 279 | 288 | 1,338 | 326 | 345 | 289 | 408 | 401 | 531 | 749 | 719 | 1,582 | 1,470 | 1,154 | 1,345 | 1,783 | 1,728 | 1,582 | 4,850 | 2,640 | 2,782 | 2,480 | 2,274 | 10,379 | 4,991 | 5,079 | 4,438 | 4,631 | 1,959 | 2,043 | 1,176 | 5,501 | 5,281 | 5,652 |
| 5,652 | 5,281 | 5,501 | 1,176 | 2,043 | 1,959 | 4,631 | 4,438 | 5,079 | 4,991 | 10,379 | 2,274 | 2,480 | 2,782 | 2,640 | 4,850 | 1,582 | 1,728 | 1,783 | 1,345 | 1,154 | 1,470 | 1,582 | 719 | 749 | 531 | 401 | 408 | 289 | 345 | 326 | 1,338 | 288 | 279 | 275 | 363 | 412 | 418 | 1,074 | 274 | 225 | 280 | 256 | 267 | 336 | 377 | 338 | 379 | 267 | 277 | 280 | 369 | 275 | 277 | 275 | 307 | 347 | 351 | 391 | 406 | 1,451 | 1,464 | 1,375 | 1,467 | 1,758 | 1,953 | 2,948 | 2,397 | 2,334 | 1,992 | 2,186 | 2,062 | 2,303 | 2,299 | 2,191 | 1,941 | 1,776 | 1,772 | 1,611 | 1,480 | 1,994 | 1,972 | 2,021 | 2,037 | 329 | 362 | 515 | 2,270 | 2,182 | 1,960 | 2,134 | 1,328 | 2,752 | 1,835 | 1,522 | 1,319 | 1,534 | 1,601 | 4,661 | 1,647 | 1,700 | 1,700 | 2,600 | 2,600 | 2,800 | 3,300 | 3,400 | 3,400 | 3,000 | 2,000 | 1,600 | 2,300 | 1,900 | 2,200 | 1,900 | 1,500 | 2,600 | 2,200 | 2,500 | 2,000 | 2,700 | 2,600 | 4,100 | 2,800 | 2,400 | 2,900 | 3,600 | 3,000 | 1,800 | 1,600 | 2,300 | 1,900 | 1,800 | 2,600 | 3,000 | 3,600 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 7,800 | 0 | 0 | 0 | 26,500 | 0 | 0 | 0 | 0 | 0 | 11,400 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 1,900 | 0 | 0 | 0 | 0 | 0 | 7,400 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 4,200 | 0 | 0 | 0 | 2,200 | 1,900 | 1,700 | 7,700 | 6,100 | 100 | 10,600 | 8,200 | 10,000 | 10,400 | 11,000 | 10,000 | 100 | 9,600 | 1,600 | 1,400 | 100 | 1,700 | 100 | 100 | 3,100 | 2,600 | 1,500 | 1,200 | 1,000 | -100 | 1,400 | 1,000 | 1,000 | 1,000 | 1,400 | 900 | 900 | 900 | 700 | 200 | 363 | 163 | 163 | 163 | 0 | 1,861 | 358 | 6,425 | 2,790 | 3,421 | 3,576 | 3,841 | 5,182 | 5,182 | 4,594 | 4,591 | 5,060 | 5,015 | 10,557 | 351 | 310 | 310 | 263 | 238 | 248 | 519 | 486 | 428 | 356 | 293 | 257 | 213 | 95 | 229 | 301 | 272 | 249 | 226 | 200 | 175 | 100 | 92 | 110 | 111 | 207 | 179 | 206 | 201 | 190 | 179 | 192 | 187 | 196 | 191 | 207 | 433 | 423 | 398 | 384 | 364 | 421 | 225 | 187 | 151 | 213 | 123 | 149 | 107 | 103 | 87 | 72 | 51 | 51 | 94 | 82 | 67 | 111 | 744 | 686 | 550 | 758 | 2,522 | 2,596 | 2,490 | 2,812 | 3,783 | 3,593 | 3,340 | 3,421 | 3,881 | 3,638 | 3,606 | 2,926 | 2,599 | 2,413 | 2,269 | 1,582 | 1,380 | 2,701 | 2,577 |
| 2,577 | 2,701 | 1,380 | 1,582 | 2,269 | 2,413 | 2,599 | 2,926 | 3,606 | 3,638 | 3,881 | 3,421 | 3,340 | 3,593 | 3,783 | 2,812 | 2,490 | 2,596 | 2,522 | 758 | 550 | 686 | 744 | 111 | 67 | 82 | 94 | 51 | 51 | 72 | 87 | 103 | 107 | 149 | 123 | 213 | 151 | 187 | 225 | 421 | 364 | 384 | 398 | 423 | 433 | 207 | 191 | 196 | 187 | 192 | 179 | 190 | 201 | 206 | 179 | 207 | 111 | 110 | 92 | 100 | 175 | 200 | 226 | 249 | 272 | 301 | 229 | 95 | 213 | 257 | 293 | 356 | 428 | 486 | 519 | 248 | 238 | 263 | 310 | 310 | 351 | 10,557 | 5,015 | 5,060 | 4,591 | 4,594 | 5,182 | 5,182 | 3,841 | 3,576 | 3,421 | 2,790 | 6,425 | 358 | 1,861 | 0 | 163 | 163 | 163 | 363 | 200 | 700 | 900 | 900 | 900 | 1,400 | 1,000 | 1,000 | 1,000 | 1,400 | -100 | 1,000 | 1,200 | 1,500 | 2,600 | 3,100 | 100 | 100 | 1,700 | 100 | 1,400 | 1,600 | 9,600 | 100 | 10,000 | 11,000 | 10,400 | 10,000 | 8,200 | 10,600 | 100 | 6,100 | 7,700 | 1,700 | 1,900 | 2,200 | 0 | 0 | 0 | 4,200 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 7,400 | 0 | 0 | 0 | 0 | 0 | 1,900 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,368 | 2,676 | 3,250 | 3,348 | 3,575 | 4,840 | 4,578 | 4,594 | 4,591 | 5,060 | 5,015 | 0 | 351 | 310 | 310 | 263 | 238 | 248 | 519 | 486 | 428 | 146 | 293 | 257 | 213 | 53 | 229 | 301 | 272 | 249 | 226 | 200 | 175 | 100 | 92 | 110 | 111 | 207 | 179 | 206 | 201 | 190 | 179 | 192 | 187 | 196 | 191 | 207 | 433 | 423 | 398 | 384 | 364 | 421 | 225 | 187 | 151 | 213 | 123 | 149 | 107 | 103 | 87 | 72 | 51 | 51 | 94 | 82 | 67 | 111 | 74 | 60 | 41 | 298 | 290 | 284 | 282 | 818 | 919 | 906 | 894 | 713 | 872 | 974 | 1,262 | 945 | 0 | 0 | 902 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 902 | 0 | 0 | 945 | 1,262 | 974 | 872 | 713 | 894 | 906 | 919 | 818 | 282 | 284 | 290 | 298 | 41 | 60 | 74 | 111 | 67 | 82 | 94 | 51 | 51 | 72 | 87 | 103 | 107 | 149 | 123 | 213 | 151 | 187 | 225 | 421 | 364 | 384 | 398 | 423 | 433 | 207 | 191 | 196 | 187 | 192 | 179 | 190 | 201 | 206 | 179 | 207 | 111 | 110 | 92 | 100 | 175 | 200 | 226 | 249 | 272 | 301 | 229 | 53 | 213 | 257 | 293 | 146 | 428 | 486 | 519 | 248 | 238 | 263 | 310 | 310 | 351 | 0 | 5,015 | 5,060 | 4,591 | 4,594 | 4,578 | 4,840 | 3,575 | 3,348 | 3,250 | 2,676 | 6,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 55 | 0 | 45 | 40 | 53 | 48 | 43 | 38 | 263 | 238 | 213 | 187 | 167 | 191 | 225 | 187 | 151 | 195 | 105 | 131 | 89 | 85 | 69 | 54 | 33 | 51 | 94 | 82 | 67 | 111 | 74 | 60 | 41 | 298 | 290 | 284 | 282 | 818 | 919 | 906 | 894 | 713 | 872 | 974 | 1,262 | 945 | 859 | 857 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 857 | 859 | 945 | 1,262 | 974 | 872 | 713 | 894 | 906 | 919 | 818 | 282 | 284 | 290 | 298 | 41 | 60 | 74 | 111 | 67 | 82 | 94 | 51 | 33 | 54 | 69 | 85 | 89 | 131 | 105 | 195 | 151 | 187 | 225 | 191 | 167 | 187 | 213 | 238 | 263 | 38 | 43 | 48 | 53 | 40 | 45 | 0 | 55 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 47,700 | 0 | 0 | 0 | 0 | 0 | 41,300 | 0 | 0 | 0 | 51,100 | 0 | 0 | 0 | 44,000 | 0 | 0 | 0 | 31,600 | 29,600 | 27,800 | 28,500 | 28,700 | 27,000 | 26,000 | 25,900 | 24,600 | 27,800 | 26,800 | 25,700 | 23,400 | 22,300 | 20,300 | 21,900 | 19,200 | 18,000 | 18,600 | 20,300 | 18,700 | 19,400 | 23,800 | 22,500 | 21,600 | 20,600 | 18,500 | 11,800 | 11,400 | 11,400 | 9,100 | 9,300 | 9,800 | 9,600 | 10,700 | 10,200 | 10,209 | 20,764 | 17,007 | 16,040 | 14,674 | 14,674 | 33,634 | 19,423 | 17,858 | 15,300 | 11,622 | 8,571 | 5,894 | 5,894 | 4,657 | 2,280 | 1,070 | 226 | -1,975 | 3,031 | 3,569 | 3,256 | 3,992 | 2,931 | 2,006 | 1,567 | 772 | 7,784 | 6,424 | 6,308 | 5,370 | 4,380 | 4,012 | 2,523 | 4,011 | 3,039 | 3,244 | 2,571 | 2,416 | 4,894 | 5,093 | 5,205 | 5,501 | 5,603 | 4,945 | 4,597 | 5,239 | 5,888 | 5,531 | 5,341 | 5,037 | 7,460 | 7,637 | 7,819 | 8,235 | 8,851 | 8,806 | 8,252 | 8,423 | 8,566 | 8,767 | 27,064 | 25,571 | 25,105 | 26,048 | 22,066 | 21,870 | 22,022 | 21,946 | 18,486 | 18,702 | 20,105 | 19,453 | 20,343 | 21,467 | 23,329 | 25,921 | 28,076 | 30,204 | 33,453 | 37,289 | 38,367 | 40,613 | 43,626 | 44,151 | 42,647 | 40,606 | 41,658 | 43,874 | 50,223 | 52,125 | 52,235 | 52,763 | 54,003 | 55,579 | 54,275 | 52,704 | 51,650 | 50,849 | 51,687 |
| 51,687 | 50,849 | 51,650 | 52,704 | 54,275 | 55,579 | 54,003 | 52,763 | 52,235 | 52,125 | 50,223 | 43,874 | 41,658 | 40,606 | 42,647 | 44,151 | 43,626 | 40,613 | 38,367 | 37,289 | 33,453 | 30,204 | 28,076 | 25,921 | 23,329 | 21,467 | 20,343 | 19,453 | 20,105 | 18,702 | 18,486 | 21,946 | 22,022 | 21,870 | 22,066 | 26,048 | 25,105 | 25,571 | 27,064 | 8,767 | 8,566 | 8,423 | 8,252 | 8,806 | 8,851 | 8,235 | 7,819 | 7,637 | 7,460 | 5,037 | 5,341 | 5,531 | 5,888 | 5,239 | 4,597 | 4,945 | 5,603 | 5,501 | 5,205 | 5,093 | 4,894 | 2,416 | 2,571 | 3,244 | 3,039 | 4,011 | 2,523 | 4,012 | 4,380 | 5,370 | 6,308 | 6,424 | 7,784 | 772 | 1,567 | 2,006 | 2,931 | 3,992 | 3,256 | 3,569 | 3,031 | -1,975 | 226 | 1,070 | 2,280 | 4,657 | 5,894 | 5,894 | 8,571 | 11,622 | 15,300 | 17,858 | 19,423 | 33,634 | 14,674 | 14,674 | 16,040 | 17,007 | 20,764 | 10,209 | 10,200 | 10,700 | 9,600 | 9,800 | 9,300 | 9,100 | 11,400 | 11,400 | 11,800 | 18,500 | 20,600 | 21,600 | 22,500 | 23,800 | 19,400 | 18,700 | 20,300 | 18,600 | 18,000 | 19,200 | 21,900 | 20,300 | 22,300 | 23,400 | 25,700 | 26,800 | 27,800 | 24,600 | 25,900 | 26,000 | 27,000 | 28,700 | 28,500 | 27,800 | 29,600 | 31,600 | 0 | 0 | 0 | 44,000 | 0 | 0 | 0 | 51,100 | 0 | 0 | 0 | 41,300 | 0 | 0 | 0 | 0 | 0 | 47,700 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 51 | 57 | 56 | 56 | 56 | 56 | 56 | 44 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 91 | 91 |
| 91 | 91 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 44 | 56 | 56 | 56 | 56 | 56 | 57 | 51 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
|
---|