0 XP   0   0   0

Cullen/Frost Bankers Inc
Buy or Sell?

I guess you are interested in Cullen/Frost Bankers Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's start. I'm going to help you getting a better view of Cullen/Frost Bankers Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Cullen/Frost Bankers Inc even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Cullen/Frost Bankers Inc is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Cullen/Frost Bankers Inc. The closing price on 2022-09-23 was $136.20 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Daily chart of Cullen/Frost Bankers Inc
Cullen/Frost Bankers Inc Daily Candlestick Chart

1.1. Profitability of Cullen/Frost Bankers Inc.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin
  • Measures how much profit a company generates for each dollar of revenue.
  • Above 10% is considered healthy depending on the industry.
  • A net profit margin of 25% means that $0,25 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Cullen/Frost Bankers Inc:

  • The MRQ is 38.3%. Very good. +2
  • The TTM is 31.8%. Very good. +2
Trends
Current periodCompared to+/- 
MRQ38.3%TTM31.8%+6.5%
TTM31.8%YOY31.0%+0.8%
TTM31.8%5Y31.2%+0.6%
5Y31.2%10Y29.0%+2.2%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ38.3%28.8%+9.5%
TTM31.8%27.6%+4.2%
YOY31.0%26.9%+4.1%
5Y31.2%23.2%+8.0%
10Y29.0%21.2%+7.8%
1.1.2. Return on Assets
  • Shows how profitable a company is in relation to its total assets.
  • Above 5% is considered healthy depending on the industry.
  • 5% return on assets means the company generated $0,05 for each $1 in assets.

Let's take a look of the Return on Assets trends of Cullen/Frost Bankers Inc:

  • The MRQ is 0.2%. Bad. -1
  • The TTM is 0.2%. Bad. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM0.2%+0.0%
TTM0.2%YOY0.2%0.0%
TTM0.2%5Y0.3%-0.1%
5Y0.3%10Y0.3%+0.0%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%0.3%-0.1%
TTM0.2%0.3%-0.1%
YOY0.2%0.3%-0.1%
5Y0.3%0.3%0.0%
10Y0.3%0.2%+0.1%
1.1.3. Return On Equity
  • Measures the profit in relation to shareholders equity (total assets - total liabilities).
  • Above 15%-20% is considered healthy depending on the industry
  • 10% return on equity means the company generated $0,1 for each $1 the owners (shareholders) invested.

Let's take a look of the Return On Equity trends of Cullen/Frost Bankers Inc:

  • The MRQ is 3.5%. Bad. -1
  • The TTM is 2.7%. Bad. -1
Trends
Current periodCompared to+/- 
MRQ3.5%TTM2.7%+0.8%
TTM2.7%YOY2.5%+0.3%
TTM2.7%5Y2.8%-0.1%
5Y2.8%10Y2.6%+0.2%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ3.5%2.8%+0.7%
TTM2.7%2.6%+0.1%
YOY2.5%2.5%0.0%
5Y2.8%2.4%+0.4%
10Y2.6%2.4%+0.2%

1.2. Operating Efficiency of Cullen/Frost Bankers Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin
  • Measures how much profit a company makes for each $1 of sales after paying variable costs (production costs, wages) but before taxes.
  • Above 15% is considered healthy depending on the industry
  • An operating margin of 20% means the company generated $0,2 for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Cullen/Frost Bankers Inc:

  • The MRQ is 51.0%. Very good. +2
  • The TTM is 30.5%. Very good. +2
Trends
Current periodCompared to+/- 
MRQ51.0%TTM30.5%+20.5%
TTM30.5%YOY36.0%-5.5%
TTM30.5%5Y33.9%-3.4%
5Y33.9%10Y32.8%+1.0%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ51.0%44.5%+6.5%
TTM30.5%44.3%-13.8%
YOY36.0%46.5%-10.5%
5Y33.9%36.0%-2.1%
10Y32.8%30.8%+2.0%
1.2.2. Operating Ratio
  • Measures how efficient the company is creating its products or services while keeping operating costs low.
  • Below 1 is considered healthy depending on the industry
  • An operation ratio of 0.5 means that the operating costs are $0,5 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Cullen/Frost Bankers Inc:

  • The MRQ is 0.068. Very good. +2
  • The TTM is 0.518. Very good. +2
Trends
Current periodCompared to+/- 
MRQ0.068TTM0.518-0.451
TTM0.518YOY0.655-0.136
TTM0.5185Y0.687-0.169
5Y0.68710Y0.716-0.029
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0680.066+0.002
TTM0.5180.195+0.323
YOY0.6550.317+0.338
5Y0.6870.386+0.301
10Y0.7160.391+0.325

1.3. Liquidity of Cullen/Frost Bankers Inc.

1.3. Liquidity
1.3.1. Current Ratio
  • Measures if the company is able to pay off short-term debts (debts due within 1 year).
  • Above 1 is considered healthy depending on the industry.
  • A current ratio of 1.5 means the company has $1.5 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Cullen/Frost Bankers Inc:

  • The MRQ is 0.406. Very bad. Indication that company has liquidity problems. -2
  • The TTM is 0.591. Very bad. Indication that company has liquidity problems. -2
Trends
Current periodCompared to+/- 
MRQ0.406TTM0.591-0.185
TTM0.591YOY45.311-44.720
TTM0.5915Y9.470-8.879
5Y9.47010Y4.988+4.482
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4060.247+0.159
TTM0.5910.328+0.263
YOY45.3110.345+44.966
5Y9.4700.300+9.170
10Y4.9880.255+4.733
1.3.2. Quick Ratio
  • Measures if the company is able to pay short-term debts (debts due within 1 year). But only uses the most liquid assets (cash, marketable securities and accounts retrievable).
  • Above 1 is considered healthy depending on the industry.
  • A quick ratio of 0,8 means the company can pay off $0,8 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Cullen/Frost Bankers Inc:

  • The MRQ is 0.773. Warning. Indication that company may not be able to fully pay off its current liabilities in the short term. -1
  • The TTM is 0.887. Warning. Indication that company may not be able to fully pay off its current liabilities in the short term. -1
Trends
Current periodCompared to+/- 
MRQ0.773TTM0.887-0.114
TTM0.887YOY73.536-72.649
TTM0.8875Y15.439-14.552
5Y15.43910Y8.122+7.317
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7730.233+0.540
TTM0.8870.152+0.735
YOY73.5360.160+73.376
5Y15.4390.117+15.322
10Y8.1220.090+8.032

1.4. Solvency of Cullen/Frost Bankers Inc.

1.3. Liquidity
1.4.1. Debt To Asset Ratio
  • Shows if the company is owned by creditors or shareholders.
  • Below 1 (100%) is considered healthy depending on the industry
  • A debt to asset ratio of 0.45 (45%) means that the company is financed with 45% credit and 55% is financed by it's owners (shareholders).

Let's take a look of the Debt To Asset Ratio trends of Cullen/Frost Bankers Inc:

  • The MRQ is 0.935. Tight, but oke.
  • The TTM is 0.921. Tight, but oke.
Trends
Current periodCompared to+/- 
MRQ0.935TTM0.921+0.015
TTM0.921YOY0.902+0.019
TTM0.9215Y0.899+0.022
5Y0.89910Y0.897+0.002
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9350.910+0.025
TTM0.9210.905+0.016
YOY0.9020.911-0.009
5Y0.8990.908-0.009
10Y0.8970.908-0.011
1.4.2. Debt to Equity Ratio
  • Measures the total debt versus the total shareholders equity (total assets - total liabilities).
  • Below 2 is considered healthy depending on the industry.
  • A debt to equity ratio of 0.84 means that company has $0,84 debt for each $1 in equity.

Let's take a look of the Debt to Equity Ratio trends of Cullen/Frost Bankers Inc:

  • The MRQ is 14.472. Bad. To much debt compared to equity. -1
  • The TTM is 11.866. Bad. To much debt compared to equity. -1
Trends
Current periodCompared to+/- 
MRQ14.472TTM11.866+2.607
TTM11.866YOY9.172+2.694
TTM11.8665Y9.139+2.727
5Y9.13910Y8.856+0.283
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ14.47210.101+4.371
TTM11.8669.691+2.175
YOY9.1729.142+0.030
5Y9.1399.106+0.033
10Y8.8569.057-0.201

2. Market Valuation of Cullen/Frost Bankers Inc

2. Earnings
2.1. Price to Earnings Ratio
  • Compares the company's stock price to its earnings.
  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 15 means the investor is paying $15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Cullen/Frost Bankers Inc:

  • The EOD is 20.865. Neutral. Compare to industry.
  • The MRQ is 17.839. Neutral. Compare to industry.
  • The TTM is 18.878. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD20.865MRQ17.839+3.026
MRQ17.839TTM18.878-1.039
TTM18.878YOY15.934+2.944
TTM18.8785Y15.748+3.130
5Y15.74810Y16.333-0.586
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD20.8659.480+11.385
MRQ17.8399.440+8.399
TTM18.8789.876+9.002
YOY15.9349.949+5.985
5Y15.74811.533+4.215
10Y16.33311.585+4.748
2.2. Price/Earnings-to-Growth Ratio

Let's take a look of the Price/Earnings-to-Growth Ratio trends of Cullen/Frost Bankers Inc:

  • The MRQ is 54.178. Seems overpriced? -1
  • The TTM is 14.825. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ54.178TTM14.825+39.354
TTM14.825YOY0.734+14.091
TTM14.8255Y1.802+13.023
5Y1.80210Y-0.492+2.294
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ54.1780.066+54.112
TTM14.8250.102+14.723
YOY0.7340.006+0.728
5Y1.8020.071+1.731
10Y-0.4920.094-0.586

2. Books
2.3. Price to Book Ratio
  • Shows if the stock is under or overvalued compared to it's book value (total assets - total liabilities).
  • At or below 1 is considered healthy
  • A PB ratio of 3 means the investor is paying $3 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Cullen/Frost Bankers Inc:

  • The EOD is 2.618. Good. +1
  • The MRQ is 2.239. Good. +1
  • The TTM is 2.041. Good. +1
Trends
Current periodCompared to+/- 
EOD2.618MRQ2.239+0.380
MRQ2.239TTM2.041+0.198
TTM2.041YOY1.384+0.656
TTM2.0415Y1.692+0.349
5Y1.69210Y1.647+0.045
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD2.6180.983+1.635
MRQ2.2390.978+1.261
TTM2.0411.029+1.012
YOY1.3840.788+0.596
5Y1.6920.943+0.749
10Y1.6470.842+0.805

2.4. Latest News of Cullen/Frost Bankers Inc

Does Cullen/Frost Bankers Inc still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Cullen/Frost Bankers Inc to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2022-09-21
17:45
Are You Looking for a High-Growth Dividend Stock?Read
2022-09-10
14:16
With 82% ownership in Cullen/Frost Bankers, Inc. (NYSE:CFR), institutional investors have a lot riding on the businessRead

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Cullen/Frost Bankers Inc.

3.1. Institutions holding Cullen/Frost Bankers Inc

Institutions are holding 83.457% of the shares of Cullen/Frost Bankers Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-06-30Aristotle Capital Management LLC11.40921.79437316485864511.1957
2022-03-31Vanguard Group Inc9.21350.01935908450261290.4442
2022-03-31State Street Corporation6.48620.02854159462293220.71
2022-03-31Capital Research Global Investors3.7560.0823240865667646739.0527
2022-06-30King Luther Capital Management Corp3.43941.43712205612-10836-0.4889
2022-03-31FMR Inc2.68520.0191721973-960791-35.8135
2022-03-31Amvescap Plc.2.57880.05841653748-333909-16.7991
2022-03-31Neuberger Berman Group LLC2.55250.1921636871-41408-2.4673
2022-03-31Wellington Management Company LLP2.09460.03181343215-320759-19.2767
2022-03-31Bank of America Corp1.57740.013610115715930.0587
2022-03-31Citadel Advisors Llc1.20980.0222775801630786434.9798
2022-06-30Geode Capital Management, LLC1.14760.0126735932-907-0.1231
2022-03-31JPMorgan Chase & Co1.10720.0118709993-198860-21.8803
2022-03-31Bank of New York Mellon Corp1.05730.0182678012-380-0.056
2022-06-30Champlain Investment Partners, LLC1.0310.4976661140-208595-23.9837
2022-03-31Northern Trust Corp0.94040.014760308915130.2515
2022-03-31Principal Financial Group Inc0.89780.0503575763-41167-6.6729
2022-03-31Dimensional Fund Advisors, Inc.0.8690.0238557303-11583-2.0361
2022-06-30Montrusco Bolton Investments Inc0.79671.5845510885293086.0858
2022-03-31Goldman Sachs Group Inc0.61330.01143933103713310.4254
Total 55.46295.923435567271  

3.2. Funds holding Cullen/Frost Bankers Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-06-302ndVote Advisers AMF Index16.81540.10441078340200
2022-07-31Vanguard Total Stock Mkt Idx Inv2.660.0182170578767650.3982
2022-06-30Vanguard Windsor™ II Inv2.65410.3993170200000
2022-06-30VA CollegeAmerica Amcap 529A2.59950.2952166698900
2022-06-30Capital Group AMCAP Composite2.59950.2952166698900
2022-07-29iShares Core S&P Mid-Cap ETF2.58970.3457166071419920.1201
2022-07-31SPDR® S&P Dividend ETF2.43770.91861563273822005.55
2022-07-31Vanguard Small Cap Index2.27740.1567146043722820.1565
2022-06-30Neuberger Berman Genesis Inv1.59191.26231020875-27772-2.6484
2022-07-31Vanguard Small Cap Value Index Inv1.5080.269496702142500.4414
2022-07-31Vanguard Extended Market Index Investor1.2040.115677211666170.8644
2022-07-31Champlain Mid Cap Fund, LLC0.98270.7808630185-12560-1.9541
2022-06-30Capital Group Growth Fnd of Amer Comp0.80890.0351870000
2022-06-30American Funds Growth Fund of Amer A0.80890.0351870000
2022-06-30Invesco Diversified Dividend A0.7860.5022504047-110015-17.9159
2022-06-30Invesco - Diversified Dividend0.7860.5022504047-283645-36.0096
2022-05-31Fidelity® Small Cap Discovery0.77971.950750000000
2022-07-31SPDR® S&P MIDCAP 400 ETF Trust0.76980.3466493646-1714-0.346
2022-07-31NBI US Equity Private F0.76493.77749049700
Total 45.424112.100129129425  

3.3. Insider Transactions

Insiders are holding 9.723% of the shares of Cullen/Frost Bankers Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-08-11Jerry SalinasSELL12000134.0327792
2022-08-04Patrick B FrostSELL18000128.19206676
2022-05-02Chris AveryBUY5000131.5517000
2022-02-04Patrick B FrostSELL6601139.33
2021-11-10Jerry SalinasSELL36580134.88
2021-11-05Carol Jean SeverynSELL7500134.37
2021-11-02Candace K WolfshohlSELL1129.24
2021-11-02Phillip D GreenSELL77575136.66
2021-10-29Candace K WolfshohlSELL7799129.24
2021-05-06Jimmy SteadSELL3000122.84045
2021-02-23William L PerottiSELL12250106.09105765
2021-02-22Carlos AlvarezSELL40000105.04334000
2021-02-16Bobby BermanSELL17502103.5532739
2021-02-09Carlos AlvarezSELL4000099.12414000
2021-02-09Jerry SalinasSELL1200098.7532206
2020-06-04William L PerottiSELL936078.81100994
2020-06-03Jerry SalinasSELL966178.2927785
2020-05-29Samuel G DawsonBUY130676.165606
2020-05-01Graham M WestonBUY2940068
2020-03-04Chris AveryBUY300078.595000

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Cullen/Frost Bankers Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--52.01961.982-16%66.977-22%59.233-12%51.867+0%
Current Ratio--0.4060.591-31%45.311-99%9.470-96%4.988-92%
Debt To Asset Ratio--0.9350.921+2%0.902+4%0.899+4%0.897+4%
Debt To Equity Ratio--14.47211.866+22%9.172+58%9.139+58%8.856+63%
Eps--1.8251.632+12%1.627+12%1.600+14%1.338+36%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.3830.318+20%0.310+23%0.312+23%0.290+32%
Operating Margin--0.5100.305+67%0.360+42%0.339+51%0.328+55%
Operating Ratio--0.0680.518-87%0.655-90%0.687-90%0.716-91%
Pb Ratio2.618+15%2.2392.041+10%1.384+62%1.692+32%1.647+36%
Pe Ratio20.865+15%17.83918.878-6%15.934+12%15.748+13%16.333+9%
Peg Ratio--54.17814.825+265%0.734+7284%1.802+2907%-0.492+101%
Price Per Share136.200+15%116.450124.888-7%92.985+25%98.766+18%84.963+37%
Quick Ratio--0.7730.887-13%73.536-99%15.439-95%8.122-90%
Return On Assets--0.0020.002+7%0.002-6%0.003-19%0.003-16%
Return On Equity--0.0350.027+29%0.025+43%0.028+26%0.026+33%
 EOD+0 -3MRQTTM+8 -7YOY+5 -105Y+5 -1010Y+6 -9

4.2. Fundamental Score

Let's check the fundamental score of Cullen/Frost Bankers Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1520.865
Price to Book Ratio (EOD)Between0-12.618
Net Profit Margin (MRQ)Greater than00.383
Operating Margin (MRQ)Greater than00.510
Quick Ratio (MRQ)Greater than10.773
Current Ratio (MRQ)Greater than10.406
Debt To Asset Ratio (MRQ)Less than10.935
Debt to Equity Ratio (MRQ)Less than114.472
Return On Equity (MRQ)Greater than0.150.035
Return on Assets (MRQ)Greater than0.050.002
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of Cullen/Frost Bankers Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5049.029
Ma 20Greater thanMa 50136.760
Ma 50Greater thanMa 100133.321
Ma 100Greater thanMa 200127.393
OpenGreater thanClose136.940
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets51,784,888
Total Liabilities48,437,913
Total Stockholder Equity3,346,975
 As reported
Total Liabilities 48,437,913
Total Stockholder Equity+ 3,346,975
Total Assets = 51,784,888

Assets

Total Assets51,784,888
Total Current Assets18,510,040
Long-term Assets18,510,040
Total Current Assets
Cash And Cash Equivalents 743,098
Short-term Investments 16,781,685
Net Receivables 985,257
Total Current Assets  (as reported)18,510,040
Total Current Assets  (calculated)18,510,040
+/-0
Long-term Assets
Property Plant Equipment 1,046,495
Goodwill 654,952
Long Term Investments 33,302,759
Intangible Assets 589
Long-term Assets Other 3,121,508
Long-term Assets  (as reported)1,702,036
Long-term Assets  (calculated)38,126,303
+/- 36,424,267

Liabilities & Shareholders' Equity

Total Current Liabilities45,644,965
Long-term Liabilities2,792,948
Total Stockholder Equity3,346,975
Total Current Liabilities
Accounts payable 905,967
Other Current Liabilities 45,644,965
Total Current Liabilities  (as reported)45,644,965
Total Current Liabilities  (calculated)46,550,932
+/- 905,967
Long-term Liabilities
Long term Debt Total 222,296
Long-term Liabilities Other 2,570,652
Long-term Liabilities  (as reported)2,792,948
Long-term Liabilities  (calculated)2,792,948
+/-0
Total Stockholder Equity
Common Stock642
Retained Earnings 3,070,109
Accumulated Other Comprehensive Income -874,206
Capital Surplus 1,015,451
Treasury Stock-10,473
Total Stockholder Equity (as reported)3,346,975
Total Stockholder Equity (calculated)3,201,523
+/- 145,452
Other
Capital Stock146,094
Cash and Short Term Investments 17,524,783
Common Stock Shares Outstanding 64,341
Common Stock Total Equity642
Liabilities and Stockholders Equity 51,784,888
Net Debt -743,098
Net Invested Capital 3,423,819
Net Tangible Assets 2,545,982
Preferred Stock Total Equity 145,452



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-03-311987-03-311986-03-31
> Total Assets 
0
0
0
3,488,400
3,393,500
3,447,800
3,505,000
3,321,500
3,251,900
3,220,100
3,254,700
3,137,900
3,063,400
3,256,500
3,079,000
3,046,400
3,024,800
3,063,500
3,150,900
3,537,300
3,493,600
3,508,200
3,639,000
3,615,800
3,575,300
3,644,000
3,793,700
3,724,400
4,004,700
4,002,800
4,200,200
4,200,200
4,549,900
4,456,600
4,888,400
4,933,200
4,924,400
5,157,500
5,230,600
5,653,800
6,425,400
6,409,000
6,869,600
6,869,600
6,902,400
6,769,700
6,996,700
7,019,364
7,327,930
7,354,813
7,660,372
7,819,922
7,864,486
8,111,806
8,369,584
8,071,759
8,241,909
8,782,398
9,552,318
9,820,632
10,029,782
9,651,783
9,672,114
9,989,821
9,570,376
9,825,208
9,952,787
9,849,192
9,950,973
10,280,229
11,741,437
11,579,169
11,402,813
11,647,414
13,224,189
13,176,389
12,949,390
13,166,681
13,485,014
13,793,929
13,671,253
14,061,484
15,034,142
15,331,194
15,784,812
16,158,225
16,288,038
16,760,980
17,059,879
17,738,126
17,617,092
17,941,644
18,478,386
19,489,642
20,317,245
20,417,181
20,866,226
21,847,541
23,124,069
22,497,721
22,571,514
23,529,760
24,312,939
24,685,085
26,523,439
27,370,633
28,277,775
28,158,982
27,781,593
28,341,352
28,567,118
28,400,086
28,976,249
29,602,912
30,196,319
30,524,705
30,206,314
30,989,972
31,747,880
31,459,232
30,687,214
31,223,402
32,292,966
31,664,566
31,818,863
33,098,176
34,027,428
34,147,305
39,377,553
40,101,240
42,391,317
44,046,787
46,697,673
47,860,325
50,878,490
51,296,051
51,784,888
51,784,88851,296,05150,878,49047,860,32546,697,67344,046,78742,391,31740,101,24039,377,55334,147,30534,027,42833,098,17631,818,86331,664,56632,292,96631,223,40230,687,21431,459,23231,747,88030,989,97230,206,31430,524,70530,196,31929,602,91228,976,24928,400,08628,567,11828,341,35227,781,59328,158,98228,277,77527,370,63326,523,43924,685,08524,312,93923,529,76022,571,51422,497,72123,124,06921,847,54120,866,22620,417,18120,317,24519,489,64218,478,38617,941,64417,617,09217,738,12617,059,87916,760,98016,288,03816,158,22515,784,81215,331,19415,034,14214,061,48413,671,25313,793,92913,485,01413,166,68112,949,39013,176,38913,224,18911,647,41411,402,81311,579,16911,741,43710,280,2299,950,9739,849,1929,952,7879,825,2089,570,3769,989,8219,672,1149,651,78310,029,7829,820,6329,552,3188,782,3988,241,9098,071,7598,369,5848,111,8067,864,4867,819,9227,660,3727,354,8137,327,9307,019,3646,996,7006,769,7006,902,4006,869,6006,869,6006,409,0006,425,4005,653,8005,230,6005,157,5004,924,4004,933,2004,888,4004,456,6004,549,9004,200,2004,200,2004,002,8004,004,7003,724,4003,793,7003,644,0003,575,3003,615,8003,639,0003,508,2003,493,6003,537,3003,150,9003,063,5003,024,8003,046,4003,079,0003,256,5003,063,4003,137,9003,254,7003,220,1003,251,9003,321,5003,505,0003,447,8003,393,5003,488,400000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,096,563
0
0
0
9,433,150
9,721,759
9,912,087
9,535,500
9,388,629
9,876,351
9,458,193
9,707,322
9,836,271
9,734,047
9,839,217
10,169,523
11,375,195
11,310,339
11,134,719
11,379,340
12,661,592
12,612,289
12,386,933
12,606,408
12,926,640
13,237,543
13,116,822
13,508,029
14,483,309
14,780,440
15,235,776
15,609,608
15,740,894
16,215,169
7,402,421
8,107,890
7,978,447
8,360,882
8,852,915
9,827,173
10,697,292
10,696,949
10,771,018
11,469,821
9,728,278
9,075,985
8,934,725
9,889,852
10,451,561
10,660,596
11,343,553
12,212,105
12,825,377
12,517,261
11,912,132
12,727,593
12,797,881
12,930,692
13,409,256
14,158,214
14,344,722
15,141,666
14,490,052
15,277,003
15,542,056
15,217,480
14,033,213
14,598,080
15,343,100
14,295,417
14,224,923
15,328,347
15,057,772
14,663,562
558,422
17,780,160
529,454
30,125,282
32,331,624
32,665,400
33,473,372
17,728,825
18,510,040
18,510,04017,728,82533,473,37232,665,40032,331,62430,125,282529,45417,780,160558,42214,663,56215,057,77215,328,34714,224,92314,295,41715,343,10014,598,08014,033,21315,217,48015,542,05615,277,00314,490,05215,141,66614,344,72214,158,21413,409,25612,930,69212,797,88112,727,59311,912,13212,517,26112,825,37712,212,10511,343,55310,660,59610,451,5619,889,8528,934,7259,075,9859,728,27811,469,82110,771,01810,696,94910,697,2929,827,1738,852,9158,360,8827,978,4478,107,8907,402,42116,215,16915,740,89415,609,60815,235,77614,780,44014,483,30913,508,02913,116,82213,237,54312,926,64012,606,40812,386,93312,612,28912,661,59211,379,34011,134,71911,310,33911,375,19510,169,5239,839,2179,734,0479,836,2719,707,3229,458,1939,876,3519,388,6299,535,5009,912,0879,721,7599,433,1500008,096,563000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
971,600
673,600
630,200
721,300
515,000
465,000
495,900
591,100
514,100
396,300
605,100
405,100
489,900
449,500
480,600
579,100
520,500
496,700
551,000
585,100
491,500
347,200
403,100
533,400
423,700
489,600
471,100
633,900
633,900
638,900
551,300
924,900
713,300
608,500
878,800
794,200
861,700
815,400
643,000
787,800
787,800
683,200
645,300
767,100
611,564
666,777
690,793
824,033
886,308
979,548
869,609
1,001,152
861,280
1,047,549
1,050,646
1,339,797
1,248,650
1,077,435
1,747,166
1,070,681
898,930
916,461
561,680
549,114
542,843
523,663
564,880
879,453
537,941
567,611
561,276
709,360
613,014
576,602
617,063
842,437
757,804
880,464
948,761
1,152,206
1,128,104
710,923
1,780,176
1,716,189
2,553,497
2,636,750
2,844,246
2,759,675
2,688,669
3,411,510
4,456,534
2,888,290
2,120,682
2,282,749
2,735,724
3,440,531
3,202,138
2,892,082
4,314,788
4,531,877
5,172,858
5,002,837
5,291,855
4,333,331
3,815,147
3,249,504
3,737,213
3,524,606
3,834,346
3,298,381
3,960,521
4,122,703
4,498,881
3,582,623
5,042,261
4,893,080
4,341,206
2,985,778
2,935,622
3,320,762
1,956,687
1,475,692
2,519,852
3,431,807
3,818,860
6,550,668
7,155,180
10,288,078
11,794,266
15,175,392
16,239,943
16,541,022
772,095
743,098
743,098772,09516,541,02216,239,94315,175,39211,794,26610,288,0787,155,1806,550,6683,818,8603,431,8072,519,8521,475,6921,956,6873,320,7622,935,6222,985,7784,341,2064,893,0805,042,2613,582,6234,498,8814,122,7033,960,5213,298,3813,834,3463,524,6063,737,2133,249,5043,815,1474,333,3315,291,8555,002,8375,172,8584,531,8774,314,7882,892,0823,202,1383,440,5312,735,7242,282,7492,120,6822,888,2904,456,5343,411,5102,688,6692,759,6752,844,2462,636,7502,553,4971,716,1891,780,176710,9231,128,1041,152,206948,761880,464757,804842,437617,063576,602613,014709,360561,276567,611537,941879,453564,880523,663542,843549,114561,680916,461898,9301,070,6811,747,1661,077,4351,248,6501,339,7971,050,6461,047,549861,2801,001,152869,609979,548886,308824,033690,793666,777611,564767,100645,300683,200787,800787,800643,000815,400861,700794,200878,800608,500713,300924,900551,300638,900633,900633,900471,100489,600423,700533,400403,100347,200491,500585,100551,000496,700520,500579,100480,600449,500489,900405,100605,100396,300514,100591,100495,900465,000515,000721,300630,200673,600971,600000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
218,624
0
0
0
136,080
0
0
0
732,811
0
0
0
570,318
0
0
0
748,187
0
0
0
1,040,413
0
0
0
736,902
0
0
0
359,973
0
0
0
580,992
0
0
0
1,162,989
0
0
0
5,157,470
5,662,211
5,432,354
5,339,812
2,333,553
0
0
0
6,203,299
5,857,525
6,033,370
5,569,791
5,895,436
5,482,465
6,322,943
6,911,652
8,461,254
8,672,497
8,643,586
8,972,688
9,206,358
9,067,229
10,044,033
10,162,826
10,203,277
10,612,493
10,783,737
10,185,100
10,489,009
10,536,532
10,717,743
11,178,591
11,387,321
12,013,963
12,279,513
12,420,446
11,269,591
10,467,977
10,606,696
10,604,480
10,437,565
10,377,444
10,840,526
11,731,222
13,924,628
16,184,539
16,781,685
16,781,68516,184,53913,924,62811,731,22210,840,52610,377,44410,437,56510,604,48010,606,69610,467,97711,269,59112,420,44612,279,51312,013,96311,387,32111,178,59110,717,74310,536,53210,489,00910,185,10010,783,73710,612,49310,203,27710,162,82610,044,0339,067,2299,206,3588,972,6888,643,5868,672,4978,461,2546,911,6526,322,9435,482,4655,895,4365,569,7916,033,3705,857,5256,203,2990002,333,5535,339,8125,432,3545,662,2115,157,4700001,162,989000580,992000359,973000736,9020001,040,413000748,187000570,318000732,811000136,080000218,62400000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
103,600
96,100
114,500
126,300
133,000
137,200
140,300
133,700
159,200
191,300
142,800
123,000
124,200
105,600
93,400
96,100
153,000
140,300
138,300
0
135,300
134,800
131,200
125,400
133,500
136,500
150,600
155,000
155,000
179,000
168,200
169,600
193,800
221,400
191,900
233,500
249,400
266,500
250,500
259,800
259,800
340,100
312,100
313,300
305,151
320,010
384,110
331,532
314,640
398,191
419,228
363,537
409,294
396,055
394,389
304,691
286,657
201,587
208,549
165,785
182,247
218,518
411,442
199,371
224,239
216,806
222,643
276,404
254,618
271,252
268,377
257,978
364,569
320,100
265,706
290,209
362,428
369,592
318,802
547,889
460,570
430,640
434,338
420,943
406,105
457,381
444,534
360,361
333,181
326,602
312,091
363,681
314,942
327,630
293,480
292,346
277,247
326,356
266,856
284,537
266,598
313,316
315,951
341,480
373,118
398,591
288,889
341,194
308,347
362,260
319,968
396,654
332,533
369,548
338,170
400,867
398,546
453,735
431,291
457,718
403,747
450,168
391,536
440,652
518,159
565,677
482,551
584,561
504,864
616,373
638,968
612,502
772,191
985,257
985,257772,191612,502638,968616,373504,864584,561482,551565,677518,159440,652391,536450,168403,747457,718431,291453,735398,546400,867338,170369,548332,533396,654319,968362,260308,347341,194288,889398,591373,118341,480315,951313,316266,598284,537266,856326,356277,247292,346293,480327,630314,942363,681312,091326,602333,181360,361444,534457,381406,105420,943434,338430,640460,570547,889318,802369,592362,428290,209265,706320,100364,569257,978268,377271,252254,618276,404222,643216,806224,239199,371411,442218,518182,247165,785208,549201,587286,657304,691394,389396,055409,294363,537419,228398,191314,640331,532384,110320,010305,151313,300312,100340,100259,800259,800250,500266,500249,400233,500191,900221,400193,800169,600168,200179,000155,000155,000150,600136,500133,500125,400131,200134,800135,3000138,300140,300153,00096,10093,400105,600124,200123,000142,800191,300159,200133,700140,300137,200133,000126,300114,50096,100103,600000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
316,136
0
0
0
345,786
0
0
0
348,014
126,608
171,351
128,635
366,708
151,285
199,094
164,253
394,189
167,677
215,807
166,050
1,139,350
165,595
224,322
-462,051
-20,780,750
7,448,708
5,699,333
4,055,267
2,395,220
378,670
95,900
95,900378,6702,395,2204,055,2675,699,3337,448,708-20,780,750-462,051224,322165,5951,139,350166,050215,807167,677394,189164,253199,094151,285366,708128,635171,351126,608348,014000345,786000316,1360000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
273,021
0
0
0
119,168
98,873
117,695
116,283
283,485
113,470
112,183
117,886
116,516
115,145
111,756
110,706
366,242
268,830
268,094
268,074
562,597
564,100
562,457
560,273
558,374
556,386
554,431
553,455
550,833
550,754
549,036
548,617
547,144
545,811
9,657,458
9,630,236
9,638,645
9,580,762
9,625,471
9,662,469
9,619,953
9,720,232
10,095,208
10,377,720
13,395,791
13,421,736
13,636,789
13,639,908
13,861,378
14,024,489
15,179,886
15,158,528
15,452,398
15,641,721
15,869,461
15,613,759
15,769,237
15,469,394
15,566,993
15,444,698
15,851,597
15,383,039
15,716,262
15,712,969
16,205,824
16,241,752
16,654,001
16,625,322
16,949,866
17,369,149
17,593,940
17,769,829
18,969,656
19,483,743
22,171,289
22,321,080
656,515
13,921,505
14,366,049
15,194,925
17,405,118
655,672
1,702,036
1,702,036655,67217,405,11815,194,92514,366,04913,921,505656,51522,321,08022,171,28919,483,74318,969,65617,769,82917,593,94017,369,14916,949,86616,625,32216,654,00116,241,75216,205,82415,712,96915,716,26215,383,03915,851,59715,444,69815,566,99315,469,39415,769,23715,613,75915,869,46115,641,72115,452,39815,158,52815,179,88614,024,48913,861,37813,639,90813,636,78913,421,73613,395,79110,377,72010,095,2089,720,2329,619,9539,662,4699,625,4719,580,7629,638,6459,630,2369,657,458545,811547,144548,617549,036550,754550,833553,455554,431556,386558,374560,273562,457564,100562,597268,074268,094268,830366,242110,706111,756115,145116,516117,886112,183113,470283,485116,283117,69598,873119,168000273,021000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
65,800
65,400
67,500
71,900
72,600
71,900
71,000
70,400
70,600
80,800
81,500
80,500
79,800
80,800
80,600
82,400
83,200
89,200
89,300
86,700
87,300
90,200
89,700
88,700
86,800
91,900
90,700
89,500
89,500
101,100
101,800
101,600
106,000
107,700
108,400
109,700
116,300
133,800
136,600
137,300
137,300
143,300
144,000
143,000
145,067
146,591
146,454
149,893
150,306
149,853
148,968
148,871
144,856
173,734
172,154
169,927
167,933
166,540
165,564
168,611
169,403
167,715
167,001
170,026
173,712
173,475
175,012
182,356
196,287
201,760
202,717
219,533
217,315
219,636
217,332
219,615
221,533
238,401
248,419
267,025
285,751
295,767
313,271
324,098
322,721
318,921
315,259
316,909
313,233
316,165
321,517
319,042
321,681
319,904
317,197
315,934
303,321
306,069
306,638
313,331
320,701
369,158
397,429
442,888
487,490
525,692
540,388
559,124
556,988
564,199
564,372
525,821
521,092
520,253
520,639
520,958
521,202
539,861
541,236
552,330
750,256
915,497
987,503
1,011,947
1,035,881
1,044,261
1,055,064
1,045,578
1,040,572
1,031,853
1,023,170
1,050,331
1,046,410
1,046,495
1,046,4951,046,4101,050,3311,023,1701,031,8531,040,5721,045,5781,055,0641,044,2611,035,8811,011,947987,503915,497750,256552,330541,236539,861521,202520,958520,639520,253521,092525,821564,372564,199556,988559,124540,388525,692487,490442,888397,429369,158320,701313,331306,638306,069303,321315,934317,197319,904321,681319,042321,517316,165313,233316,909315,259318,921322,721324,098313,271295,767285,751267,025248,419238,401221,533219,615217,332219,636217,315219,533202,717201,760196,287182,356175,012173,475173,712170,026167,001167,715169,403168,611165,564166,540167,933169,927172,154173,734144,856148,871148,968149,853150,306149,893146,454146,591145,067143,000144,000143,300137,300137,300136,600133,800116,300109,700108,400107,700106,000101,600101,800101,10089,50089,50090,70091,90086,80088,70089,70090,20087,30086,70089,30089,20083,20082,40080,60080,80079,80080,50081,50080,80070,60070,40071,00071,90072,60071,90067,50065,40065,800000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
97,838
98,873
98,873
98,873
98,873
98,873
98,873
102,367
102,367
102,367
100,404
100,404
168,983
245,061
245,683
246,957
524,117
527,947
528,491
528,491
526,851
526,476
526,476
526,876
526,567
527,197
527,197
527,684
527,684
527,684
527,684
527,684
527,684
527,684
528,072
528,072
528,072
535,560
535,560
535,509
535,509
535,509
535,509
535,509
536,649
536,649
649,020
653,849
653,950
654,668
654,668
654,668
654,668
654,668
654,668
654,668
654,952
654,952
654,952
654,952
654,952
654,952
654,952
654,952
654,952
654,952
654,952
654,952
654,952
654,952
654,952
654,952
654,952
654,952
654,952
654,952
654,952
654,952
654,952
654,952654,952654,952654,952654,952654,952654,952654,952654,952654,952654,952654,952654,952654,952654,952654,952654,952654,952654,952654,952654,952654,952654,952654,668654,668654,668654,668654,668654,668654,668653,950653,849649,020536,649536,649535,509535,509535,509535,509535,509535,560535,560528,072528,072528,072527,684527,684527,684527,684527,684527,684527,684527,197527,197526,567526,876526,476526,476526,851528,491528,491527,947524,117246,957245,683245,061168,983100,404100,404102,367102,367102,36798,87398,87398,87398,87398,87398,87397,8380000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,289,434
8,262,539
8,309,985
8,356,234
0
0
0
0
12,105,850
12,159,434
12,322,612
12,384,742
12,579,408
12,753,095
13,662,447
13,607,036
13,829,905
13,942,278
14,106,489
13,945,734
14,030,260
13,765,197
13,802,004
13,721,796
14,089,510
13,689,938
13,986,642
14,013,944
14,443,497
14,481,070
14,819,381
14,811,260
15,097,744
15,372,499
15,385,001
15,546,876
16,672,468
15,100,300
17,746,371
17,986,210
17,242,588
17,655,002
12,678,068
13,515,784
30,037,521
32,509,759
33,302,759
33,302,75932,509,75930,037,52113,515,78412,678,06817,655,00217,242,58817,986,21017,746,37115,100,30016,672,46815,546,87615,385,00115,372,49915,097,74414,811,26014,819,38114,481,07014,443,49714,013,94413,986,64213,689,93814,089,51013,721,79613,802,00413,765,19714,030,26013,945,73414,106,48913,942,27813,829,90513,607,03613,662,44712,753,09512,579,40812,384,74212,322,61212,159,43412,105,85000008,356,2348,309,9858,262,5398,289,434000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
134,000
131,000
138,000
133,000
129,000
0
128,000
124,000
0
0
0
119,168
119,075
117,695
116,283
114,874
113,470
112,183
117,886
116,516
115,145
111,756
110,706
183,886
268,830
268,094
268,074
562,597
564,100
562,457
560,273
558,374
556,386
554,431
553,455
550,833
550,754
21,839
20,933
19,460
18,127
16,828
15,552
14,335
13,215
12,764
11,656
10,604
11,033
10,039
9,066
8,147
7,327
6,539
5,759
6,345
5,656
15,700
13,121
12,125
11,231
10,382
9,566
8,800
8,136
7,517
6,931
6,776
6,318
5,880
5,475
5,073
4,685
4,316
3,980
3,649
3,324
3,019
2,745
2,481
2,224
1,983
1,771
1,563
1,361
1,176
1,019
866
720
589
5897208661,0191,1761,3611,5631,7711,9832,2242,4812,7453,0193,3243,6493,9804,3164,6855,0735,4755,8806,3186,7766,9317,5178,1368,8009,56610,38211,23112,12513,12115,7005,6566,3455,7596,5397,3278,1479,06610,03911,03310,60411,65612,76413,21514,33515,55216,82818,12719,46020,93321,839550,754550,833553,455554,431556,386558,374560,273562,457564,100562,597268,074268,094268,830183,886110,706111,756115,145116,516117,886112,183113,470114,874116,283117,695119,075119,168000124,000128,0000129,000133,000138,000131,000134,00000000000000000000000000000000000000000000000000
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,876,328
14,758,874
15,722,885
16,530,218
16,101,503
18,641,291
19,257,956
22,167,093
23,490,285
27,346,244
29,131,459
31,726,191
0
0
0031,726,19129,131,45927,346,24423,490,28522,167,09319,257,95618,641,29116,101,50316,530,21815,722,88514,758,87414,876,328000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,922,119
2,009,497
1,857,408
1,997,745
2,015,216
2,110,357
2,325,406
2,640,050
2,472,542
2,504,356
2,553,028
2,874,068
3,016,430
3,135,056
3,289,872
3,352,998
3,651,187
3,380,600
3,542,152
3,391,118
3,430,906
3,270,396
3,115,916
3,635,175
3,615,784
3,470,725
3,431,211
4,277,227
4,176,108
4,171,779
4,402,119
4,386,458
4,362,524
4,275,261
4,185,718
4,783,082
5,151,637
5,431,502
5,631,065
5,966,678
5,787,364
6,127,164
6,619,414
6,460,692
6,998,089
6,765,367
6,677,506
9,179,021
9,924,558
9,847,138
10,054,005
10,148,259
9,894,548
10,211,900
9,679,006
10,008,305
9,518,976
10,543,645
11,018,413
12,577,520
12,714,330
12,690,757
12,794,704
13,063,544
12,596,908
13,609,984
13,609,357
13,704,266
13,439,809
13,614,925
12,823,335
13,181,458
13,041,567
13,970,612
14,098,034
14,371,861
14,672,896
14,710,655
14,868,345
15,004,580
15,492,901
18,154,867
18,376,702
42,391,317
57,968,292
61,063,722
63,055,250
68,283,608
34,222,898
34,976,884
34,976,88434,222,89868,283,60863,055,25061,063,72257,968,29242,391,31718,376,70218,154,86715,492,90115,004,58014,868,34514,710,65514,672,89614,371,86114,098,03413,970,61213,041,56713,181,45812,823,33513,614,92513,439,80913,704,26613,609,35713,609,98412,596,90813,063,54412,794,70412,690,75712,714,33012,577,52011,018,41310,543,6459,518,97610,008,3059,679,00610,211,9009,894,54810,148,25910,054,0059,847,1389,924,5589,179,0216,677,5066,765,3676,998,0896,460,6926,619,4146,127,1645,787,3645,966,6785,631,0655,431,5025,151,6374,783,0824,185,7184,275,2614,362,5244,386,4584,402,1194,171,7794,176,1084,277,2273,431,2113,470,7253,615,7843,635,1753,115,9163,270,3963,430,9063,391,1183,542,1523,380,6003,651,1873,352,9983,289,8723,135,0563,016,4302,874,0682,553,0282,504,3562,472,5422,640,0502,325,4062,110,3572,015,2161,997,7451,857,4082,009,4971,922,11900000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
3,312,300
3,215,900
3,268,900
3,325,700
3,141,300
3,070,400
3,047,700
3,081,300
2,963,300
2,891,100
3,083,100
2,902,800
2,866,100
2,838,300
2,868,300
2,944,800
3,304,300
3,249,400
3,251,200
3,365,500
3,338,800
3,293,900
3,355,200
3,498,300
3,414,500
3,683,000
3,672,600
3,858,700
3,858,700
4,202,000
4,095,200
4,509,500
4,451,100
4,429,500
4,760,900
4,723,800
5,137,500
5,942,100
5,903,200
6,356,700
6,356,700
6,392,400
6,252,300
6,487,400
6,508,251
6,803,360
6,807,637
7,087,346
7,227,455
7,252,049
7,479,072
7,774,665
7,467,526
7,594,062
8,095,777
8,848,528
9,102,363
9,279,968
8,891,500
8,902,110
9,210,144
8,828,101
8,999,000
9,130,392
9,041,212
9,071,797
9,383,476
10,759,201
10,568,431
10,374,757
10,525,993
11,847,306
11,758,559
11,591,417
11,779,960
12,007,926
12,216,730
12,128,798
12,450,624
13,270,615
13,527,895
13,987,815
14,252,339
14,393,614
14,811,740
15,019,028
15,621,989
15,555,412
15,844,293
16,301,741
17,242,766
18,033,708
18,096,468
18,503,615
19,428,924
20,706,587
20,054,390
20,143,676
21,048,592
21,798,778
22,119,166
23,752,765
24,552,781
25,426,372
25,248,051
24,909,926
25,436,379
25,676,775
25,407,846
25,839,581
26,441,116
27,193,791
27,427,327
26,982,385
27,800,929
28,450,017
28,215,802
27,377,702
27,915,156
28,924,049
28,070,988
28,077,556
29,216,719
30,115,760
30,320,639
35,368,752
36,016,214
38,098,301
39,778,869
42,323,856
43,487,963
46,438,935
47,519,759
48,437,913
48,437,91347,519,75946,438,93543,487,96342,323,85639,778,86938,098,30136,016,21435,368,75230,320,63930,115,76029,216,71928,077,55628,070,98828,924,04927,915,15627,377,70228,215,80228,450,01727,800,92926,982,38527,427,32727,193,79126,441,11625,839,58125,407,84625,676,77525,436,37924,909,92625,248,05125,426,37224,552,78123,752,76522,119,16621,798,77821,048,59220,143,67620,054,39020,706,58719,428,92418,503,61518,096,46818,033,70817,242,76616,301,74115,844,29315,555,41215,621,98915,019,02814,811,74014,393,61414,252,33913,987,81513,527,89513,270,61512,450,62412,128,79812,216,73012,007,92611,779,96011,591,41711,758,55911,847,30610,525,99310,374,75710,568,43110,759,2019,383,4769,071,7979,041,2129,130,3928,999,0008,828,1019,210,1448,902,1108,891,5009,279,9689,102,3638,848,5288,095,7777,594,0627,467,5267,774,6657,479,0727,252,0497,227,4557,087,3466,807,6376,803,3606,508,2516,487,4006,252,3006,392,4006,356,7006,356,7005,903,2005,942,1005,137,5004,723,8004,760,9004,429,5004,451,1004,509,5004,095,2004,202,0003,858,7003,858,7003,672,6003,683,0003,414,5003,498,3003,355,2003,293,9003,338,8003,365,5003,251,2003,249,4003,304,3002,944,8002,868,3002,838,3002,866,1002,902,8003,083,1002,891,1002,963,3003,081,3003,047,7003,070,4003,141,3003,325,7003,268,9003,215,9003,312,300000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,339,000
3,294,000
3,355,000
3,498,000
3,414,000
3,683,000
3,673,000
3,859,000
3,859,000
4,202,000
4,095,000
4,509,000
4,452,000
5,097,000
5,374,000
5,485,000
5,912,000
5,844,000
5,805,000
6,259,000
6,259,000
6,294,000
6,154,000
6,388,000
6,409,000
6,704,000
6,706,000
6,985,000
7,125,000
7,151,000
7,228,000
7,524,000
7,198,000
7,327,000
7,828,000
8,561,000
8,841,000
9,020,000
8,632,000
8,646,000
8,832,000
8,450,000
8,621,000
8,752,000
8,663,000
8,694,000
9,006,000
10,344,000
10,161,000
9,973,000
10,125,000
11,418,000
11,336,000
11,183,000
11,380,000
11,608,000
11,822,000
11,734,000
12,058,000
12,878,000
12,905,000
13,365,000
13,629,000
14,001,000
14,419,000
14,633,000
15,248,000
15,181,000
15,470,000
15,928,000
17,019,000
17,810,000
17,872,000
18,280,000
19,205,000
20,483,000
19,830,000
19,920,000
20,825,000
21,575,000
21,895,000
23,516,000
24,316,000
25,189,000
25,011,000
24,673,000
25,199,000
25,440,000
25,172,000
25,604,000
26,205,000
26,958,000
27,192,000
26,747,000
27,566,000
28,215,000
27,981,000
27,143,000
27,680,000
28,689,099
27,835,985
27,842,500
28,981,608
29,880,596
30,085,421
35,133,481
98,982
35,015,761
36,964,155
41,173,649
42,095,785
42,721,621
44,466,129
45,644,965
45,644,96544,466,12942,721,62142,095,78541,173,64936,964,15535,015,76198,98235,133,48130,085,42129,880,59628,981,60827,842,50027,835,98528,689,09927,680,00027,143,00027,981,00028,215,00027,566,00026,747,00027,192,00026,958,00026,205,00025,604,00025,172,00025,440,00025,199,00024,673,00025,011,00025,189,00024,316,00023,516,00021,895,00021,575,00020,825,00019,920,00019,830,00020,483,00019,205,00018,280,00017,872,00017,810,00017,019,00015,928,00015,470,00015,181,00015,248,00014,633,00014,419,00014,001,00013,629,00013,365,00012,905,00012,878,00012,058,00011,734,00011,822,00011,608,00011,380,00011,183,00011,336,00011,418,00010,125,0009,973,00010,161,00010,344,0009,006,0008,694,0008,663,0008,752,0008,621,0008,450,0008,832,0008,646,0008,632,0009,020,0008,841,0008,561,0007,828,0007,327,0007,198,0007,524,0007,228,0007,151,0007,125,0006,985,0006,706,0006,704,0006,409,0006,388,0006,154,0006,294,0006,259,0006,259,0005,805,0005,844,0005,912,0005,485,0005,374,0005,097,0004,452,0004,509,0004,095,0004,202,0003,859,0003,859,0003,673,0003,683,0003,414,0003,498,0003,355,0003,294,0003,339,00000000000000000000000000
       Short-term Debt 
0
0
0
20,900
24,000
21,400
5,500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
256,562
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,117,433
0
0
0
1,183,537
0
733,160
804,302
1,249,073
895,200
1,191,899
1,254,085
1,416,880
1,312,232
1,270,371
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000001,270,3711,312,2321,416,8801,254,0851,191,899895,2001,249,073804,302733,16001,183,5370001,117,4330000000000000000000256,56200000000000000000000000000000000000000000000000000000000000000000000000000000005,50021,40024,00020,900000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,117,433
0
0
0
1,183,537
0
733,160
804,302
1,249,073
895,200
1,191,899
1,254,085
1,416,880
1,312,232
1,270,371
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000001,270,3711,312,2321,416,8801,254,0851,191,899895,2001,249,073804,302733,16001,183,5370001,117,4330000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,009,059
6,127,570
6,204,953
6,499,690
6,589,743
6,687,090
6,725,453
7,098,007
6,773,866
6,841,210
7,300,345
7,628,143
7,754,090
7,902,337
7,740,356
8,068,857
7,773,306
7,933,848
7,822,481
8,105,678
8,003,268
8,010,604
8,282,800
9,146,394
9,292,383
9,078,407
9,270,448
10,387,909
10,280,450
10,176,853
10,095,832
10,529,673
10,727,883
10,627,212
10,618,220
11,508,937
12,033,131
12,496,737
12,921,738
13,313,310
13,733,748
13,952,160
14,530,087
14,479,342
14,709,559
15,104,131
16,063,873
16,756,748
16,909,021
17,277,117
18,245,197
19,497,366
19,043,904
19,078,219
19,978,894
20,688,786
21,065,633
22,516,606
23,490,603
24,135,930
24,149,622
23,841,154
24,324,397
24,343,595
24,156,975
24,287,451
25,107,548
25,811,575
26,142,164
25,613,573
26,403,269
26,872,389
26,677,778
25,996,499
26,348,854
27,149,204
313,973
537,970
697,371
545,690
773,576
865,001
33,499,503
730,165
694,833
1,110,642
1,412,428
754,326
988,769
905,967
905,967988,769754,3261,412,4281,110,642694,833730,16533,499,503865,001773,576545,690697,371537,970313,97327,149,20426,348,85425,996,49926,677,77826,872,38926,403,26925,613,57326,142,16425,811,57525,107,54824,287,45124,156,97524,343,59524,324,39723,841,15424,149,62224,135,93023,490,60322,516,60621,065,63320,688,78619,978,89419,078,21919,043,90419,497,36618,245,19717,277,11716,909,02116,756,74816,063,87315,104,13114,709,55914,479,34214,530,08713,952,16013,733,74813,313,31012,921,73812,496,73712,033,13111,508,93710,618,22010,627,21210,727,88310,529,67310,095,83210,176,85310,280,45010,387,9099,270,4489,078,4079,292,3839,146,3948,282,8008,010,6048,003,2688,105,6787,822,4817,933,8487,773,3068,068,8577,740,3567,902,3377,754,0907,628,1437,300,3456,841,2106,773,8667,098,0076,725,4536,687,0906,589,7436,499,6906,204,9536,127,5706,009,05900000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,479,342
14,709,559
15,104,131
16,063,873
0
0
0
0
19,497,366
19,043,904
19,078,219
19,978,894
20,688,786
21,065,633
22,516,606
23,490,603
24,135,930
24,149,622
23,841,154
24,324,397
24,343,595
24,156,975
24,287,451
25,107,548
25,811,575
26,142,164
25,613,573
26,403,269
26,872,389
26,677,778
25,996,499
26,348,854
27,149,204
26,294,863
25,985,023
27,083,582
27,639,564
28,140,867
32,679,096
-573,738
35,015,761
36,964,155
38,760,840
39,639,967
42,721,621
44,466,129
45,644,965
45,644,96544,466,12942,721,62139,639,96738,760,84036,964,15535,015,761-573,73832,679,09628,140,86727,639,56427,083,58225,985,02326,294,86327,149,20426,348,85425,996,49926,677,77826,872,38926,403,26925,613,57326,142,16425,811,57525,107,54824,287,45124,156,97524,343,59524,324,39723,841,15424,149,62224,135,93023,490,60322,516,60621,065,63320,688,78619,978,89419,078,21919,043,90419,497,366000016,063,87315,104,13114,709,55914,479,342000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
98,000
98,000
98,000
98,000
111,000
98,000
98,000
0
98,000
98,000
98,000
99,000
99,000
99,000
102,000
102,000
102,000
101,000
251,000
251,000
270,000
270,000
270,000
271,000
261,000
260,000
260,000
256,000
378,000
378,000
378,000
378,000
378,000
378,000
377,000
415,000
407,000
402,000
401,000
429,000
423,000
408,000
400,000
400,000
395,000
395,000
393,000
393,000
623,000
623,000
623,000
393,000
393,000
386,000
374,000
374,000
374,000
374,000
224,000
224,000
224,000
224,000
224,000
224,000
224,000
224,000
224,000
224,000
224,000
237,000
237,000
237,000
237,000
237,000
237,000
236,000
236,000
236,000
236,000
236,000
235,000
235,000
235,000
235,000
235,000
235,000
235,000
234,950
235,003
235,056
235,111
235,164
235,218
235,271
2,516,711
3,082,540
235,432
235,485
235,539
222,189
3,053,630
2,792,948
2,792,9483,053,630222,189235,539235,485235,4323,082,5402,516,711235,271235,218235,164235,111235,056235,003234,950235,000235,000235,000235,000235,000235,000235,000236,000236,000236,000236,000236,000237,000237,000237,000237,000237,000237,000224,000224,000224,000224,000224,000224,000224,000224,000224,000224,000224,000374,000374,000374,000374,000386,000393,000393,000623,000623,000623,000393,000393,000395,000395,000400,000400,000408,000423,000429,000401,000402,000407,000415,000377,000378,000378,000378,000378,000378,000378,000256,000260,000260,000261,000271,000270,000270,000270,000251,000251,000101,000102,000102,000102,00099,00099,00099,00098,00098,00098,000098,00098,000111,00098,00098,00098,00098,00000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
373,757
373,752
373,748
223,743
0
0
0
0
223,719
223,714
223,712
223,712
223,712
223,712
237,115
237,115
237,115
237,115
237,115
237,115
237,115
235,983
236,028
236,072
236,117
234,587
234,628
234,682
234,736
234,789
234,843
234,896
234,950
235,003
235,056
235,111
235,164
235,218
235,271
235,324
235,378
235,432
235,485
235,539
222,189
222,243
222,296
222,296222,243222,189235,539235,485235,432235,378235,324235,271235,218235,164235,111235,056235,003234,950234,896234,843234,789234,736234,682234,628234,587236,117236,072236,028235,983237,115237,115237,115237,115237,115237,115237,115223,712223,712223,712223,712223,714223,7190000223,743373,748373,752373,757000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
123,510
304,031
136,758
125,977
138,772
123,468
139,325
120,499
125,132
133,998
140,295
161,044
139,283
139,430
138,597
155,607
601,558
108,716
305,825
140,695
106,067
106,903
115,019
456,856
126,452
132,946
128,441
166,571
140,287
177,465
390,483
144,858
169,045
148,743
153,290
295,738
237,630
212,060
255,030
205,610
203,897
242,234
287,404
226,640
207,411
249,730
296,904
331,020
326,615
346,744
358,799
424,441
276,670
291,922
258,849
218,027
314,586
386,053
244,098
250,208
257,107
239,293
242,688
202,543
321,002
582,942
293,194
169,107
155,376
209,317
165,059
195,068
271,014
105,177
178,821
119,966
103,435
201,186
320,942
177,702
328,613
438,299
261,905
318,708
252,679
601,322
846,339
299,374
383,907
0
0383,907299,374846,339601,322252,679318,708261,905438,299328,613177,702320,942201,186103,435119,966178,821105,177271,014195,068165,059209,317155,376169,107293,194582,942321,002202,543242,688239,293257,107250,208244,098386,053314,586218,027258,849291,922276,670424,441358,799346,744326,615331,020296,904249,730207,411226,640287,404242,234203,897205,610255,030212,060237,630295,738153,290148,743169,045144,858390,483177,465140,287166,571128,441132,946126,452456,856115,019106,903106,067140,695305,825108,716601,558155,607138,597139,430139,283161,044140,295133,998125,132120,499139,325123,468138,772125,977136,758304,031123,51000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,350
0
0
0
1,130
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000001,1300001,3500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
511,113
524,570
547,176
573,026
592,467
612,437
632,734
594,919
604,233
647,847
686,621
703,790
718,269
749,814
760,283
770,004
779,677
742,275
826,208
822,395
807,980
879,176
896,753
982,236
1,010,738
1,028,056
1,121,421
1,376,883
1,417,830
1,357,973
1,386,721
1,477,088
1,577,199
1,542,455
1,610,860
1,763,527
1,803,299
1,796,997
1,905,886
1,894,424
1,949,240
2,040,851
2,116,137
2,061,680
2,097,351
2,176,645
2,246,876
2,283,537
2,320,713
2,362,611
2,418,617
2,417,482
2,443,331
2,427,838
2,481,168
2,514,161
2,565,919
2,770,674
2,817,852
2,851,403
2,910,931
2,871,667
2,904,973
2,890,343
2,992,240
3,136,668
3,161,796
3,002,528
3,097,378
3,223,929
3,189,043
3,297,863
3,243,430
3,309,512
3,308,246
3,368,917
3,593,578
3,741,307
3,881,457
3,911,668
3,826,666
4,008,801
4,085,026
4,293,016
4,267,918
4,373,817
4,372,362
4,439,555
3,776,292
3,346,975
3,346,9753,776,2924,439,5554,372,3624,373,8174,267,9184,293,0164,085,0264,008,8013,826,6663,911,6683,881,4573,741,3073,593,5783,368,9173,308,2463,309,5123,243,4303,297,8633,189,0433,223,9293,097,3783,002,5283,161,7963,136,6682,992,2402,890,3432,904,9732,871,6672,910,9312,851,4032,817,8522,770,6742,565,9192,514,1612,481,1682,427,8382,443,3312,417,4822,418,6172,362,6112,320,7132,283,5372,246,8762,176,6452,097,3512,061,6802,116,1372,040,8511,949,2401,894,4241,905,8861,796,9971,803,2991,763,5271,610,8601,542,4551,577,1991,477,0881,386,7211,357,9731,417,8301,376,8831,121,4211,028,0561,010,738982,236896,753879,176807,980822,395826,208742,275779,677770,004760,283749,814718,269703,790686,621647,847604,233594,919632,734612,437592,467573,026547,176524,570511,11300000000000000000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
536
536
536
536
536
536
536
536
536
536
536
536
536
536
536
536
536
536
536
536
536
536
536
550
551
555
558
598
600
602
602
602
602
602
602
602
602
602
602
602
605
606
608
611
613
613
613
613
614
614
615
615
616
616
617
617
617
637
637
637
637
637
637
637
637
637
637
637
640
642
642
642
642
642
642
642
642
642
642
642
642
642
642
642
642
642
642
642
642
642
64264264264264264264264264264264264264264264264264264264264264264063763763763763763763763763763763761761761761661661561561461461361361361361160860660560260260260260260260260260260260260059855855555155053653653653653653653653653653653653653653653653653653653653653653653600000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,249,484
1,273,826
1,301,279
1,327,587
0
0
0
0
1,475,851
1,500,085
1,524,638
1,546,101
1,575,282
1,599,337
1,630,799
1,672,527
1,710,324
1,747,958
1,783,222
1,823,045
1,845,188
1,878,985
1,914,022
1,942,561
1,985,569
2,032,097
2,078,898
2,133,259
2,187,069
2,234,301
2,297,099
2,369,259
2,440,002
2,495,268
2,558,296
2,617,500
2,667,534
2,635,588
2,678,686
2,724,681
2,750,723
2,797,064
2,862,966
2,920,074
2,956,966
3,002,642
3,070,109
3,070,1093,002,6422,956,9662,920,0742,862,9662,797,0642,750,7232,724,6812,678,6862,635,5882,667,5342,617,5002,558,2962,495,2682,440,0022,369,2592,297,0992,234,3012,187,0692,133,2592,078,8982,032,0971,985,5691,942,5611,914,0221,878,9851,845,1881,823,0451,783,2221,747,9581,710,3241,672,5271,630,7991,599,3371,575,2821,546,1011,524,6381,500,0851,475,85100001,327,5871,301,2791,273,8261,249,484000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-41,000
-11,000
-32,000
-50,000
-76,000
-107,000
-57,000
-55,000
-48,000
-87,000
-58,000
-7,000
64,000
-15,000
18,000
137,000
154,000
122,000
197,000
154,000
164,000
216,000
251,000
154,000
155,000
203,000
244,000
248,000
244,000
253,000
275,000
238,000
214,000
156,000
146,000
140,000
143,000
160,000
155,000
142,000
160,000
82,000
134,000
114,000
179,000
281,000
216,000
-25,000
-6,000
51,000
58,000
80,000
-53,000
-63,000
-141,000
-64,000
94,000
219,000
305,000
267,000
364,000
488,000
505,145
512,970
387,748
412,990
350,283
347,318
-371,790
-874,206
-874,206-371,790347,318350,283412,990387,748512,970505,145488,000364,000267,000305,000219,00094,000-64,000-141,000-63,000-53,00080,00058,00051,000-6,000-25,000216,000281,000179,000114,000134,00082,000160,000142,000155,000160,000143,000140,000146,000156,000214,000238,000275,000253,000244,000248,000244,000203,000155,000154,000251,000216,000164,000154,000197,000122,000154,000137,00018,000-15,00064,000-7,000-58,000-87,000-48,000-55,000-57,000-107,000-76,000-50,000-32,000-11,000-41,0000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
657,335
668,237
673,620
676,079
0
0
0
0
702,968
684,141
686,920
719,972
724,197
727,677
879,580
883,121
886,476
889,112
892,563
895,035
897,350
899,870
902,892
905,348
906,732
926,005
948,593
951,893
953,361
956,536
960,121
962,917
967,304
970,958
975,322
977,997
983,250
985,762
989,034
991,477
997,168
999,694
1,002,939
1,004,924
1,009,921
1,012,033
1,015,451
1,015,4511,012,0331,009,9211,004,9241,002,939999,694997,168991,477989,034985,762983,250977,997975,322970,958967,304962,917960,121956,536953,361951,893948,593926,005906,732905,348902,892899,870897,350895,035892,563889,112886,476883,121879,580727,677724,197719,972686,920684,141702,9680000676,079673,620668,237657,335000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock-10,473-12,687-20,744-49,013-51,172-62,682-113,939-136,919-147,825-159,141-151,614-164,551-156,877-111,550-119,917-27,823-29,517-39,181-67,207-98,91200-10,273-46,749-106,726-111,057-111,181-92,146-31,538-31,381-32,334-38,195-45,296-48,946-70,855-75,735-84,424-100,5570000-372-1,456-1,456-1430000-10,841-16,820-31,202-43,225-43,594-49,652-60,578-78,080-82,069-94,596-61,51300000-23,692-43,832-58,402-79,125-72,572-64,456-79,202-84,105-61,073-59,892-68,987-72,236-73,589-79,750-80,295-69,914-61,900-56,727-55,876-56,701-59,166-46,980-38,546-30,47300000000000000000000000000000000000000000000