25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Canadian General Investments Ltd
Buy, Hold or Sell?

Let's analyze Canadian General Investments Ltd together

I guess you are interested in Canadian General Investments Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Canadian General Investments Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Canadian General Investments Ltd

I send you an email if I find something interesting about Canadian General Investments Ltd.

1. Quick Overview

1.1. Quick analysis of Canadian General Investments Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Canadian General Investments Ltd? (30 sec.)

How much money do you get?

How much money do you get?
$3.10
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$41.97
Expected worth in 1 year
$67.51
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
$28.64
Return On Investment
101.6%

For what price can you sell your share?

Current Price per Share
$28.20
Expected price per share
$25.20 - $28.92
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Canadian General Investments Ltd (5 min.)




Live pricePrice per Share (EOD)
$28.20
Intrinsic Value Per Share
$-4.42 - $7.07
Total Value Per Share
$37.55 - $49.04

2.2. Growth of Canadian General Investments Ltd (5 min.)




Is Canadian General Investments Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$875.5m$742.3m$133.1m15.2%

How much money is Canadian General Investments Ltd making?

Current yearPrevious yearGrowGrow %
Making money$131.3m-$187.6m$319m242.8%
Net Profit Margin182.2%-1,396.9%--

How much money comes from the company's main activities?

2.3. Financial Health of Canadian General Investments Ltd (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Canadian General Investments Ltd?

Welcome investor! Canadian General Investments Ltd's management wants to use your money to grow the business. In return you get a share of Canadian General Investments Ltd.

First you should know what it really means to hold a share of Canadian General Investments Ltd. And how you can make/lose money.

Speculation

The Price per Share of Canadian General Investments Ltd is $28.20. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Canadian General Investments Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Canadian General Investments Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $41.97. Based on the TTM, the Book Value Change Per Share is $6.38 per quarter. Based on the YOY, the Book Value Change Per Share is $-12.92 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.77 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Canadian General Investments Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps6.3022.3%6.3022.3%-12.19-43.2%5.8220.6%3.5812.7%
Usd Book Value Change Per Share6.3822.6%6.3822.6%-12.92-45.8%2.629.3%1.796.3%
Usd Dividend Per Share0.772.7%0.772.7%1.053.7%0.953.4%0.883.1%
Usd Total Gains Per Share7.1625.4%7.1625.4%-11.87-42.1%3.5712.7%2.679.5%
Usd Price Per Share26.13-26.13-24.14-26.45-19.73-
Price to Earnings Ratio4.15-4.15--1.98-1.84-1.04-
Price-to-Total Gains Ratio3.65-3.65--2.03-8.13--9.33-
Price to Book Ratio0.62-0.62-0.68-0.68-0.58-
Price-to-Total Gains Ratio3.65-3.65--2.03-8.13--9.33-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share28.2
Number of shares35
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.770.95
Usd Book Value Change Per Share6.382.62
Usd Total Gains Per Share7.163.57
Gains per Quarter (35 shares)250.58125.01
Gains per Year (35 shares)1,002.32500.05
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1108894992133367490
221717881994266734990
33252682299639911011490
44343576399853214681990
55424469500066618352490
66515363600279922022990
77596257700493225693490
886771518006106529363990
997680459008119833024490
101084893910010133136694990

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%2.01.00.066.7%4.01.00.080.0%7.03.00.070.0%17.03.02.077.3%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%6.04.00.060.0%15.07.00.068.2%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%20.00.02.090.9%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%4.01.00.080.0%7.03.00.070.0%17.05.00.077.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Canadian General Investments Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--6.3856.3850%-12.920+302%2.621+144%1.790+257%
Book Value Per Share--41.97141.9710%35.586+18%38.769+8%33.149+27%
Current Ratio----0%7.722-100%44.883-100%221.834-100%
Debt To Asset Ratio--0.1330.1330%0.131+1%0.144-8%0.174-24%
Debt To Equity Ratio--0.1530.1530%0.151+2%0.169-10%0.213-28%
Dividend Per Share--0.7740.7740%1.055-27%0.951-19%0.884-12%
Eps--6.2996.2990%-12.194+294%5.822+8%3.583+76%
Free Cash Flow Per Share--0.0210.0210%-0.225+1184%-0.037+279%0.732-97%
Free Cash Flow To Equity Per Share--0.1500.1500%-2.583+1817%-0.881+686%-0.175+216%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--7.074--------
Intrinsic Value_10Y_min---4.421--------
Intrinsic Value_1Y_max--0.729--------
Intrinsic Value_1Y_min---0.189--------
Intrinsic Value_3Y_max--2.175--------
Intrinsic Value_3Y_min---0.792--------
Intrinsic Value_5Y_max--3.602--------
Intrinsic Value_5Y_min---1.634--------
Market Cap588283020.000+7%545101614.330545101614.3300%503587943.740+8%551735874.391-1%411550826.316+32%
Net Profit Margin--1.8221.8220%-13.969+867%-0.132+107%0.739+147%
Operating Margin----0%-18.6710%-0.6960%0.470-100%
Operating Ratio---0.924-0.9240%14.773-106%0.995-193%0.592-256%
Pb Ratio0.672+7%0.6230.6230%0.678-8%0.681-9%0.581+7%
Pe Ratio4.477+7%4.1484.1480%-1.980+148%1.842+125%1.041+298%
Price Per Share28.200+7%26.13026.1300%24.140+8%26.448-1%19.728+32%
Price To Free Cash Flow Ratio1360.736+7%1260.8521260.8520%-107.469+109%28.968+4253%21.361+5803%
Price To Total Gains Ratio3.939+7%3.6503.6500%-2.035+156%8.131-55%-9.331+356%
Quick Ratio--15.21615.2160%15.395-1%91.858-83%106.231-86%
Return On Assets--0.1300.1300%-0.220+269%0.104+26%0.069+88%
Return On Equity--0.1500.1500%-0.253+268%0.123+22%0.083+81%
Total Gains Per Share--7.1597.1590%-11.865+266%3.572+100%2.674+168%
Usd Book Value--875552734.000875552734.0000%742356363.000+18%808765262.600+8%691525831.325+27%
Usd Book Value Change Per Share--6.3856.3850%-12.920+302%2.621+144%1.790+257%
Usd Book Value Per Share--41.97141.9710%35.586+18%38.769+8%33.149+27%
Usd Dividend Per Share--0.7740.7740%1.055-27%0.951-19%0.884-12%
Usd Eps--6.2996.2990%-12.194+294%5.822+8%3.583+76%
Usd Free Cash Flow--432328.000432328.0000%-4685870.400+1184%-773831.508+279%15276190.949-97%
Usd Free Cash Flow Per Share--0.0210.0210%-0.225+1184%-0.037+279%0.732-97%
Usd Free Cash Flow To Equity Per Share--0.1500.1500%-2.583+1817%-0.881+686%-0.175+216%
Usd Market Cap588283020.000+7%545101614.330545101614.3300%503587943.740+8%551735874.391-1%411550826.316+32%
Usd Price Per Share28.200+7%26.13026.1300%24.140+8%26.448-1%19.728+32%
Usd Profit--131399192.000131399192.0000%-187664240.000+243%103170421.200+27%65593272.049+100%
Usd Revenue--72133972.00072133972.0000%13434254.000+437%49203276.800+47%41957794.066+72%
Usd Total Gains Per Share--7.1597.1590%-11.865+266%3.572+100%2.674+168%
 EOD+4 -4MRQTTM+0 -0YOY+25 -95Y+24 -1010Y+23 -12

3.3 Fundamental Score

Let's check the fundamental score of Canadian General Investments Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-154.477
Price to Book Ratio (EOD)Between0-10.672
Net Profit Margin (MRQ)Greater than01.822
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than115.216
Current Ratio (MRQ)Greater than10.000
Debt to Asset Ratio (MRQ)Less than10.133
Debt to Equity Ratio (MRQ)Less than10.153
Return on Equity (MRQ)Greater than0.150.150
Return on Assets (MRQ)Greater than0.050.130
Total8/10 (80.0%)

3.4 Technical Score

Let's check the technical score of Canadian General Investments Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.863
Ma 20Greater thanMa 5027.759
Ma 50Greater thanMa 10027.763
Ma 100Greater thanMa 20027.579
OpenGreater thanClose27.900
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Canadian General Investments Ltd

Canadian General Investments, Limited is a close ended equity mutual fund launched and managed by Morgan Meighen & Associates Limited. It invests in the public equity markets of Canada. The fund seeks to invest in stocks of companies operating across diversified sectors. It invests in stocks of companies across all market capitalization. The fund employs fundamental analysis with a bottom-up stock picking approach focusing on timely recognition of capital gains and appropriate income generating instruments to create its portfolio. It benchmarks the performance of its portfolio against the S&P/TSX Composite Index. Canadian General Investments, Limited was formed on January 15, 1930 and is domiciled in Ontario, Canada.

Fundamental data was last updated by Penke on 2024-08-30 22:17:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Canadian General Investments Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Canadian General Investments Ltd to the  industry mean.
  • A Net Profit Margin of 182.2% means that $1.82 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Canadian General Investments Ltd:

  • The MRQ is 182.2%. The company is making a huge profit. +2
  • The TTM is 182.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ182.2%TTM182.2%0.0%
TTM182.2%YOY-1,396.9%+1,579.1%
TTM182.2%5Y-13.2%+195.4%
5Y-13.2%10Y73.9%-87.1%
4.3.1.2. Return on Assets

Shows how efficient Canadian General Investments Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Canadian General Investments Ltd to the  industry mean.
  • 13.0% Return on Assets means that Canadian General Investments Ltd generated $0.13 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Canadian General Investments Ltd:

  • The MRQ is 13.0%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 13.0%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ13.0%TTM13.0%0.0%
TTM13.0%YOY-22.0%+35.0%
TTM13.0%5Y10.4%+2.7%
5Y10.4%10Y6.9%+3.4%
4.3.1.3. Return on Equity

Shows how efficient Canadian General Investments Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Canadian General Investments Ltd to the  industry mean.
  • 15.0% Return on Equity means Canadian General Investments Ltd generated $0.15 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Canadian General Investments Ltd:

  • The MRQ is 15.0%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 15.0%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ15.0%TTM15.0%0.0%
TTM15.0%YOY-25.3%+40.3%
TTM15.0%5Y12.3%+2.7%
5Y12.3%10Y8.3%+4.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Canadian General Investments Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Canadian General Investments Ltd is operating .

  • Measures how much profit Canadian General Investments Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Canadian General Investments Ltd to the  industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Canadian General Investments Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-1,867.1%+1,867.1%
TTM-5Y-69.6%+69.6%
5Y-69.6%10Y47.0%-116.6%
4.3.2.2. Operating Ratio

Measures how efficient Canadian General Investments Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to  industry mean).
  • An Operation Ratio of -0.92 means that the operating costs are $-0.92 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Canadian General Investments Ltd:

  • The MRQ is -0.924.
  • The TTM is -0.924.
Trends
Current periodCompared to+/- 
MRQ-0.924TTM-0.9240.000
TTM-0.924YOY14.773-15.697
TTM-0.9245Y0.995-1.918
5Y0.99510Y0.592+0.403
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Canadian General Investments Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Canadian General Investments Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to  industry mean).
  • A Current Ratio of 0.00 means the company has $0.00 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Canadian General Investments Ltd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY7.722-7.722
TTM-5Y44.883-44.883
5Y44.88310Y221.834-176.951
4.4.3.2. Quick Ratio

Measures if Canadian General Investments Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Canadian General Investments Ltd to the  industry mean.
  • A Quick Ratio of 15.22 means the company can pay off $15.22 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Canadian General Investments Ltd:

  • The MRQ is 15.216. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 15.216. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ15.216TTM15.2160.000
TTM15.216YOY15.395-0.179
TTM15.2165Y91.858-76.642
5Y91.85810Y106.231-14.373
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Canadian General Investments Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Canadian General Investments Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Canadian General Investments Ltd to industry mean.
  • A Debt to Asset Ratio of 0.13 means that Canadian General Investments Ltd assets are financed with 13.3% credit (debt) and the remaining percentage (100% - 13.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Canadian General Investments Ltd:

  • The MRQ is 0.133. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.133. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.133TTM0.1330.000
TTM0.133YOY0.131+0.002
TTM0.1335Y0.144-0.011
5Y0.14410Y0.174-0.030
4.5.4.2. Debt to Equity Ratio

Measures if Canadian General Investments Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Canadian General Investments Ltd to the  industry mean.
  • A Debt to Equity ratio of 15.3% means that company has $0.15 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Canadian General Investments Ltd:

  • The MRQ is 0.153. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.153. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.153TTM0.1530.000
TTM0.153YOY0.151+0.003
TTM0.1535Y0.169-0.016
5Y0.16910Y0.213-0.044
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Canadian General Investments Ltd generates.

  • Above 15 is considered overpriced but always compare Canadian General Investments Ltd to the  industry mean.
  • A PE ratio of 4.15 means the investor is paying $4.15 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Canadian General Investments Ltd:

  • The EOD is 4.477. Based on the earnings, the company is cheap. +2
  • The MRQ is 4.148. Based on the earnings, the company is cheap. +2
  • The TTM is 4.148. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.477MRQ4.148+0.329
MRQ4.148TTM4.1480.000
TTM4.148YOY-1.980+6.128
TTM4.1485Y1.842+2.307
5Y1.84210Y1.041+0.800
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Canadian General Investments Ltd:

  • The EOD is 1,360.736. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is 1,260.852. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 1,260.852. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD1,360.736MRQ1,260.852+99.884
MRQ1,260.852TTM1,260.8520.000
TTM1,260.852YOY-107.469+1,368.321
TTM1,260.8525Y28.968+1,231.884
5Y28.96810Y21.361+7.607
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Canadian General Investments Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to industry mean).
  • A PB ratio of 0.62 means the investor is paying $0.62 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Canadian General Investments Ltd:

  • The EOD is 0.672. Based on the equity, the company is cheap. +2
  • The MRQ is 0.623. Based on the equity, the company is cheap. +2
  • The TTM is 0.623. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.672MRQ0.623+0.049
MRQ0.623TTM0.6230.000
TTM0.623YOY0.678-0.056
TTM0.6235Y0.681-0.059
5Y0.68110Y0.581+0.100
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2023-12-31. All numbers in thousands.

Summary
Total Assets1,009,592
Total Liabilities134,039
Total Stockholder Equity875,553
 As reported
Total Liabilities 134,039
Total Stockholder Equity+ 875,553
Total Assets = 1,009,592

Assets

Total Assets1,009,592
Total Current Assets0
Long-term Assets119
Total Current Assets
Cash And Cash Equivalents 8,433
Short-term Investments 999,676
Net Receivables 1,364
Other Current Assets -1,009,473
Total Current Assets  (as reported)0
Total Current Assets  (calculated)0
+/-0
Long-term Assets
Long-term Assets Other 119
Long-term Assets  (as reported)119
Long-term Assets  (calculated)119
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities132,037
Long-term Liabilities2,002
Total Stockholder Equity875,553
Total Current Liabilities
Short-term Debt 132,037
Other Current Liabilities -132,037
Total Current Liabilities  (as reported)132,037
Total Current Liabilities  (calculated)0
+/- 132,037
Long-term Liabilities
Long-term Liabilities  (as reported)2,002
Long-term Liabilities  (calculated)0
+/- 2,002
Total Stockholder Equity
Common Stock97,005
Retained Earnings 778,548
Total Stockholder Equity (as reported)875,553
Total Stockholder Equity (calculated)875,553
+/-0
Other
Cash and Short Term Investments 1,008,109
Common Stock Shares Outstanding 20,861
Liabilities and Stockholders Equity 1,009,592
Net Debt 123,604
Short Long Term Debt Total 132,037



6.2. Balance Sheets Structured

All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-31
> Total Assets 
250,454
226,999
213,234
406,089
510,909
625,846
744,614
883,171
361,690
523,580
652,997
564,673
610,518
643,972
614,337
658,935
733,153
841,618
752,815
731,236
957,454
1,158,320
854,145
1,009,592
1,009,592854,1451,158,320957,454731,236752,815841,618733,153658,935614,337643,972610,518564,673652,997523,580361,690883,171744,614625,846510,909406,089213,234226,999250,454
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
614,337
658,935
733,153
841,520
752,514
731,127
957,349
1,158,167
853,930
0
0853,9301,158,167957,349731,127752,514841,520733,153658,935614,33700000000000000
       Cash And Cash Equivalents 
0
0
0
0
1,812
1,397
3,267
12,371
4,652
8,974
1,358
3,612
5,657
8,339
9,580
17,238
13,655
5,868
69,510
16,226
5,441
13,123
2,654
8,433
8,4332,65413,1235,44116,22669,5105,86813,65517,2389,5808,3395,6573,6121,3588,9744,65212,3713,2671,3971,8120000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
603,920
0
0
0
0
714,051
950,414
1,143,183
848,489
999,676
999,676848,4891,143,183950,414714,0510000603,92000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
837
1,078
2,677
793
851
850
1,494
1,861
2,786
1,364
1,3642,7861,8611,4948508517932,6771,07883700000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
109
105
153
215
119
1192151531051090000000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
109
105
153
215
119
1192151531051090000000000000000000
> Total Liabilities 
231
1,781
530
1,830
3,032
121,432
184,422
218,201
124,994
143,538
151,443
148,006
152,161
141,856
128,680
150,407
149,509
150,178
150,652
136,249
138,410
146,434
111,789
134,039
134,039111,789146,434138,410136,249150,652150,178149,509150,407128,680141,856152,161148,006151,443143,538124,994218,201184,422121,4323,0321,8305301,781231
   > Total Current Liabilities 
231
1,781
530
1,830
3,032
5,652
4,304
7,506
1,720
952
992
904
982
2,338
1,009
76,876
964
1,389
76,580
3,853
77,896
79,060
110,582
132,037
132,037110,58279,06077,8963,85376,5801,38996476,8761,0092,3389829049929521,7207,5064,3045,6523,0321,8305301,781231
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
127,671
0
0
0
0
0
77,896
79,060
110,582
132,037
132,037110,58279,06077,89600000127,67100000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
127,671
75,000
0
0
74,971
0
0
0
0
0
0000074,9710075,000127,67100000000000000
       Accounts payable 
135
1,692
440
652
404
4,044
3,941
7,081
1,489
685
710
629
698
700
654
68
152
83
187
309
577
206
425
0
042520657730918783152686547006986297106851,4897,0813,9414,0444046524401,692135
       Other Current Liabilities 
95
89
90
227
245
253
363
424
231
267
282
276
283
237
217
1,188
123
514
713
2,651
-77,896
-79,060
-110,582
-132,037
-132,037-110,582-79,060-77,8962,6517135141231,188217237283276282267231424363253245227908995
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
136,249
60,514
67,374
1,207
2,002
2,0021,20767,37460,514136,2490000000000000000000
> Total Stockholder Equity
250,224
225,217
212,704
404,259
507,877
504,413
560,192
664,970
236,695
380,042
501,554
416,667
458,357
502,115
485,657
508,528
583,644
691,440
602,163
594,987
819,045
1,011,886
742,356
875,553
875,553742,3561,011,886819,045594,987602,163691,440583,644508,528485,657502,115458,357416,667501,554380,042236,695664,970560,192504,413507,877404,259212,704225,217250,224
   Common Stock
85,251
79,935
80,923
98,177
105,904
109,597
109,667
128,994
105,661
122,213
128,955
126,084
129,579
121,028
110,634
128,568
128,568
128,568
128,568
99,146
100,917
101,646
94,845
97,005
97,00594,845101,646100,91799,146128,568128,568128,568128,568110,634121,028129,579126,084128,955122,213105,661128,994109,667109,597105,90498,17780,92379,93585,251
   Retained Earnings 
124,756
107,594
93,629
201,996
289,754
394,816
450,525
535,977
131,035
257,829
372,599
290,583
328,778
381,087
375,023
379,960
455,076
562,872
473,595
495,840
718,128
910,240
647,512
778,548
778,548647,512910,240718,128495,840473,595562,872455,076379,960375,023381,087328,778290,583372,599257,829131,035535,977450,525394,816289,754201,99693,629107,594124,756
   Capital Surplus 000000000000000000000000
   Treasury Stock000000000000000000000000
   Other Stockholders Equity 0-94,845-101,646-100,917-99,1460000000000000000000



6.3. Balance Sheets

All numbers in thousands.




6.4. Cash Flows

All numbers in thousands.