25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Celik Halat ve Tel Sanayi AS
Buy, Hold or Sell?

Let's analyze Celik Halat ve Tel Sanayi AS together

I guess you are interested in Celik Halat ve Tel Sanayi AS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Celik Halat ve Tel Sanayi AS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Celik Halat ve Tel Sanayi AS

I send you an email if I find something interesting about Celik Halat ve Tel Sanayi AS.

1. Quick Overview

1.1. Quick analysis of Celik Halat ve Tel Sanayi AS (30 sec.)










1.2. What can you expect buying and holding a share of Celik Halat ve Tel Sanayi AS? (30 sec.)

How much money do you get?

How much money do you get?
₺0.00
When do you have the money?
1 year
How often do you get paid?
45.0%

What is your share worth?

Current worth
₺4.10
Expected worth in 1 year
₺8.15
How sure are you?
67.5%

+ What do you gain per year?

Total Gains per Share
₺4.04
Return On Investment
12.7%

For what price can you sell your share?

Current Price per Share
₺31.80
Expected price per share
₺26.98 - ₺45.10
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Celik Halat ve Tel Sanayi AS (5 min.)




Live pricePrice per Share (EOD)
₺31.80
Intrinsic Value Per Share
₺10.23 - ₺12.97
Total Value Per Share
₺14.33 - ₺17.07

2.2. Growth of Celik Halat ve Tel Sanayi AS (5 min.)




Is Celik Halat ve Tel Sanayi AS growing?

Current yearPrevious yearGrowGrow %
How rich?$12.1m$1.5m$4m72.7%

How much money is Celik Halat ve Tel Sanayi AS making?

Current yearPrevious yearGrowGrow %
Making money$289.5k-$265.9k$555.5k191.8%
Net Profit Margin-0.5%-2.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Celik Halat ve Tel Sanayi AS (5 min.)




2.4. Comparing to competitors in the Metal Fabrication industry (5 min.)




  Industry Rankings (Metal Fabrication)  


Richest
#154 / 180

Most Revenue
#140 / 180

Most Profit
#114 / 180

Most Efficient
#127 / 180
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Celik Halat ve Tel Sanayi AS?

Welcome investor! Celik Halat ve Tel Sanayi AS's management wants to use your money to grow the business. In return you get a share of Celik Halat ve Tel Sanayi AS.

First you should know what it really means to hold a share of Celik Halat ve Tel Sanayi AS. And how you can make/lose money.

Speculation

The Price per Share of Celik Halat ve Tel Sanayi AS is ₺31.80. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Celik Halat ve Tel Sanayi AS.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Celik Halat ve Tel Sanayi AS, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₺4.10. Based on the TTM, the Book Value Change Per Share is ₺1.01 per quarter. Based on the YOY, the Book Value Change Per Share is ₺-0.16 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₺0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Celik Halat ve Tel Sanayi AS.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-0.010.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.020.1%0.030.1%0.000.0%0.010.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.020.1%0.030.1%0.000.0%0.010.0%0.000.0%
Usd Price Per Share1.21-1.21-0.65-0.52-0.32-
Price to Earnings Ratio-58.15--0.04-4.44-2.49-27.46-
Price-to-Total Gains Ratio51.72-47.33--63.10-45.56--69.65-
Price to Book Ratio9.99--33.45-152.50-40.59-25.25-
Price-to-Total Gains Ratio51.72-47.33--63.10-45.56--69.65-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.93492
Number of shares1069
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.030.01
Usd Total Gains Per Share0.030.01
Gains per Quarter (1069 shares)31.766.27
Gains per Year (1069 shares)127.0225.08
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1012711722315
2025424444640
3038137167065
4050849879390
506356259116115
6076275211139140
7088987913162165
801016100615186190
901143113317209215
1001270126019232240

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%8.04.00.066.7%10.010.00.050.0%23.012.05.057.5%45.012.018.060.0%
Book Value Change Per Share3.01.00.075.0%7.05.00.058.3%10.010.00.050.0%22.018.00.055.0%44.030.01.058.7%
Dividend per Share0.00.04.00.0%4.00.08.033.3%5.00.015.025.0%18.00.022.045.0%18.00.057.024.0%
Total Gains per Share3.01.00.075.0%8.04.00.066.7%12.08.00.060.0%27.013.00.067.5%49.025.01.065.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Celik Halat ve Tel Sanayi AS compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.7931.010-21%-0.160+120%0.185+330%0.095+734%
Book Value Per Share--4.1051.859+121%0.507+710%0.711+478%0.541+659%
Current Ratio--0.5630.696-19%0.904-38%0.855-34%0.665-15%
Debt To Asset Ratio--0.7900.891-11%0.936-16%0.890-11%0.803-2%
Debt To Equity Ratio--3.77316.983-78%39.556-90%15.837-76%9.227-59%
Dividend Per Share----0%0.025-100%0.015-100%0.022-100%
Eps---0.1760.097-281%-0.016-91%0.025-814%0.022-898%
Free Cash Flow Per Share--0.621-0.856+238%0.079+682%-0.243+139%-0.243+139%
Free Cash Flow To Equity Per Share--0.621-1.042+268%-0.294+147%-0.271+144%-0.271+144%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.875+14%
Intrinsic Value_10Y_max--12.966--------
Intrinsic Value_10Y_min--10.227--------
Intrinsic Value_1Y_max---1.064--------
Intrinsic Value_1Y_min---1.046--------
Intrinsic Value_3Y_max---1.395--------
Intrinsic Value_3Y_min---1.369--------
Intrinsic Value_5Y_max--0.444--------
Intrinsic Value_5Y_min--0.257--------
Market Cap3212849400.000-29%4144373660.0004143363330.000+0%2233587047.500+86%1786011362.665+132%1086661441.830+281%
Net Profit Margin---0.052-0.005-91%-0.027-48%-0.015-71%0.011-585%
Operating Margin---0.023-100%0.011-100%0.031-100%0.035-100%
Operating Ratio--2.0621.894+9%1.897+9%1.849+12%1.543+34%
Pb Ratio7.747-29%9.993-33.447+435%152.500-93%40.589-75%25.247-60%
Pe Ratio-45.079+22%-58.150-0.044-100%4.443-1409%2.491-2434%27.462-312%
Price Per Share31.800-29%41.02041.010+0%22.108+86%17.678+132%10.756+281%
Price To Free Cash Flow Ratio12.811-29%16.5262.621+531%1360.713-99%278.466-94%139.233-88%
Price To Total Gains Ratio40.092-29%51.71747.327+9%-63.098+222%45.560+14%-69.648+235%
Quick Ratio--0.1890.231-18%0.337-44%0.350-46%0.464-59%
Return On Assets---0.0090.007-238%-0.012+35%-0.002-79%0.006-244%
Return On Equity---0.0430.185-123%-0.976+2171%-0.163+279%-0.057+33%
Total Gains Per Share--0.7931.010-21%-0.135+117%0.199+298%0.117+578%
Usd Book Value--12193129.2085522070.957+121%1506250.259+710%2110970.065+478%1606704.131+659%
Usd Book Value Change Per Share--0.0230.030-21%-0.005+120%0.005+330%0.003+734%
Usd Book Value Per Share--0.1210.055+121%0.015+710%0.021+478%0.016+659%
Usd Dividend Per Share----0%0.001-100%0.000-100%0.001-100%
Usd Eps---0.0050.003-281%0.000-91%0.001-814%0.001-898%
Usd Free Cash Flow--1843244.437-2543484.449+238%235789.588+682%-613006.808+133%-306503.404+117%
Usd Free Cash Flow Per Share--0.018-0.025+238%0.002+682%-0.007+139%-0.007+139%
Usd Free Cash Flow To Equity Per Share--0.018-0.031+268%-0.009+147%-0.008+144%-0.008+144%
Usd Market Cap94457772.360-29%121844585.604121814881.902+0%65667459.197+86%52508734.062+132%31947846.390+281%
Usd Price Per Share0.935-29%1.2061.206+0%0.650+86%0.520+132%0.316+281%
Usd Profit---523840.233289572.691-281%-265927.410-49%29613.303-1869%43729.073-1298%
Usd Revenue--10015902.18312465983.391-20%10251508.983-2%6880250.034+46%4194717.134+139%
Usd Total Gains Per Share--0.0230.030-21%-0.004+117%0.006+298%0.003+578%
 EOD+3 -5MRQTTM+15 -18YOY+23 -125Y+23 -1210Y+24 -12

3.3 Fundamental Score

Let's check the fundamental score of Celik Halat ve Tel Sanayi AS based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-45.079
Price to Book Ratio (EOD)Between0-17.747
Net Profit Margin (MRQ)Greater than0-0.052
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.189
Current Ratio (MRQ)Greater than10.563
Debt to Asset Ratio (MRQ)Less than10.790
Debt to Equity Ratio (MRQ)Less than13.773
Return on Equity (MRQ)Greater than0.15-0.043
Return on Assets (MRQ)Greater than0.05-0.009
Total1/10 (10.0%)

3.4 Technical Score

Let's check the technical score of Celik Halat ve Tel Sanayi AS based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.262
Ma 20Greater thanMa 5033.104
Ma 50Greater thanMa 10033.576
Ma 100Greater thanMa 20030.960
OpenGreater thanClose33.100
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Celik Halat ve Tel Sanayi AS

Çelik Halat ve Tel Sanayii A.S. produces and supplies steel wire ropes and wires worldwide. The company offers steel wire ropes that are used in construction, marine, fishery, petroleum, and mining industries, as well as in elevators, chairlifts, and cranes; and industrial steel, industrial galvanized steel, and patented wires for use in the automotive, white goods, agriculture, defense industry, furniture, and construction sectors. It also provides prestressed concrete strand that is used in bridge girder production, prefabricated construction elements, ground and mine anchorages, nuclear power stations, and silo and housing constructions. The company was founded in 1962 and is based in Izmit, Turkey. As of November 29, 2022, Çelik Halat ve Tel Sanayii A.S. operates as a subsidiary of Artas Insaat Sanayi ve Ticaret A.S.

Fundamental data was last updated by Penke on 2024-08-30 21:25:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Celik Halat ve Tel Sanayi AS earns for each ₤1 of revenue.

  • Above 10% is considered healthy but always compare Celik Halat ve Tel Sanayi AS to the Metal Fabrication industry mean.
  • A Net Profit Margin of -5.2% means that ₤-0.05 for each ₤1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Celik Halat ve Tel Sanayi AS:

  • The MRQ is -5.2%. The company is making a loss. -1
  • The TTM is -0.5%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ-5.2%TTM-0.5%-4.7%
TTM-0.5%YOY-2.7%+2.2%
TTM-0.5%5Y-1.5%+1.0%
5Y-1.5%10Y1.1%-2.6%
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.2%3.0%-8.2%
TTM-0.5%2.5%-3.0%
YOY-2.7%2.4%-5.1%
5Y-1.5%3.1%-4.6%
10Y1.1%3.5%-2.4%
4.3.1.2. Return on Assets

Shows how efficient Celik Halat ve Tel Sanayi AS is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Celik Halat ve Tel Sanayi AS to the Metal Fabrication industry mean.
  • -0.9% Return on Assets means that Celik Halat ve Tel Sanayi AS generated ₤-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Celik Halat ve Tel Sanayi AS:

  • The MRQ is -0.9%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.7%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.9%TTM0.7%-1.6%
TTM0.7%YOY-1.2%+1.9%
TTM0.7%5Y-0.2%+0.8%
5Y-0.2%10Y0.6%-0.8%
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.9%0.8%-1.7%
TTM0.7%0.8%-0.1%
YOY-1.2%0.9%-2.1%
5Y-0.2%1.1%-1.3%
10Y0.6%1.0%-0.4%
4.3.1.3. Return on Equity

Shows how efficient Celik Halat ve Tel Sanayi AS is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Celik Halat ve Tel Sanayi AS to the Metal Fabrication industry mean.
  • -4.3% Return on Equity means Celik Halat ve Tel Sanayi AS generated ₤-0.04 for each ₤1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Celik Halat ve Tel Sanayi AS:

  • The MRQ is -4.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 18.5%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ-4.3%TTM18.5%-22.8%
TTM18.5%YOY-97.6%+116.1%
TTM18.5%5Y-16.3%+34.8%
5Y-16.3%10Y-5.7%-10.6%
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.3%1.5%-5.8%
TTM18.5%1.5%+17.0%
YOY-97.6%1.4%-99.0%
5Y-16.3%1.7%-18.0%
10Y-5.7%1.9%-7.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Celik Halat ve Tel Sanayi AS.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Celik Halat ve Tel Sanayi AS is operating .

  • Measures how much profit Celik Halat ve Tel Sanayi AS makes for each ₤1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Celik Halat ve Tel Sanayi AS to the Metal Fabrication industry mean.
  • An Operating Margin of 0.0% means the company generated ₤0.00  for each ₤1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Celik Halat ve Tel Sanayi AS:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM2.3%-2.3%
TTM2.3%YOY1.1%+1.2%
TTM2.3%5Y3.1%-0.7%
5Y3.1%10Y3.5%-0.5%
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.9%-7.9%
TTM2.3%2.9%-0.6%
YOY1.1%4.2%-3.1%
5Y3.1%4.8%-1.7%
10Y3.5%4.1%-0.6%
4.3.2.2. Operating Ratio

Measures how efficient Celik Halat ve Tel Sanayi AS is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Metal Fabrication industry mean).
  • An Operation Ratio of 2.06 means that the operating costs are ₤2.06 for each ₤1 in net sales.

Let's take a look of the Operating Ratio trends of Celik Halat ve Tel Sanayi AS:

  • The MRQ is 2.062. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.894. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.062TTM1.894+0.168
TTM1.894YOY1.897-0.003
TTM1.8945Y1.849+0.045
5Y1.84910Y1.543+0.306
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0621.674+0.388
TTM1.8941.634+0.260
YOY1.8971.602+0.295
5Y1.8491.549+0.300
10Y1.5431.331+0.212
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Celik Halat ve Tel Sanayi AS.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Celik Halat ve Tel Sanayi AS is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Metal Fabrication industry mean).
  • A Current Ratio of 0.56 means the company has ₤0.56 in assets for each ₤1 in short-term debts.

Let's take a look of the Current Ratio trends of Celik Halat ve Tel Sanayi AS:

  • The MRQ is 0.563. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.696. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.563TTM0.696-0.133
TTM0.696YOY0.904-0.208
TTM0.6965Y0.855-0.159
5Y0.85510Y0.665+0.190
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5631.851-1.288
TTM0.6961.864-1.168
YOY0.9041.820-0.916
5Y0.8551.853-0.998
10Y0.6651.657-0.992
4.4.3.2. Quick Ratio

Measures if Celik Halat ve Tel Sanayi AS is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Celik Halat ve Tel Sanayi AS to the Metal Fabrication industry mean.
  • A Quick Ratio of 0.19 means the company can pay off ₤0.19 for each ₤1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Celik Halat ve Tel Sanayi AS:

  • The MRQ is 0.189. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.231. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.189TTM0.231-0.041
TTM0.231YOY0.337-0.107
TTM0.2315Y0.350-0.119
5Y0.35010Y0.464-0.114
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1890.795-0.606
TTM0.2310.826-0.595
YOY0.3370.875-0.538
5Y0.3500.984-0.634
10Y0.4640.952-0.488
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Celik Halat ve Tel Sanayi AS.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Celik Halat ve Tel Sanayi AS assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Celik Halat ve Tel Sanayi AS to Metal Fabrication industry mean.
  • A Debt to Asset Ratio of 0.79 means that Celik Halat ve Tel Sanayi AS assets are financed with 79.0% credit (debt) and the remaining percentage (100% - 79.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Celik Halat ve Tel Sanayi AS:

  • The MRQ is 0.790. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.891. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.790TTM0.891-0.100
TTM0.891YOY0.936-0.045
TTM0.8915Y0.890+0.000
5Y0.89010Y0.803+0.087
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7900.478+0.312
TTM0.8910.476+0.415
YOY0.9360.487+0.449
5Y0.8900.484+0.406
10Y0.8030.481+0.322
4.5.4.2. Debt to Equity Ratio

Measures if Celik Halat ve Tel Sanayi AS is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Celik Halat ve Tel Sanayi AS to the Metal Fabrication industry mean.
  • A Debt to Equity ratio of 377.3% means that company has ₤3.77 debt for each ₤1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Celik Halat ve Tel Sanayi AS:

  • The MRQ is 3.773. The company is unable to pay all its debts with equity. -1
  • The TTM is 16.983. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.773TTM16.983-13.210
TTM16.983YOY39.556-22.574
TTM16.9835Y15.837+1.146
5Y15.83710Y9.227+6.610
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7730.906+2.867
TTM16.9830.910+16.073
YOY39.5560.963+38.593
5Y15.8370.974+14.863
10Y9.2271.001+8.226
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₤1 in earnings Celik Halat ve Tel Sanayi AS generates.

  • Above 15 is considered overpriced but always compare Celik Halat ve Tel Sanayi AS to the Metal Fabrication industry mean.
  • A PE ratio of -58.15 means the investor is paying ₤-58.15 for every ₤1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Celik Halat ve Tel Sanayi AS:

  • The EOD is -45.079. Based on the earnings, the company is expensive. -2
  • The MRQ is -58.150. Based on the earnings, the company is expensive. -2
  • The TTM is -0.044. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-45.079MRQ-58.150+13.070
MRQ-58.150TTM-0.044-58.106
TTM-0.044YOY4.443-4.487
TTM-0.0445Y2.491-2.536
5Y2.49110Y27.462-24.970
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
EOD-45.07911.878-56.957
MRQ-58.15012.981-71.131
TTM-0.04414.062-14.106
YOY4.44312.802-8.359
5Y2.49114.621-12.130
10Y27.46217.592+9.870
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Celik Halat ve Tel Sanayi AS:

  • The EOD is 12.811. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 16.526. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 2.621. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD12.811MRQ16.526-3.714
MRQ16.526TTM2.621+13.905
TTM2.621YOY1,360.713-1,358.092
TTM2.6215Y278.466-275.845
5Y278.46610Y139.233+139.233
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
EOD12.8110.269+12.542
MRQ16.5260.640+15.886
TTM2.6211.408+1.213
YOY1,360.7130.279+1,360.434
5Y278.4661.021+277.445
10Y139.2330.623+138.610
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Celik Halat ve Tel Sanayi AS is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Metal Fabrication industry mean).
  • A PB ratio of 9.99 means the investor is paying ₤9.99 for each ₤1 in book value.

Let's take a look of the Price to Book Ratio trends of Celik Halat ve Tel Sanayi AS:

  • The EOD is 7.747. Based on the equity, the company is overpriced. -1
  • The MRQ is 9.993. Based on the equity, the company is overpriced. -1
  • The TTM is -33.447. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD7.747MRQ9.993-2.246
MRQ9.993TTM-33.447+43.440
TTM-33.447YOY152.500-185.947
TTM-33.4475Y40.589-74.036
5Y40.58910Y25.247+15.342
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
EOD7.7471.345+6.402
MRQ9.9931.439+8.554
TTM-33.4471.602-35.049
YOY152.5001.572+150.928
5Y40.5891.802+38.787
10Y25.2472.014+23.233
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in TRY. All numbers in thousands.

Summary
Total Assets1,979,575
Total Liabilities1,564,843
Total Stockholder Equity414,732
 As reported
Total Liabilities 1,564,843
Total Stockholder Equity+ 414,732
Total Assets = 1,979,575

Assets

Total Assets1,979,575
Total Current Assets867,383
Long-term Assets1,112,193
Total Current Assets
Cash And Cash Equivalents 84,538
Short-term Investments 132
Net Receivables 291,628
Inventory 258,503
Other Current Assets 64,181
Total Current Assets  (as reported)867,383
Total Current Assets  (calculated)698,981
+/- 168,402
Long-term Assets
Property Plant Equipment 988,728
Intangible Assets 28,589
Long-term Assets  (as reported)1,112,193
Long-term Assets  (calculated)1,017,317
+/- 94,875

Liabilities & Shareholders' Equity

Total Current Liabilities1,540,523
Long-term Liabilities24,320
Total Stockholder Equity414,732
Total Current Liabilities
Short Long Term Debt 316,878
Accounts payable 403,670
Total Current Liabilities  (as reported)1,540,523
Total Current Liabilities  (calculated)720,548
+/- 819,975
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt210
Long-term Liabilities  (as reported)24,320
Long-term Liabilities  (calculated)210
+/- 24,110
Total Stockholder Equity
Total Stockholder Equity (as reported)414,732
Total Stockholder Equity (calculated)0
+/- 414,732
Other
Capital Stock83,000
Common Stock Shares Outstanding 83,000
Net Debt 232,340
Net Invested Capital 731,610
Net Working Capital -673,141
Property Plant and Equipment Gross 1,801,883



6.2. Balance Sheets Structured

Currency in TRY. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-03-312007-12-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312002-12-31
> Total Assets 
40,672,689,000
38,568
35,084
38,336
37,937
41,933
44,680
37,247
40,827
44,050
40,819
44,597
44,483
48,389
49,092
0
73,988
70,855
67,022
62,345
61,666
71,901
71,193
78,383
79,236
78,185
86,920
96,885
91,068
92,156
82,274
87,204
78,642
73,069
85,567
92,530
94,821
100,204
128,569
118,745
117,998
99,921
96,112
101,507
95,734
103,789
100,012
94,190
95,363
126,003
133,511
137,764
132,414
150,358
184,280
212,257
235,933
206,562
221,141
228,909
232,745
239,725
252,283
220,682
252,493
255,623
308,609
364,164
378,314
577,713
637,723
803,804
835,166
708,012
747,447
1,053,443
1,187,906
1,489,990
1,979,575
1,979,5751,489,9901,187,9061,053,443747,447708,012835,166803,804637,723577,713378,314364,164308,609255,623252,493220,682252,283239,725232,745228,909221,141206,562235,933212,257184,280150,358132,414137,764133,511126,00395,36394,190100,012103,78995,734101,50796,11299,921117,998118,745128,569100,20494,82192,53085,56773,06978,64287,20482,27492,15691,06896,88586,92078,18579,23678,38371,19371,90161,66662,34567,02270,85573,988049,09248,38944,48344,59740,81944,05040,82737,24744,68041,93337,93738,33635,08438,56840,672,689,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
103,471
106,795
98,236
110,214
140,944
166,561
180,751
141,724
153,011
162,481
165,425
165,895
175,714
145,362
177,707
179,343
229,917
281,506
290,228
480,915
521,090
659,235
673,575
543,194
579,536
857,666
896,160
664,814
867,383
867,383664,814896,160857,666579,536543,194673,575659,235521,090480,915290,228281,506229,917179,343177,707145,362175,714165,895165,425162,481153,011141,724180,751166,561140,944110,21498,236106,795103,47100000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,816
11,980
12,134
11,226
9,967
11,923
3,679
2,948
17,005
1,566
3,762
17,231
10,649
6,716
18,769
11,739
36,035
42,320
32,948
75,911
92,201
34,103
54,235
49,074
48,426
76,927
30,028
49,421
84,538
84,53849,42130,02876,92748,42649,07454,23534,10392,20175,91132,94842,32036,03511,73918,7696,71610,64917,2313,7621,56617,0052,9483,67911,9239,96711,22612,13411,98012,81600000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
69
69
69
69
114
132
132114696969690000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
14,672,627,000
13,164
13,265
14,707
15,801
14,593
14,396
11,976
13,899
14,456
14,644
16,787
18,115
17,144
14,022
0
29,053
22,352
23,133
16,645
17,594
16,226
18,121
21,156
28,063
24,418
31,541
30,666
35,422
31,647
33,912
32,780
29,209
28,220
27,156
29,424
31,562
30,469
35,764
37,444
37,506
39,242
39,854
40,377
40,299
40,850
39,379
39,379
40,596
47,009
48,886
51,025
50,462
58,626
75,027
81,706
87,336
71,317
80,935
74,597
69,297
77,439
93,998
56,050
80,492
84,310
102,817
123,831
124,209
179,014
225,956
222,189
271,568
217,957
204,418
366,105
212,786
206,768
291,628
291,628206,768212,786366,105204,418217,957271,568222,189225,956179,014124,209123,831102,81784,31080,49256,05093,99877,43969,29774,59780,93571,31787,33681,70675,02758,62650,46251,02548,88647,00940,59639,37939,37940,85040,29940,37739,85439,24237,50637,44435,76430,46931,56229,42427,15628,22029,20932,78033,91231,64735,42230,66631,54124,41828,06321,15618,12116,22617,59416,64523,13322,35229,053014,02217,14418,11516,78714,64414,45613,89911,97614,39614,59315,80114,70713,26513,16414,672,627,000
       Other Current Assets 
355,440,000
43
540
408
251
103
380
256
174
63
380
423
422
72
5,225
0
187
7,130
1,760
874
525
2,336
1,779
861
871
3,053
1,173
366
1,075
4,430
534
629
1,023
669
660
847
716
1,705
2,123
2,303
2,186
2,780
2,948
2,547
2,543
1,809
2,085
3,230
2,310
1,478
2,221
2,572
1,691
2,615
5,692
5,163
8,170
8,817
75
469
11,581
7,498
7,014
10,734
11,126
3,517
6,781
4,361
4,602
9,915
2,820
56,489
27,897
37,476
0
78,083
0
0
64,181
64,1810078,083037,47627,89756,4892,8209,9154,6024,3616,7813,51711,12610,7347,0147,49811,581469758,8178,1705,1635,6922,6151,6912,5722,2211,4782,3103,2302,0851,8092,5432,5472,9482,7802,1862,3032,1231,7057168476606691,0236295344,4301,0753661,1733,0538718611,7792,3365258741,7607,13018705,225724224233806317425638010325140854043355,440,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
68,129
66,428
67,320
73,830
76,569
75,320
74,786
76,280
78,692
82,657
88,086
96,798
116,633
144,569
161,591
164,818
167,911
195,777
291,745
825,176
1,112,193
1,112,193825,176291,745195,777167,911164,818161,591144,569116,63396,79888,08682,65778,69276,28074,78675,32076,56973,83067,32066,42868,1290000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
11,416,385,000
11,431
11,190
11,282
11,146
13,154
12,780
14,312
13,802
13,560
13,134
12,808
15,786
15,771
17,162
0
19,066
26,518
32,082
32,092
31,386
31,416
31,263
30,749
30,154
29,520
29,331
30,992
31,004
30,934
30,152
29,533
29,226
29,523
29,386
28,832
29,016
30,173
29,295
28,673
28,143
30,313
29,950
29,798
29,671
30,578
29,544
29,283
29,022
28,845
29,004
29,372
32,555
37,214
41,740
43,821
53,609
62,420
61,758
60,681
61,539
61,302
63,535
61,994
61,201
59,962
61,498
60,985
67,424
74,329
87,499
109,519
121,569
128,001
134,064
151,806
246,040
760,605
988,728
988,728760,605246,040151,806134,064128,001121,569109,51987,49974,32967,42460,98561,49859,96261,20161,99463,53561,30261,53960,68161,75862,42053,60943,82141,74037,21432,55529,37229,00428,84529,02229,28329,54430,57829,67129,79829,95030,31328,14328,67329,29530,17329,01628,83229,38629,52329,22629,53330,15230,93431,00430,99229,33129,52030,15430,74931,26331,41631,38632,09232,08226,51819,066017,16215,77115,78612,80813,13413,56013,80214,31212,78013,15411,14611,28211,19011,43111,416,385,000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20
20
20
20
20
20
20
20
20
20
20
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000020202020202020202020202000000000000000000000000000000000000000000000000000
       Intangible Assets 
174,811,000
225
193
205
193
192
189
185
178
174
182
167
154
143
104
0
87
85
77
67
55
52
93
80
64
51
168
51
150
31
20
20
8
14
11
8
26
92
88
82
71
60
50
45
35
67
56
55
45
35
45
563
671
780
820
835
741
1,992
4,932
4,522
4,455
7,691
7,897
8,031
8,420
9,073
9,491
9,973
10,863
11,372
13,784
14,582
16,792
20,752
22,503
23,151
24,640
26,734
28,589
28,58926,73424,64023,15122,50320,75216,79214,58213,78411,37210,8639,9739,4919,0738,4208,0317,8977,6914,4554,5224,9321,99274183582078067156345354555566735455060718288922681114820203115051168516480935255677785870104143154167182174178185189192193205193225174,811,000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
547
66,428
67,320
73,830
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000073,83067,32066,4285470000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
24,639,847,000
17,454
14,856
17,454
15,297
18,275
20,605
12,566
15,171
18,350
15,192
18,021
16,213
20,161
20,250
0
36,822
36,681
35,380
31,840
31,147
41,015
39,024
43,772
44,879
45,664
55,336
64,880
59,180
62,485
51,601
55,473
47,601
43,008
57,323
63,990
66,144
72,708
98,360
86,062
85,220
65,310
63,433
70,431
68,391
71,835
68,179
60,025
61,241
92,420
98,022
100,085
92,643
107,742
140,373
161,719
189,463
151,627
179,415
188,175
191,315
206,240
222,494
198,914
233,564
231,602
262,384
314,878
326,823
526,251
566,543
704,931
763,042
680,475
741,047
1,036,371
1,203,004
1,155,394
1,564,843
1,564,8431,155,3941,203,0041,036,371741,047680,475763,042704,931566,543526,251326,823314,878262,384231,602233,564198,914222,494206,240191,315188,175179,415151,627189,463161,719140,373107,74292,643100,08598,02292,42061,24160,02568,17971,83568,39170,43163,43365,31085,22086,06298,36072,70866,14463,99057,32343,00847,60155,47351,60162,48559,18064,88055,33645,66444,87943,77239,02441,01531,14731,84035,38036,68136,822020,25020,16116,21318,02115,19218,35015,17112,56620,60518,27515,29717,45414,85617,45424,639,847,000
   > Total Current Liabilities 
20,011,396,000
13,809
12,002
14,369
12,429
15,657
18,021
10,067
12,911
15,375
12,479
13,582
11,809
14,839
16,141
0
32,453
30,236
28,481
20,195
20,050
29,820
28,801
39,221
40,748
41,593
51,288
60,672
55,581
58,990
48,439
52,133
44,588
39,976
52,974
49,531
51,145
56,141
81,459
81,127
80,374
59,718
57,744
64,854
62,823
66,105
62,486
54,233
55,824
86,426
92,134
94,079
86,819
100,943
133,409
154,472
182,480
143,436
171,064
179,431
182,245
195,548
211,551
187,417
221,566
217,232
247,951
290,514
302,073
494,936
533,649
673,564
730,763
614,723
698,255
998,726
1,166,904
1,121,170
1,540,523
1,540,5231,121,1701,166,904998,726698,255614,723730,763673,564533,649494,936302,073290,514247,951217,232221,566187,417211,551195,548182,245179,431171,064143,436182,480154,472133,409100,94386,81994,07992,13486,42655,82454,23362,48666,10562,82364,85457,74459,71880,37481,12781,45956,14151,14549,53152,97439,97644,58852,13348,43958,99055,58160,67251,28841,59340,74839,22128,80129,82020,05020,19528,48130,23632,453016,14114,83911,80913,58212,47915,37512,91110,06718,02115,65712,42914,36912,00213,80920,011,396,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,879
25,839
13,610
24,603
27,914
26,860
0
0
95,516
69,765
68,638
73,157
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000073,15768,63869,76595,5160026,86027,91424,60313,61025,83927,87900000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,879
25,839
13,610
24,603
27,914
26,860
0
0
95,516
69,765
68,638
73,157
98,192
93,653
121,844
82,029
69,449
49,514
47,085
200,801
273,220
291,587
380,473
257,773
268,137
220,753
614,196
620,025
316,878
316,878620,025614,196220,753268,137257,773380,473291,587273,220200,80147,08549,51469,44982,029121,84493,65398,19273,15768,63869,76595,5160026,86027,91424,60313,61025,83927,87900000000000000000000000000000000000000000000000000
       Accounts payable 
8,509,900,000
1,378
2,251
1,712
1,935
2,841
3,835
6,155
7,971
11,551
9,210
10,054
7,418
9,816
10,188
0
23,125
20,892
16,428
9,373
12,090
21,251
20,646
27,739
21,572
13,756
19,809
39,348
38,317
27,625
9,829
9,371
6,683
4,169
6,912
10,332
10,261
17,988
18,089
12,473
4,037
6,903
5,583
11,881
5,727
22,736
35,506
35,387
39,543
55,706
58,560
64,343
67,968
70,255
94,201
122,358
139,421
71,059
57,797
104,686
107,459
117,415
107,928
88,775
95,486
128,488
169,924
231,001
243,337
268,236
222,958
348,604
325,753
228,492
264,800
452,743
202,336
93,667
403,670
403,67093,667202,336452,743264,800228,492325,753348,604222,958268,236243,337231,001169,924128,48895,48688,775107,928117,415107,459104,68657,79771,059139,421122,35894,20170,25567,96864,34358,56055,70639,54335,38735,50622,7365,72711,8815,5836,9034,03712,47318,08917,98810,26110,3326,9124,1696,6839,3719,82927,62538,31739,34819,80913,75621,57227,73920,64621,25112,0909,37316,42820,89223,125010,1889,8167,41810,0549,21011,5517,9716,1553,8352,8411,9351,7122,2511,3788,509,900,000
       Other Current Liabilities 
781,664,000
1,696
883
1,522
2,759
1,433
1,206
763
1,312
1,143
818
828
1,150
965
2,012
0
9,328
2,167
1,384
1,661
1,557
1,461
2,497
1,560
1,612
1,768
4,479
1,896
2,290
4,476
4,155
4,442
3,695
4,210
6,058
4,557
3,940
4,192
4,705
3,993
5,718
2,146
5,790
2,151
1,855
1,617
1,689
2,152
2,367
2,757
5,695
3,897
5,241
6,084
11,295
1,785
1,563
1,704
106
326
69
957
464
884
226
3,485
3,591
4,528
7,845
17,472
24,461
21,124
11,119
20,084
236
26,125
204
0
0
0020426,12523620,08411,11921,12424,46117,4727,8454,5283,5913,485226884464957693261061,7041,5631,78511,2956,0845,2413,8975,6952,7572,3672,1521,6891,6171,8552,1515,7902,1465,7183,9934,7054,1923,9404,5576,0584,2103,6954,4424,1554,4762,2901,8964,4791,7681,6121,5602,4971,4611,5571,6611,3842,1679,32802,0129651,1508288181,1431,3127631,2061,4332,7591,5228831,696781,664,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,351
8,745
9,070
10,692
10,943
11,497
11,997
14,370
14,432
24,364
24,750
31,315
32,893
31,367
32,279
65,752
42,792
37,644
36,100
34,224
24,320
24,32034,22436,10037,64442,79265,75232,27931,36732,89331,31524,75024,36414,43214,37011,99711,49710,94310,6929,0708,7458,3510000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-27,879
-25,839
-13,610
-24,603
-27,914
-26,860
0
0
-93,580
-68,340
-67,866
-73,060
1,446
1,134
1,399
680
2,143
1,572
1,504
1,403
5,426
4,151
3,012
1,398
8,570
6,093
5,734
317
210
2103175,7346,0938,5701,3983,0124,1515,4261,4031,5041,5722,1436801,3991,1341,446-73,060-67,866-68,340-93,58000-26,860-27,914-24,603-13,610-25,839-27,87900000000000000000000000000000000000000000000000000
> Total Stockholder Equity
16,032,842,000
21,114
20,228
20,882
22,640
23,639
24,053
24,657
25,630
25,673
25,602
26,550
28,245
28,202
28,815
28,843
37,166
34,174
31,642
30,505
30,519
30,886
32,170
34,611
34,357
32,521
31,584
32,004
31,889
29,671
30,672
31,731
31,040
30,061
28,244
28,540
28,677
27,495
30,209
32,683
32,778
34,611
32,678
31,076
27,343
31,954
31,833
34,165
34,122
33,583
35,488
37,679
39,771
42,617
43,908
50,537
46,471
54,935
41,726
40,734
41,430
33,485
29,789
21,768
18,930
24,021
46,225
49,286
51,491
51,462
71,180
98,873
72,123
27,537
6,399
17,072
-15,098
334,596
414,732
414,732334,596-15,09817,0726,39927,53772,12398,87371,18051,46251,49149,28646,22524,02118,93021,76829,78933,48541,43040,73441,72654,93546,47150,53743,90842,61739,77137,67935,48833,58334,12234,16531,83331,95427,34331,07632,67834,61132,77832,68330,20927,49528,67728,54028,24430,06131,04031,73130,67229,67131,88932,00431,58432,52134,35734,61132,17030,88630,51930,50531,64234,17437,16628,84328,81528,20228,24526,55025,60225,67325,63024,65724,05323,63922,64020,88220,22821,11416,032,842,000
   Common Stock
5,982,900,000
7,460
7,460
7,460
7,460
7,460
7,460
7,460
7,460
7,460
7,460
7,460
7,460
7,460
7,460
0
15,000
15,000
15,000
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
16,500
41,500
41,500
41,500
41,500
41,500
41,500
41,500
41,500
0
41,500
0
0
0
00041,500041,50041,50041,50041,50041,50041,50041,50041,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50015,00015,00015,00007,4607,4607,4607,4607,4607,4607,4607,4607,4607,4607,4607,4607,4607,4605,982,900,000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,458
5,458
5,458
4,882
4,882
4,882
4,882
4,108
4,098
4,091
4,115
3,105
3,039
2,978
2,708
1,772
1,583
1,495
1,560
-3,719
-3,723
-3,696
-3,530
-31,757
0
-30,844
0
0
0
000-30,8440-31,757-3,530-3,696-3,723-3,7191,5601,4951,5831,7722,7082,9783,0393,1054,1154,0914,0984,1084,8824,8824,8824,8825,4585,4585,45800000000000000000000000000000000000000000000000000



6.3. Balance Sheets

Currency in TRY. All numbers in thousands.




6.4. Cash Flows

Currency in TRY. All numbers in thousands.