> Total Assets | 0 | 0 | 0 | 5,287,014 | 0 | 0 | 0 | 7,502,600 | 0 | 0 | 5,016,132 | 4,911,775 | 5,426,795 | 5,508,000 | 5,645,090 | 6,288,793 | 6,109,547 | 5,434,403 | 5,514,362 | 5,395,399 | 5,313,000 | 6,501,000 | 6,364,000 | 6,379,000 | 6,108,000 | 6,178,000 | 6,349,000 | 5,996,000 | 7,158,000 | 7,187,000 | 8,612,000 | 8,557,000 | 8,885,000 | 8,982,000 | 8,743,000 | 8,787,000 | 8,023,000 | 8,166,000 | 7,547,000 | 7,579,000 | 7,097,000 | 7,305,000 | 7,084,000 | 7,240,000 | 6,581,000 | 6,629,000 | 6,213,000 | 6,278,000 | 6,134,000 | 6,431,000 | 6,450,000 | 6,662,000 | 6,123,000 | 6,372,000 | 5,983,000 | 6,087,000 | 6,125,000 | 6,364,000 | 6,268,000 | 6,749,000 | 7,362,000 | 7,096,000 | 6,868,000 | 7,162,000 | 6,766,000 | 6,782,000 | 6,742,000 | 7,157,000 | 7,157,000 | 6,918,000 | 6,403,000 | 6,570,000 | 6,619,000 | 6,767,000 | 6,930,000 | 6,998,000 | 6,866,000 | 6,872,000 | 6,510,000 | 6,620,000 | 6,686,000 | 6,670,000 |
| 6,670,000 | 6,686,000 | 6,620,000 | 6,510,000 | 6,872,000 | 6,866,000 | 6,998,000 | 6,930,000 | 6,767,000 | 6,619,000 | 6,570,000 | 6,403,000 | 6,918,000 | 7,157,000 | 7,157,000 | 6,742,000 | 6,782,000 | 6,766,000 | 7,162,000 | 6,868,000 | 7,096,000 | 7,362,000 | 6,749,000 | 6,268,000 | 6,364,000 | 6,125,000 | 6,087,000 | 5,983,000 | 6,372,000 | 6,123,000 | 6,662,000 | 6,450,000 | 6,431,000 | 6,134,000 | 6,278,000 | 6,213,000 | 6,629,000 | 6,581,000 | 7,240,000 | 7,084,000 | 7,305,000 | 7,097,000 | 7,579,000 | 7,547,000 | 8,166,000 | 8,023,000 | 8,787,000 | 8,743,000 | 8,982,000 | 8,885,000 | 8,557,000 | 8,612,000 | 7,187,000 | 7,158,000 | 5,996,000 | 6,349,000 | 6,178,000 | 6,108,000 | 6,379,000 | 6,364,000 | 6,501,000 | 5,313,000 | 5,395,399 | 5,514,362 | 5,434,403 | 6,109,547 | 6,288,793 | 5,645,090 | 5,508,000 | 5,426,795 | 4,911,775 | 5,016,132 | 0 | 0 | 7,502,600 | 0 | 0 | 0 | 5,287,014 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 1,428,573 | 0 | 0 | 0 | 3,583,400 | 0 | 0 | 1,634,760 | 1,545,988 | 1,772,947 | 1,959,250 | 2,131,965 | 2,679,774 | 2,608,293 | 1,924,335 | 1,993,226 | 1,975,034 | 1,936,000 | 3,076,000 | 2,969,000 | 2,966,000 | 2,760,000 | 2,769,000 | 2,944,000 | 2,583,000 | 3,727,000 | 3,696,000 | 3,432,000 | 3,332,000 | 3,631,000 | 3,854,000 | 3,756,000 | 3,942,000 | 3,367,000 | 3,718,000 | 3,293,000 | 3,448,000 | 3,099,000 | 3,364,000 | 3,159,000 | 3,250,000 | 2,700,000 | 2,754,000 | 2,403,000 | 2,485,000 | 2,401,000 | 2,724,000 | 2,763,000 | 2,999,000 | 2,350,000 | 2,609,000 | 2,227,000 | 2,334,000 | 2,384,000 | 2,610,000 | 2,525,000 | 2,947,000 | 2,786,000 | 2,556,000 | 2,417,000 | 2,759,000 | 2,493,000 | 2,696,000 | 1,907,000 | 2,299,000 | 2,299,000 | 2,160,000 | 1,707,000 | 1,800,000 | 1,798,000 | 1,869,000 | 2,010,000 | 2,012,000 | 1,868,000 | 1,898,000 | 1,538,000 | 1,635,000 | 1,699,000 | 1,655,000 |
| 1,655,000 | 1,699,000 | 1,635,000 | 1,538,000 | 1,898,000 | 1,868,000 | 2,012,000 | 2,010,000 | 1,869,000 | 1,798,000 | 1,800,000 | 1,707,000 | 2,160,000 | 2,299,000 | 2,299,000 | 1,907,000 | 2,696,000 | 2,493,000 | 2,759,000 | 2,417,000 | 2,556,000 | 2,786,000 | 2,947,000 | 2,525,000 | 2,610,000 | 2,384,000 | 2,334,000 | 2,227,000 | 2,609,000 | 2,350,000 | 2,999,000 | 2,763,000 | 2,724,000 | 2,401,000 | 2,485,000 | 2,403,000 | 2,754,000 | 2,700,000 | 3,250,000 | 3,159,000 | 3,364,000 | 3,099,000 | 3,448,000 | 3,293,000 | 3,718,000 | 3,367,000 | 3,942,000 | 3,756,000 | 3,854,000 | 3,631,000 | 3,332,000 | 3,432,000 | 3,696,000 | 3,727,000 | 2,583,000 | 2,944,000 | 2,769,000 | 2,760,000 | 2,966,000 | 2,969,000 | 3,076,000 | 1,936,000 | 1,975,034 | 1,993,226 | 1,924,335 | 2,608,293 | 2,679,774 | 2,131,965 | 1,959,250 | 1,772,947 | 1,545,988 | 1,634,760 | 0 | 0 | 3,583,400 | 0 | 0 | 0 | 1,428,573 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 4,316 | 0 | 0 | 0 | 1,895,200 | 0 | 0 | 116,154 | 54,763 | 224,213 | 374,000 | 521,950 | 913,822 | 818,842 | 194,445 | 197,934 | 272,418 | 152,000 | 1,223,000 | 976,000 | 903,000 | 618,000 | 585,000 | 777,000 | 533,000 | 1,644,000 | 1,527,000 | 869,000 | 920,000 | 588,000 | 736,000 | 1,139,000 | 1,414,000 | 846,000 | 1,185,000 | 827,000 | 1,057,000 | 645,000 | 1,083,000 | 989,000 | 1,158,000 | 637,000 | 894,000 | 550,000 | 761,000 | 681,000 | 982,000 | 1,026,000 | 1,240,000 | 589,000 | 785,000 | 461,000 | 527,000 | 593,000 | 831,000 | 773,000 | 1,202,000 | 1,031,000 | 855,000 | 698,000 | 1,006,000 | 807,000 | 919,000 | 630,000 | 719,000 | 719,000 | 885,000 | 590,000 | 644,000 | 640,000 | 707,000 | 695,000 | 773,000 | 532,000 | 574,000 | 400,000 | 473,000 | 481,000 | 543,000 |
| 543,000 | 481,000 | 473,000 | 400,000 | 574,000 | 532,000 | 773,000 | 695,000 | 707,000 | 640,000 | 644,000 | 590,000 | 885,000 | 719,000 | 719,000 | 630,000 | 919,000 | 807,000 | 1,006,000 | 698,000 | 855,000 | 1,031,000 | 1,202,000 | 773,000 | 831,000 | 593,000 | 527,000 | 461,000 | 785,000 | 589,000 | 1,240,000 | 1,026,000 | 982,000 | 681,000 | 761,000 | 550,000 | 894,000 | 637,000 | 1,158,000 | 989,000 | 1,083,000 | 645,000 | 1,057,000 | 827,000 | 1,185,000 | 846,000 | 1,414,000 | 1,139,000 | 736,000 | 588,000 | 920,000 | 869,000 | 1,527,000 | 1,644,000 | 533,000 | 777,000 | 585,000 | 618,000 | 903,000 | 976,000 | 1,223,000 | 152,000 | 272,418 | 197,934 | 194,445 | 818,842 | 913,822 | 521,950 | 374,000 | 224,213 | 54,763 | 116,154 | 0 | 0 | 1,895,200 | 0 | 0 | 0 | 4,316 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,000 | 0 | 0 | 213,000 | 272,000 | 383,000 | 414,000 | 414,000 | 404,000 | 400,000 | 390,000 | 479,000 | 290,000 | 902,000 | 974,000 | 493,000 | 493,000 | 492,000 | 500,000 | 511,000 | 513,000 | 608,000 | 520,000 | 531,000 | 521,000 | 531,000 | 375,000 | 380,000 | 281,000 | 282,000 | 284,000 | 286,000 | 284,000 | 283,000 | 360,000 | 363,000 | 364,000 | 361,000 | 398,000 | 421,000 | 404,000 | 410,000 | 428,000 | 430,000 | 473,000 | 424,000 | 488,000 | 123,000 | 429,000 | 429,000 | 102,000 | 30,000 | 23,000 | 23,000 | 23,000 | 143,000 | 143,000 | 193,000 | 204,000 | 24,000 | 24,000 | 24,000 | 0 |
| 0 | 24,000 | 24,000 | 24,000 | 204,000 | 193,000 | 143,000 | 143,000 | 23,000 | 23,000 | 23,000 | 30,000 | 102,000 | 429,000 | 429,000 | 123,000 | 488,000 | 424,000 | 473,000 | 430,000 | 428,000 | 410,000 | 404,000 | 421,000 | 398,000 | 361,000 | 364,000 | 363,000 | 360,000 | 283,000 | 284,000 | 286,000 | 284,000 | 282,000 | 281,000 | 380,000 | 375,000 | 531,000 | 521,000 | 531,000 | 520,000 | 608,000 | 513,000 | 511,000 | 500,000 | 492,000 | 493,000 | 493,000 | 974,000 | 902,000 | 290,000 | 479,000 | 390,000 | 400,000 | 404,000 | 414,000 | 414,000 | 383,000 | 272,000 | 213,000 | 0 | 0 | 68,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 1,320,675 | 0 | 0 | 0 | 1,564,000 | 0 | 0 | 1,380,942 | 1,246,900 | 1,411,714 | 1,462,000 | 1,465,475 | 1,519,181 | 1,552,976 | 1,579,028 | 1,656,392 | 1,585,324 | 1,656,000 | 1,738,000 | 1,657,000 | 1,642,000 | 1,625,000 | 1,647,000 | 1,638,000 | 1,542,000 | 1,560,000 | 1,641,000 | 1,949,000 | 1,952,000 | 1,978,000 | 2,015,000 | 1,999,000 | 1,868,000 | 1,911,000 | 1,933,000 | 1,866,000 | 1,741,000 | 1,763,000 | 1,673,000 | 1,548,000 | 1,425,000 | 1,423,000 | 1,400,000 | 1,393,000 | 1,315,000 | 1,360,000 | 1,395,000 | 1,395,000 | 1,357,000 | 1,411,000 | 1,403,000 | 1,346,000 | 1,297,000 | 1,361,000 | 1,313,000 | 1,267,000 | 1,181,000 | 1,260,000 | 1,213,000 | 1,222,000 | 1,154,000 | 1,183,000 | 1,195,000 | 1,016,000 | 997,000 | 997,000 | 1,008,000 | 940,000 | 927,000 | 875,000 | 23,000 | 894,000 | 869,000 | 881,000 | 867,000 | 895,000 | 914,000 | 956,000 | 843,000 |
| 843,000 | 956,000 | 914,000 | 895,000 | 867,000 | 881,000 | 869,000 | 894,000 | 23,000 | 875,000 | 927,000 | 940,000 | 1,008,000 | 997,000 | 997,000 | 1,016,000 | 1,195,000 | 1,183,000 | 1,154,000 | 1,222,000 | 1,213,000 | 1,260,000 | 1,181,000 | 1,267,000 | 1,313,000 | 1,361,000 | 1,297,000 | 1,346,000 | 1,403,000 | 1,411,000 | 1,357,000 | 1,395,000 | 1,395,000 | 1,360,000 | 1,315,000 | 1,393,000 | 1,400,000 | 1,423,000 | 1,425,000 | 1,548,000 | 1,673,000 | 1,763,000 | 1,741,000 | 1,866,000 | 1,933,000 | 1,911,000 | 1,868,000 | 1,999,000 | 2,015,000 | 1,978,000 | 1,952,000 | 1,949,000 | 1,641,000 | 1,560,000 | 1,542,000 | 1,638,000 | 1,647,000 | 1,625,000 | 1,642,000 | 1,657,000 | 1,738,000 | 1,656,000 | 1,585,324 | 1,656,392 | 1,579,028 | 1,552,976 | 1,519,181 | 1,465,475 | 1,462,000 | 1,411,714 | 1,246,900 | 1,380,942 | 0 | 0 | 1,564,000 | 0 | 0 | 0 | 1,320,675 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 4,316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,590,000 | 0 | 0 | 0 | 1,946,000 | 0 | 0 | 0 | 2,242,000 | 0 | 0 | 580,000 | 55,000 | 575,000 | 596,000 | 587,000 | 53,000 | 132,000 | 652,000 | 606,000 | 57,000 | 622,000 | 464,000 | 457,000 | 43,000 | 343,000 | 352,000 | 374,000 | 54,000 | 401,000 | 500,000 | 444,000 | 76,000 | 446,000 | 496,000 | 516,000 | 66,000 | 494,000 | 517,000 | 499,000 | 60,000 | 7,000 | 577,000 | 58,000 | 81,000 | 81,000 | 58,000 | 60,000 | 118,000 | 157,000 | 997,000 | 1,205,000 | 1,122,000 | 121,000 | 121,000 | 124,000 | 110,000 | 83,000 | 0 |
| 0 | 83,000 | 110,000 | 124,000 | 121,000 | 121,000 | 1,122,000 | 1,205,000 | 997,000 | 157,000 | 118,000 | 60,000 | 58,000 | 81,000 | 81,000 | 58,000 | 577,000 | 7,000 | 60,000 | 499,000 | 517,000 | 494,000 | 66,000 | 516,000 | 496,000 | 446,000 | 76,000 | 444,000 | 500,000 | 401,000 | 54,000 | 374,000 | 352,000 | 343,000 | 43,000 | 457,000 | 464,000 | 622,000 | 57,000 | 606,000 | 652,000 | 132,000 | 53,000 | 587,000 | 596,000 | 575,000 | 55,000 | 580,000 | 0 | 0 | 2,242,000 | 0 | 0 | 0 | 1,946,000 | 0 | 0 | 0 | 1,590,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,316 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 3,858,441 | 0 | 0 | 0 | 3,919,200 | 0 | 0 | 3,381,372 | 3,365,788 | 3,653,848 | 3,548,750 | 3,513,125 | 3,609,019 | 3,501,254 | 3,510,068 | 3,521,135 | 3,420,365 | 3,377,000 | 3,425,000 | 3,395,000 | 3,413,000 | 3,348,000 | 3,409,000 | 3,405,000 | 3,413,000 | 3,431,000 | 3,491,000 | 5,180,000 | 5,225,000 | 5,254,000 | 5,128,000 | 4,987,000 | 4,845,000 | 4,656,000 | 4,448,000 | 4,254,000 | 4,131,000 | 3,998,000 | 3,941,000 | 3,925,000 | 3,990,000 | 3,881,000 | 3,875,000 | 3,810,000 | 3,793,000 | 3,733,000 | 3,707,000 | 3,687,000 | 3,663,000 | 3,773,000 | 3,763,000 | 3,756,000 | 3,753,000 | 3,741,000 | 3,754,000 | 3,743,000 | 3,802,000 | 4,576,000 | 4,540,000 | 4,451,000 | 4,403,000 | 4,273,000 | 4,086,000 | 4,835,000 | 4,858,000 | 4,858,000 | 4,758,000 | 4,696,000 | 4,770,000 | 4,821,000 | 4,898,000 | 4,920,000 | 4,986,000 | 4,998,000 | 4,974,000 | 4,972,000 | 4,985,000 | 4,987,000 | 5,015,000 |
| 5,015,000 | 4,987,000 | 4,985,000 | 4,972,000 | 4,974,000 | 4,998,000 | 4,986,000 | 4,920,000 | 4,898,000 | 4,821,000 | 4,770,000 | 4,696,000 | 4,758,000 | 4,858,000 | 4,858,000 | 4,835,000 | 4,086,000 | 4,273,000 | 4,403,000 | 4,451,000 | 4,540,000 | 4,576,000 | 3,802,000 | 3,743,000 | 3,754,000 | 3,741,000 | 3,753,000 | 3,756,000 | 3,763,000 | 3,773,000 | 3,663,000 | 3,687,000 | 3,707,000 | 3,733,000 | 3,793,000 | 3,810,000 | 3,875,000 | 3,881,000 | 3,990,000 | 3,925,000 | 3,941,000 | 3,998,000 | 4,131,000 | 4,254,000 | 4,448,000 | 4,656,000 | 4,845,000 | 4,987,000 | 5,128,000 | 5,254,000 | 5,225,000 | 5,180,000 | 3,491,000 | 3,431,000 | 3,413,000 | 3,405,000 | 3,409,000 | 3,348,000 | 3,413,000 | 3,395,000 | 3,425,000 | 3,377,000 | 3,420,365 | 3,521,135 | 3,510,068 | 3,501,254 | 3,609,019 | 3,513,125 | 3,548,750 | 3,653,848 | 3,365,788 | 3,381,372 | 0 | 0 | 3,919,200 | 0 | 0 | 0 | 3,858,441 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 2,934,832 | 0 | 0 | 0 | 2,930,200 | 0 | 0 | 2,400,516 | 2,384,275 | 2,449,739 | 2,384,250 | 2,344,760 | 2,375,167 | 2,248,285 | 2,222,708 | 2,218,940 | 2,149,079 | 2,100,000 | 2,089,000 | 2,066,000 | 2,096,000 | 2,060,000 | 2,048,000 | 2,043,000 | 2,063,000 | 2,017,000 | 1,961,000 | 2,141,000 | 2,168,000 | 2,155,000 | 2,120,000 | 2,084,000 | 2,077,000 | 2,023,000 | 1,969,000 | 1,907,000 | 1,865,000 | 1,814,000 | 1,796,000 | 1,793,000 | 1,834,000 | 1,804,000 | 1,797,000 | 1,761,000 | 1,745,000 | 1,696,000 | 1,682,000 | 1,660,000 | 1,659,000 | 1,628,000 | 1,619,000 | 1,597,000 | 1,598,000 | 1,588,000 | 1,602,000 | 1,604,000 | 1,652,000 | 2,418,000 | 2,398,000 | 2,191,000 | 2,159,000 | 2,088,000 | 1,999,000 | 2,011,000 | 2,028,000 | 2,028,000 | 1,976,000 | 1,942,000 | 2,006,000 | 2,025,000 | 2,088,000 | 2,100,000 | 2,144,000 | 2,157,000 | 2,141,000 | 2,148,000 | 2,153,000 | 2,153,000 | 2,194,000 |
| 2,194,000 | 2,153,000 | 2,153,000 | 2,148,000 | 2,141,000 | 2,157,000 | 2,144,000 | 2,100,000 | 2,088,000 | 2,025,000 | 2,006,000 | 1,942,000 | 1,976,000 | 2,028,000 | 2,028,000 | 2,011,000 | 1,999,000 | 2,088,000 | 2,159,000 | 2,191,000 | 2,398,000 | 2,418,000 | 1,652,000 | 1,604,000 | 1,602,000 | 1,588,000 | 1,598,000 | 1,597,000 | 1,619,000 | 1,628,000 | 1,659,000 | 1,660,000 | 1,682,000 | 1,696,000 | 1,745,000 | 1,761,000 | 1,797,000 | 1,804,000 | 1,834,000 | 1,793,000 | 1,796,000 | 1,814,000 | 1,865,000 | 1,907,000 | 1,969,000 | 2,023,000 | 2,077,000 | 2,084,000 | 2,120,000 | 2,155,000 | 2,168,000 | 2,141,000 | 1,961,000 | 2,017,000 | 2,063,000 | 2,043,000 | 2,048,000 | 2,060,000 | 2,096,000 | 2,066,000 | 2,089,000 | 2,100,000 | 2,149,079 | 2,218,940 | 2,222,708 | 2,248,285 | 2,375,167 | 2,344,760 | 2,384,250 | 2,449,739 | 2,384,275 | 2,400,516 | 0 | 0 | 2,930,200 | 0 | 0 | 0 | 2,934,832 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,283,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 830,000 | 0 | 0 | 0 | 830,000 | 0 | 0 | 0 | 830,000 | 0 | 0 | 0 | 830,000 | 0 | 0 | 0 | 830,000 | 0 | 0 | 0 | 830,000 | 0 | 0 | 0 | 809,000 | 0 | 0 | 0 | 809,000 | 0 | 0 | 0 | 809,000 | 0 | 0 | 0 | 1,563,000 | 1,563,000 | 0 | 0 | 1,563,000 | 0 | 0 | 0 | 1,563,000 | 0 | 0 | 0 | 1,563,000 | 0 | 0 |
| 0 | 0 | 1,563,000 | 0 | 0 | 0 | 1,563,000 | 0 | 0 | 0 | 1,563,000 | 0 | 0 | 1,563,000 | 1,563,000 | 0 | 0 | 0 | 809,000 | 0 | 0 | 0 | 809,000 | 0 | 0 | 0 | 809,000 | 0 | 0 | 0 | 830,000 | 0 | 0 | 0 | 830,000 | 0 | 0 | 0 | 830,000 | 0 | 0 | 0 | 830,000 | 0 | 0 | 0 | 830,000 | 0 | 0 | 0 | 830,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,283,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,000 | 151,000 | 146,000 | 138,000 | 131,000 | 142,000 | 140,000 | 135,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135,000 | 140,000 | 142,000 | 131,000 | 138,000 | 146,000 | 151,000 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 686,331 | 677,662 | 677,205 | 684,086 | 673,479 | 665,000 | 716,000 | 707,000 | 711,000 | 704,000 | 788,000 | 765,000 | 753,000 | 704,000 | 672,000 | 1,720,000 | 1,680,000 | 1,643,000 | 1,597,000 | 1,552,000 | 685,000 | 1,482,000 | 1,452,000 | 1,418,000 | 560,000 | 1,367,000 | 1,339,000 | 1,317,000 | 485,000 | 1,295,000 | 1,291,000 | 1,269,000 | 424,000 | 1,221,000 | 1,206,000 | 1,213,000 | 377,000 | 1,230,000 | 1,228,000 | 1,247,000 | 451,000 | 1,271,000 | 1,284,000 | 1,287,000 | 489,000 | 1,305,000 | 1,306,000 | 1,301,000 | 485,000 | 1,287,000 | 1,249,000 | 2,161,000 | 625,000 | 625,000 | 2,154,000 | 2,138,000 | 566,000 | 2,139,000 | 2,142,000 | 2,147,000 | 591,000 | 2,152,000 | 2,148,000 | 2,146,000 | 582,000 | 2,138,000 | 0 |
| 0 | 2,138,000 | 582,000 | 2,146,000 | 2,148,000 | 2,152,000 | 591,000 | 2,147,000 | 2,142,000 | 2,139,000 | 566,000 | 2,138,000 | 2,154,000 | 625,000 | 625,000 | 2,161,000 | 1,249,000 | 1,287,000 | 485,000 | 1,301,000 | 1,306,000 | 1,305,000 | 489,000 | 1,287,000 | 1,284,000 | 1,271,000 | 451,000 | 1,247,000 | 1,228,000 | 1,230,000 | 377,000 | 1,213,000 | 1,206,000 | 1,221,000 | 424,000 | 1,269,000 | 1,291,000 | 1,295,000 | 485,000 | 1,317,000 | 1,339,000 | 1,367,000 | 560,000 | 1,418,000 | 1,452,000 | 1,482,000 | 685,000 | 1,552,000 | 1,597,000 | 1,643,000 | 1,680,000 | 1,720,000 | 672,000 | 704,000 | 753,000 | 765,000 | 788,000 | 704,000 | 711,000 | 707,000 | 716,000 | 665,000 | 673,479 | 684,086 | 677,205 | 677,662 | 686,331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 477,000 | 747,000 | 692,000 | 525,000 | 511,000 | 489,000 | 488,000 | 481,000 | 501,000 | 524,000 | 537,000 | 542,000 | 557,000 | 557,000 | 555,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 555,000 | 557,000 | 557,000 | 542,000 | 537,000 | 524,000 | 501,000 | 481,000 | 488,000 | 489,000 | 511,000 | 525,000 | 692,000 | 747,000 | 477,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 2,140,701 | 0 | 0 | 0 | 3,601,800 | 0 | 0 | 4,831,146 | 4,604,263 | 4,617,135 | 4,662,250 | 4,733,685 | 5,455,943 | 5,717,774 | 5,062,275 | 5,149,747 | 5,054,876 | 4,874,000 | 6,089,000 | 5,975,000 | 6,005,000 | 5,678,000 | 5,767,000 | 5,923,000 | 5,655,000 | 6,814,000 | 6,889,000 | 8,320,000 | 8,370,000 | 8,603,000 | 8,702,000 | 8,343,000 | 8,287,000 | 7,458,000 | 7,530,000 | 6,857,000 | 6,869,000 | 6,268,000 | 6,377,000 | 6,049,000 | 6,148,000 | 5,463,000 | 5,499,000 | 5,042,000 | 5,093,000 | 4,889,000 | 5,141,000 | 5,125,000 | 5,322,000 | 4,756,000 | 4,974,000 | 4,552,000 | 4,646,000 | 4,711,000 | 4,711,000 | 4,614,000 | 5,072,000 | 5,701,000 | 5,468,000 | 5,239,000 | 5,275,000 | 4,899,000 | 4,908,000 | 4,824,000 | 5,277,000 | 5,277,000 | 5,033,000 | 4,500,000 | 4,649,000 | 4,666,000 | 4,767,000 | 4,882,000 | 4,894,000 | 4,713,000 | 4,708,000 | 4,287,000 | 4,357,000 | 4,410,000 | 4,335,000 |
| 4,335,000 | 4,410,000 | 4,357,000 | 4,287,000 | 4,708,000 | 4,713,000 | 4,894,000 | 4,882,000 | 4,767,000 | 4,666,000 | 4,649,000 | 4,500,000 | 5,033,000 | 5,277,000 | 5,277,000 | 4,824,000 | 4,908,000 | 4,899,000 | 5,275,000 | 5,239,000 | 5,468,000 | 5,701,000 | 5,072,000 | 4,614,000 | 4,711,000 | 4,711,000 | 4,646,000 | 4,552,000 | 4,974,000 | 4,756,000 | 5,322,000 | 5,125,000 | 5,141,000 | 4,889,000 | 5,093,000 | 5,042,000 | 5,499,000 | 5,463,000 | 6,148,000 | 6,049,000 | 6,377,000 | 6,268,000 | 6,869,000 | 6,857,000 | 7,530,000 | 7,458,000 | 8,287,000 | 8,343,000 | 8,702,000 | 8,603,000 | 8,370,000 | 8,320,000 | 6,889,000 | 6,814,000 | 5,655,000 | 5,923,000 | 5,767,000 | 5,678,000 | 6,005,000 | 5,975,000 | 6,089,000 | 4,874,000 | 5,054,876 | 5,149,747 | 5,062,275 | 5,717,774 | 5,455,943 | 4,733,685 | 4,662,250 | 4,617,135 | 4,604,263 | 4,831,146 | 0 | 0 | 3,601,800 | 0 | 0 | 0 | 2,140,701 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 1,566,683 | 0 | 0 | 0 | 1,545,600 | 0 | 0 | 1,454,076 | 1,310,088 | 1,336,976 | 1,355,750 | 1,549,790 | 1,908,616 | 2,156,518 | 1,397,993 | 1,524,436 | 1,498,302 | 1,485,000 | 1,658,000 | 1,679,000 | 1,712,000 | 1,596,000 | 1,641,000 | 1,939,000 | 1,659,000 | 2,198,000 | 2,233,000 | 2,577,000 | 2,653,000 | 2,458,000 | 2,516,000 | 2,708,000 | 2,710,000 | 2,402,000 | 2,466,000 | 2,320,000 | 2,366,000 | 2,319,000 | 2,399,000 | 2,309,000 | 2,413,000 | 1,908,000 | 1,932,000 | 1,811,000 | 1,860,000 | 1,930,000 | 1,962,000 | 1,860,000 | 1,925,000 | 1,693,000 | 1,788,000 | 1,542,000 | 1,642,000 | 1,588,000 | 1,732,000 | 1,604,000 | 1,678,000 | 1,915,000 | 1,783,000 | 1,778,000 | 1,826,000 | 1,535,000 | 1,485,000 | 1,754,000 | 1,929,000 | 1,929,000 | 1,727,000 | 1,624,000 | 1,710,000 | 1,887,000 | 1,925,000 | 1,918,000 | 1,924,000 | 1,937,000 | 1,949,000 | 1,910,000 | 1,981,000 | 2,267,000 | 2,151,000 |
| 2,151,000 | 2,267,000 | 1,981,000 | 1,910,000 | 1,949,000 | 1,937,000 | 1,924,000 | 1,918,000 | 1,925,000 | 1,887,000 | 1,710,000 | 1,624,000 | 1,727,000 | 1,929,000 | 1,929,000 | 1,754,000 | 1,485,000 | 1,535,000 | 1,826,000 | 1,778,000 | 1,783,000 | 1,915,000 | 1,678,000 | 1,604,000 | 1,732,000 | 1,588,000 | 1,642,000 | 1,542,000 | 1,788,000 | 1,693,000 | 1,925,000 | 1,860,000 | 1,962,000 | 1,930,000 | 1,860,000 | 1,811,000 | 1,932,000 | 1,908,000 | 2,413,000 | 2,309,000 | 2,399,000 | 2,319,000 | 2,366,000 | 2,320,000 | 2,466,000 | 2,402,000 | 2,710,000 | 2,708,000 | 2,516,000 | 2,458,000 | 2,653,000 | 2,577,000 | 2,233,000 | 2,198,000 | 1,659,000 | 1,939,000 | 1,641,000 | 1,596,000 | 1,712,000 | 1,679,000 | 1,658,000 | 1,485,000 | 1,498,302 | 1,524,436 | 1,397,993 | 2,156,518 | 1,908,616 | 1,549,790 | 1,355,750 | 1,336,976 | 1,310,088 | 1,454,076 | 0 | 0 | 1,545,600 | 0 | 0 | 0 | 1,566,683 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 548,123 | 0 | 0 | 0 | 345,000 | 0 | 0 | 331,254 | 117,950 | 120,411 | 123,250 | 236,885 | 354,733 | 278,830 | 288,315 | 336,834 | 329,172 | 327,000 | 333,000 | 341,000 | 350,000 | 344,000 | 343,000 | 347,000 | 348,000 | 590,000 | 594,000 | 681,000 | 674,000 | 752,000 | 758,000 | 1,142,000 | 1,129,000 | 1,087,000 | 1,091,000 | 1,101,000 | 1,100,000 | 1,089,000 | 1,093,000 | 1,094,000 | 1,092,000 | 729,000 | 736,000 | 738,000 | 734,000 | 858,000 | 861,000 | 865,000 | 863,000 | 709,000 | 792,000 | 617,000 | 618,000 | 565,000 | 647,000 | 619,000 | 620,000 | 835,000 | 730,000 | 734,000 | 735,000 | 536,000 | 536,000 | 717,000 | 728,000 | 728,000 | 592,000 | 591,000 | 567,000 | 745,000 | 759,000 | 772,000 | 772,000 | 785,000 | 786,000 | 779,000 | 781,000 | 999,000 | 0 |
| 0 | 999,000 | 781,000 | 779,000 | 786,000 | 785,000 | 772,000 | 772,000 | 759,000 | 745,000 | 567,000 | 591,000 | 592,000 | 728,000 | 728,000 | 717,000 | 536,000 | 536,000 | 735,000 | 734,000 | 730,000 | 835,000 | 620,000 | 619,000 | 647,000 | 565,000 | 618,000 | 617,000 | 792,000 | 709,000 | 863,000 | 865,000 | 861,000 | 858,000 | 734,000 | 738,000 | 736,000 | 729,000 | 1,092,000 | 1,094,000 | 1,093,000 | 1,089,000 | 1,100,000 | 1,101,000 | 1,091,000 | 1,087,000 | 1,129,000 | 1,142,000 | 758,000 | 752,000 | 674,000 | 681,000 | 594,000 | 590,000 | 348,000 | 347,000 | 343,000 | 344,000 | 350,000 | 341,000 | 333,000 | 327,000 | 329,172 | 336,834 | 288,315 | 278,830 | 354,733 | 236,885 | 123,250 | 120,411 | 117,950 | 331,254 | 0 | 0 | 345,000 | 0 | 0 | 0 | 548,123 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 509,000 | 323,000 | 324,000 | 513,000 | 514,000 | 478,000 | 381,000 | 381,000 | 383,000 | 562,000 | 567,000 | 583,000 | 587,000 | 589,000 | 594,000 | 594,000 | 596,000 | 819,000 | 827,000 |
| 827,000 | 819,000 | 596,000 | 594,000 | 594,000 | 589,000 | 587,000 | 583,000 | 567,000 | 562,000 | 383,000 | 381,000 | 381,000 | 478,000 | 514,000 | 513,000 | 324,000 | 323,000 | 509,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 811,395 | 0 | 0 | 0 | 1,012,000 | 0 | 0 | 705,528 | 817,225 | 714,161 | 722,500 | 786,940 | 443,416 | 702,369 | 586,688 | 718,812 | 276,202 | 0 | 0 | 0 | 376,000 | 0 | 0 | 697,000 | 267,000 | 790,000 | 767,000 | 1,016,000 | 554,000 | 1,401,000 | 1,363,000 | 1,283,000 | 407,000 | 676,000 | 657,000 | 608,000 | 286,000 | 607,000 | 630,000 | 714,000 | 441,000 | 712,000 | 643,000 | 631,000 | 227,000 | 636,000 | 638,000 | 687,000 | 203,000 | 639,000 | 622,000 | 590,000 | 256,000 | 674,000 | 655,000 | 609,000 | 288,000 | 744,000 | 692,000 | 662,000 | 345,000 | 625,000 | 615,000 | 653,000 | 334,000 | 334,000 | 704,000 | 632,000 | 384,000 | 745,000 | 742,000 | 752,000 | 474,000 | 804,000 | 758,000 | 786,000 | 486,000 | 854,000 | 730,000 |
| 730,000 | 854,000 | 486,000 | 786,000 | 758,000 | 804,000 | 474,000 | 752,000 | 742,000 | 745,000 | 384,000 | 632,000 | 704,000 | 334,000 | 334,000 | 653,000 | 615,000 | 625,000 | 345,000 | 662,000 | 692,000 | 744,000 | 288,000 | 609,000 | 655,000 | 674,000 | 256,000 | 590,000 | 622,000 | 639,000 | 203,000 | 687,000 | 638,000 | 636,000 | 227,000 | 631,000 | 643,000 | 712,000 | 441,000 | 714,000 | 630,000 | 607,000 | 286,000 | 608,000 | 657,000 | 676,000 | 407,000 | 1,283,000 | 1,363,000 | 1,401,000 | 554,000 | 1,016,000 | 767,000 | 790,000 | 267,000 | 697,000 | 0 | 0 | 376,000 | 0 | 0 | 0 | 276,202 | 718,812 | 586,688 | 702,369 | 443,416 | 786,940 | 722,500 | 714,161 | 817,225 | 705,528 | 0 | 0 | 1,012,000 | 0 | 0 | 0 | 811,395 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 207,165 | 0 | 0 | 0 | 188,600 | 0 | 0 | 417,294 | 345,425 | 502,404 | 510,000 | 525,965 | 1,079,621 | 1,175,320 | 522,990 | 468,790 | 847,524 | 1,158,000 | 1,325,000 | 1,338,000 | 472,000 | 1,252,000 | 1,298,000 | 317,000 | 379,000 | 339,000 | 397,000 | 478,000 | 1,381,000 | 305,000 | 395,000 | 283,000 | 1,135,000 | 639,000 | 718,000 | 611,000 | 952,000 | 623,000 | 676,000 | 501,000 | 850,000 | 467,000 | 553,000 | 442,000 | 878,000 | 436,000 | 463,000 | 308,000 | 840,000 | 345,000 | 374,000 | 335,000 | 726,000 | 349,000 | 430,000 | 376,000 | 729,000 | 217,000 | 218,000 | 225,000 | 691,000 | 374,000 | 334,000 | 384,000 | 826,000 | 826,000 | 431,000 | 401,000 | 759,000 | 397,000 | 424,000 | 394,000 | 678,000 | 348,000 | 405,000 | 345,000 | 714,000 | 796,000 | 0 |
| 0 | 796,000 | 714,000 | 345,000 | 405,000 | 348,000 | 678,000 | 394,000 | 424,000 | 397,000 | 759,000 | 401,000 | 431,000 | 826,000 | 826,000 | 384,000 | 334,000 | 374,000 | 691,000 | 225,000 | 218,000 | 217,000 | 729,000 | 376,000 | 430,000 | 349,000 | 726,000 | 335,000 | 374,000 | 345,000 | 840,000 | 308,000 | 463,000 | 436,000 | 878,000 | 442,000 | 553,000 | 467,000 | 850,000 | 501,000 | 676,000 | 623,000 | 952,000 | 611,000 | 718,000 | 639,000 | 1,135,000 | 283,000 | 395,000 | 305,000 | 1,381,000 | 478,000 | 397,000 | 339,000 | 379,000 | 317,000 | 1,298,000 | 1,252,000 | 472,000 | 1,338,000 | 1,325,000 | 1,158,000 | 847,524 | 468,790 | 522,990 | 1,175,320 | 1,079,621 | 525,965 | 510,000 | 502,404 | 345,425 | 417,294 | 0 | 0 | 188,600 | 0 | 0 | 0 | 207,165 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 574,019 | 0 | 0 | 0 | 2,056,200 | 0 | 0 | 3,377,070 | 3,294,175 | 3,280,159 | 3,306,500 | 3,183,895 | 3,547,327 | 3,561,255 | 3,664,283 | 3,625,311 | 3,556,575 | 3,389,000 | 4,431,000 | 4,296,000 | 4,293,000 | 4,082,000 | 4,126,000 | 3,984,000 | 3,996,000 | 4,616,000 | 4,656,000 | 5,743,000 | 5,717,000 | 6,145,000 | 6,186,000 | 5,635,000 | 5,577,000 | 5,056,000 | 5,064,000 | 4,537,000 | 4,503,000 | 3,949,000 | 3,978,000 | 3,740,000 | 3,735,000 | 3,555,000 | 3,567,000 | 3,231,000 | 3,233,000 | 2,959,000 | 3,179,000 | 3,265,000 | 3,397,000 | 3,063,000 | 3,186,000 | 3,010,000 | 3,004,000 | 3,123,000 | 2,979,000 | 3,010,000 | 3,394,000 | 3,786,000 | 3,685,000 | 3,461,000 | 3,449,000 | 3,364,000 | 3,423,000 | 3,070,000 | 3,348,000 | 3,348,000 | 3,306,000 | 2,876,000 | 2,939,000 | 2,779,000 | 2,842,000 | 2,964,000 | 2,970,000 | 2,776,000 | 2,759,000 | 2,377,000 | 2,376,000 | 2,143,000 | 2,184,000 |
| 2,184,000 | 2,143,000 | 2,376,000 | 2,377,000 | 2,759,000 | 2,776,000 | 2,970,000 | 2,964,000 | 2,842,000 | 2,779,000 | 2,939,000 | 2,876,000 | 3,306,000 | 3,348,000 | 3,348,000 | 3,070,000 | 3,423,000 | 3,364,000 | 3,449,000 | 3,461,000 | 3,685,000 | 3,786,000 | 3,394,000 | 3,010,000 | 2,979,000 | 3,123,000 | 3,004,000 | 3,010,000 | 3,186,000 | 3,063,000 | 3,397,000 | 3,265,000 | 3,179,000 | 2,959,000 | 3,233,000 | 3,231,000 | 3,567,000 | 3,555,000 | 3,735,000 | 3,740,000 | 3,978,000 | 3,949,000 | 4,503,000 | 4,537,000 | 5,064,000 | 5,056,000 | 5,577,000 | 5,635,000 | 6,186,000 | 6,145,000 | 5,717,000 | 5,743,000 | 4,656,000 | 4,616,000 | 3,996,000 | 3,984,000 | 4,126,000 | 4,082,000 | 4,293,000 | 4,296,000 | 4,431,000 | 3,389,000 | 3,556,575 | 3,625,311 | 3,664,283 | 3,561,255 | 3,547,327 | 3,183,895 | 3,306,500 | 3,280,159 | 3,294,175 | 3,377,070 | 0 | 0 | 2,056,200 | 0 | 0 | 0 | 574,019 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105,000 | 94,000 | 78,000 | 103,000 | 118,000 | 118,000 | 120,000 | 82,000 | 88,000 | 101,000 | 107,000 | 116,000 | 132,000 | 0 | 138,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 138,000 | 0 | 132,000 | 116,000 | 107,000 | 101,000 | 88,000 | 82,000 | 120,000 | 118,000 | 118,000 | 103,000 | 78,000 | 94,000 | 105,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308,000 | 315,000 | 321,000 | 321,000 | 324,000 | 327,000 | 331,000 | 332,000 | 333,000 | 340,000 | 0 | 345,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 345,000 | 0 | 340,000 | 333,000 | 332,000 | 331,000 | 327,000 | 324,000 | 321,000 | 321,000 | 315,000 | 308,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 3,146,313 | 0 | 0 | 0 | 3,900,800 | 0 | 0 | 184,986 | 307,513 | 809,660 | 845,750 | 911,405 | 832,851 | 391,773 | 372,128 | 364,615 | 340,523 | 439,000 | 412,000 | 389,000 | 374,000 | 430,000 | 411,000 | 426,000 | 341,000 | 344,000 | 298,000 | 288,000 | 183,000 | 278,000 | 279,000 | 399,000 | 498,000 | 563,000 | 633,000 | 687,000 | 707,000 | 826,000 | 915,000 | 1,021,000 | 1,076,000 | 1,101,000 | 1,113,000 | 1,154,000 | 1,169,000 | 1,229,000 | 1,274,000 | 1,309,000 | 1,322,000 | 1,348,000 | 1,394,000 | 1,427,000 | 1,437,000 | 1,410,000 | 1,649,000 | 1,651,000 | 1,675,000 | 1,659,000 | 1,626,000 | 1,628,000 | 1,885,000 | 1,865,000 | 1,874,000 | 1,918,000 | 1,880,000 | 1,880,000 | 1,885,000 | 1,903,000 | 1,921,000 | 1,953,000 | 2,000,000 | 2,048,000 | 2,104,000 | 2,153,000 | 2,164,000 | 2,223,000 | 2,263,000 | 2,276,000 | 2,335,000 |
| 2,335,000 | 2,276,000 | 2,263,000 | 2,223,000 | 2,164,000 | 2,153,000 | 2,104,000 | 2,048,000 | 2,000,000 | 1,953,000 | 1,921,000 | 1,903,000 | 1,885,000 | 1,880,000 | 1,880,000 | 1,918,000 | 1,874,000 | 1,865,000 | 1,885,000 | 1,628,000 | 1,626,000 | 1,659,000 | 1,675,000 | 1,651,000 | 1,649,000 | 1,410,000 | 1,437,000 | 1,427,000 | 1,394,000 | 1,348,000 | 1,322,000 | 1,309,000 | 1,274,000 | 1,229,000 | 1,169,000 | 1,154,000 | 1,113,000 | 1,101,000 | 1,076,000 | 1,021,000 | 915,000 | 826,000 | 707,000 | 687,000 | 633,000 | 563,000 | 498,000 | 399,000 | 279,000 | 278,000 | 183,000 | 288,000 | 298,000 | 344,000 | 341,000 | 426,000 | 411,000 | 430,000 | 374,000 | 389,000 | 412,000 | 439,000 | 340,523 | 364,615 | 372,128 | 391,773 | 832,851 | 911,405 | 845,750 | 809,660 | 307,513 | 184,986 | 0 | 0 | 3,900,800 | 0 | 0 | 0 | 3,146,313 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 0 |
| 0 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 809,660 | 845,750 | 260,975 | 0 | 0 | 0 | -45,143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | -12,000 | -17,000 | -16,000 | -15,000 | -13,000 | -9,000 | -6,000 | -6,000 | -3,000 | -3,000 | -3,000 | -3,000 | -2,000 | -2,000 | -2,000 | -1,000 | -1,000 | -1,000 | -1,000 | 0 | 0 | 0 | 17,000 | 17,000 | 10,000 | 10,000 | 0 | 0 | 24,000 | 2,000 | 15,000 | 0 | -2,000 | -2,000 | -1,000 | 0 | -1,000 | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | -1,000 | 0 | -1,000 | -2,000 | -2,000 | 0 | 15,000 | 2,000 | 24,000 | 0 | 0 | 10,000 | 10,000 | 17,000 | 17,000 | 0 | 0 | 0 | -1,000 | -1,000 | -1,000 | -1,000 | -2,000 | -2,000 | -2,000 | -3,000 | -3,000 | -3,000 | -3,000 | -6,000 | -6,000 | -9,000 | -13,000 | -15,000 | -16,000 | -17,000 | -12,000 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45,143 | 0 | 0 | 0 | 260,975 | 845,750 | 809,660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,600 | 0 | 0 | -21,510 | -21,063 | 0 | 0 | 0 | -3,856 | -49,413 | -60,345 | 0 | -12,351 | 9,000 | -10,000 | -24,000 | -23,000 | -24,000 | -9,000 | -17,000 | -21,000 | -21,000 | -20,000 | 0 | 7,000 | 0 | 8,000 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,000 | 0 | 0 | 0 | 15,000 | 0 | 0 | 0 | 18,000 | 0 | 0 | 0 | 0 | 0 | 259,000 | 259,000 | 325,000 | 325,000 | 335,000 | 335,000 | 623,000 | 664,000 | 702,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 0 |
| 0 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 792,000 | 702,000 | 664,000 | 623,000 | 335,000 | 335,000 | 325,000 | 325,000 | 259,000 | 259,000 | 0 | 0 | 0 | 0 | 0 | 18,000 | 0 | 0 | 0 | 15,000 | 0 | 0 | 0 | 14,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 8,000 | 0 | 7,000 | 0 | -20,000 | -21,000 | -21,000 | -17,000 | -9,000 | -24,000 | -23,000 | -24,000 | -10,000 | 9,000 | -12,351 | 0 | -60,345 | -49,413 | -3,856 | 0 | 0 | 0 | -21,063 | -21,510 | 0 | 0 | 4,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|