25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

CEA Industries Inc
Buy, Hold or Sell?

Let's analyze CEA Industries Inc together

I guess you are interested in CEA Industries Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of CEA Industries Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about CEA Industries Inc

I send you an email if I find something interesting about CEA Industries Inc.

1. Quick Overview

1.1. Quick analysis of CEA Industries Inc (30 sec.)










1.2. What can you expect buying and holding a share of CEA Industries Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
18.9%

What is your share worth?

Current worth
$12.89
Expected worth in 1 year
$9.06
How sure are you?
37.8%

+ What do you gain per year?

Total Gains per Share
$-3.83
Return On Investment
-47.4%

For what price can you sell your share?

Current Price per Share
$8.10
Expected price per share
$7.45 - $10.34
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of CEA Industries Inc (5 min.)




Live pricePrice per Share (EOD)
$8.10
Intrinsic Value Per Share
$-59.49 - $-33.97
Total Value Per Share
$-46.60 - $-21.08

2.2. Growth of CEA Industries Inc (5 min.)




Is CEA Industries Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$10.2m$14.2m-$3m-26.8%

How much money is CEA Industries Inc making?

Current yearPrevious yearGrowGrow %
Making money-$778.7k-$911.9k$133.2k17.1%
Net Profit Margin-250.1%-70.3%--

How much money comes from the company's main activities?

2.3. Financial Health of CEA Industries Inc (5 min.)




2.4. Comparing to competitors in the Farm & Heavy Construction Machinery industry (5 min.)




  Industry Rankings (Farm & Heavy Construction Machinery)  


Richest
#136 / 144

Most Revenue
#141 / 144

Most Profit
#109 / 144

Most Efficient
#139 / 144
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of CEA Industries Inc?

Welcome investor! CEA Industries Inc's management wants to use your money to grow the business. In return you get a share of CEA Industries Inc.

First you should know what it really means to hold a share of CEA Industries Inc. And how you can make/lose money.

Speculation

The Price per Share of CEA Industries Inc is $8.0974. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of CEA Industries Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in CEA Industries Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $12.89. Based on the TTM, the Book Value Change Per Share is $-0.96 per quarter. Based on the YOY, the Book Value Change Per Share is $3.67 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of CEA Industries Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.94-11.6%-0.98-12.1%-0.33-4.0%-0.50-6.2%-0.71-8.8%
Usd Book Value Change Per Share-0.94-11.6%-0.96-11.8%3.6745.4%0.637.8%0.374.6%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.010.1%0.000.0%
Usd Total Gains Per Share-0.94-11.6%-0.96-11.8%3.6845.4%0.647.9%0.374.6%
Usd Price Per Share7.13-3.74-0.80-1.17-0.69-
Price to Earnings Ratio-1.91--1.24--1.93--0.87--0.48-
Price-to-Total Gains Ratio-7.62--4.93--7.88--2.87--1.60-
Price to Book Ratio0.55-0.28-0.35-0.18--0.61-
Price-to-Total Gains Ratio-7.62--4.93--7.88--2.87--1.60-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share8.0974
Number of shares123
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.01
Usd Book Value Change Per Share-0.960.63
Usd Total Gains Per Share-0.960.64
Gains per Quarter (123 shares)-117.9078.71
Gains per Year (123 shares)-471.62314.84
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-472-4823312305
20-943-9546624620
30-1415-14269936935
40-1886-18981212481250
50-2358-23701515601565
60-2830-28421718721880
70-3301-33142021832195
80-3773-37862324952510
90-4245-42582628072825
100-4716-47302931193140

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%0.012.00.00.0%2.018.00.010.0%4.033.00.010.8%5.047.00.09.6%
Book Value Change Per Share0.04.00.00.0%3.09.00.025.0%6.014.00.030.0%14.023.00.037.8%18.034.00.034.6%
Dividend per Share0.00.04.00.0%5.00.07.041.7%7.00.013.035.0%7.00.030.018.9%7.00.045.013.5%
Total Gains per Share0.04.00.00.0%3.09.00.025.0%6.014.00.030.0%14.023.00.037.8%18.034.00.034.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of CEA Industries Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.935-0.959+2%3.674-125%0.634-248%0.371-352%
Book Value Per Share--12.89014.158-9%5.539+133%4.072+217%1.847+598%
Current Ratio--11.42210.678+7%8.195+39%4.583+149%2.801+308%
Debt To Asset Ratio--0.1000.109-9%0.166-40%0.650-85%0.931-89%
Debt To Equity Ratio--0.1110.123-10%0.210-47%0.760-85%2.046-95%
Dividend Per Share----0%0.003-100%0.006-100%0.003-100%
Enterprise Value--14806195.40013015982.110+14%17562235.316-16%7915939.851+87%2925247.328+406%
Eps---0.935-0.984+5%-0.327-65%-0.500-47%-0.712-24%
Ev To Ebitda Ratio---4.989-4.715-5%-6.747+35%-3.028-39%-1.358-73%
Ev To Sales Ratio--9.4718.625+10%3.023+213%2.493+280%1.157+718%
Free Cash Flow Per Share---1.301-0.963-26%-0.483-63%-0.406-69%-0.353-73%
Free Cash Flow To Equity Per Share---1.301-0.963-26%-1.721+32%-0.018-99%0.047-2869%
Gross Profit Margin--1.0011.009-1%1.185-16%1.077-7%1.050-5%
Intrinsic Value_10Y_max---33.973--------
Intrinsic Value_10Y_min---59.485--------
Intrinsic Value_1Y_max---1.703--------
Intrinsic Value_1Y_min---2.917--------
Intrinsic Value_3Y_max---6.414--------
Intrinsic Value_3Y_min---11.453--------
Intrinsic Value_5Y_max---12.688--------
Intrinsic Value_5Y_min---22.869--------
Market Cap6409739.892+12%5643965.4002962092.360+91%5079175.066+11%3129909.251+80%1754281.544+222%
Net Profit Margin---1.895-2.501+32%-0.703-63%-0.803-58%-0.745-61%
Operating Margin---1.911-2.521+32%-0.650-66%-0.798-58%-0.729-62%
Operating Ratio--2.9093.521-17%1.630+79%1.812+61%1.697+71%
Pb Ratio0.628+12%0.5530.279+99%0.350+58%0.181+205%-0.606+210%
Pe Ratio-2.164-14%-1.906-1.241-35%-1.935+2%-0.874-54%-0.479-75%
Price Per Share8.097+12%7.1303.742+91%0.802+789%1.171+509%0.686+939%
Price To Free Cash Flow Ratio-1.555-14%-1.370-1.620+18%-0.595-57%0.503-372%0.301-555%
Price To Total Gains Ratio-8.657-14%-7.623-4.933-35%-7.878+3%-2.869-62%-1.604-79%
Quick Ratio--10.96110.213+7%7.735+42%4.192+161%2.466+345%
Return On Assets---0.065-0.062-6%-0.051-22%-0.080+23%-0.194+198%
Return On Equity---0.073-0.069-5%-0.064-12%-0.090+24%-0.537+640%
Total Gains Per Share---0.935-0.959+2%3.677-125%0.640-246%0.374-350%
Usd Book Value--10203381.00011207486.750-9%14214226.750-28%7242037.350+41%3632731.865+181%
Usd Book Value Change Per Share---0.935-0.959+2%3.674-125%0.634-248%0.371-352%
Usd Book Value Per Share--12.89014.158-9%5.539+133%4.072+217%1.847+598%
Usd Dividend Per Share----0%0.003-100%0.006-100%0.003-100%
Usd Enterprise Value--14806195.40013015982.110+14%17562235.316-16%7915939.851+87%2925247.328+406%
Usd Eps---0.935-0.984+5%-0.327-65%-0.500-47%-0.712-24%
Usd Free Cash Flow---1030228.000-761911.500-26%-1924162.000+87%-753681.450-27%-534989.432-48%
Usd Free Cash Flow Per Share---1.301-0.963-26%-0.483-63%-0.406-69%-0.353-73%
Usd Free Cash Flow To Equity Per Share---1.301-0.963-26%-1.721+32%-0.018-99%0.047-2869%
Usd Market Cap6409739.892+12%5643965.4002962092.360+91%5079175.066+11%3129909.251+80%1754281.544+222%
Usd Price Per Share8.097+12%7.1303.742+91%0.802+789%1.171+509%0.686+939%
Usd Profit---740403.000-778706.000+5%-911967.000+23%-733766.650-1%-856561.243+16%
Usd Revenue--390817.000659279.000-41%2030164.000-81%2322585.950-83%2308199.973-83%
Usd Total Gains Per Share---0.935-0.959+2%3.677-125%0.640-246%0.374-350%
 EOD+5 -3MRQTTM+21 -17YOY+17 -235Y+17 -2310Y+18 -22

3.3 Fundamental Score

Let's check the fundamental score of CEA Industries Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-2.164
Price to Book Ratio (EOD)Between0-10.628
Net Profit Margin (MRQ)Greater than0-1.895
Operating Margin (MRQ)Greater than0-1.911
Quick Ratio (MRQ)Greater than110.961
Current Ratio (MRQ)Greater than111.422
Debt to Asset Ratio (MRQ)Less than10.100
Debt to Equity Ratio (MRQ)Less than10.111
Return on Equity (MRQ)Greater than0.15-0.073
Return on Assets (MRQ)Greater than0.05-0.065
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of CEA Industries Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5067.475
Ma 20Greater thanMa 506.918
Ma 50Greater thanMa 1006.890
Ma 100Greater thanMa 2006.882
OpenGreater thanClose8.250
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About CEA Industries Inc

CEA Industries Inc. designs, engineers, and sells environmental control, and other technologies and services to the controlled environment agriculture (CEA) industry in the United States, Canada, and internationally. It offers floor plans and architectural design for cultivation facilities; licensed mechanical, electrical, and plumbing engineering services for commercial scale environmental control systems that are specific to cultivation facilities; and process cooling systems and other climate control systems. The company also provides air handling equipment and systems; LED lighting; benching and racking solutions for indoor cultivation; automation and control devices, systems, and technologies for environmental, lighting, and climate control applications; and preventive maintenance services for CEA facilities. It serves commercial, as well as state- and provincial-regulated CEA growers. The company was formerly known as Surna Inc. and changed its name to CEA Industries Inc. in November 2021. CEA Industries Inc. was founded in 2006 and is headquartered in Louisville, Colorado.

Fundamental data was last updated by Penke on 2024-12-04 06:49:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit CEA Industries Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare CEA Industries Inc to the Farm & Heavy Construction Machinery industry mean.
  • A Net Profit Margin of -189.5% means that $-1.89 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of CEA Industries Inc:

  • The MRQ is -189.5%. The company is making a huge loss. -2
  • The TTM is -250.1%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-189.5%TTM-250.1%+60.6%
TTM-250.1%YOY-70.3%-179.8%
TTM-250.1%5Y-80.3%-169.7%
5Y-80.3%10Y-74.5%-5.8%
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-189.5%5.0%-194.5%
TTM-250.1%5.4%-255.5%
YOY-70.3%5.6%-75.9%
5Y-80.3%3.9%-84.2%
10Y-74.5%3.4%-77.9%
4.3.1.2. Return on Assets

Shows how efficient CEA Industries Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare CEA Industries Inc to the Farm & Heavy Construction Machinery industry mean.
  • -6.5% Return on Assets means that CEA Industries Inc generated $-0.07 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of CEA Industries Inc:

  • The MRQ is -6.5%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -6.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-6.5%TTM-6.2%-0.4%
TTM-6.2%YOY-5.1%-1.1%
TTM-6.2%5Y-8.0%+1.8%
5Y-8.0%10Y-19.4%+11.4%
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.5%1.0%-7.5%
TTM-6.2%1.0%-7.2%
YOY-5.1%1.3%-6.4%
5Y-8.0%1.0%-9.0%
10Y-19.4%0.8%-20.2%
4.3.1.3. Return on Equity

Shows how efficient CEA Industries Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare CEA Industries Inc to the Farm & Heavy Construction Machinery industry mean.
  • -7.3% Return on Equity means CEA Industries Inc generated $-0.07 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of CEA Industries Inc:

  • The MRQ is -7.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -6.9%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-7.3%TTM-6.9%-0.3%
TTM-6.9%YOY-6.4%-0.5%
TTM-6.9%5Y-9.0%+2.1%
5Y-9.0%10Y-53.7%+44.7%
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.3%2.6%-9.9%
TTM-6.9%2.2%-9.1%
YOY-6.4%3.5%-9.9%
5Y-9.0%2.4%-11.4%
10Y-53.7%2.0%-55.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of CEA Industries Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient CEA Industries Inc is operating .

  • Measures how much profit CEA Industries Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare CEA Industries Inc to the Farm & Heavy Construction Machinery industry mean.
  • An Operating Margin of -191.1% means the company generated $-1.91  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of CEA Industries Inc:

  • The MRQ is -191.1%. The company is operating very inefficient. -2
  • The TTM is -252.1%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-191.1%TTM-252.1%+61.1%
TTM-252.1%YOY-65.0%-187.1%
TTM-252.1%5Y-79.8%-172.3%
5Y-79.8%10Y-72.9%-6.9%
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-191.1%8.1%-199.2%
TTM-252.1%5.9%-258.0%
YOY-65.0%5.7%-70.7%
5Y-79.8%4.8%-84.6%
10Y-72.9%4.7%-77.6%
4.3.2.2. Operating Ratio

Measures how efficient CEA Industries Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Farm & Heavy Construction Machinery industry mean).
  • An Operation Ratio of 2.91 means that the operating costs are $2.91 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of CEA Industries Inc:

  • The MRQ is 2.909. The company is inefficient in keeping operating costs low. -1
  • The TTM is 3.521. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.909TTM3.521-0.612
TTM3.521YOY1.630+1.891
TTM3.5215Y1.812+1.709
5Y1.81210Y1.697+0.115
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9091.495+1.414
TTM3.5211.432+2.089
YOY1.6301.113+0.517
5Y1.8121.164+0.648
10Y1.6971.114+0.583
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of CEA Industries Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if CEA Industries Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Farm & Heavy Construction Machinery industry mean).
  • A Current Ratio of 11.42 means the company has $11.42 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of CEA Industries Inc:

  • The MRQ is 11.422. The company is very able to pay all its short-term debts. +2
  • The TTM is 10.678. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ11.422TTM10.678+0.744
TTM10.678YOY8.195+2.483
TTM10.6785Y4.583+6.096
5Y4.58310Y2.801+1.781
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ11.4221.514+9.908
TTM10.6781.531+9.147
YOY8.1951.553+6.642
5Y4.5831.627+2.956
10Y2.8011.570+1.231
4.4.3.2. Quick Ratio

Measures if CEA Industries Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare CEA Industries Inc to the Farm & Heavy Construction Machinery industry mean.
  • A Quick Ratio of 10.96 means the company can pay off $10.96 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of CEA Industries Inc:

  • The MRQ is 10.961. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 10.213. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ10.961TTM10.213+0.748
TTM10.213YOY7.735+2.478
TTM10.2135Y4.192+6.021
5Y4.19210Y2.466+1.727
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ10.9610.607+10.354
TTM10.2130.638+9.575
YOY7.7350.828+6.907
5Y4.1920.819+3.373
10Y2.4660.842+1.624
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of CEA Industries Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of CEA Industries Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare CEA Industries Inc to Farm & Heavy Construction Machinery industry mean.
  • A Debt to Asset Ratio of 0.10 means that CEA Industries Inc assets are financed with 10.0% credit (debt) and the remaining percentage (100% - 10.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of CEA Industries Inc:

  • The MRQ is 0.100. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.109. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.100TTM0.109-0.009
TTM0.109YOY0.166-0.057
TTM0.1095Y0.650-0.540
5Y0.65010Y0.931-0.282
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1000.560-0.460
TTM0.1090.558-0.449
YOY0.1660.543-0.377
5Y0.6500.560+0.090
10Y0.9310.562+0.369
4.5.4.2. Debt to Equity Ratio

Measures if CEA Industries Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare CEA Industries Inc to the Farm & Heavy Construction Machinery industry mean.
  • A Debt to Equity ratio of 11.1% means that company has $0.11 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of CEA Industries Inc:

  • The MRQ is 0.111. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.123. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.111TTM0.123-0.012
TTM0.123YOY0.210-0.087
TTM0.1235Y0.760-0.637
5Y0.76010Y2.046-1.286
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1111.287-1.176
TTM0.1231.307-1.184
YOY0.2101.281-1.071
5Y0.7601.305-0.545
10Y2.0461.376+0.670
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings CEA Industries Inc generates.

  • Above 15 is considered overpriced but always compare CEA Industries Inc to the Farm & Heavy Construction Machinery industry mean.
  • A PE ratio of -1.91 means the investor is paying $-1.91 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of CEA Industries Inc:

  • The EOD is -2.164. Based on the earnings, the company is expensive. -2
  • The MRQ is -1.906. Based on the earnings, the company is expensive. -2
  • The TTM is -1.241. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.164MRQ-1.906-0.259
MRQ-1.906TTM-1.241-0.665
TTM-1.241YOY-1.935+0.693
TTM-1.2415Y-0.874-0.367
5Y-0.87410Y-0.479-0.395
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-2.16410.507-12.671
MRQ-1.90610.502-12.408
TTM-1.24110.071-11.312
YOY-1.9359.832-11.767
5Y-0.87411.628-12.502
10Y-0.47914.921-15.400
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of CEA Industries Inc:

  • The EOD is -1.555. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -1.370. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -1.620. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.555MRQ-1.370-0.186
MRQ-1.370TTM-1.620+0.251
TTM-1.620YOY-0.595-1.025
TTM-1.6205Y0.503-2.123
5Y0.50310Y0.301+0.202
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-1.5553.588-5.143
MRQ-1.3703.526-4.896
TTM-1.6202.230-3.850
YOY-0.595-0.008-0.587
5Y0.5031.131-0.628
10Y0.3010.644-0.343
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of CEA Industries Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Farm & Heavy Construction Machinery industry mean).
  • A PB ratio of 0.55 means the investor is paying $0.55 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of CEA Industries Inc:

  • The EOD is 0.628. Based on the equity, the company is cheap. +2
  • The MRQ is 0.553. Based on the equity, the company is cheap. +2
  • The TTM is 0.279. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.628MRQ0.553+0.075
MRQ0.553TTM0.279+0.275
TTM0.279YOY0.350-0.072
TTM0.2795Y0.181+0.097
5Y0.18110Y-0.606+0.787
Compared to industry (Farm & Heavy Construction Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD0.6281.417-0.789
MRQ0.5531.339-0.786
TTM0.2791.335-1.056
YOY0.3501.494-1.144
5Y0.1811.759-1.578
10Y-0.6062.114-2.720
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of CEA Industries Inc.

4.8.1. Institutions holding CEA Industries Inc

Institutions are holding 2.102% of the shares of CEA Industries Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Bard Associates Inc1.96750.037915574-2935-15.8572
2024-09-30UBS Group AG0.08570678-1835-73.0203
2024-09-30Tower Research Capital LLC0.04670.0001370-659-64.0428
2024-06-30Bank of America Corp0.0009076600
2024-06-30State Street Corp000-2259-100
2024-06-30Renaissance Technologies Corp000-900-100
2024-06-30Vanguard Group Inc000-2512-100
2024-09-30Wells Fargo & Co000-1-100
2024-06-30Geode Capital Management, LLC000-4364-100
2024-06-30Northern Trust Corp000-1227-100
2024-06-30Advisor Group Holdings, Inc.000-1-100
Total 2.10080.03816629-16687-100.3%

4.9.2. Funds holding CEA Industries Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Fidelity Extended Market Index0.308402441-979-28.6257
2024-09-30NT Ext Equity Mkt Idx Fd - NL0.10380.000182200
2024-09-30NT Ext Equity Mkt Idx Fd - DC - NL - T20.08360.000166220.303
2024-09-30Fidelity Series Total Market Index0.063049900
2024-09-30Northern Trust Extended Eq Market Idx0.0513040600
2024-09-30NT Ext Equity Mkt Idx Fd - L0.0513040600
2024-10-31State St US Extended Mkt Indx NL Cl C0.02350.000118600
2024-09-30Spartan Total Market Index Pool E0.0229018100
2024-06-30SSgA U.S. Total Market Index Strategy0.00960762343.3962
2024-09-30NT Ext Eq Mkt Indx Fd DC Lending Tier 50.00806300
Total 0.72540.00035742-954-16.6%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets11,336
Total Liabilities1,133
Total Stockholder Equity10,203
 As reported
Total Liabilities 1,133
Total Stockholder Equity+ 10,203
Total Assets = 11,336

Assets

Total Assets11,336
Total Current Assets11,037
Long-term Assets300
Total Current Assets
Cash And Cash Equivalents 10,295
Net Receivables 296
Inventory 25
Other Current Assets 421
Total Current Assets  (as reported)11,037
Total Current Assets  (calculated)11,037
+/-0
Long-term Assets
Property Plant Equipment 283
Intangible Assets 2
Long-term Assets Other 15
Long-term Assets  (as reported)300
Long-term Assets  (calculated)300
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities966
Long-term Liabilities167
Total Stockholder Equity10,203
Total Current Liabilities
Short-term Debt 133
Accounts payable 163
Other Current Liabilities 202
Total Current Liabilities  (as reported)966
Total Current Liabilities  (calculated)497
+/- 469
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt167
Long-term Liabilities  (as reported)167
Long-term Liabilities  (calculated)167
+/-0
Total Stockholder Equity
Common Stock0
Retained Earnings -39,318
Other Stockholders Equity 49,521
Total Stockholder Equity (as reported)10,203
Total Stockholder Equity (calculated)10,203
+/-0
Other
Capital Stock0
Cash and Short Term Investments 10,295
Common Stock Shares Outstanding 792
Current Deferred Revenue469
Liabilities and Stockholders Equity 11,336
Net Debt -9,995
Net Invested Capital 10,203
Net Working Capital 10,071
Property Plant and Equipment Gross 538
Short Long Term Debt Total 300



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-09-302015-06-302015-03-312014-09-302014-06-302014-03-312013-09-302013-06-302013-03-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-03-312009-12-31
> Total Assets 
0
0
3
77
60
37
47
40
79
74
183
18
11
7
4
506
1,365
2,321
2,898
4,355
3,103
3,112
2,351
2,118
3,765
3,021
3,121
4,829
3,899
3,829
2,753
3,440
5,531
5,303
4,047
3,256
2,607
4,656
4,813
6,965
5,325
4,909
5,282
26,321
24,736
23,459
21,026
17,436
15,888
14,700
13,772
12,681
12,552
11,336
11,33612,55212,68113,77214,70015,88817,43621,02623,45924,73626,3215,2824,9095,3256,9654,8134,6562,6073,2564,0475,3035,5313,4402,7533,8293,8994,8293,1213,0213,7652,1182,3513,1123,1034,3552,8982,3211,36550647111818374794047376077300
   > Total Current Assets 
0
0
3
77
60
37
7
9
52
50
163
1
1
1
1
370
558
1,506
2,098
3,564
2,293
2,346
1,584
1,357
3,012
2,258
2,312
3,707
2,603
2,593
1,528
1,593
3,836
3,740
2,561
1,841
1,320
3,449
3,683
5,882
4,309
3,954
3,991
25,056
24,120
22,877
20,478
16,922
15,409
14,254
13,361
12,317
12,220
11,037
11,03712,22012,31713,36114,25415,40916,92220,47822,87724,12025,0563,9913,9544,3095,8823,6833,4491,3201,8412,5613,7403,8361,5931,5282,5932,6033,7072,3122,2583,0121,3571,5842,3462,2933,5642,0981,5065583701111163505297376077300
       Cash And Cash Equivalents 
0
0
0
73
58
36
5
4
2
1
2
1
1
1
1
214
151
690
146
979
331
303
235
320
1,969
1,353
1,301
2,468
1,629
1,417
253
465
1,926
2,000
922
194
235
2,072
2,285
3,271
1,643
2,284
2,160
22,034
20,611
21,084
18,637
15,948
14,197
13,343
12,508
11,599
11,325
10,295
10,29511,32511,59912,50813,34314,19715,94818,63721,08420,61122,0342,1602,2841,6433,2712,2852,0722351949222,0001,9264652531,4171,6292,4681,3011,3531,969320235303331979146690151214111121245365873000
       Net Receivables 
0
0
0
0
0
0
0
4
49
48
158
0
0
0
0
153
310
495
1,054
1,190
506
1,060
255
204
143
171
275
423
256
325
211
266
391
107
138
138
83
97
33
27
234
32
179
242
219
77
3
62
294
273
243
245
257
296
2962572452432732946237721924217932234273397831381381073912662113252564232751711432042551,0605061,1901,0544953101530000158484940000000
       Other Current Assets 
0
0
0
3
1
1
2
1
1
1
3
0
0
0
0
0
0
57
329
515
194
150
177
85
125
150
183
293
264
349
128
2
2
3
269
195
197
757
1,038
2,065
1,987
1,157
1,274
1,774
2,888
1,102
1,490
471
520
324
615
429
815
421
4218154296153245204711,4901,1022,8881,7741,2741,1571,9872,0651,038757197195269322128349264293183150125851771501945153295700000031112113000
   > Long-term Assets 
0
0
0
0
0
0
40
31
27
23
20
17
10
7
3
136
808
815
800
791
810
766
766
761
754
763
809
1,121
1,296
1,237
1,225
1,847
1,695
1,564
1,486
1,416
1,287
1,208
1,130
1,083
1,016
955
1,291
1,265
616
582
548
514
480
445
411
364
332
300
3003323644114454805145485826161,2651,2919551,0161,0831,1301,2081,2871,4161,4861,5641,6951,8471,2251,2371,2961,1218097637547617667668107918008158081363710172023273140000000
       Property Plant Equipment 
0
0
0
0
0
0
40
31
27
23
20
17
10
7
3
123
155
164
153
145
163
118
101
94
83
79
78
401
576
530
520
1,143
1,001
869
792
726
648
569
492
437
362
293
643
618
600
565
531
497
463
429
395
348
316
283
2833163483954294634975315656006186432933624374925696487267928691,0011,143520530576401787983941011181631451531641551233710172023273140000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
631
0
0
631
0
0
631
0
0
0
631
631
631
631
631
631
631
631
631
631
631
631
631
631
631
631
631
0
0
0
0
0
0
0
0
0
0
0000000000631631631631631631631631631631631631631631631631631000631006310063100000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
14
653
21
647
646
16
648
666
667
671
684
680
38
38
24
23
22
13
12
12
8
8
7
7
7
7
7
2
2
2
2
2
2
2
2
2
2
2
2
222222222222777778812121322232438386806846716676666481664664721653141000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
16
24
15
15
15
15
15
15
0
0
0
0
0
0
00000015151515151524168000000000000000000000000000000000000000
> Total Liabilities 
0
0
15
18
14
6
10
1,621
1,899
2,124
2,320
2,455
2,615
2,636
2,642
2,675
2,022
3,205
5,141
5,243
5,950
5,843
5,750
4,229
2,969
3,036
2,980
3,416
2,782
2,782
2,559
3,790
5,534
4,971
4,403
3,892
3,783
6,078
6,147
8,890
6,970
5,672
4,892
7,567
7,610
7,319
6,131
2,735
1,866
1,461
1,511
1,260
1,609
1,133
1,1331,6091,2601,5111,4611,8662,7356,1317,3197,6107,5674,8925,6726,9708,8906,1476,0783,7833,8924,4034,9715,5343,7902,5592,7822,7823,4162,9803,0362,9694,2295,7505,8435,9505,2435,1413,2052,0222,6752,6422,6362,6152,4552,3202,1241,8991,62110614181500
   > Total Current Liabilities 
0
0
15
18
14
6
10
1,621
1,899
2,124
2,320
2,455
2,615
2,636
2,642
62
633
2,285
3,301
3,606
5,313
5,811
5,734
4,217
2,969
3,036
2,980
3,399
2,666
2,669
2,451
3,221
5,019
4,511
3,999
3,545
2,919
5,242
5,904
8,231
6,373
5,118
4,406
7,107
7,177
6,914
5,754
2,387
1,547
1,171
1,251
1,031
1,411
966
9661,4111,0311,2511,1711,5472,3875,7546,9147,1777,1074,4065,1186,3738,2315,9045,2422,9193,5453,9994,5115,0193,2212,4512,6692,6663,3992,9803,0362,9694,2175,7345,8115,3133,6063,3012,285633622,6422,6362,6152,4552,3202,1241,8991,62110614181500
       Short-term Debt 
0
0
14
0
0
0
0
0
0
0
0
0
0
0
0
0
90
10
6
189
1,229
1,982
2,273
761
476
501
22
816
0
0
0
205
209
213
218
222
227
253
266
264
261
238
100
112
114
116
118
120
122
124
253
129
262
133
133262129253124122120118116114112100238261264266253227222218213209205000816225014767612,2731,9821,2291896109000000000000001400
       Accounts payable 
0
0
0
0
2
0
8
3
0
0
0
0
0
0
8
62
214
412
729
1,864
1,850
1,476
1,223
1,338
1,076
1,543
1,450
1,160
791
1,562
1,279
1,433
1,772
1,463
1,299
1,660
1,205
698
919
860
1,091
865
616
729
208
1,360
311
715
281
164
183
102
599
163
1635991021831642817153111,3602087296168651,0918609196981,2051,6601,2991,4631,7721,4331,2791,5627911,1601,4501,5431,0761,3381,2231,4761,8501,86472941221462800000038020000
       Other Current Liabilities 
0
0
0
18
13
6
3
1,618
1,899
2,124
2,320
2,455
2,615
2,636
2,642
0
330
1,456
1,142
63
1,248
683
817
696
492
295
266
411
463
552
530
513
431
559
1,037
509
619
801
995
1,020
965
956
850
781
920
1,002
986
450
518
244
438
260
147
202
2021472604382445184509861,0029207818509569651,0209958016195091,0375594315135305524634112662954926968176831,248631,1421,45633002,6422,6362,6152,4552,3202,1241,8991,618361318000
   > Long-term Liabilities 
0
0
14
18
13
0
3
3
0
0
0
0
0
0
109
2,612
1,389
920
1,840
1,638
637
32
16
12
2,477
2,741
2,692
17
116
112
108
569
516
461
404
347
864
836
243
659
597
555
486
459
432
405
377
348
319
290
260
229
198
167
167198229260290319348377405432459486555597659243836864347404461516569108112116172,6922,7412,4771216326371,6381,8409201,3892,61210900000033013181400
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74
37
37
37
0
0
0
0
0
0
0
0
0
0
0
0
0000000000003737377400000000000000000000000000000000000000
> Total Stockholder Equity
0
0
-11
59
45
32
37
-1,581
-1,820
-2,051
-2,137
-2,437
-2,604
-2,629
-2,637
-2,169
-657
-884
-2,243
-888
-2,847
-2,731
-3,399
-2,111
796
-15
142
1,412
1,117
1,048
194
-350
-3
332
-356
-636
-1,176
-1,422
-1,334
-1,925
-1,645
-763
389
18,754
17,126
16,140
14,895
14,701
14,022
13,239
12,261
11,422
10,944
10,203
10,20310,94411,42212,26113,23914,02214,70114,89516,14017,12618,754389-763-1,645-1,925-1,334-1,422-1,176-636-356332-3-3501941,0481,1171,412142-15796-2,111-3,399-2,731-2,847-888-2,243-884-657-2,169-2,637-2,629-2,604-2,437-2,137-2,051-1,820-1,58137324559-1100
   Common Stock
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
000000000000222222222222222222211111111111111111100000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000-2,59700000000000-1-1-1-1-1-1-1-1-1-1-1-1-1-1-11-11-20-10-4-3-2-4-10000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
15
98
98
98
138
149
15,148
149
149
149
149
149
149
2,792
2,825
4,883
5,918
8,609
8,215
9,781
9,781
12,224
16,132
16,394
18,028
20,665
24,003
24,577
24,538
24,894
25,101
25,214
25,327
25,985
26,059
26,083
26,108
26,309
26,325
27,614
25,211
48,959
49,091
49,147
49,174
49,411
49,426
49,441
49,451
49,528
49,521
49,521
49,52149,52149,52849,45149,44149,42649,41149,17449,14749,09148,95925,21127,61426,32526,30926,10826,08326,05925,98525,32725,21425,10124,89424,53824,57724,00320,66518,02816,39416,13212,2249,7819,7818,2158,6095,9184,8832,8252,79214914914914914914915,1481491389898981500



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.