> Total Assets | 5,116,345 | 5,334,893 | 5,184,587 | 5,205,837 | 5,030,884 | 5,952,533 | 6,100,117 | 6,100,949 | 6,269,527 | 6,260,790 | 6,809,410 | 6,955,985 | 7,538,798 | 8,070,096 | 9,675,059 | 9,416,698 | 9,851,948 | 10,493,121 | 10,895,089 | 10,451,910 | 11,189,710 | 11,816,237 | 12,448,366 | 12,696,268 | 16,193,669 | 17,664,453 | 18,352,034 | 18,502,405 | 19,038,713 | 19,816,990 | 19,896,981 | 19,808,677 | 20,190,374 | 20,687,803 | 20,578,231 | 20,623,278 | 21,297,366 | 21,683,587 | 22,651,968 | 22,771,109 | 22,735,071 | 27,757,182 | 27,884,559 | 27,851,277 | 27,781,967 | 29,211,923 | 28,540,505 | 27,899,778 | 27,785,365 | 28,708,873 | 28,255,407 | 27,760,951 | 27,993,853 | 24,499,299 | 24,713,314 | 24,489,698 | 24,230,832 | 24,396,808 | 24,974,278 | 23,799,717 | 24,073,179 | 25,037,310 | 25,509,552 | 25,099,614 | 25,578,437 | 26,447,450 | 27,068,628 | 26,093,159 | 26,450,705 | 27,589,601 | 37,500,955 | 37,433,979 | 36,623,577 | 35,350,143 | 35,606,005 | 47,682,473 | 47,879,915 | 48,592,543 | 48,299,979 | 48,024,246 | 48,487,277 | 48,165,592 | 53,217,562 | 55,207,933 | 53,693,546 |
| 53,693,546 | 55,207,933 | 53,217,562 | 48,165,592 | 48,487,277 | 48,024,246 | 48,299,979 | 48,592,543 | 47,879,915 | 47,682,473 | 35,606,005 | 35,350,143 | 36,623,577 | 37,433,979 | 37,500,955 | 27,589,601 | 26,450,705 | 26,093,159 | 27,068,628 | 26,447,450 | 25,578,437 | 25,099,614 | 25,509,552 | 25,037,310 | 24,073,179 | 23,799,717 | 24,974,278 | 24,396,808 | 24,230,832 | 24,489,698 | 24,713,314 | 24,499,299 | 27,993,853 | 27,760,951 | 28,255,407 | 28,708,873 | 27,785,365 | 27,899,778 | 28,540,505 | 29,211,923 | 27,781,967 | 27,851,277 | 27,884,559 | 27,757,182 | 22,735,071 | 22,771,109 | 22,651,968 | 21,683,587 | 21,297,366 | 20,623,278 | 20,578,231 | 20,687,803 | 20,190,374 | 19,808,677 | 19,896,981 | 19,816,990 | 19,038,713 | 18,502,405 | 18,352,034 | 17,664,453 | 16,193,669 | 12,696,268 | 12,448,366 | 11,816,237 | 11,189,710 | 10,451,910 | 10,895,089 | 10,493,121 | 9,851,948 | 9,416,698 | 9,675,059 | 8,070,096 | 7,538,798 | 6,955,985 | 6,809,410 | 6,260,790 | 6,269,527 | 6,100,949 | 6,100,117 | 5,952,533 | 5,030,884 | 5,205,837 | 5,184,587 | 5,334,893 | 5,116,345 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,042,735 | 3,917,361 | 2,904,155 | 2,993,444 | 2,650,522 | 3,369,258 | 2,918,380 | 3,552,085 | 4,049,273 | 4,731,560 | 3,870,174 | 4,125,462 | 4,661,220 | 4,913,897 | 4,997,772 | 4,275,200 | 4,405,788 | 4,383,839 | 4,706,759 | 5,015,400 | 5,732,179 | 6,033,246 | 5,399,869 | 5,838,132 | 6,314,563 | 6,184,537 | 6,474,747 | 4,743,231 |
| 4,743,231 | 6,474,747 | 6,184,537 | 6,314,563 | 5,838,132 | 5,399,869 | 6,033,246 | 5,732,179 | 5,015,400 | 4,706,759 | 4,383,839 | 4,405,788 | 4,275,200 | 4,997,772 | 4,913,897 | 4,661,220 | 4,125,462 | 3,870,174 | 4,731,560 | 4,049,273 | 3,552,085 | 2,918,380 | 3,369,258 | 2,650,522 | 2,993,444 | 2,904,155 | 3,917,361 | 3,042,735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,089,295 | 1,160,790 | 572,884 | 1,276,954 | 701,414 | 1,220,816 | 714,966 | 1,223,370 | 1,281,543 | 1,698,872 | 787,508 | 871,492 | 2,023,701 | 2,329,814 | 2,855,932 | 2,802,951 | 2,733,710 | 2,683,596 | 2,925,122 | 2,823,968 | 3,354,432 | 3,489,168 | 2,798,930 | 3,359,290 | 3,136,631 | 3,021,500 | 4,214,808 | 2,124,783 |
| 2,124,783 | 4,214,808 | 3,021,500 | 3,136,631 | 3,359,290 | 2,798,930 | 3,489,168 | 3,354,432 | 2,823,968 | 2,925,122 | 2,683,596 | 2,733,710 | 2,802,951 | 2,855,932 | 2,329,814 | 2,023,701 | 871,492 | 787,508 | 1,698,872 | 1,281,543 | 1,223,370 | 714,966 | 1,220,816 | 701,414 | 1,276,954 | 572,884 | 1,160,790 | 1,089,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,746 | 803,350 | 703,712 | 100,105 | 98,043 | 293,695 | 479,501 | 597,220 | 898,690 | 1,076,775 | 1,333,005 | 1,475,025 | 787,939 | 841,348 | 596,006 | 94,974 | 90,111 | 94,018 | 96,160 | 501,767 | 500,260 | 499,892 | 555,891 | 314,920 | 653,885 | 652,791 | 336,084 | 536,558 |
| 536,558 | 336,084 | 652,791 | 653,885 | 314,920 | 555,891 | 499,892 | 500,260 | 501,767 | 96,160 | 94,018 | 90,111 | 94,974 | 596,006 | 841,348 | 787,939 | 1,475,025 | 1,333,005 | 1,076,775 | 898,690 | 597,220 | 479,501 | 293,695 | 98,043 | 100,105 | 703,712 | 803,350 | 53,746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 250,354 | 291,798 | 192,987 | 235,825 | 132,176 | 204,303 | 238,014 | 189,954 | 231,107 | 286,424 | 366,704 | 294,547 | 304,097 | 343,830 | 314,437 | 292,382 | 321,609 | 419,734 | 288,921 | 174,865 | 212,477 | 532,808 | 605,106 | 507,371 | 560,747 | 650,056 | 598,247 | 533,292 | 628,656 | 906,180 | 838,326 | 709,159 | 769,379 | 887,684 | 798,068 | 676,756 | 688,964 | 911,130 | 934,660 | 847,367 | 759,835 | 881,997 | 943,963 | 898,644 | 843,216 | 831,423 | 703,259 | 598,400 | 605,800 | 751,884 | 803,823 | 605,971 | 634,540 | 799,351 | 923,777 | 777,759 | 803,093 | 844,971 | 931,711 | 675,674 | 719,952 | 806,291 | 840,765 | 728,871 | 719,332 | 782,905 | 415,579 | 242,740 | 297,909 | 692,166 | 621,330 | 493,460 | 336,524 | 453,701 | 469,429 | 546,349 | 563,859 | 744,343 | 873,028 | 799,409 | 846,296 | 255,446 | 307,571 | 212,805 | 287,845 |
| 287,845 | 212,805 | 307,571 | 255,446 | 846,296 | 799,409 | 873,028 | 744,343 | 563,859 | 546,349 | 469,429 | 453,701 | 336,524 | 493,460 | 621,330 | 692,166 | 297,909 | 242,740 | 415,579 | 782,905 | 719,332 | 728,871 | 840,765 | 806,291 | 719,952 | 675,674 | 931,711 | 844,971 | 803,093 | 777,759 | 923,777 | 799,351 | 634,540 | 605,971 | 803,823 | 751,884 | 605,800 | 598,400 | 703,259 | 831,423 | 843,216 | 898,644 | 943,963 | 881,997 | 759,835 | 847,367 | 934,660 | 911,130 | 688,964 | 676,756 | 798,068 | 887,684 | 769,379 | 709,159 | 838,326 | 906,180 | 628,656 | 533,292 | 598,247 | 650,056 | 560,747 | 507,371 | 605,106 | 532,808 | 212,477 | 174,865 | 288,921 | 419,734 | 321,609 | 292,382 | 314,437 | 343,830 | 304,097 | 294,547 | 366,704 | 286,424 | 231,107 | 189,954 | 238,014 | 204,303 | 132,176 | 235,825 | 192,987 | 291,798 | 250,354 |
---|
Other Current Assets | 79,599 | 46,308 | 74,975 | 79,998 | 102,849 | 96,898 | 82,985 | 96,719 | 96,201 | 94,103 | 113,873 | 137,697 | 130,532 | 177,697 | 246,532 | 165,191 | 146,527 | 151,116 | 282,692 | 266,789 | 305,026 | 118,360 | 134,828 | 139,958 | 292,501 | 393,712 | 400,581 | 336,064 | 191,300 | 144,322 | 204,983 | 236,462 | 228,593 | 133,931 | 254,918 | 276,540 | 344,625 | 132,739 | 243,757 | 234,388 | 225,999 | 273,407 | 389,884 | 346,346 | 311,707 | 275,557 | 298,056 | 313,013 | 331,679 | 440,818 | 444,466 | 505,814 | 512,609 | 412,664 | 458,465 | 357,517 | 330,155 | 273,962 | 317,016 | 279,065 | 251,620 | 237,698 | 272,494 | 156,006 | 159,404 | 160,793 | 174,990 | 181,271 | 171,968 | 213,584 | 216,120 | 216,188 | 246,141 | 285,852 | 324,434 | 343,210 | 345,280 | 313,042 | 320,150 | 325,744 | 321,449 | 3,349 | 270,186 | 203,193 | 242,490 |
| 242,490 | 203,193 | 270,186 | 3,349 | 321,449 | 325,744 | 320,150 | 313,042 | 345,280 | 343,210 | 324,434 | 285,852 | 246,141 | 216,188 | 216,120 | 213,584 | 171,968 | 181,271 | 174,990 | 160,793 | 159,404 | 156,006 | 272,494 | 237,698 | 251,620 | 279,065 | 317,016 | 273,962 | 330,155 | 357,517 | 458,465 | 412,664 | 512,609 | 505,814 | 444,466 | 440,818 | 331,679 | 313,013 | 298,056 | 275,557 | 311,707 | 346,346 | 389,884 | 273,407 | 225,999 | 234,388 | 243,757 | 132,739 | 344,625 | 276,540 | 254,918 | 133,931 | 228,593 | 236,462 | 204,983 | 144,322 | 191,300 | 336,064 | 400,581 | 393,712 | 292,501 | 139,958 | 134,828 | 118,360 | 305,026 | 266,789 | 282,692 | 151,116 | 146,527 | 165,191 | 246,532 | 177,697 | 130,532 | 137,697 | 113,873 | 94,103 | 96,201 | 96,719 | 82,985 | 96,898 | 102,849 | 79,998 | 74,975 | 46,308 | 79,599 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,337,068 | 22,222,985 | 22,325,243 | 22,928,380 | 32,587,058 | 32,436,207 | 32,348,377 | 30,944,355 | 31,222,166 | 42,975,714 | 42,864,515 | 42,860,364 | 42,266,733 | 42,624,377 | 42,649,145 | 41,851,029 | 47,033,025 | 48,733,186 | 48,950,315 |
| 48,950,315 | 48,733,186 | 47,033,025 | 41,851,029 | 42,649,145 | 42,624,377 | 42,266,733 | 42,860,364 | 42,864,515 | 42,975,714 | 31,222,166 | 30,944,355 | 32,348,377 | 32,436,207 | 32,587,058 | 22,928,380 | 22,325,243 | 22,222,985 | 22,337,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 4,284,952 | 4,651,677 | 4,519,645 | 4,471,631 | 4,180,345 | 5,160,826 | 4,896,118 | 5,029,672 | 5,020,642 | 5,007,325 | 5,135,914 | 5,326,021 | 5,684,500 | 6,315,366 | 7,072,957 | 7,354,065 | 7,757,632 | 8,410,668 | 8,689,861 | 8,410,822 | 8,897,289 | 9,472,040 | 9,784,845 | 10,323,478 | 12,910,468 | 13,795,886 | 14,109,558 | 14,552,751 | 14,956,705 | 15,489,731 | 15,511,916 | 15,656,568 | 16,007,050 | 16,424,689 | 16,264,281 | 16,231,151 | 16,530,715 | 16,783,589 | 17,740,462 | 18,004,342 | 18,069,956 | 22,479,309 | 22,489,764 | 22,648,278 | 22,568,987 | 23,418,398 | 23,154,005 | 22,971,746 | 22,780,818 | 23,217,832 | 22,908,155 | 22,786,028 | 22,923,379 | 19,356,495 | 19,151,055 | 18,980,990 | 18,831,999 | 18,713,174 | 18,430,447 | 18,317,104 | 18,191,420 | 18,293,237 | 18,029,452 | 18,057,420 | 17,914,430 | 18,020,776 | 17,979,154 | 17,821,478 | 17,931,901 | 18,140,962 | 28,305,031 | 28,081,659 | 27,827,837 | 26,184,409 | 26,112,766 | 37,851,009 | 37,464,717 | 36,683,313 | 36,037,722 | 35,664,599 | 35,507,024 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 35,507,024 | 35,664,599 | 36,037,722 | 36,683,313 | 37,464,717 | 37,851,009 | 26,112,766 | 26,184,409 | 27,827,837 | 28,081,659 | 28,305,031 | 18,140,962 | 17,931,901 | 17,821,478 | 17,979,154 | 18,020,776 | 17,914,430 | 18,057,420 | 18,029,452 | 18,293,237 | 18,191,420 | 18,317,104 | 18,430,447 | 18,713,174 | 18,831,999 | 18,980,990 | 19,151,055 | 19,356,495 | 22,923,379 | 22,786,028 | 22,908,155 | 23,217,832 | 22,780,818 | 22,971,746 | 23,154,005 | 23,418,398 | 22,568,987 | 22,648,278 | 22,489,764 | 22,479,309 | 18,069,956 | 18,004,342 | 17,740,462 | 16,783,589 | 16,530,715 | 16,231,151 | 16,264,281 | 16,424,689 | 16,007,050 | 15,656,568 | 15,511,916 | 15,489,731 | 14,956,705 | 14,552,751 | 14,109,558 | 13,795,886 | 12,910,468 | 10,323,478 | 9,784,845 | 9,472,040 | 8,897,289 | 8,410,822 | 8,689,861 | 8,410,668 | 7,757,632 | 7,354,065 | 7,072,957 | 6,315,366 | 5,684,500 | 5,326,021 | 5,135,914 | 5,007,325 | 5,020,642 | 5,029,672 | 4,896,118 | 5,160,826 | 4,180,345 | 4,471,631 | 4,519,645 | 4,651,677 | 4,284,952 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135,404 | 131,715 | 128,024 | 124,334 | 120,645 | 116,955 | 113,265 | 109,575 | 105,885 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 314,602 | 314,602 | 328,783 | 328,783 | 328,783 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 336,028 | 336,028 | 360,432 | 360,432 | 360,432 | 360,432 | 360,432 | 360,432 | 360,432 | 360,432 |
| 360,432 | 360,432 | 360,432 | 360,432 | 360,432 | 360,432 | 360,432 | 360,432 | 336,028 | 336,028 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 314,602 | 328,783 | 328,783 | 328,783 | 314,602 | 314,602 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 115,417 | 105,885 | 109,575 | 113,265 | 116,955 | 120,645 | 124,334 | 128,024 | 131,715 | 135,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 857 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 595,313 | 603,353 | 598,748 | 602,061 | 529,679 | 546,509 | 545,101 | 551,131 | 928,646 | 983,406 | 1,070,202 | 1,159,900 | 1,440,224 | 2,633,352 | 2,748,962 | 2,801,638 | 2,852,144 | 2,984,941 | 3,138,661 | 3,410,450 | 4,123,872 | 4,181,709 | 4,871,646 | 5,047,552 | 4,938,796 | 4,912,940 | 5,028,584 | 5,036,046 |
| 5,036,046 | 5,028,584 | 4,912,940 | 4,938,796 | 5,047,552 | 4,871,646 | 4,181,709 | 4,123,872 | 3,410,450 | 3,138,661 | 2,984,941 | 2,852,144 | 2,801,638 | 2,748,962 | 2,633,352 | 1,440,224 | 1,159,900 | 1,070,202 | 983,406 | 928,646 | 551,131 | 545,101 | 546,509 | 529,679 | 602,061 | 598,748 | 603,353 | 595,313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 621,320 | 617,438 | 596,450 | 580,504 | 562,634 | 545,596 | 530,245 | 512,795 | 495,873 | 567,499 | 555,496 | 648,379 | 618,338 | 992,238 | 894,332 | 881,018 | 782,373 | 761,782 | 735,145 | 714,812 | 703,224 | 679,669 | 657,169 | 1,103,186 | 1,072,590 | 1,049,483 | 1,258,717 | 1,219,322 | 1,509,653 | 1,451,750 | 1,435,387 | 1,393,887 | 1,512,739 | 1,641,650 | 1,593,607 | 1,554,603 | 1,435,645 | 1,566,094 | 1,544,490 | 1,548,023 | 1,308,671 | 1,349,184 | 1,285,888 | 1,228,847 | 1,188,695 | 1,370,281 | 1,316,026 | 1,625,620 | 2,559,205 | 2,719,705 | 2,363,730 | 2,311,142 | 2,090,967 | 2,312,491 | 2,238,086 | 2,149,675 | 2,230,267 | 475,853 | 464,236 | 456,240 | 453,574 | 622,491 | 667,495 | 700,651 | 681,743 | 673,963 | 673,805 | 689,402 | 695,915 | 751,691 | 746,525 | 753,554 |
| 753,554 | 746,525 | 751,691 | 695,915 | 689,402 | 673,805 | 673,963 | 681,743 | 700,651 | 667,495 | 622,491 | 453,574 | 456,240 | 464,236 | 475,853 | 2,230,267 | 2,149,675 | 2,238,086 | 2,312,491 | 2,090,967 | 2,311,142 | 2,363,730 | 2,719,705 | 2,559,205 | 1,625,620 | 1,316,026 | 1,370,281 | 1,188,695 | 1,228,847 | 1,285,888 | 1,349,184 | 1,308,671 | 1,548,023 | 1,544,490 | 1,566,094 | 1,435,645 | 1,554,603 | 1,593,607 | 1,641,650 | 1,512,739 | 1,393,887 | 1,435,387 | 1,451,750 | 1,509,653 | 1,219,322 | 1,258,717 | 1,049,483 | 1,072,590 | 1,103,186 | 657,169 | 679,669 | 703,224 | 714,812 | 735,145 | 761,782 | 782,373 | 881,018 | 894,332 | 992,238 | 618,338 | 648,379 | 555,496 | 567,499 | 495,873 | 512,795 | 530,245 | 545,596 | 562,634 | 580,504 | 596,450 | 617,438 | 621,320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 857 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 672,621 | 697,315 | 687,200 | 55,256 | 680,799 | 632,144 | 693,959 | 8,685,701 | 634,580 | 596,722 | 567,940 | -36,916,404 | 579,637 | 592,117 | 585,779 | 165 | 615,688 | 623,856 | 630,561 |
| 630,561 | 623,856 | 615,688 | 165 | 585,779 | 592,117 | 579,637 | -36,916,404 | 567,940 | 596,722 | 634,580 | 8,685,701 | 693,959 | 632,144 | 680,799 | 55,256 | 687,200 | 697,315 | 672,621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 2,483,951 | 2,648,594 | 2,506,826 | 2,500,151 | 2,692,206 | 3,169,119 | 3,175,269 | 2,946,888 | 2,952,354 | 2,827,392 | 3,187,735 | 3,649,232 | 4,117,770 | 4,567,133 | 6,019,833 | 5,859,629 | 5,582,527 | 6,159,476 | 6,383,269 | 6,128,874 | 6,909,744 | 7,371,968 | 7,714,157 | 8,148,051 | 7,338,852 | 11,234,655 | 11,802,859 | 12,071,897 | 12,812,889 | 13,540,433 | 13,407,816 | 13,631,070 | 14,199,278 | 14,606,652 | 14,474,631 | 14,641,092 | 15,321,772 | 15,634,948 | 15,880,029 | 15,905,736 | 15,822,272 | 17,698,360 | 17,646,100 | 17,822,561 | 17,623,739 | 18,060,145 | 16,914,394 | 16,849,209 | 16,580,646 | 16,992,720 | 15,689,606 | 15,549,012 | 15,494,336 | 14,545,036 | 13,964,806 | 14,081,072 | 13,550,511 | 13,279,528 | 13,303,517 | 12,516,425 | 12,453,536 | 12,978,940 | 12,592,084 | 12,545,010 | 12,664,270 | 13,027,775 | 12,806,583 | 12,566,680 | 12,745,166 | 13,445,978 | 24,187,475 | 24,832,676 | 24,901,923 | 25,134,586 | 25,735,686 | 28,702,341 | 29,576,000 | 30,160,854 | 29,893,668 | 29,405,413 | 29,656,160 | 29,274,864 | 33,671,758 | 35,395,314 | 33,687,811 |
| 33,687,811 | 35,395,314 | 33,671,758 | 29,274,864 | 29,656,160 | 29,405,413 | 29,893,668 | 30,160,854 | 29,576,000 | 28,702,341 | 25,735,686 | 25,134,586 | 24,901,923 | 24,832,676 | 24,187,475 | 13,445,978 | 12,745,166 | 12,566,680 | 12,806,583 | 13,027,775 | 12,664,270 | 12,545,010 | 12,592,084 | 12,978,940 | 12,453,536 | 12,516,425 | 13,303,517 | 13,279,528 | 13,550,511 | 14,081,072 | 13,964,806 | 14,545,036 | 15,494,336 | 15,549,012 | 15,689,606 | 16,992,720 | 16,580,646 | 16,849,209 | 16,914,394 | 18,060,145 | 17,623,739 | 17,822,561 | 17,646,100 | 17,698,360 | 15,822,272 | 15,905,736 | 15,880,029 | 15,634,948 | 15,321,772 | 14,641,092 | 14,474,631 | 14,606,652 | 14,199,278 | 13,631,070 | 13,407,816 | 13,540,433 | 12,812,889 | 12,071,897 | 11,802,859 | 11,234,655 | 7,338,852 | 8,148,051 | 7,714,157 | 7,371,968 | 6,909,744 | 6,128,874 | 6,383,269 | 6,159,476 | 5,582,527 | 5,859,629 | 6,019,833 | 4,567,133 | 4,117,770 | 3,649,232 | 3,187,735 | 2,827,392 | 2,952,354 | 2,946,888 | 3,175,269 | 3,169,119 | 2,692,206 | 2,500,151 | 2,506,826 | 2,648,594 | 2,483,951 |
---|
> Total Current Liabilities | 1,002,195 | 1,091,536 | 1,086,694 | 980,705 | 970,422 | 1,283,009 | 1,193,594 | 1,006,514 | 1,081,868 | 1,060,817 | 1,502,264 | 1,709,135 | 2,001,171 | 1,800,833 | 2,518,883 | 2,222,753 | 2,406,356 | 3,339,633 | 3,654,441 | 2,727,199 | 3,602,947 | 2,780,633 | 3,523,657 | 6,511,668 | 6,379,705 | 7,234,147 | 7,704,955 | 5,716,146 | 3,447,093 | 4,216,621 | 4,040,521 | 3,891,672 | 4,643,953 | 5,221,996 | 5,038,373 | 5,231,515 | 6,491,114 | 6,511,919 | 6,453,460 | 6,706,093 | 6,899,523 | 7,843,236 | 7,126,545 | 7,169,955 | 6,124,254 | 6,418,303 | 5,650,193 | 5,925,113 | 4,842,080 | 5,344,498 | 5,125,924 | 5,202,759 | 7,723,811 | 7,665,943 | 6,538,230 | 7,866,994 | 4,253,623 | 4,705,652 | 4,187,051 | 3,179,354 | 3,174,713 | 4,404,771 | 4,163,536 | 4,050,175 | 4,156,095 | 3,692,265 | 4,359,125 | 4,464,489 | 4,447,462 | 5,129,198 | 6,424,327 | 7,037,445 | 7,746,118 | 7,797,864 | 7,756,267 | 6,567,526 | 7,795,085 | 9,664,125 | 9,225,213 | 12,536,844 | 10,739,536 | 11,167,039 | 9,798,270 | 9,335,480 | 7,861,261 |
| 7,861,261 | 9,335,480 | 9,798,270 | 11,167,039 | 10,739,536 | 12,536,844 | 9,225,213 | 9,664,125 | 7,795,085 | 6,567,526 | 7,756,267 | 7,797,864 | 7,746,118 | 7,037,445 | 6,424,327 | 5,129,198 | 4,447,462 | 4,464,489 | 4,359,125 | 3,692,265 | 4,156,095 | 4,050,175 | 4,163,536 | 4,404,771 | 3,174,713 | 3,179,354 | 4,187,051 | 4,705,652 | 4,253,623 | 7,866,994 | 6,538,230 | 7,665,943 | 7,723,811 | 5,202,759 | 5,125,924 | 5,344,498 | 4,842,080 | 5,925,113 | 5,650,193 | 6,418,303 | 6,124,254 | 7,169,955 | 7,126,545 | 7,843,236 | 6,899,523 | 6,706,093 | 6,453,460 | 6,511,919 | 6,491,114 | 5,231,515 | 5,038,373 | 5,221,996 | 4,643,953 | 3,891,672 | 4,040,521 | 4,216,621 | 3,447,093 | 5,716,146 | 7,704,955 | 7,234,147 | 6,379,705 | 6,511,668 | 3,523,657 | 2,780,633 | 3,602,947 | 2,727,199 | 3,654,441 | 3,339,633 | 2,406,356 | 2,222,753 | 2,518,883 | 1,800,833 | 2,001,171 | 1,709,135 | 1,502,264 | 1,060,817 | 1,081,868 | 1,006,514 | 1,193,594 | 1,283,009 | 970,422 | 980,705 | 1,086,694 | 1,091,536 | 1,002,195 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,767,554 | 7,850,695 | 7,135,129 | 231,076 | 935,302 | 937,362 | 880,761 | 913,073 | 234,144 | 1,131,184 | 1,506,882 | 1,536,980 | 1,966,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,966,588 | 1,536,980 | 1,506,882 | 1,131,184 | 234,144 | 913,073 | 880,761 | 937,362 | 935,302 | 231,076 | 7,135,129 | 7,850,695 | 7,767,554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,767,554 | 7,850,695 | 7,135,129 | 231,076 | 935,302 | 937,362 | 880,761 | 913,073 | 234,144 | 1,131,184 | 1,506,882 | 1,536,980 | 1,966,589 | 2,693,939 | 3,290,552 | 3,793,215 | 3,692,349 | 3,697,639 | 2,613,482 | 3,605,841 | 5,092,529 | 4,925,719 | 8,100,179 | 6,070,174 | 5,999,863 | 5,044,563 | 4,957,894 | 3,685,728 |
| 3,685,728 | 4,957,894 | 5,044,563 | 5,999,863 | 6,070,174 | 8,100,179 | 4,925,719 | 5,092,529 | 3,605,841 | 2,613,482 | 3,697,639 | 3,692,349 | 3,793,215 | 3,290,552 | 2,693,939 | 1,966,589 | 1,536,980 | 1,506,882 | 1,131,184 | 234,144 | 913,073 | 880,761 | 937,362 | 935,302 | 231,076 | 7,135,129 | 7,850,695 | 7,767,554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 192,850 | 200,437 | 170,222 | 189,025 | 162,643 | 243,669 | 398,182 | 398,135 | 414,338 | 449,614 | 440,378 | 464,886 | 495,794 | 603,187 | 268,581 | 252,994 | 220,450 | 258,855 | 249,866 | 221,280 | 237,133 | 308,216 | 290,866 | 279,452 | 296,192 | 335,492 | 294,585 | 260,247 | 267,495 | 338,514 | 323,551 | 304,338 | 337,842 | 467,195 | 410,256 | 399,401 | 447,611 | 571,606 | 1,480,767 | 1,531,063 | 1,401,747 | 653,933 | 1,688,104 | 1,619,741 | 1,727,683 | 732,385 | 622,433 | 667,868 | 637,345 | 708,231 | 580,327 | 555,414 | 564,739 | 734,582 | 632,116 | 649,498 | 686,028 | 817,089 | 700,275 | 649,513 | 629,970 | 891,197 | 701,101 | 673,284 | 727,270 | 800,425 | 741,338 | 714,864 | 653,900 | 768,387 | 528,113 | 513,764 | 541,163 | 644,118 | 467,954 | 496,120 | 448,673 | 691,717 | 531,334 | 590,248 | 640,121 | 798,308 | 691,425 | 612,445 | 644,174 |
| 644,174 | 612,445 | 691,425 | 798,308 | 640,121 | 590,248 | 531,334 | 691,717 | 448,673 | 496,120 | 467,954 | 644,118 | 541,163 | 513,764 | 528,113 | 768,387 | 653,900 | 714,864 | 741,338 | 800,425 | 727,270 | 673,284 | 701,101 | 891,197 | 629,970 | 649,513 | 700,275 | 817,089 | 686,028 | 649,498 | 632,116 | 734,582 | 564,739 | 555,414 | 580,327 | 708,231 | 637,345 | 667,868 | 622,433 | 732,385 | 1,727,683 | 1,619,741 | 1,688,104 | 653,933 | 1,401,747 | 1,531,063 | 1,480,767 | 571,606 | 447,611 | 399,401 | 410,256 | 467,195 | 337,842 | 304,338 | 323,551 | 338,514 | 267,495 | 260,247 | 294,585 | 335,492 | 296,192 | 279,452 | 290,866 | 308,216 | 237,133 | 221,280 | 249,866 | 258,855 | 220,450 | 252,994 | 268,581 | 603,187 | 495,794 | 464,886 | 440,378 | 449,614 | 414,338 | 398,135 | 398,182 | 243,669 | 162,643 | 189,025 | 170,222 | 200,437 | 192,850 |
---|
Other Current Liabilities | 479,034 | 405,569 | 416,608 | 441,559 | 465,491 | 423,026 | 218,944 | 210,421 | 203,315 | 298,800 | 362,617 | 388,273 | 328,746 | 433,227 | 1,186,654 | 1,000,541 | 1,005,258 | 1,298,594 | 1,297,951 | 1,105,149 | 1,070,130 | 1,178,879 | 1,254,395 | 1,206,498 | 1,340,969 | 1,417,073 | 1,571,771 | 1,328,728 | 1,364,869 | 1,765,402 | 1,613,969 | 1,563,216 | 1,402,103 | 1,743,076 | 1,615,538 | 1,475,850 | 1,647,380 | 1,995,783 | 853,816 | 655,751 | 738,720 | 2,146,008 | 883,015 | 798,419 | 820,607 | 2,146,626 | 1,784,359 | 1,801,319 | 1,873,761 | 2,273,767 | 2,032,212 | 2,040,918 | 2,064,399 | 2,334,508 | 2,262,516 | 2,103,196 | 2,006,493 | 1,974,994 | 2,067,124 | 2,043,837 | 2,073,214 | 2,427,087 | 2,395,435 | 1,333,338 | 1,218,864 | 1,435,311 | 207,421 | 180,622 | 182,747 | 1,328,093 | 863,989 | 771,518 | 680,999 | 772,891 | 752,508 | 626,826 | 684,015 | 846,242 | 767,122 | 756,700 | 848,135 | 81,306 | 266,515 | 231,226 | 228,577 |
| 228,577 | 231,226 | 266,515 | 81,306 | 848,135 | 756,700 | 767,122 | 846,242 | 684,015 | 626,826 | 752,508 | 772,891 | 680,999 | 771,518 | 863,989 | 1,328,093 | 182,747 | 180,622 | 207,421 | 1,435,311 | 1,218,864 | 1,333,338 | 2,395,435 | 2,427,087 | 2,073,214 | 2,043,837 | 2,067,124 | 1,974,994 | 2,006,493 | 2,103,196 | 2,262,516 | 2,334,508 | 2,064,399 | 2,040,918 | 2,032,212 | 2,273,767 | 1,873,761 | 1,801,319 | 1,784,359 | 2,146,626 | 820,607 | 798,419 | 883,015 | 2,146,008 | 738,720 | 655,751 | 853,816 | 1,995,783 | 1,647,380 | 1,475,850 | 1,615,538 | 1,743,076 | 1,402,103 | 1,563,216 | 1,613,969 | 1,765,402 | 1,364,869 | 1,328,728 | 1,571,771 | 1,417,073 | 1,340,969 | 1,206,498 | 1,254,395 | 1,178,879 | 1,070,130 | 1,105,149 | 1,297,951 | 1,298,594 | 1,005,258 | 1,000,541 | 1,186,654 | 433,227 | 328,746 | 388,273 | 362,617 | 298,800 | 203,315 | 210,421 | 218,944 | 423,026 | 465,491 | 441,559 | 416,608 | 405,569 | 479,034 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,447,458 | 8,102,191 | 8,297,704 | 8,316,780 | 17,763,148 | 17,795,231 | 17,155,805 | 17,336,722 | 17,979,419 | 22,134,815 | 21,780,915 | 20,496,730 | 20,668,455 | 16,868,569 | 18,916,624 | 18,107,825 | 23,873,488 | 26,059,834 | 25,826,550 |
| 25,826,550 | 26,059,834 | 23,873,488 | 18,107,825 | 18,916,624 | 16,868,569 | 20,668,455 | 20,496,730 | 21,780,915 | 22,134,815 | 17,979,419 | 17,336,722 | 17,155,805 | 17,795,231 | 17,763,148 | 8,316,780 | 8,297,704 | 8,102,191 | 8,447,458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 361,496 | 0 | 1,420,446 | 0 | 1,886,110 | 1,849,675 | 1,808,374 | 1,772,486 | 1,722,575 | 1,685,471 | 1,644,097 | 1,626,599 | 1,578,253 | 1,543,045 | 1,502,209 | 1,450,275 | 1,409,664 | 1,374,135 | 1,333,551 | 1,298,660 | 1,258,884 | 1,223,357 | 1,182,683 | 521,497 | 3,578,909 | 3,697,354 | 3,676,251 | 3,682,149 | 3,463,595 | 3,445,557 | 3,415,969 | 3,354,900 | 3,160,528 | 3,310,376 | 3,294,022 | 3,272,448 | 3,205,980 | 3,133,906 | 3,111,853 | 3,061,325 | 2,912,856 | 2,972,661 | 2,963,115 | 2,938,556 | 2,971,559 | 2,969,528 | 2,951,669 | 2,958,154 | 2,973,707 | 2,963,434 | 2,965,046 | 2,990,707 | 2,645,656 | 2,625,923 | 2,597,446 | 2,581,952 | 2,557,950 | 2,529,800 | 2,510,524 | 2,533,107 | 2,510,736 | 2,467,369 | 2,645,155 | 2,629,729 | 2,623,613 | 2,601,090 | 2,639,117 | 2,619,293 | 2,566,159 | 798,429 | 775,382 | 770,798 | 707,227 | 690,044 | 2,915,295 | 2,928,180 | 2,929,747 | 2,940,951 | 2,928,151 | 2,943,195 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 2,943,195 | 2,928,151 | 2,940,951 | 2,929,747 | 2,928,180 | 2,915,295 | 690,044 | 707,227 | 770,798 | 775,382 | 798,429 | 2,566,159 | 2,619,293 | 2,639,117 | 2,601,090 | 2,623,613 | 2,629,729 | 2,645,155 | 2,467,369 | 2,510,736 | 2,533,107 | 2,510,524 | 2,529,800 | 2,557,950 | 2,581,952 | 2,597,446 | 2,625,923 | 2,645,656 | 2,990,707 | 2,965,046 | 2,963,434 | 2,973,707 | 2,958,154 | 2,951,669 | 2,969,528 | 2,971,559 | 2,938,556 | 2,963,115 | 2,972,661 | 2,912,856 | 3,061,325 | 3,111,853 | 3,133,906 | 3,205,980 | 3,272,448 | 3,294,022 | 3,310,376 | 3,160,528 | 3,354,900 | 3,415,969 | 3,445,557 | 3,463,595 | 3,682,149 | 3,676,251 | 3,697,354 | 3,578,909 | 521,497 | 1,182,683 | 1,223,357 | 1,258,884 | 1,298,660 | 1,333,551 | 1,374,135 | 1,409,664 | 1,450,275 | 1,502,209 | 1,543,045 | 1,578,253 | 1,626,599 | 1,644,097 | 1,685,471 | 1,722,575 | 1,772,486 | 1,808,374 | 1,849,675 | 1,886,110 | 0 | 1,420,446 | 0 | 361,496 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202,555 | 0 | 0 | 0 | 247,897 | 0 | 0 | 0 | 286,132 | 0 | 0 | 0 | 293,038 | 0 | 0 | 41,818 | 329,047 | 41,819 | 0 | 0 | 270,875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270,875 | 0 | 0 | 41,819 | 329,047 | 41,818 | 0 | 0 | 293,038 | 0 | 0 | 0 | 286,132 | 0 | 0 | 0 | 247,897 | 0 | 0 | 0 | 202,555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 2,386,357 | 2,398,864 | 2,397,439 | 2,412,279 | 2,338,678 | 2,495,488 | 2,618,603 | 2,844,422 | 2,990,927 | 3,092,542 | 3,251,335 | 3,096,746 | 3,208,085 | 3,273,511 | 3,408,726 | 3,338,347 | 4,053,821 | 4,101,188 | 4,290,463 | 4,116,472 | 4,106,970 | 4,252,362 | 4,517,211 | 4,356,902 | 6,134,794 | 6,099,361 | 6,204,805 | 6,104,957 | 5,925,333 | 5,965,427 | 6,159,510 | 5,874,613 | 5,717,937 | 5,796,822 | 5,806,864 | 5,710,854 | 5,731,979 | 5,795,974 | 6,353,133 | 6,328,087 | 6,411,463 | 9,377,087 | 9,701,616 | 9,487,732 | 9,657,452 | 10,344,374 | 10,788,708 | 10,255,862 | 10,396,930 | 10,914,879 | 11,710,013 | 11,387,107 | 11,689,536 | 9,257,805 | 9,995,177 | 9,674,783 | 9,986,606 | 10,404,244 | 11,128,833 | 10,772,922 | 11,128,166 | 11,540,852 | 12,365,316 | 12,007,841 | 12,427,101 | 12,902,151 | 13,701,191 | 13,005,857 | 13,217,294 | 13,670,319 | 12,842,593 | 12,233,955 | 11,384,829 | 9,922,770 | 9,541,016 | 18,629,097 | 17,980,013 | 18,076,411 | 18,032,330 | 18,237,863 | 18,451,019 | 18,518,134 | 19,124,427 | 19,439,575 | 19,650,719 |
| 19,650,719 | 19,439,575 | 19,124,427 | 18,518,134 | 18,451,019 | 18,237,863 | 18,032,330 | 18,076,411 | 17,980,013 | 18,629,097 | 9,541,016 | 9,922,770 | 11,384,829 | 12,233,955 | 12,842,593 | 13,670,319 | 13,217,294 | 13,005,857 | 13,701,191 | 12,902,151 | 12,427,101 | 12,007,841 | 12,365,316 | 11,540,852 | 11,128,166 | 10,772,922 | 11,128,833 | 10,404,244 | 9,986,606 | 9,674,783 | 9,995,177 | 9,257,805 | 11,689,536 | 11,387,107 | 11,710,013 | 10,914,879 | 10,396,930 | 10,255,862 | 10,788,708 | 10,344,374 | 9,657,452 | 9,487,732 | 9,701,616 | 9,377,087 | 6,411,463 | 6,328,087 | 6,353,133 | 5,795,974 | 5,731,979 | 5,710,854 | 5,806,864 | 5,796,822 | 5,717,937 | 5,874,613 | 6,159,510 | 5,965,427 | 5,925,333 | 6,104,957 | 6,204,805 | 6,099,361 | 6,134,794 | 4,356,902 | 4,517,211 | 4,252,362 | 4,106,970 | 4,116,472 | 4,290,463 | 4,101,188 | 4,053,821 | 3,338,347 | 3,408,726 | 3,273,511 | 3,208,085 | 3,096,746 | 3,251,335 | 3,092,542 | 2,990,927 | 2,844,422 | 2,618,603 | 2,495,488 | 2,338,678 | 2,412,279 | 2,397,439 | 2,398,864 | 2,386,357 |
---|
Common Stock | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 1,350,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 |
---|
Retained Earnings | 409,465 | 381,405 | 512,376 | 469,098 | 430,639 | 447,666 | 584,945 | 539,523 | 711,997 | 853,786 | 1,052,367 | 937,602 | 1,074,579 | 1,164,740 | 1,406,260 | 1,365,306 | 1,380,798 | 1,446,938 | 1,654,050 | 1,497,632 | 1,505,362 | 1,668,444 | 1,948,924 | 1,803,551 | 1,807,486 | 1,814,609 | 1,939,673 | 1,848,897 | 1,682,727 | 1,735,508 | 1,941,195 | 1,669,094 | 1,526,116 | 1,616,902 | 1,845,499 | 1,820,537 | 1,852,433 | 1,927,442 | 2,493,044 | 2,454,276 | 2,558,043 | 3,305,708 | 4,500,588 | 4,284,215 | 4,478,179 | 4,907,120 | 5,409,002 | 4,910,658 | 5,078,645 | 5,626,001 | 6,459,835 | 6,166,077 | 6,459,672 | 6,711,064 | 7,468,723 | 7,147,869 | 7,469,811 | 7,852,281 | 8,635,294 | 8,291,076 | 8,659,615 | 9,101,176 | 9,984,212 | 9,545,978 | 9,987,725 | 10,451,327 | 11,119,161 | 10,474,088 | 10,689,082 | 11,318,080 | 10,322,047 | 9,856,560 | 8,959,137 | 7,541,047 | 7,065,320 | 6,458,827 | 5,655,508 | 5,807,840 | 5,764,148 | 5,786,211 | 5,708,149 | 6,047,842 | 6,676,922 | 6,797,554 | 6,871,326 |
| 6,871,326 | 6,797,554 | 6,676,922 | 6,047,842 | 5,708,149 | 5,786,211 | 5,764,148 | 5,807,840 | 5,655,508 | 6,458,827 | 7,065,320 | 7,541,047 | 8,959,137 | 9,856,560 | 10,322,047 | 11,318,080 | 10,689,082 | 10,474,088 | 11,119,161 | 10,451,327 | 9,987,725 | 9,545,978 | 9,984,212 | 9,101,176 | 8,659,615 | 8,291,076 | 8,635,294 | 7,852,281 | 7,469,811 | 7,147,869 | 7,468,723 | 6,711,064 | 6,459,672 | 6,166,077 | 6,459,835 | 5,626,001 | 5,078,645 | 4,910,658 | 5,409,002 | 4,907,120 | 4,478,179 | 4,284,215 | 4,500,588 | 3,305,708 | 2,558,043 | 2,454,276 | 2,493,044 | 1,927,442 | 1,852,433 | 1,820,537 | 1,845,499 | 1,616,902 | 1,526,116 | 1,669,094 | 1,941,195 | 1,735,508 | 1,682,727 | 1,848,897 | 1,939,673 | 1,814,609 | 1,807,486 | 1,803,551 | 1,948,924 | 1,668,444 | 1,505,362 | 1,497,632 | 1,654,050 | 1,446,938 | 1,380,798 | 1,365,306 | 1,406,260 | 1,164,740 | 1,074,579 | 937,602 | 1,052,367 | 853,786 | 711,997 | 539,523 | 584,945 | 447,666 | 430,639 | 469,098 | 512,376 | 381,405 | 409,465 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231,963 | 173,539 | 161,846 | 148,551 | 119,677 | 61,104 | 141,863 | 119,376 | 130,824 | 103,950 | 53,689 | 50,132 | 32,238 | 200,546 | 57,395 | 105,692 | 61,722 | 155,696 | 9,850,270 | 10,004,505 | 9,948,571 | 9,948,182 | 10,131,652 | 10,422,870 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 10,422,870 | 10,131,652 | 9,948,182 | 9,948,571 | 10,004,505 | 9,850,270 | 155,696 | 61,722 | 105,692 | 57,395 | 200,546 | 32,238 | 50,132 | 53,689 | 103,950 | 130,824 | 119,376 | 141,863 | 61,104 | 119,677 | 148,551 | 161,846 | 173,539 | 231,963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|