25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Cadence Capital Ltd
Buy, Hold or Sell?

Let's analyze Cadence Capital Ltd together

I guess you are interested in Cadence Capital Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Cadence Capital Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Cadence Capital Ltd

I send you an email if I find something interesting about Cadence Capital Ltd.

1. Quick Overview

1.1. Quick analysis of Cadence Capital Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Cadence Capital Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.05
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
A$1.02
Expected worth in 1 year
A$1.03
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
A$0.09
Return On Investment
11.7%

For what price can you sell your share?

Current Price per Share
A$0.76
Expected price per share
A$0.745 - A$0.76957894736842
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Cadence Capital Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.76
Intrinsic Value Per Share
A$-2.93 - A$-0.70
Total Value Per Share
A$-1.90 - A$0.32

2.2. Growth of Cadence Capital Ltd (5 min.)




Is Cadence Capital Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$205.2m$212.6m-$8.4m-4.2%

How much money is Cadence Capital Ltd making?

Current yearPrevious yearGrowGrow %
Making money$5.4m-$2.8m$8.2m151.8%
Net Profit Margin58.4%72.1%--

How much money comes from the company's main activities?

2.3. Financial Health of Cadence Capital Ltd (5 min.)




2.4. Comparing to competitors in the Asset Management industry (5 min.)




  Industry Rankings (Asset Management)  


Richest
#398 / 732

Most Revenue
#427 / 732

Most Profit
#359 / 732

Most Efficient
#347 / 732
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Cadence Capital Ltd?

Welcome investor! Cadence Capital Ltd's management wants to use your money to grow the business. In return you get a share of Cadence Capital Ltd.

First you should know what it really means to hold a share of Cadence Capital Ltd. And how you can make/lose money.

Speculation

The Price per Share of Cadence Capital Ltd is A$0.755. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Cadence Capital Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Cadence Capital Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$1.02. Based on the TTM, the Book Value Change Per Share is A$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.03 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.02 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Cadence Capital Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.033.8%0.022.4%0.00-0.6%0.011.2%0.010.7%
Usd Book Value Change Per Share0.011.6%0.000.3%-0.02-2.4%0.000.0%0.000.4%
Usd Dividend Per Share0.022.2%0.011.7%0.022.7%0.011.5%0.011.4%
Usd Total Gains Per Share0.033.8%0.012.0%0.000.3%0.011.4%0.011.9%
Usd Price Per Share0.48-0.49-0.59-0.57-0.71-
Price to Earnings Ratio4.14-7.98-3.40-5.38-2.15-
Price-to-Total Gains Ratio16.74-52.16-522.59-133.12-86.17-
Price to Book Ratio0.69-0.73-0.84-0.78-0.95-
Price-to-Total Gains Ratio16.74-52.16-522.59-133.12-86.17-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.509474
Number of shares1962
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.01
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.010.01
Gains per Quarter (1962 shares)29.1221.42
Gains per Year (1962 shares)116.4885.69
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1991810688-276
219736222176-5162
329654338264-7248
439472454352-9334
549389570440-11420
6592107686528-14506
7690125802616-16592
8789143918704-18678
98871611034792-20764
109861791150880-23850

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%8.04.00.066.7%14.06.00.070.0%27.013.00.067.5%52.021.00.071.2%
Book Value Change Per Share2.02.00.050.0%3.05.04.025.0%6.08.06.030.0%12.014.014.030.0%28.022.023.038.4%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%67.00.06.091.8%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%16.04.00.080.0%32.08.00.080.0%58.013.02.079.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Cadence Capital Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0180.003+424%-0.027+250%0.000+102%0.005+261%
Book Value Per Share--1.0211.011+1%1.051-3%1.069-4%1.104-7%
Current Ratio---0.963-100%1.816-100%1.444-100%2.608-100%
Debt To Asset Ratio--0.1770.164+8%0.196-9%0.188-6%0.193-8%
Debt To Equity Ratio--0.2160.197+10%0.244-11%0.236-8%0.260-17%
Dividend Per Share--0.0240.019+31%0.030-18%0.017+47%0.016+52%
Eps--0.0430.027+57%-0.007+116%0.014+207%0.008+422%
Free Cash Flow Per Share---0.023-0.084+266%-0.006-74%0.015-251%-0.005-80%
Free Cash Flow To Equity Per Share---0.055-0.106+94%-0.036-34%-0.005-91%-0.008-86%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---0.702--------
Intrinsic Value_10Y_min---2.925--------
Intrinsic Value_1Y_max--0.024--------
Intrinsic Value_1Y_min---0.065--------
Intrinsic Value_3Y_max--0.001--------
Intrinsic Value_3Y_min---0.394--------
Intrinsic Value_5Y_max---0.110--------
Intrinsic Value_5Y_min---0.939--------
Market Cap224851828.960+7%209960979.360219423128.972-4%264186648.840-21%255359898.572-18%319091423.979-34%
Net Profit Margin--0.6200.584+6%0.721-14%0.659-6%0.650-5%
Operating Margin---0.6200.521-219%0.888-170%0.306-303%0.349-278%
Operating Ratio--0.0930.226-59%0.154-40%0.120-23%0.032+194%
Pb Ratio0.739+7%0.6900.725-5%0.838-18%0.781-12%0.952-27%
Pe Ratio4.431+7%4.1377.980-48%3.398+22%5.377-23%2.146+93%
Price Per Share0.755+7%0.7050.733-4%0.881-20%0.841-16%1.053-33%
Price To Free Cash Flow Ratio-8.203-7%-7.660-2.048-73%-0.019-100%3.876-298%2.429-415%
Price To Total Gains Ratio17.926+7%16.73952.160-68%522.593-97%133.123-87%86.168-81%
Quick Ratio--1.3061.279+2%1.805-28%1.506-13%2.636-50%
Return On Assets--0.0340.022+54%-0.012+135%0.006+485%0.003+1229%
Return On Equity--0.0420.027+56%-0.015+135%0.007+467%0.004+867%
Total Gains Per Share--0.0420.022+91%0.003+1177%0.016+160%0.021+101%
Usd Book Value--205230118.503204130820.043+1%212613562.818-3%219603352.902-7%226467054.482-9%
Usd Book Value Change Per Share--0.0120.002+424%-0.018+250%0.000+102%0.003+261%
Usd Book Value Per Share--0.6890.682+1%0.709-3%0.721-4%0.745-7%
Usd Dividend Per Share--0.0160.013+31%0.020-18%0.011+47%0.011+52%
Usd Eps--0.0290.018+57%-0.004+116%0.009+207%0.006+422%
Usd Free Cash Flow---4624368.636-16825335.832+264%-1505787.015-67%3042909.144-252%-1000621.917-78%
Usd Free Cash Flow Per Share---0.016-0.057+266%-0.004-74%0.010-251%-0.003-80%
Usd Free Cash Flow To Equity Per Share---0.037-0.072+94%-0.024-34%-0.003-91%-0.005-86%
Usd Market Cap151730014.182+7%141681668.872148066727.430-4%178273150.637-21%172316859.556-18%215322892.901-34%
Usd Price Per Share0.509+7%0.4760.495-4%0.595-20%0.567-16%0.710-33%
Usd Profit--8560904.1845457433.697+57%-2829079.262+133%1800260.760+376%1141071.558+650%
Usd Revenue--13812267.2889273017.250+49%-2818098.242+120%3736990.575+270%3420153.326+304%
Usd Total Gains Per Share--0.0280.015+91%0.002+1177%0.011+160%0.014+101%
 EOD+5 -3MRQTTM+27 -8YOY+16 -195Y+19 -1610Y+17 -18

3.3 Fundamental Score

Let's check the fundamental score of Cadence Capital Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-154.431
Price to Book Ratio (EOD)Between0-10.739
Net Profit Margin (MRQ)Greater than00.620
Operating Margin (MRQ)Greater than0-0.620
Quick Ratio (MRQ)Greater than11.306
Current Ratio (MRQ)Greater than10.000
Debt to Asset Ratio (MRQ)Less than10.177
Debt to Equity Ratio (MRQ)Less than10.216
Return on Equity (MRQ)Greater than0.150.042
Return on Assets (MRQ)Greater than0.050.034
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Cadence Capital Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5064.197
Ma 20Greater thanMa 500.734
Ma 50Greater thanMa 1000.723
Ma 100Greater thanMa 2000.723
OpenGreater thanClose0.750
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Cadence Capital Ltd

Cadence Capital Limited is a close ended equity mutual fund launched and managed by Cadence Asset Management. The fund invests in the public equity markets of Australia. It seeks to invest in stocks of companies operating across diversified sectors. The fund seeks to invest in the stocks listed on Australian Securities Exchange. It benchmarks the performance of its portfolio against the All Ordinaries Accumulation Index and the Small Ordinaries Accumulation Index. Cadence Capital Limited was formed in October 2005 and is domiciled in Australia.

Fundamental data was last updated by Penke on 2024-09-22 01:56:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Cadence Capital Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Cadence Capital Ltd to the Asset Management industry mean.
  • A Net Profit Margin of 62.0% means that $0.62 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Cadence Capital Ltd:

  • The MRQ is 62.0%. The company is making a huge profit. +2
  • The TTM is 58.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ62.0%TTM58.4%+3.5%
TTM58.4%YOY72.1%-13.7%
TTM58.4%5Y65.9%-7.4%
5Y65.9%10Y65.0%+0.9%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ62.0%53.9%+8.1%
TTM58.4%53.8%+4.6%
YOY72.1%65.7%+6.4%
5Y65.9%58.5%+7.4%
10Y65.0%54.8%+10.2%
4.3.1.2. Return on Assets

Shows how efficient Cadence Capital Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Cadence Capital Ltd to the Asset Management industry mean.
  • 3.4% Return on Assets means that Cadence Capital Ltd generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Cadence Capital Ltd:

  • The MRQ is 3.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.4%TTM2.2%+1.2%
TTM2.2%YOY-1.2%+3.4%
TTM2.2%5Y0.6%+1.6%
5Y0.6%10Y0.3%+0.3%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%1.4%+2.0%
TTM2.2%1.6%+0.6%
YOY-1.2%0.5%-1.7%
5Y0.6%1.7%-1.1%
10Y0.3%2.1%-1.8%
4.3.1.3. Return on Equity

Shows how efficient Cadence Capital Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Cadence Capital Ltd to the Asset Management industry mean.
  • 4.2% Return on Equity means Cadence Capital Ltd generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Cadence Capital Ltd:

  • The MRQ is 4.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.2%TTM2.7%+1.5%
TTM2.7%YOY-1.5%+4.1%
TTM2.7%5Y0.7%+1.9%
5Y0.7%10Y0.4%+0.3%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ4.2%3.0%+1.2%
TTM2.7%2.9%-0.2%
YOY-1.5%1.4%-2.9%
5Y0.7%2.8%-2.1%
10Y0.4%3.4%-3.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Cadence Capital Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Cadence Capital Ltd is operating .

  • Measures how much profit Cadence Capital Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Cadence Capital Ltd to the Asset Management industry mean.
  • An Operating Margin of -62.0% means the company generated $-0.62  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Cadence Capital Ltd:

  • The MRQ is -62.0%. The company is operating very inefficient. -2
  • The TTM is 52.1%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ-62.0%TTM52.1%-114.1%
TTM52.1%YOY88.8%-36.7%
TTM52.1%5Y30.6%+21.6%
5Y30.6%10Y34.9%-4.3%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-62.0%81.7%-143.7%
TTM52.1%73.3%-21.2%
YOY88.8%70.3%+18.5%
5Y30.6%55.0%-24.4%
10Y34.9%53.6%-18.7%
4.3.2.2. Operating Ratio

Measures how efficient Cadence Capital Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Asset Management industry mean).
  • An Operation Ratio of 0.09 means that the operating costs are $0.09 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Cadence Capital Ltd:

  • The MRQ is 0.093. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.226. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.093TTM0.226-0.133
TTM0.226YOY0.154+0.073
TTM0.2265Y0.120+0.106
5Y0.12010Y0.032+0.089
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0930.361-0.268
TTM0.2260.389-0.163
YOY0.1540.472-0.318
5Y0.1200.478-0.358
10Y0.0320.533-0.501
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Cadence Capital Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Cadence Capital Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Asset Management industry mean).
  • A Current Ratio of 0.00 means the company has $0.00 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Cadence Capital Ltd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.963-0.963
TTM0.963YOY1.816-0.854
TTM0.9635Y1.444-0.482
5Y1.44410Y2.608-1.163
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.868-2.868
TTM0.9633.366-2.403
YOY1.8163.543-1.727
5Y1.4445.204-3.760
10Y2.6087.671-5.063
4.4.3.2. Quick Ratio

Measures if Cadence Capital Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Cadence Capital Ltd to the Asset Management industry mean.
  • A Quick Ratio of 1.31 means the company can pay off $1.31 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Cadence Capital Ltd:

  • The MRQ is 1.306. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.279. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.306TTM1.279+0.027
TTM1.279YOY1.805-0.526
TTM1.2795Y1.506-0.226
5Y1.50610Y2.636-1.131
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3063.090-1.784
TTM1.2793.696-2.417
YOY1.8054.094-2.289
5Y1.5066.800-5.294
10Y2.6369.875-7.239
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Cadence Capital Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Cadence Capital Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Cadence Capital Ltd to Asset Management industry mean.
  • A Debt to Asset Ratio of 0.18 means that Cadence Capital Ltd assets are financed with 17.7% credit (debt) and the remaining percentage (100% - 17.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Cadence Capital Ltd:

  • The MRQ is 0.177. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.164. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.177TTM0.164+0.013
TTM0.164YOY0.196-0.032
TTM0.1645Y0.188-0.024
5Y0.18810Y0.193-0.005
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1770.178-0.001
TTM0.1640.174-0.010
YOY0.1960.183+0.013
5Y0.1880.186+0.002
10Y0.1930.184+0.009
4.5.4.2. Debt to Equity Ratio

Measures if Cadence Capital Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Cadence Capital Ltd to the Asset Management industry mean.
  • A Debt to Equity ratio of 21.6% means that company has $0.22 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Cadence Capital Ltd:

  • The MRQ is 0.216. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.197. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.216TTM0.197+0.019
TTM0.197YOY0.244-0.047
TTM0.1975Y0.236-0.039
5Y0.23610Y0.260-0.025
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2160.213+0.003
TTM0.1970.200-0.003
YOY0.2440.224+0.020
5Y0.2360.255-0.019
10Y0.2600.254+0.006
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Cadence Capital Ltd generates.

  • Above 15 is considered overpriced but always compare Cadence Capital Ltd to the Asset Management industry mean.
  • A PE ratio of 4.14 means the investor is paying $4.14 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Cadence Capital Ltd:

  • The EOD is 4.431. Based on the earnings, the company is cheap. +2
  • The MRQ is 4.137. Based on the earnings, the company is cheap. +2
  • The TTM is 7.980. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD4.431MRQ4.137+0.293
MRQ4.137TTM7.980-3.842
TTM7.980YOY3.398+4.582
TTM7.9805Y5.377+2.602
5Y5.37710Y2.146+3.231
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD4.4316.802-2.371
MRQ4.1376.398-2.261
TTM7.9806.707+1.273
YOY3.3983.093+0.305
5Y5.3775.600-0.223
10Y2.1467.162-5.016
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Cadence Capital Ltd:

  • The EOD is -8.203. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -7.660. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -2.048. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-8.203MRQ-7.660-0.543
MRQ-7.660TTM-2.048-5.611
TTM-2.048YOY-0.019-2.029
TTM-2.0485Y3.876-5.925
5Y3.87610Y2.429+1.447
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD-8.2036.120-14.323
MRQ-7.6605.966-13.626
TTM-2.0485.226-7.274
YOY-0.0193.570-3.589
5Y3.8763.629+0.247
10Y2.4292.843-0.414
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Cadence Capital Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Asset Management industry mean).
  • A PB ratio of 0.69 means the investor is paying $0.69 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Cadence Capital Ltd:

  • The EOD is 0.739. Based on the equity, the company is cheap. +2
  • The MRQ is 0.690. Based on the equity, the company is cheap. +2
  • The TTM is 0.725. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.739MRQ0.690+0.049
MRQ0.690TTM0.725-0.035
TTM0.725YOY0.838-0.113
TTM0.7255Y0.781-0.055
5Y0.78110Y0.952-0.171
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD0.7390.969-0.230
MRQ0.6900.911-0.221
TTM0.7250.909-0.184
YOY0.8380.947-0.109
5Y0.7811.001-0.220
10Y0.9521.162-0.210
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Cadence Capital Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-06-302023-09-302023-12-312024-03-312024-06-30
Other Current Liabilities  62,051-52,1199,93209,932-6,3403,592-54,441-50,849



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. All numbers in thousands.

Summary
Total Assets369,741
Total Liabilities65,607
Total Stockholder Equity304,135
 As reported
Total Liabilities 65,607
Total Stockholder Equity+ 304,135
Total Assets = 369,741

Assets

Total Assets369,741
Total Current Assets0
Long-term Assets0
Total Current Assets
Cash And Cash Equivalents 65,702
Net Receivables 723
Other Current Assets -66,425
Total Current Assets  (as reported)0
Total Current Assets  (calculated)0
+/-0
Long-term Assets
Long-term Assets Other -53,080
Long-term Assets  (as reported)0
Long-term Assets  (calculated)-53,080
+/- 53,080

Liabilities & Shareholders' Equity

Total Current Liabilities50,849
Long-term Liabilities14,758
Total Stockholder Equity304,135
Total Current Liabilities
Short-term Debt 50,849
Other Current Liabilities -50,849
Total Current Liabilities  (as reported)50,849
Total Current Liabilities  (calculated)0
+/- 50,849
Long-term Liabilities
Long-term Liabilities  (as reported)14,758
Long-term Liabilities  (calculated)0
+/- 14,758
Total Stockholder Equity
Common Stock413,679
Retained Earnings -156,416
Other Stockholders Equity 46,872
Total Stockholder Equity (as reported)304,135
Total Stockholder Equity (calculated)304,135
+/-0
Other
Cash and Short Term Investments 65,702
Common Stock Shares Outstanding 297,246
Liabilities and Stockholders Equity 369,741
Net Debt -14,853
Short Long Term Debt Total 50,849



5.3. Balance Sheets Structured

All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-31
> Total Assets 
0
0
8,476
35,439
35,439
51,246
51,246
40,377
40,377
40,585
40,585
28,326
28,326
27,328
27,328
38,948
38,948
32,399
32,399
39,958
39,958
43,240
43,239
45,163
45,163
53,385
53,385
92,382
92,382
169,550
169,550
240,841
240,841
264,657
264,657
301,683
301,683
336,312
336,312
386,575
386,575
543,101
543,101
528,827
528,827
498,193
498,193
569,513
569,513
546,821
546,821
351,364
351,364
391,289
391,289
376,770
376,770
372,350
372,350
423,403
423,403
507,122
507,122
422,376
422,376
415,669
415,669
411,574
411,574
372,137
372,137
354,416
354,416
369,741
369,741
369,741369,741354,416354,416372,137372,137411,574411,574415,669415,669422,376422,376507,122507,122423,403423,403372,350372,350376,770376,770391,289391,289351,364351,364546,821546,821569,513569,513498,193498,193528,827528,827543,101543,101386,575386,575336,312336,312301,683301,683264,657264,657240,841240,841169,550169,55092,38292,38253,38553,38545,16345,16343,23943,24039,95839,95832,39932,39938,94838,94827,32827,32828,32628,32640,58540,58540,37740,37751,24651,24635,43935,4398,47600
   > Total Current Assets 
0
0
0
0
0
0
1,062
0
0
0
22,324
0
0
0
8,992
0
0
0
683
0
0
0
11,701
0
0
0
15,389
33,394
33,394
67,863
67,863
58,879
58,879
115,656
115,656
74,220
74,220
37,953
37,953
170,464
170,464
164,670
163,112
171,890
171,890
176,080
174,672
186,835
186,835
131,123
131,123
98,480
98,480
75,875
75,875
62,573
62,573
36,845
36,845
95,653
95,653
167,187
167,187
132,492
132,492
191,778
191,778
103,995
103,995
169,777
169,777
75,964
75,964
66,425
0
066,42575,96475,964169,777169,777103,995103,995191,778191,778132,492132,492167,187167,18795,65395,65336,84536,84562,57362,57375,87575,87598,48098,480131,123131,123186,835186,835174,672176,080171,890171,890163,112164,670170,464170,46437,95337,95374,22074,220115,656115,65658,87958,87967,86367,86333,39433,39415,38900011,7010006830008,99200022,3240001,062000000
       Cash And Cash Equivalents 
0
0
1,210
5,789
5,789
13
13
9,864
9,864
21,320
21,320
14,535
14,535
8,598
8,598
32
32
28
27
30
30
11,423
11,423
16,175
16,175
15,156
15,156
33,367
33,367
66,338
66,338
58,602
58,602
96,765
96,765
73,289
73,289
32,673
32,673
170,023
170,023
159,497
159,497
169,394
169,394
151,962
151,962
185,868
185,868
128,006
128,006
97,644
97,644
74,780
74,780
61,398
61,398
19,458
19,458
94,024
94,024
139,836
139,836
131,425
131,425
179,744
179,744
100,705
100,705
164,513
164,513
73,673
73,673
65,702
65,702
65,70265,70273,67373,673164,513164,513100,705100,705179,744179,744131,425131,425139,836139,83694,02494,02419,45819,45861,39861,39874,78074,78097,64497,644128,006128,006185,868185,868151,962151,962169,394169,394159,497159,497170,023170,02332,67332,67373,28973,28996,76596,76558,60258,60266,33866,33833,36733,36715,15615,15616,17516,17511,42311,4233030272832328,5988,59814,53514,53521,32021,3209,8649,86413135,7895,7891,21000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,588
0
0
0
0
0
0
0
0
000000001,588000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
1,048
0
0
0
1,004
0
0
0
393
0
0
0
656
0
0
0
278
0
0
0
234
27
27
1,354
1,525
277
277
18,792
18,891
506
506
4,962
5,280
441
441
3,386
3,615
916
916
22,392
22,710
967
967
2,766
3,117
836
836
971
1,095
1,175
1,175
17,225
17,386
1,471
1,471
26,493
27,351
1,067
1,067
11,867
12,033
3,290
3,290
3,633
3,697
188
2,291
723
723
7237232,2911883,6973,6333,2903,29012,03311,8671,0671,06727,35126,4931,4711,47117,38617,2251,1751,1751,0959718368363,1172,76696796722,71022,3929169163,6153,3864414415,2804,96250650618,89118,7922772771,5251,35427272340002780006560003930001,0040001,048000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
171
171
0
0
99
99
424
424
318
318
0
0
1,788
1,788
1,581
1,581
1,726
1,726
0
0
351
351
0
0
124
124
0
0
162
162
158
158
858
858
0
0
166
166
0
-103,995
1,631
1,631
2,104
-75,964
0
-66,425
-66,4250-75,9642,1041,6311,631-103,9950166166008588581581581621620012412400351351001,7261,7261,5811,5811,7881,7880031831842442499990017117100000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
50,083
0
0
0
17,845
0
0
0
16,052
0
0
0
30,361
0
0
0
29,897
0
0
0
34,899
56,664
56,664
101,687
97,967
181,962
181,962
149,001
145,121
227,464
227,464
298,360
293,689
216,111
216,111
378,430
354,015
356,936
356,936
322,113
302,249
382,678
382,678
415,699
396,415
252,883
252,883
315,414
267,851
314,196
314,196
335,505
277,443
327,750
327,750
339,935
313,068
289,884
289,884
223,891
180,107
307,579
307,579
202,361
151,467
278,452
278,452
303,317
0
0303,317278,452278,452151,467202,361307,579307,579180,107223,891289,884289,884313,068339,935327,750327,750277,443335,505314,196314,196267,851315,414252,883252,883396,415415,699382,678382,678302,249322,113356,936356,936354,015378,430216,111216,111293,689298,360227,464227,464145,121149,001181,962181,96297,967101,68756,66456,66434,89900029,89700030,36100016,05200017,84500050,083000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
302,249
302,249
370,737
370,737
396,415
396,415
207,537
207,537
267,851
267,851
267,075
267,075
0
277,443
0
0
0
313,068
0
0
0
178,519
0
0
0
151,467
0
0
0
0
0000151,467000178,519000313,068000277,4430267,075267,075267,851267,851207,537207,537396,415396,415370,737370,737302,249302,249000000000000000000000000000000000000000000000
       Other Assets 
0
0
34
337
337
101
100
83
83
416
416
3,017
3,017
2,232
2,285
1,430
1,430
1,165
1,355
2,157
2,157
1,642
1,642
2,829
2,829
3,097
3,097
2,323
2,323
3,720
3,720
3,918
3,918
3,880
3,880
4,612
4,612
4,670
4,670
8,526
8,526
24,416
25,974
19,027
19,027
19,864
21,272
11,940
11,940
19,283
19,283
45,346
45,346
47,563
47,563
47,121
47,121
58,062
58,062
37,743
37,743
26,868
26,868
25,508
25,508
43,784
43,784
43,380
43,380
50,894
50,894
0
0
0
369,741
369,74100050,89450,89443,38043,38043,78443,78425,50825,50826,86826,86837,74337,74358,06258,06247,12147,12147,56347,56345,34645,34619,28319,28311,94011,94021,27219,86419,02719,02725,97424,4168,5268,5264,6704,6704,6124,6123,8803,8803,9183,9183,7203,7202,3232,3233,0973,0972,8292,8291,6421,6422,1572,1571,3551,1651,4301,4302,2852,2323,0173,01741641683831001013373373400
> Total Liabilities 
0
0
1,068
3,086
3,086
16,131
16,131
7,424
7,424
11,316
11,316
5,283
5,283
2,182
2,182
9,217
9,217
4,893
4,893
5,770
5,770
3,108
3,108
286
286
1,231
1,231
201
201
3,337
5,168
9,500
9,500
16,509
18,965
28,629
28,629
20,483
20,483
18,607
18,607
222,511
222,511
193,747
193,747
157,903
157,903
155,380
155,380
134,173
134,173
6,773
6,773
57,697
57,697
50,324
50,324
71,995
71,995
85,633
85,633
151,686
151,686
54,898
54,898
83,970
83,970
81,534
81,534
72,024
72,024
53,540
53,540
65,607
65,607
65,60765,60753,54053,54072,02472,02481,53481,53483,97083,97054,89854,898151,686151,68685,63385,63371,99571,99550,32450,32457,69757,6976,7736,773134,173134,173155,380155,380157,903157,903193,747193,747222,511222,51118,60718,60720,48320,48328,62928,62918,96516,5099,5009,5005,1683,3372012011,2311,2312862863,1083,1085,7705,7704,8934,8939,2179,2172,1822,1825,2835,28311,31611,3167,4247,42416,13116,1313,0863,0861,06800
   > Total Current Liabilities 
0
0
0
0
0
0
7,514
0
0
0
11,023
0
0
0
1,151
0
0
0
4,216
0
0
0
400
0
0
0
647
201
201
3,337
3,099
9,500
9,500
16,509
16,146
28,629
28,629
20,483
13,380
18,607
18,607
222,511
205,445
193,747
193,747
157,903
57,987
155,380
155,380
134,173
29,143
6,773
6,773
57,697
50,207
50,324
50,324
71,995
59,976
85,633
85,633
151,686
117,052
54,898
54,898
83,970
83,970
81,534
81,534
72,024
72,024
53,540
53,540
65,607
50,849
50,84965,60753,54053,54072,02472,02481,53481,53483,97083,97054,89854,898117,052151,68685,63385,63359,97671,99550,32450,32450,20757,6976,7736,77329,143134,173155,380155,38057,987157,903193,747193,747205,445222,51118,60718,60713,38020,48328,62928,62916,14616,5099,5009,5003,0993,3372012016470004000004,2160001,15100011,0230007,514000000
       Short-term Debt 
0
0
0
0
0
0
6,251
0
0
0
10,997
0
0
0
908
0
0
0
4,216
0
0
0
0
0
0
0
0
0
0
0
2,610
0
0
2,939
10,324
19,082
19,082
3
13,325
0
0
160,808
205,328
74,624
74,624
54,242
54,242
61,535
61,535
28,155
28,155
1,604
1,604
50,159
50,159
44,783
44,783
55,186
55,186
69,604
69,604
102,172
102,172
36,750
36,750
17,838
17,838
40,460
40,460
32,380
32,380
42,539
42,539
50,849
50,849
50,84950,84942,53942,53932,38032,38040,46040,46017,83817,83836,75036,750102,172102,17269,60469,60455,18655,18644,78344,78350,15950,1591,6041,60428,15528,15561,53561,53554,24254,24274,62474,624205,328160,8080013,325319,08219,08210,3242,939002,610000000000004,21600090800010,9970006,251000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
54,242
54,242
61,535
61,535
28,155
28,155
0
0
0
50,159
0
0
0
55,186
0
0
0
102,172
0
0
0
17,838
0
0
0
32,380
0
0
0
0
000032,38000017,838000102,17200055,18600050,15900028,15528,15561,53561,53554,24254,242000000000000000000000000000000000000000000000
       Accounts payable 
0
0
297
1,129
1,129
1,263
1,263
135
135
26
26
101
101
243
243
469
469
0
0
1,638
1,638
400
400
286
286
647
647
201
201
489
489
1,310
1,310
5,822
5,822
577
577
55
55
7,103
7,103
117
117
613
613
3,745
3,745
7,136
7,136
988
988
441
441
48
48
2,220
2,220
4,790
4,790
16,029
16,029
14,880
14,880
14,167
14,167
15,262
15,262
5,419
5,419
9,973
9,973
1,069
1,069
11,166
0
011,1661,0691,0699,9739,9735,4195,41915,26215,26214,16714,16714,88014,88016,02916,0294,7904,7902,2202,22048484414419889887,1367,1363,7453,7456136131171177,1037,10355555775775,8225,8221,3101,3104894892012016476472862864004001,6381,6380046946924324310110126261351351,2631,2631,1291,12929700
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-400
0
0
0
-647
0
0
2,847
2,847
8,190
8,190
7,748
7,748
8,970
8,970
20,425
20,425
11,503
11,503
61,587
61,587
118,510
118,510
99,916
99,916
86,709
86,709
105,030
105,030
4,728
4,728
7,490
7,490
3,321
3,321
12,019
12,019
0
0
34,635
34,635
3,981
3,981
50,870
68,708
35,656
35,656
29,672
62,051
9,932
9,932
3,592
-50,849
-50,8493,5929,9329,93262,05129,67235,65635,65668,70850,8703,9813,98134,63534,6350012,01912,0193,3213,3217,4907,4904,7284,728105,030105,03086,70986,70999,91699,916118,510118,51061,58761,58711,50311,50320,42520,4258,9708,9707,7487,7488,1908,1902,8472,84700-647000-4000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
2,418
0
0
0
3
0
0
0
4
0
0
0
238
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,456
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33,100
33,100
0
41,074
0
39,645
0
11,001
0
14,758
14,758011,001039,645041,074033,10033,1000000000000000000000000000000002,456000000000000000238000400030002,418000000
       Other Liabilities 
0
0
771
1,957
1,957
9,383
9,383
7,289
7,289
11,290
11,290
2,779
2,779
1,031
1,031
2,097
2,097
677
677
4,004
4,004
2,708
2,708
0
0
584
584
2,279
2,279
4,678
4,678
10,049
10,049
10,205
10,205
9,871
9,871
20,425
20,425
11,503
11,503
61,587
61,587
118,510
118,510
99,916
99,916
86,709
86,709
105,030
105,030
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000105,030105,03086,70986,70999,91699,916118,510118,51061,58761,58711,50311,50320,42520,4259,8719,87110,20510,20510,04910,0494,6784,6782,2792,279584584002,7082,7084,0044,0046776772,0972,0971,0311,0312,7792,77911,29011,2907,2897,2899,3839,3831,9571,95777100
> Total Stockholder Equity
0
0
7,408
32,352
32,352
35,114
35,114
32,953
32,953
29,269
29,269
23,043
23,043
25,147
25,147
29,731
29,731
27,506
27,506
34,187
34,187
40,131
40,131
44,878
44,878
52,154
52,154
89,902
89,902
164,383
164,383
229,482
229,482
245,692
245,692
272,153
272,153
315,829
315,829
367,969
367,969
320,589
320,589
335,080
335,080
340,291
340,291
414,133
414,133
412,648
412,648
344,591
344,591
333,591
333,591
326,446
326,446
300,355
300,355
337,771
337,771
355,436
355,436
367,478
367,478
331,698
331,698
330,040
330,040
300,113
300,113
300,877
300,877
304,135
304,135
304,135304,135300,877300,877300,113300,113330,040330,040331,698331,698367,478367,478355,436355,436337,771337,771300,355300,355326,446326,446333,591333,591344,591344,591412,648412,648414,133414,133340,291340,291335,080335,080320,589320,589367,969367,969315,829315,829272,153272,153245,692245,692229,482229,482164,383164,38389,90289,90252,15452,15444,87844,87840,13140,13134,18734,18727,50627,50629,73129,73125,14725,14723,04323,04329,26929,26932,95332,95335,11435,11432,35232,3527,40800
   Common Stock
0
0
6,438
28,727
28,727
29,283
28,972
29,953
29,953
29,973
29,648
29,580
29,580
29,580
29,254
29,662
29,662
29,878
29,553
29,863
29,863
30,175
29,850
35,054
35,054
42,968
42,643
78,588
78,588
157,027
155,567
212,627
212,627
233,332
231,197
270,322
270,322
305,130
302,996
368,074
368,074
370,419
368,000
372,446
372,446
374,859
372,440
427,361
427,361
430,116
427,220
432,898
432,898
432,694
429,797
427,092
427,092
422,816
419,919
417,701
417,701
414,847
411,951
413,623
413,623
416,239
413,342
416,239
413,342
416,239
413,342
417,055
414,159
413,679
413,679
413,679413,679414,159417,055413,342416,239413,342416,239413,342416,239413,623413,623411,951414,847417,701417,701419,919422,816427,092427,092429,797432,694432,898432,898427,220430,116427,361427,361372,440374,859372,446372,446368,000370,419368,074368,074302,996305,130270,322270,322231,197233,332212,627212,627155,567157,02778,58878,58842,64342,96835,05435,05429,85030,17529,86329,86329,55329,87829,66229,66229,25429,58029,58029,58029,64829,97329,95329,95328,97229,28328,72728,7276,43800
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
5,481
0
0
0
0
0
0
0
0
0
0
0
555
0
0
0
0
0
0
0
11,018
0
0
-1,460
12,569
-2,037
-2,037
-2,134
18,247
-2,134
-2,134
-2,134
22,709
-2,541
-2,541
-2,419
6,426
-2,419
-2,419
-2,419
21,687
-2,896
-2,896
-2,896
39,265
-2,896
-2,896
-2,896
16,938
-2,896
-2,896
-2,896
9,724
-2,896
-2,896
-2,896
72,774
-2,896
-2,896
-2,896
88,576
-2,896
76,665
-2,896
64,754
-2,896
55,820
0
0
0055,820-2,89664,754-2,89676,665-2,89688,576-2,896-2,896-2,89672,774-2,896-2,896-2,8969,724-2,896-2,896-2,89616,938-2,896-2,896-2,89639,265-2,896-2,896-2,89621,687-2,419-2,419-2,4196,426-2,419-2,541-2,54122,709-2,134-2,134-2,13418,247-2,134-2,037-2,03712,569-1,4600011,0180000000555000000000005,481000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-497
-497
0
0
-463,040
-463,040
-495,652
0
-548,576
-548,576
-635,928
0
-741,020
-741,020
-646,017
0
-674,998
-674,998
-685,420
-2,419
0
0
-831,090
-2,896
-694,975
-694,975
0
0
0
0
0
0
-681,334
-681,334
-716,665
-2,896
-740,749
-740,749
0
-2,896
0
0
0
-2,896
0
0
0
46,872
46,872000-2,896000-2,8960-740,749-740,749-2,896-716,665-681,334-681,334000000-694,975-694,975-2,896-831,09000-2,419-685,420-674,998-674,9980-646,017-741,020-741,0200-635,928-548,576-548,5760-495,652-463,040-463,04000-497-497000000000000000000000000000



5.4. Balance Sheets

All numbers in thousands.