> Total Assets | 0 | 0 | 0 | 34,736,000 | 34,518,000 | 35,376,000 | 34,994,000 | 34,407,000 | 34,344,000 | 35,290,000 | 34,848,000 | 34,330,000 | 34,369,000 | 34,658,000 | 35,079,000 | 34,854,000 | 34,917,000 | 34,957,000 | 35,471,000 | 35,473,000 | 35,850,000 | 36,176,000 | 36,570,000 | 36,540,000 | 37,766,000 | 38,402,000 | 40,153,000 | 75,380,000 | 41,249,000 | 41,378,000 | 41,646,000 | 77,621,000 | 42,817,000 | 44,055,000 | 44,529,000 | 77,572,000 | 78,670,000 | 77,642,000 | 76,447,000 | 77,359,000 | 81,302,000 | 80,586,000 | 81,311,000 | 81,470,000 | 85,107,000 | 88,563,000 | 91,020,000 | 93,208,000 | 95,803,000 | 99,040,000 | 124,809,000 | 125,833,000 | 127,731,000 | 131,183,000 | 134,121,000 | 132,628,000 | 136,006,000 | 139,606,000 | 139,554,000 | 148,786,000 | 152,847,000 | 163,066,000 | 165,710,000 | 161,165,000 | 159,426,000 | 161,201,000 | 162,561,000 | 164,621,000 | 168,932,000 | 171,746,000 | 177,199,000 | 184,769,000 | 194,736,000 | 201,717,000 | 204,099,000 | 209,474,000 | 214,890,000 | 219,379,000 | 226,864,000 | 232,982,000 | 237,410,000 | 244,048,000 | 247,838,000 | 253,753,000 | 258,238,000 | 262,045,000 | 265,431,000 | 266,026,000 | 269,604,000 | 266,455,000 | 268,449,000 | 266,103,000 | 263,842,000 | 261,478,000 | 259,863,000 | 260,078,000 | 259,111,000 | 254,599,000 | 255,160,000 | 253,806,000 | 256,442,000 | 257,929,000 | 256,606,000 | 253,863,000 | 256,809,000 | 255,878,000 | 256,537,000 | 237,428,000 | 236,677,000 | 223,403,000 | 223,063,000 | 239,790,000 | 241,645,000 | 242,806,000 | 239,948,000 | 239,535,000 | 249,048,000 | 257,936,000 | 259,735,000 | 257,709,000 | 416,320,000 | 411,077,000 | 429,192,000 | 261,632,000 | 261,651,000 | 260,644,000 |
| 260,644,000 | 261,651,000 | 261,632,000 | 429,192,000 | 411,077,000 | 416,320,000 | 257,709,000 | 259,735,000 | 257,936,000 | 249,048,000 | 239,535,000 | 239,948,000 | 242,806,000 | 241,645,000 | 239,790,000 | 223,063,000 | 223,403,000 | 236,677,000 | 237,428,000 | 256,537,000 | 255,878,000 | 256,809,000 | 253,863,000 | 256,606,000 | 257,929,000 | 256,442,000 | 253,806,000 | 255,160,000 | 254,599,000 | 259,111,000 | 260,078,000 | 259,863,000 | 261,478,000 | 263,842,000 | 266,103,000 | 268,449,000 | 266,455,000 | 269,604,000 | 266,026,000 | 265,431,000 | 262,045,000 | 258,238,000 | 253,753,000 | 247,838,000 | 244,048,000 | 237,410,000 | 232,982,000 | 226,864,000 | 219,379,000 | 214,890,000 | 209,474,000 | 204,099,000 | 201,717,000 | 194,736,000 | 184,769,000 | 177,199,000 | 171,746,000 | 168,932,000 | 164,621,000 | 162,561,000 | 161,201,000 | 159,426,000 | 161,165,000 | 165,710,000 | 163,066,000 | 152,847,000 | 148,786,000 | 139,554,000 | 139,606,000 | 136,006,000 | 132,628,000 | 134,121,000 | 131,183,000 | 127,731,000 | 125,833,000 | 124,809,000 | 99,040,000 | 95,803,000 | 93,208,000 | 91,020,000 | 88,563,000 | 85,107,000 | 81,470,000 | 81,311,000 | 80,586,000 | 81,302,000 | 77,359,000 | 76,447,000 | 77,642,000 | 78,670,000 | 77,572,000 | 44,529,000 | 44,055,000 | 42,817,000 | 77,621,000 | 41,646,000 | 41,378,000 | 41,249,000 | 75,380,000 | 40,153,000 | 38,402,000 | 37,766,000 | 36,540,000 | 36,570,000 | 36,176,000 | 35,850,000 | 35,473,000 | 35,471,000 | 34,957,000 | 34,917,000 | 34,854,000 | 35,079,000 | 34,658,000 | 34,369,000 | 34,330,000 | 34,848,000 | 35,290,000 | 34,344,000 | 34,407,000 | 34,994,000 | 35,376,000 | 34,518,000 | 34,736,000 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 8,682,000 | 8,277,000 | 8,997,000 | 8,711,000 | 7,591,000 | 7,248,000 | 7,971,000 | 7,587,000 | 7,867,000 | 7,920,000 | 8,298,000 | 8,249,000 | 7,942,000 | 7,701,000 | 7,425,000 | 7,241,000 | 7,006,000 | 7,064,000 | 6,879,000 | 6,839,000 | 6,297,000 | 6,459,000 | 7,157,000 | 7,335,000 | 17,043,000 | 8,517,000 | 8,566,000 | 8,671,000 | 17,913,000 | 9,211,000 | 9,657,000 | 9,937,000 | 18,327,000 | 18,512,000 | 17,704,000 | 17,775,000 | 17,776,000 | 19,519,000 | 18,355,000 | 19,153,000 | 19,426,000 | 22,845,000 | 26,045,000 | 28,820,000 | 28,503,000 | 31,159,000 | 33,943,000 | 34,978,000 | 34,336,000 | 35,255,000 | 36,554,000 | 38,424,000 | 36,304,000 | 37,997,000 | 39,823,000 | 37,509,000 | 39,377,000 | 41,488,000 | 49,709,000 | 47,347,000 | 36,470,000 | 34,074,000 | 34,716,000 | 35,541,000 | 37,216,000 | 40,826,000 | 42,394,000 | 44,483,000 | 48,841,000 | 50,851,000 | 54,006,000 | 53,025,000 | 53,234,000 | 19,768,000 | 21,463,000 | 58,465,000 | 55,720,000 | 54,696,000 | 56,104,000 | 53,503,000 | 50,250,000 | 49,749,000 | 48,920,000 | 47,083,000 | 42,232,000 | 41,270,000 | 40,738,000 | 39,819,000 | 35,347,000 | 31,713,000 | 32,471,000 | 28,873,000 | 29,619,000 | 29,568,000 | 26,626,000 | 29,398,000 | 28,560,000 | 31,726,000 | 34,256,000 | 35,583,000 | 34,021,000 | 33,671,000 | 33,087,000 | 33,988,000 | 28,329,000 | 28,562,000 | 23,732,000 | 6,894,000 | 26,078,000 | 30,433,000 | 32,973,000 | 32,137,000 | 33,738,000 | 44,709,000 | 51,188,000 | 15,431,000 | 50,343,000 | 15,798,000 | 9,610,000 | 5,797,000 | 41,128,000 | 40,508,000 | 39,369,000 |
| 39,369,000 | 40,508,000 | 41,128,000 | 5,797,000 | 9,610,000 | 15,798,000 | 50,343,000 | 15,431,000 | 51,188,000 | 44,709,000 | 33,738,000 | 32,137,000 | 32,973,000 | 30,433,000 | 26,078,000 | 6,894,000 | 23,732,000 | 28,562,000 | 28,329,000 | 33,988,000 | 33,087,000 | 33,671,000 | 34,021,000 | 35,583,000 | 34,256,000 | 31,726,000 | 28,560,000 | 29,398,000 | 26,626,000 | 29,568,000 | 29,619,000 | 28,873,000 | 32,471,000 | 31,713,000 | 35,347,000 | 39,819,000 | 40,738,000 | 41,270,000 | 42,232,000 | 47,083,000 | 48,920,000 | 49,749,000 | 50,250,000 | 53,503,000 | 56,104,000 | 54,696,000 | 55,720,000 | 58,465,000 | 21,463,000 | 19,768,000 | 53,234,000 | 53,025,000 | 54,006,000 | 50,851,000 | 48,841,000 | 44,483,000 | 42,394,000 | 40,826,000 | 37,216,000 | 35,541,000 | 34,716,000 | 34,074,000 | 36,470,000 | 47,347,000 | 49,709,000 | 41,488,000 | 39,377,000 | 37,509,000 | 39,823,000 | 37,997,000 | 36,304,000 | 38,424,000 | 36,554,000 | 35,255,000 | 34,336,000 | 34,978,000 | 33,943,000 | 31,159,000 | 28,503,000 | 28,820,000 | 26,045,000 | 22,845,000 | 19,426,000 | 19,153,000 | 18,355,000 | 19,519,000 | 17,776,000 | 17,775,000 | 17,704,000 | 18,512,000 | 18,327,000 | 9,937,000 | 9,657,000 | 9,211,000 | 17,913,000 | 8,671,000 | 8,566,000 | 8,517,000 | 17,043,000 | 7,335,000 | 7,157,000 | 6,459,000 | 6,297,000 | 6,839,000 | 6,879,000 | 7,064,000 | 7,006,000 | 7,241,000 | 7,425,000 | 7,701,000 | 7,942,000 | 8,249,000 | 8,298,000 | 7,920,000 | 7,867,000 | 7,587,000 | 7,971,000 | 7,248,000 | 7,591,000 | 8,711,000 | 8,997,000 | 8,277,000 | 8,682,000 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 1,644,000 | 1,201,000 | 1,203,000 | 1,275,000 | 413,000 | 608,000 | 824,000 | 783,000 | 621,000 | 980,000 | 1,052,000 | 1,091,000 | 892,000 | 1,385,000 | 1,280,000 | 991,000 | 1,015,000 | 1,265,000 | 1,185,000 | 1,152,000 | 569,000 | 538,000 | 752,000 | 703,000 | 1,997,000 | 1,185,000 | 1,102,000 | 1,342,000 | 2,328,000 | 2,315,000 | 2,895,000 | 3,417,000 | 2,117,000 | 3,525,000 | 2,652,000 | 2,767,000 | 2,957,000 | 3,804,000 | 3,092,000 | 4,383,000 | 4,266,000 | 5,858,000 | 8,339,000 | 10,037,000 | 9,291,000 | 10,687,000 | 12,317,000 | 9,808,000 | 10,043,000 | 10,703,000 | 10,080,000 | 11,226,000 | 10,493,000 | 11,800,000 | 11,216,000 | 7,950,000 | 7,362,000 | 8,208,000 | 8,180,000 | 10,636,000 | 9,347,000 | 9,150,000 | 7,236,000 | 7,568,000 | 8,716,000 | 7,376,000 | 9,396,000 | 10,995,000 | 14,060,000 | 13,149,000 | 13,335,000 | 14,229,000 | 15,864,000 | 18,871,000 | 21,209,000 | 21,313,000 | 20,939,000 | 17,374,000 | 20,630,000 | 17,014,000 | 16,245,000 | 15,612,000 | 13,959,000 | 14,215,000 | 12,785,000 | 12,675,000 | 12,156,000 | 12,933,000 | 11,022,000 | 8,562,000 | 8,764,000 | 7,351,000 | 6,988,000 | 6,983,000 | 4,762,000 | 6,641,000 | 4,813,000 | 6,466,000 | 7,628,000 | 9,686,000 | 9,342,000 | 8,699,000 | 8,513,000 | 11,697,000 | 5,686,000 | 8,492,000 | 6,855,000 | 6,866,000 | 5,596,000 | 7,076,000 | 7,527,000 | 5,998,000 | 5,640,000 | 11,671,000 | 12,029,000 | 15,164,000 | 17,678,000 | 15,668,000 | 9,292,000 | 5,797,000 | 8,178,000 | 6,278,000 | 4,008,000 |
| 4,008,000 | 6,278,000 | 8,178,000 | 5,797,000 | 9,292,000 | 15,668,000 | 17,678,000 | 15,164,000 | 12,029,000 | 11,671,000 | 5,640,000 | 5,998,000 | 7,527,000 | 7,076,000 | 5,596,000 | 6,866,000 | 6,855,000 | 8,492,000 | 5,686,000 | 11,697,000 | 8,513,000 | 8,699,000 | 9,342,000 | 9,686,000 | 7,628,000 | 6,466,000 | 4,813,000 | 6,641,000 | 4,762,000 | 6,983,000 | 6,988,000 | 7,351,000 | 8,764,000 | 8,562,000 | 11,022,000 | 12,933,000 | 12,156,000 | 12,675,000 | 12,785,000 | 14,215,000 | 13,959,000 | 15,612,000 | 16,245,000 | 17,014,000 | 20,630,000 | 17,374,000 | 20,939,000 | 21,313,000 | 21,209,000 | 18,871,000 | 15,864,000 | 14,229,000 | 13,335,000 | 13,149,000 | 14,060,000 | 10,995,000 | 9,396,000 | 7,376,000 | 8,716,000 | 7,568,000 | 7,236,000 | 9,150,000 | 9,347,000 | 10,636,000 | 8,180,000 | 8,208,000 | 7,362,000 | 7,950,000 | 11,216,000 | 11,800,000 | 10,493,000 | 11,226,000 | 10,080,000 | 10,703,000 | 10,043,000 | 9,808,000 | 12,317,000 | 10,687,000 | 9,291,000 | 10,037,000 | 8,339,000 | 5,858,000 | 4,266,000 | 4,383,000 | 3,092,000 | 3,804,000 | 2,957,000 | 2,767,000 | 2,652,000 | 3,525,000 | 2,117,000 | 3,417,000 | 2,895,000 | 2,315,000 | 2,328,000 | 1,342,000 | 1,102,000 | 1,185,000 | 1,997,000 | 703,000 | 752,000 | 538,000 | 569,000 | 1,152,000 | 1,185,000 | 1,265,000 | 1,015,000 | 991,000 | 1,280,000 | 1,385,000 | 892,000 | 1,091,000 | 1,052,000 | 980,000 | 621,000 | 783,000 | 824,000 | 608,000 | 413,000 | 1,275,000 | 1,203,000 | 1,201,000 | 1,644,000 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 372,000 | 371,000 | 373,000 | 383,000 | 893,000 | 642,000 | 532,000 | 534,000 | 773,000 | 449,000 | 437,000 | 436,000 | 745,000 | 421,000 | 447,000 | 573,000 | 655,000 | 501,000 | 525,000 | 616,000 | 844,000 | 947,000 | 955,000 | 762,000 | 971,000 | 627,000 | 622,000 | 1,318,000 | 913,000 | 1,471,000 | 1,521,000 | 1,691,000 | 1,033,000 | 811,000 | 763,000 | 811,000 | 824,000 | 760,000 | 835,000 | 844,000 | 1,001,000 | 1,023,000 | 998,000 | 1,005,000 | 1,451,000 | 1,164,000 | 1,160,000 | 1,172,000 | 1,101,000 | 1,061,000 | 1,053,000 | 1,047,000 | 953,000 | 903,000 | 887,000 | 794,000 | 732,000 | 473,000 | 427,000 | 347,000 | 213,000 | 154,000 | 108,000 | 121,000 | 106,000 | 84,000 | 66,000 | 66,000 | 155,000 | 145,000 | 221,000 | 248,000 | 249,000 | 239,000 | 246,000 | 261,000 | 974,000 | 1,674,000 | 1,666,000 | 1,566,000 | 271,000 | 571,000 | 276,000 | 275,000 | 430,000 | 432,000 | 365,000 | 306,000 | 310,000 | 317,000 | 320,000 | 321,000 | 13,000 | 11,000 | 13,000 | 13,000 | 9,000 | 38,000 | 58,000 | 60,000 | 1,003,000 | 56,000 | 58,000 | 58,000 | 63,000 | 50,000 | 59,000 | 28,000 | 31,000 | 32,000 | 34,000 | 34,000 | 35,000 | 33,000 | 341,000 | 267,000 | 223,000 | 130,000 | 318,000 | 141,000 | 45,000 | 16,446,000 | 0 |
| 0 | 16,446,000 | 45,000 | 141,000 | 318,000 | 130,000 | 223,000 | 267,000 | 341,000 | 33,000 | 35,000 | 34,000 | 34,000 | 32,000 | 31,000 | 28,000 | 59,000 | 50,000 | 63,000 | 58,000 | 58,000 | 56,000 | 1,003,000 | 60,000 | 58,000 | 38,000 | 9,000 | 13,000 | 13,000 | 11,000 | 13,000 | 321,000 | 320,000 | 317,000 | 310,000 | 306,000 | 365,000 | 432,000 | 430,000 | 275,000 | 276,000 | 571,000 | 271,000 | 1,566,000 | 1,666,000 | 1,674,000 | 974,000 | 261,000 | 246,000 | 239,000 | 249,000 | 248,000 | 221,000 | 145,000 | 155,000 | 66,000 | 66,000 | 84,000 | 106,000 | 121,000 | 108,000 | 154,000 | 213,000 | 347,000 | 427,000 | 473,000 | 732,000 | 794,000 | 887,000 | 903,000 | 953,000 | 1,047,000 | 1,053,000 | 1,061,000 | 1,101,000 | 1,172,000 | 1,160,000 | 1,164,000 | 1,451,000 | 1,005,000 | 998,000 | 1,023,000 | 1,001,000 | 844,000 | 835,000 | 760,000 | 824,000 | 811,000 | 763,000 | 811,000 | 1,033,000 | 1,691,000 | 1,521,000 | 1,471,000 | 913,000 | 1,318,000 | 622,000 | 627,000 | 971,000 | 762,000 | 955,000 | 947,000 | 844,000 | 616,000 | 525,000 | 501,000 | 655,000 | 573,000 | 447,000 | 421,000 | 745,000 | 436,000 | 437,000 | 449,000 | 773,000 | 534,000 | 532,000 | 642,000 | 893,000 | 383,000 | 373,000 | 371,000 | 372,000 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 3,808,000 | 3,828,000 | 4,222,000 | 4,075,000 | 3,923,000 | 3,957,000 | 4,379,000 | 3,790,000 | 4,014,000 | 4,244,000 | 4,332,000 | 4,391,000 | 4,035,000 | 3,718,000 | 3,436,000 | 3,464,000 | 3,374,000 | 3,111,000 | 2,950,000 | 3,029,000 | 2,813,000 | 2,773,000 | 3,027,000 | 3,342,000 | 9,205,000 | 4,013,000 | 4,161,000 | 3,727,000 | 10,763,000 | 3,424,000 | 3,553,000 | 3,119,000 | 8,279,000 | 9,021,000 | 8,937,000 | 9,000,000 | 9,385,000 | 10,197,000 | 9,705,000 | 9,623,000 | 9,722,000 | 11,224,000 | 11,666,000 | 12,552,000 | 12,429,000 | 13,665,000 | 14,844,000 | 17,777,000 | 17,184,000 | 17,445,000 | 18,370,000 | 18,738,000 | 17,628,000 | 17,465,000 | 19,360,000 | 19,756,000 | 22,446,000 | 23,874,000 | 30,591,000 | 24,922,000 | 15,856,000 | 14,416,000 | 16,617,000 | 17,070,000 | 17,703,000 | 17,921,000 | 17,893,000 | 17,994,000 | 20,759,000 | 22,078,000 | 23,613,000 | 20,878,000 | 21,793,000 | 22,005,000 | 20,711,000 | 21,464,000 | 20,997,000 | 21,969,000 | 20,273,000 | 21,641,000 | 21,622,000 | 20,285,000 | 21,578,000 | 19,974,000 | 16,736,000 | 15,239,000 | 16,153,000 | 14,240,000 | 12,860,000 | 12,459,000 | 13,490,000 | 12,522,000 | 14,092,000 | 13,754,000 | 13,168,000 | 14,124,000 | 15,353,000 | 15,771,000 | 16,672,000 | 16,788,000 | 15,050,000 | 14,928,000 | 14,383,000 | 12,966,000 | 13,325,000 | 10,167,000 | 8,570,000 | 9,722,000 | 11,471,000 | 14,118,000 | 15,705,000 | 16,567,000 | 18,419,000 | 23,255,000 | 26,860,000 | 22,466,000 | 20,456,000 | 19,021,000 | 19,285,000 | 21,993,000 | 19,921,000 | 20,414,000 | 20,752,000 |
| 20,752,000 | 20,414,000 | 19,921,000 | 21,993,000 | 19,285,000 | 19,021,000 | 20,456,000 | 22,466,000 | 26,860,000 | 23,255,000 | 18,419,000 | 16,567,000 | 15,705,000 | 14,118,000 | 11,471,000 | 9,722,000 | 8,570,000 | 10,167,000 | 13,325,000 | 12,966,000 | 14,383,000 | 14,928,000 | 15,050,000 | 16,788,000 | 16,672,000 | 15,771,000 | 15,353,000 | 14,124,000 | 13,168,000 | 13,754,000 | 14,092,000 | 12,522,000 | 13,490,000 | 12,459,000 | 12,860,000 | 14,240,000 | 16,153,000 | 15,239,000 | 16,736,000 | 19,974,000 | 21,578,000 | 20,285,000 | 21,622,000 | 21,641,000 | 20,273,000 | 21,969,000 | 20,997,000 | 21,464,000 | 20,711,000 | 22,005,000 | 21,793,000 | 20,878,000 | 23,613,000 | 22,078,000 | 20,759,000 | 17,994,000 | 17,893,000 | 17,921,000 | 17,703,000 | 17,070,000 | 16,617,000 | 14,416,000 | 15,856,000 | 24,922,000 | 30,591,000 | 23,874,000 | 22,446,000 | 19,756,000 | 19,360,000 | 17,465,000 | 17,628,000 | 18,738,000 | 18,370,000 | 17,445,000 | 17,184,000 | 17,777,000 | 14,844,000 | 13,665,000 | 12,429,000 | 12,552,000 | 11,666,000 | 11,224,000 | 9,722,000 | 9,623,000 | 9,705,000 | 10,197,000 | 9,385,000 | 9,000,000 | 8,937,000 | 9,021,000 | 8,279,000 | 3,119,000 | 3,553,000 | 3,424,000 | 10,763,000 | 3,727,000 | 4,161,000 | 4,013,000 | 9,205,000 | 3,342,000 | 3,027,000 | 2,773,000 | 2,813,000 | 3,029,000 | 2,950,000 | 3,111,000 | 3,374,000 | 3,464,000 | 3,436,000 | 3,718,000 | 4,035,000 | 4,391,000 | 4,332,000 | 4,244,000 | 4,014,000 | 3,790,000 | 4,379,000 | 3,957,000 | 3,923,000 | 4,075,000 | 4,222,000 | 3,828,000 | 3,808,000 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 1,057,000 | 1,083,000 | 1,277,000 | 1,231,000 | 652,000 | 766,000 | 772,000 | 929,000 | 861,000 | 864,000 | 898,000 | 884,000 | 839,000 | 842,000 | 804,000 | 804,000 | 584,000 | 748,000 | 774,000 | 678,000 | 616,000 | 772,000 | 1,007,000 | 1,056,000 | 1,663,000 | 1,244,000 | 1,169,000 | 1,227,000 | 1,255,000 | 868,000 | 646,000 | 657,000 | 2,181,000 | 7,000 | 2,408,000 | 2,180,000 | 1,847,000 | 1,927,000 | 1,796,000 | 1,589,000 | 1,789,000 | 1,838,000 | 1,841,000 | 2,272,000 | 2,349,000 | 2,547,000 | 2,269,000 | 2,666,000 | 1,887,000 | 1,818,000 | 2,219,000 | 2,206,000 | 2,574,000 | 3,157,000 | 3,210,000 | 3,350,000 | 3,527,000 | 3,281,000 | 4,140,000 | 5,153,000 | 4,200,000 | 3,926,000 | 4,271,000 | 4,459,000 | 5,162,000 | 3,695,000 | 3,753,000 | 3,473,000 | 2,855,000 | 3,580,000 | 4,408,000 | 5,858,000 | 3,958,000 | 658,000 | 8,000 | 8,000 | 6,666,000 | 7,015,000 | 6,112,000 | 6,389,000 | 5,732,000 | 5,809,000 | 5,892,000 | 5,315,000 | 5,776,000 | 6,087,000 | 4,948,000 | 5,476,000 | 4,821,000 | 3,867,000 | 3,470,000 | 2,703,000 | 3,107,000 | 2,899,000 | 2,608,000 | 2,859,000 | 2,800,000 | 3,323,000 | 3,254,000 | 3,020,000 | 2,922,000 | 3,265,000 | 3,324,000 | 3,316,000 | 3,407,000 | 3,279,000 | 2,737,000 | 2,506,000 | 3,304,000 | 3,587,000 | 3,468,000 | 3,409,000 | 3,339,000 | 3,225,000 | 4,243,000 | -31,468,000 | 3,739,000 | 4,300,000 | 4,697,000 | 4,373,000 | 4,372,000 | 3,874,000 | 4,132,000 |
| 4,132,000 | 3,874,000 | 4,372,000 | 4,373,000 | 4,697,000 | 4,300,000 | 3,739,000 | -31,468,000 | 4,243,000 | 3,225,000 | 3,339,000 | 3,409,000 | 3,468,000 | 3,587,000 | 3,304,000 | 2,506,000 | 2,737,000 | 3,279,000 | 3,407,000 | 3,316,000 | 3,324,000 | 3,265,000 | 2,922,000 | 3,020,000 | 3,254,000 | 3,323,000 | 2,800,000 | 2,859,000 | 2,608,000 | 2,899,000 | 3,107,000 | 2,703,000 | 3,470,000 | 3,867,000 | 4,821,000 | 5,476,000 | 4,948,000 | 6,087,000 | 5,776,000 | 5,315,000 | 5,892,000 | 5,809,000 | 5,732,000 | 6,389,000 | 6,112,000 | 7,015,000 | 6,666,000 | 8,000 | 8,000 | 658,000 | 3,958,000 | 5,858,000 | 4,408,000 | 3,580,000 | 2,855,000 | 3,473,000 | 3,753,000 | 3,695,000 | 5,162,000 | 4,459,000 | 4,271,000 | 3,926,000 | 4,200,000 | 5,153,000 | 4,140,000 | 3,281,000 | 3,527,000 | 3,350,000 | 3,210,000 | 3,157,000 | 2,574,000 | 2,206,000 | 2,219,000 | 1,818,000 | 1,887,000 | 2,666,000 | 2,269,000 | 2,547,000 | 2,349,000 | 2,272,000 | 1,841,000 | 1,838,000 | 1,789,000 | 1,589,000 | 1,796,000 | 1,927,000 | 1,847,000 | 2,180,000 | 2,408,000 | 7,000 | 2,181,000 | 657,000 | 646,000 | 868,000 | 1,255,000 | 1,227,000 | 1,169,000 | 1,244,000 | 1,663,000 | 1,056,000 | 1,007,000 | 772,000 | 616,000 | 678,000 | 774,000 | 748,000 | 584,000 | 804,000 | 804,000 | 842,000 | 839,000 | 884,000 | 898,000 | 864,000 | 861,000 | 929,000 | 772,000 | 766,000 | 652,000 | 1,231,000 | 1,277,000 | 1,083,000 | 1,057,000 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 26,054,000 | 26,241,000 | 26,379,000 | 26,283,000 | 26,816,000 | 27,096,000 | 27,319,000 | 27,261,000 | 26,463,000 | 26,449,000 | 26,360,000 | 26,830,000 | 26,912,000 | 27,216,000 | 27,532,000 | 28,230,000 | 28,467,000 | 28,786,000 | 29,297,000 | 29,731,000 | 30,243,000 | 31,307,000 | 31,245,000 | 32,818,000 | 58,337,000 | 32,732,000 | 32,812,000 | 32,975,000 | 59,708,000 | 33,606,000 | 34,398,000 | 34,592,000 | 59,245,000 | 60,158,000 | 59,938,000 | 58,672,000 | 59,583,000 | 61,783,000 | 62,231,000 | 62,158,000 | 62,044,000 | 62,262,000 | 62,518,000 | 62,200,000 | 64,705,000 | 64,644,000 | 65,097,000 | 89,831,000 | 91,497,000 | 92,476,000 | 94,629,000 | 95,697,000 | 96,324,000 | 98,009,000 | 99,783,000 | 102,045,000 | 109,409,000 | 111,359,000 | 113,357,000 | 118,363,000 | 124,695,000 | 125,352,000 | 126,485,000 | 127,020,000 | 127,405,000 | 128,106,000 | 129,352,000 | 132,716,000 | 135,928,000 | 143,885,000 | 147,711,000 | 151,074,000 | 156,240,000 | 195,122,000 | 197,916,000 | 168,399,000 | 177,262,000 | 182,714,000 | 187,944,000 | 194,335,000 | 203,503,000 | 208,489,000 | 213,125,000 | 218,348,000 | 223,794,000 | 228,334,000 | 225,717,000 | 228,630,000 | 230,756,000 | 232,129,000 | 229,007,000 | 230,990,000 | 230,459,000 | 229,543,000 | 227,973,000 | 225,762,000 | 225,246,000 | 224,716,000 | 223,673,000 | 221,023,000 | 219,842,000 | 223,138,000 | 222,791,000 | 222,549,000 | 209,099,000 | 208,115,000 | 199,671,000 | 216,169,000 | 213,712,000 | 211,212,000 | 209,833,000 | 207,811,000 | 205,797,000 | 204,339,000 | 206,748,000 | 244,304,000 | 207,366,000 | 207,535,000 | 208,989,000 | 222,195,000 | 220,504,000 | 221,143,000 | 221,275,000 |
| 221,275,000 | 221,143,000 | 220,504,000 | 222,195,000 | 208,989,000 | 207,535,000 | 207,366,000 | 244,304,000 | 206,748,000 | 204,339,000 | 205,797,000 | 207,811,000 | 209,833,000 | 211,212,000 | 213,712,000 | 216,169,000 | 199,671,000 | 208,115,000 | 209,099,000 | 222,549,000 | 222,791,000 | 223,138,000 | 219,842,000 | 221,023,000 | 223,673,000 | 224,716,000 | 225,246,000 | 225,762,000 | 227,973,000 | 229,543,000 | 230,459,000 | 230,990,000 | 229,007,000 | 232,129,000 | 230,756,000 | 228,630,000 | 225,717,000 | 228,334,000 | 223,794,000 | 218,348,000 | 213,125,000 | 208,489,000 | 203,503,000 | 194,335,000 | 187,944,000 | 182,714,000 | 177,262,000 | 168,399,000 | 197,916,000 | 195,122,000 | 156,240,000 | 151,074,000 | 147,711,000 | 143,885,000 | 135,928,000 | 132,716,000 | 129,352,000 | 128,106,000 | 127,405,000 | 127,020,000 | 126,485,000 | 125,352,000 | 124,695,000 | 118,363,000 | 113,357,000 | 111,359,000 | 109,409,000 | 102,045,000 | 99,783,000 | 98,009,000 | 96,324,000 | 95,697,000 | 94,629,000 | 92,476,000 | 91,497,000 | 89,831,000 | 65,097,000 | 64,644,000 | 64,705,000 | 62,200,000 | 62,518,000 | 62,262,000 | 62,044,000 | 62,158,000 | 62,231,000 | 61,783,000 | 59,583,000 | 58,672,000 | 59,938,000 | 60,158,000 | 59,245,000 | 34,592,000 | 34,398,000 | 33,606,000 | 59,708,000 | 32,975,000 | 32,812,000 | 32,732,000 | 58,337,000 | 32,818,000 | 31,245,000 | 31,307,000 | 30,243,000 | 29,731,000 | 29,297,000 | 28,786,000 | 28,467,000 | 28,230,000 | 27,532,000 | 27,216,000 | 26,912,000 | 26,830,000 | 26,360,000 | 26,449,000 | 26,463,000 | 27,261,000 | 27,319,000 | 27,096,000 | 26,816,000 | 26,283,000 | 26,379,000 | 26,241,000 | 26,054,000 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 21,865,000 | 21,830,000 | 21,831,000 | 21,717,000 | 22,173,000 | 22,196,000 | 22,385,000 | 22,459,000 | 21,696,000 | 21,662,000 | 21,772,000 | 21,458,000 | 21,496,000 | 21,684,000 | 22,045,000 | 22,377,000 | 22,671,000 | 22,813,000 | 23,104,000 | 23,515,000 | 23,729,000 | 24,399,000 | 24,430,000 | 25,691,000 | 46,487,000 | 25,182,000 | 25,093,000 | 22,945,000 | 44,319,000 | 22,857,000 | 23,020,000 | 23,041,000 | 43,233,000 | 43,446,000 | 43,779,000 | 43,862,000 | 44,155,000 | 46,598,000 | 46,414,000 | 45,916,000 | 44,538,000 | 44,233,000 | 44,193,000 | 43,882,000 | 44,458,000 | 44,215,000 | 44,669,000 | 63,982,000 | 63,690,000 | 64,300,000 | 65,600,000 | 66,888,000 | 68,858,000 | 69,897,000 | 71,117,000 | 72,898,000 | 78,610,000 | 80,393,000 | 82,394,000 | 85,691,000 | 91,780,000 | 92,548,000 | 93,673,000 | 94,257,000 | 96,468,000 | 97,347,000 | 98,539,000 | 101,732,000 | 104,504,000 | 111,075,000 | 114,754,000 | 118,377,000 | 122,608,000 | 124,798,000 | 129,047,000 | 132,752,000 | 141,348,000 | 145,973,000 | 150,592,000 | 156,932,000 | 164,829,000 | 169,227,000 | 174,054,000 | 178,096,000 | 183,173,000 | 186,123,000 | 185,267,000 | 187,405,000 | 188,396,000 | 189,940,000 | 184,685,000 | 183,439,000 | 182,186,000 | 180,296,000 | 178,176,000 | 178,436,000 | 177,712,000 | 175,846,000 | 174,242,000 | 171,645,000 | 169,207,000 | 166,732,000 | 165,411,000 | 164,363,000 | 150,494,000 | 149,220,000 | 143,850,000 | 142,383,000 | 156,618,000 | 154,003,000 | 151,208,000 | 147,945,000 | 146,961,000 | 144,444,000 | 144,410,000 | 144,144,000 | 143,591,000 | 142,951,000 | 142,768,000 | 153,972,000 | 153,619,000 | 153,641,000 | 153,003,000 |
| 153,003,000 | 153,641,000 | 153,619,000 | 153,972,000 | 142,768,000 | 142,951,000 | 143,591,000 | 144,144,000 | 144,410,000 | 144,444,000 | 146,961,000 | 147,945,000 | 151,208,000 | 154,003,000 | 156,618,000 | 142,383,000 | 143,850,000 | 149,220,000 | 150,494,000 | 164,363,000 | 165,411,000 | 166,732,000 | 169,207,000 | 171,645,000 | 174,242,000 | 175,846,000 | 177,712,000 | 178,436,000 | 178,176,000 | 180,296,000 | 182,186,000 | 183,439,000 | 184,685,000 | 189,940,000 | 188,396,000 | 187,405,000 | 185,267,000 | 186,123,000 | 183,173,000 | 178,096,000 | 174,054,000 | 169,227,000 | 164,829,000 | 156,932,000 | 150,592,000 | 145,973,000 | 141,348,000 | 132,752,000 | 129,047,000 | 124,798,000 | 122,608,000 | 118,377,000 | 114,754,000 | 111,075,000 | 104,504,000 | 101,732,000 | 98,539,000 | 97,347,000 | 96,468,000 | 94,257,000 | 93,673,000 | 92,548,000 | 91,780,000 | 85,691,000 | 82,394,000 | 80,393,000 | 78,610,000 | 72,898,000 | 71,117,000 | 69,897,000 | 68,858,000 | 66,888,000 | 65,600,000 | 64,300,000 | 63,690,000 | 63,982,000 | 44,669,000 | 44,215,000 | 44,458,000 | 43,882,000 | 44,193,000 | 44,233,000 | 44,538,000 | 45,916,000 | 46,414,000 | 46,598,000 | 44,155,000 | 43,862,000 | 43,779,000 | 43,446,000 | 43,233,000 | 23,041,000 | 23,020,000 | 22,857,000 | 44,319,000 | 22,945,000 | 25,093,000 | 25,182,000 | 46,487,000 | 25,691,000 | 24,430,000 | 24,399,000 | 23,729,000 | 23,515,000 | 23,104,000 | 22,813,000 | 22,671,000 | 22,377,000 | 22,045,000 | 21,684,000 | 21,496,000 | 21,458,000 | 21,772,000 | 21,662,000 | 21,696,000 | 22,459,000 | 22,385,000 | 22,196,000 | 22,173,000 | 21,717,000 | 21,831,000 | 21,830,000 | 21,865,000 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,591,000 | 4,636,000 | 4,644,000 | 4,700,000 | 4,659,000 | 4,623,000 | 4,691,000 | 4,681,000 | 4,679,000 | 4,637,000 | 4,630,000 | 4,629,000 | 4,600,000 | 4,619,000 | 4,619,000 | 4,619,000 | 4,619,000 | 4,618,000 | 4,618,000 | 4,618,000 | 4,618,000 | 4,617,000 | 4,655,000 | 4,654,000 | 4,654,000 | 4,642,000 | 4,641,000 | 4,641,000 | 4,640,000 | 4,640,000 | 4,640,000 | 4,640,000 | 4,640,000 | 4,639,000 | 4,639,000 | 4,621,000 | 4,621,000 | 4,593,000 | 4,588,000 | 4,588,000 | 4,588,000 | 4,588,000 | 4,588,000 | 4,581,000 | 4,581,000 | 4,581,000 | 4,543,000 | 4,543,000 | 4,531,000 | 4,531,000 | 4,531,000 | 4,518,000 | 4,518,000 | 4,518,000 | 4,507,000 | 4,507,000 | 4,507,000 | 4,463,000 | 4,454,000 | 4,416,000 | 4,416,000 | 4,402,000 | 4,402,000 | 4,402,000 | 4,402,000 | 4,385,000 | 4,374,000 | 4,663,000 | 4,663,000 | 4,722,000 | 4,722,000 | 4,722,000 | 4,722,000 | 4,722,000 | 4,722,000 | 4,722,000 |
| 4,722,000 | 4,722,000 | 4,722,000 | 4,722,000 | 4,722,000 | 4,722,000 | 4,722,000 | 4,663,000 | 4,663,000 | 4,374,000 | 4,385,000 | 4,402,000 | 4,402,000 | 4,402,000 | 4,402,000 | 4,416,000 | 4,416,000 | 4,454,000 | 4,463,000 | 4,507,000 | 4,507,000 | 4,507,000 | 4,518,000 | 4,518,000 | 4,518,000 | 4,531,000 | 4,531,000 | 4,531,000 | 4,543,000 | 4,543,000 | 4,581,000 | 4,581,000 | 4,581,000 | 4,588,000 | 4,588,000 | 4,588,000 | 4,588,000 | 4,588,000 | 4,593,000 | 4,621,000 | 4,621,000 | 4,639,000 | 4,639,000 | 4,640,000 | 4,640,000 | 4,640,000 | 4,640,000 | 4,640,000 | 4,641,000 | 4,641,000 | 4,642,000 | 4,654,000 | 4,654,000 | 4,655,000 | 4,617,000 | 4,618,000 | 4,618,000 | 4,618,000 | 4,618,000 | 4,619,000 | 4,619,000 | 4,619,000 | 4,619,000 | 4,600,000 | 4,629,000 | 4,630,000 | 4,637,000 | 4,679,000 | 4,681,000 | 4,691,000 | 4,623,000 | 4,659,000 | 4,700,000 | 4,644,000 | 4,636,000 | 3,591,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,735,000 | 33,372,000 | 34,109,000 | 32,402,000 | 32,497,000 | 33,470,000 | 34,242,000 | 34,672,000 | 35,546,000 | 36,360,000 | 37,417,000 | 38,327,000 | 38,688,000 | 39,693,000 | 37,290,000 | 37,655,000 | 39,052,000 | 39,591,000 | 40,551,000 | 41,097,000 | 40,696,000 | 41,732,000 | 43,557,000 | 45,154,000 | 45,238,000 | 46,248,000 | 46,769,000 | 48,123,000 | 46,812,000 | 47,650,000 | 47,654,000 |
| 47,654,000 | 47,650,000 | 46,812,000 | 48,123,000 | 46,769,000 | 46,248,000 | 45,238,000 | 45,154,000 | 43,557,000 | 41,732,000 | 40,696,000 | 41,097,000 | 40,551,000 | 39,591,000 | 39,052,000 | 37,655,000 | 37,290,000 | 39,693,000 | 38,688,000 | 38,327,000 | 37,417,000 | 36,360,000 | 35,546,000 | 34,672,000 | 34,242,000 | 33,470,000 | 32,497,000 | 32,402,000 | 34,109,000 | 33,372,000 | 32,735,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,789,000 | 13,548,000 | 10,393,000 | 10,506,000 | 10,869,000 | 10,671,000 | 10,188,000 | 10,571,000 | 11,221,000 | 11,226,000 | 11,087,000 | 11,380,000 | 14,748,000 | 14,115,000 | 13,806,000 | 239,790,000 | 241,645,000 | 13,672,000 | 239,948,000 | 239,535,000 | 249,048,000 | 257,936,000 | 14,271,000 | 257,709,000 | 192,987,000 | 192,478,000 | 201,200,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 201,200,000 | 192,478,000 | 192,987,000 | 257,709,000 | 14,271,000 | 257,936,000 | 249,048,000 | 239,535,000 | 239,948,000 | 13,672,000 | 241,645,000 | 239,790,000 | 13,806,000 | 14,115,000 | 14,748,000 | 11,380,000 | 11,087,000 | 11,226,000 | 11,221,000 | 10,571,000 | 10,188,000 | 10,671,000 | 10,869,000 | 10,506,000 | 10,393,000 | 13,548,000 | 13,789,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 20,739,000 | 20,338,000 | 21,188,000 | 20,677,000 | 19,811,000 | 19,418,000 | 19,998,000 | 19,717,000 | 19,975,000 | 19,693,000 | 19,460,000 | 19,583,000 | 19,231,000 | 18,774,000 | 18,411,000 | 18,418,000 | 18,001,000 | 18,373,000 | 18,502,000 | 18,980,000 | 19,506,000 | 20,576,000 | 21,256,000 | 22,833,000 | 44,856,000 | 23,244,000 | 22,628,000 | 22,730,000 | 43,506,000 | 21,567,000 | 21,831,000 | 21,526,000 | 43,331,000 | 44,255,000 | 43,600,000 | 44,028,000 | 45,452,000 | 48,167,000 | 46,168,000 | 45,800,000 | 44,907,000 | 46,644,000 | 47,345,000 | 47,981,000 | 47,806,000 | 49,046,000 | 50,352,000 | 64,424,000 | 62,957,000 | 62,677,000 | 64,046,000 | 64,292,000 | 63,484,000 | 64,332,000 | 65,218,000 | 64,401,000 | 71,494,000 | 73,424,000 | 80,572,000 | 78,545,000 | 74,048,000 | 71,610,000 | 72,721,000 | 71,339,000 | 72,060,000 | 72,880,000 | 71,455,000 | 74,234,000 | 78,958,000 | 83,886,000 | 85,287,000 | 82,423,000 | 87,293,000 | 89,383,000 | 89,382,000 | 92,642,000 | 232,982,000 | 237,410,000 | 244,048,000 | 247,838,000 | 104,640,000 | 106,428,000 | 262,045,000 | 265,431,000 | 110,998,000 | 269,604,000 | 266,455,000 | 268,449,000 | 113,387,000 | 263,842,000 | 261,478,000 | 259,863,000 | 114,522,000 | 259,111,000 | 254,599,000 | 255,160,000 | 105,682,000 | 39,745,000 | 104,549,000 | 36,110,000 | 34,459,000 | 256,809,000 | 99,483,000 | 100,696,000 | 93,215,000 | 92,747,000 | 223,403,000 | 91,289,000 | 108,102,000 | 109,757,000 | 109,624,000 | 104,086,000 | 100,468,000 | 102,829,000 | 78,147,000 | 100,108,000 | 257,709,000 | 255,886,000 | 251,779,000 | 263,927,000 | 99,703,000 | 99,995,000 | 100,381,000 |
| 100,381,000 | 99,995,000 | 99,703,000 | 263,927,000 | 251,779,000 | 255,886,000 | 257,709,000 | 100,108,000 | 78,147,000 | 102,829,000 | 100,468,000 | 104,086,000 | 109,624,000 | 109,757,000 | 108,102,000 | 91,289,000 | 223,403,000 | 92,747,000 | 93,215,000 | 100,696,000 | 99,483,000 | 256,809,000 | 34,459,000 | 36,110,000 | 104,549,000 | 39,745,000 | 105,682,000 | 255,160,000 | 254,599,000 | 259,111,000 | 114,522,000 | 259,863,000 | 261,478,000 | 263,842,000 | 113,387,000 | 268,449,000 | 266,455,000 | 269,604,000 | 110,998,000 | 265,431,000 | 262,045,000 | 106,428,000 | 104,640,000 | 247,838,000 | 244,048,000 | 237,410,000 | 232,982,000 | 92,642,000 | 89,382,000 | 89,383,000 | 87,293,000 | 82,423,000 | 85,287,000 | 83,886,000 | 78,958,000 | 74,234,000 | 71,455,000 | 72,880,000 | 72,060,000 | 71,339,000 | 72,721,000 | 71,610,000 | 74,048,000 | 78,545,000 | 80,572,000 | 73,424,000 | 71,494,000 | 64,401,000 | 65,218,000 | 64,332,000 | 63,484,000 | 64,292,000 | 64,046,000 | 62,677,000 | 62,957,000 | 64,424,000 | 50,352,000 | 49,046,000 | 47,806,000 | 47,981,000 | 47,345,000 | 46,644,000 | 44,907,000 | 45,800,000 | 46,168,000 | 48,167,000 | 45,452,000 | 44,028,000 | 43,600,000 | 44,255,000 | 43,331,000 | 21,526,000 | 21,831,000 | 21,567,000 | 43,506,000 | 22,730,000 | 22,628,000 | 23,244,000 | 44,856,000 | 22,833,000 | 21,256,000 | 20,576,000 | 19,506,000 | 18,980,000 | 18,502,000 | 18,373,000 | 18,001,000 | 18,418,000 | 18,411,000 | 18,774,000 | 19,231,000 | 19,583,000 | 19,460,000 | 19,693,000 | 19,975,000 | 19,717,000 | 19,998,000 | 19,418,000 | 19,811,000 | 20,677,000 | 21,188,000 | 20,338,000 | 20,739,000 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 10,606,000 | 10,437,000 | 11,314,000 | 10,063,000 | 9,392,000 | 8,998,000 | 9,140,000 | 8,798,000 | 9,445,000 | 9,329,000 | 9,168,000 | 9,243,000 | 8,907,000 | 8,352,000 | 8,270,000 | 7,325,000 | 6,946,000 | 7,230,000 | 7,305,000 | 7,664,000 | 7,166,000 | 7,991,000 | 9,347,000 | 9,841,000 | 17,683,000 | 9,083,000 | 8,396,000 | 8,260,000 | 16,661,000 | 8,463,000 | 8,834,000 | 8,144,000 | 20,654,000 | 22,082,000 | 20,042,000 | 18,684,000 | 19,876,000 | 19,400,000 | 16,515,000 | 16,261,000 | 16,111,000 | 17,847,000 | 18,991,000 | 19,562,000 | 18,795,000 | 19,674,000 | 20,627,000 | 25,527,000 | 25,011,000 | 24,686,000 | 26,812,000 | 29,042,000 | 28,409,000 | 29,502,000 | 30,489,000 | 29,434,000 | 33,798,000 | 35,439,000 | 42,487,000 | 39,425,000 | 32,023,000 | 24,893,000 | 25,364,000 | 25,393,000 | 26,211,000 | 27,566,000 | 26,013,000 | 26,850,000 | 29,012,000 | 33,313,000 | 35,220,000 | 32,338,000 | 33,600,000 | 34,257,000 | 32,656,000 | 35,669,000 | 34,212,000 | 34,685,000 | 33,413,000 | 33,470,000 | 33,018,000 | 35,652,000 | 36,328,000 | 37,088,000 | 31,926,000 | 29,445,000 | 28,268,000 | 30,144,000 | 26,464,000 | 29,162,000 | 24,927,000 | 24,744,000 | 31,785,000 | 28,426,000 | 27,956,000 | 28,223,000 | 27,737,000 | 30,630,000 | 31,862,000 | 29,183,000 | 27,171,000 | 29,951,000 | 28,829,000 | 30,233,000 | 26,530,000 | 28,235,000 | 20,825,000 | 19,664,000 | 22,183,000 | 27,480,000 | 28,147,000 | 25,188,000 | 26,791,000 | 31,203,000 | 39,121,000 | 36,883,000 | 34,208,000 | 33,735,000 | 29,847,000 | 33,263,000 | 32,258,000 | 32,940,000 | 34,027,000 |
| 34,027,000 | 32,940,000 | 32,258,000 | 33,263,000 | 29,847,000 | 33,735,000 | 34,208,000 | 36,883,000 | 39,121,000 | 31,203,000 | 26,791,000 | 25,188,000 | 28,147,000 | 27,480,000 | 22,183,000 | 19,664,000 | 20,825,000 | 28,235,000 | 26,530,000 | 30,233,000 | 28,829,000 | 29,951,000 | 27,171,000 | 29,183,000 | 31,862,000 | 30,630,000 | 27,737,000 | 28,223,000 | 27,956,000 | 28,426,000 | 31,785,000 | 24,744,000 | 24,927,000 | 29,162,000 | 26,464,000 | 30,144,000 | 28,268,000 | 29,445,000 | 31,926,000 | 37,088,000 | 36,328,000 | 35,652,000 | 33,018,000 | 33,470,000 | 33,413,000 | 34,685,000 | 34,212,000 | 35,669,000 | 32,656,000 | 34,257,000 | 33,600,000 | 32,338,000 | 35,220,000 | 33,313,000 | 29,012,000 | 26,850,000 | 26,013,000 | 27,566,000 | 26,211,000 | 25,393,000 | 25,364,000 | 24,893,000 | 32,023,000 | 39,425,000 | 42,487,000 | 35,439,000 | 33,798,000 | 29,434,000 | 30,489,000 | 29,502,000 | 28,409,000 | 29,042,000 | 26,812,000 | 24,686,000 | 25,011,000 | 25,527,000 | 20,627,000 | 19,674,000 | 18,795,000 | 19,562,000 | 18,991,000 | 17,847,000 | 16,111,000 | 16,261,000 | 16,515,000 | 19,400,000 | 19,876,000 | 18,684,000 | 20,042,000 | 22,082,000 | 20,654,000 | 8,144,000 | 8,834,000 | 8,463,000 | 16,661,000 | 8,260,000 | 8,396,000 | 9,083,000 | 17,683,000 | 9,841,000 | 9,347,000 | 7,991,000 | 7,166,000 | 7,664,000 | 7,305,000 | 7,230,000 | 6,946,000 | 7,325,000 | 8,270,000 | 8,352,000 | 8,907,000 | 9,243,000 | 9,168,000 | 9,329,000 | 9,445,000 | 8,798,000 | 9,140,000 | 8,998,000 | 9,392,000 | 10,063,000 | 11,314,000 | 10,437,000 | 10,606,000 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 3,456,000 | 3,744,000 | 4,296,000 | 4,432,000 | 4,014,000 | 4,205,000 | 3,771,000 | 3,758,000 | 3,806,000 | 3,724,000 | 3,377,000 | 3,452,000 | 2,706,000 | 2,865,000 | 2,888,000 | 1,753,000 | 1,637,000 | 2,707,000 | 2,914,000 | 2,867,000 | 3,165,000 | 3,795,000 | 3,801,000 | 3,460,000 | 6,063,000 | 3,512,000 | 2,177,000 | 1,714,000 | 3,094,000 | 1,876,000 | 2,074,000 | 1,519,000 | 8,429,000 | 9,163,000 | 7,070,000 | 5,180,000 | 5,358,000 | 4,114,000 | 1,534,000 | 1,853,000 | 1,703,000 | 1,525,000 | 1,803,000 | 1,037,000 | 816,000 | 624,000 | 647,000 | 1,280,000 | 739,000 | 189,000 | 49,000 | 2,289,000 | 2,159,000 | 3,817,000 | 2,835,000 | 902,000 | 1,162,000 | 780,000 | 894,000 | 832,000 | 2,818,000 | 1,018,000 | 868,000 | 240,000 | 384,000 | 302,000 | 375,000 | 170,000 | 187,000 | 1,817,000 | 1,902,000 | 245,000 | 340,000 | 396,000 | 359,000 | 2,172,000 | 127,000 | 2,090,000 | 1,913,000 | 527,000 | 374,000 | 3,008,000 | 3,498,000 | 5,665,000 | 3,790,000 | 3,908,000 | 2,621,000 | 6,580,000 | 4,928,000 | 9,630,000 | 5,530,000 | 6,057,000 | 10,840,000 | 8,297,000 | 8,782,000 | 7,897,000 | 5,192,000 | 8,601,000 | 8,598,000 | 6,121,000 | 5,726,000 | 7,023,000 | 5,588,000 | 7,795,000 | 3,282,000 | 8,688,000 | 3,751,000 | 530,000 | 1,548,000 | 4,841,000 | 3,497,000 | 291,000 | 256,000 | 314,000 | 3,230,000 | 2,221,000 | 1,964,000 | 2,931,000 | 1,269,000 | 440,000 | 529,000 | 282,000 | 1,735,000 |
| 1,735,000 | 282,000 | 529,000 | 440,000 | 1,269,000 | 2,931,000 | 1,964,000 | 2,221,000 | 3,230,000 | 314,000 | 256,000 | 291,000 | 3,497,000 | 4,841,000 | 1,548,000 | 530,000 | 3,751,000 | 8,688,000 | 3,282,000 | 7,795,000 | 5,588,000 | 7,023,000 | 5,726,000 | 6,121,000 | 8,598,000 | 8,601,000 | 5,192,000 | 7,897,000 | 8,782,000 | 8,297,000 | 10,840,000 | 6,057,000 | 5,530,000 | 9,630,000 | 4,928,000 | 6,580,000 | 2,621,000 | 3,908,000 | 3,790,000 | 5,665,000 | 3,498,000 | 3,008,000 | 374,000 | 527,000 | 1,913,000 | 2,090,000 | 127,000 | 2,172,000 | 359,000 | 396,000 | 340,000 | 245,000 | 1,902,000 | 1,817,000 | 187,000 | 170,000 | 375,000 | 302,000 | 384,000 | 240,000 | 868,000 | 1,018,000 | 2,818,000 | 832,000 | 894,000 | 780,000 | 1,162,000 | 902,000 | 2,835,000 | 3,817,000 | 2,159,000 | 2,289,000 | 49,000 | 189,000 | 739,000 | 1,280,000 | 647,000 | 624,000 | 816,000 | 1,037,000 | 1,803,000 | 1,525,000 | 1,703,000 | 1,853,000 | 1,534,000 | 4,114,000 | 5,358,000 | 5,180,000 | 7,070,000 | 9,163,000 | 8,429,000 | 1,519,000 | 2,074,000 | 1,876,000 | 3,094,000 | 1,714,000 | 2,177,000 | 3,512,000 | 6,063,000 | 3,460,000 | 3,801,000 | 3,795,000 | 3,165,000 | 2,867,000 | 2,914,000 | 2,707,000 | 1,637,000 | 1,753,000 | 2,888,000 | 2,865,000 | 2,706,000 | 3,452,000 | 3,377,000 | 3,724,000 | 3,806,000 | 3,758,000 | 3,771,000 | 4,205,000 | 4,014,000 | 4,432,000 | 4,296,000 | 3,744,000 | 3,456,000 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,840,000 | 8,297,000 | 8,782,000 | 41,972,000 | 38,763,000 | 39,745,000 | 38,517,000 | 0 | 4,999,000 | 7,023,000 | 5,588,000 | 7,795,000 | 3,282,000 | 8,688,000 | 3,751,000 | 530,000 | 1,548,000 | 4,841,000 | 3,497,000 | 291,000 | 256,000 | 314,000 | 3,230,000 | 2,221,000 | 1,964,000 | 2,931,000 | 1,269,000 | 440,000 | 529,000 | 282,000 | 1,735,000 |
| 1,735,000 | 282,000 | 529,000 | 440,000 | 1,269,000 | 2,931,000 | 1,964,000 | 2,221,000 | 3,230,000 | 314,000 | 256,000 | 291,000 | 3,497,000 | 4,841,000 | 1,548,000 | 530,000 | 3,751,000 | 8,688,000 | 3,282,000 | 7,795,000 | 5,588,000 | 7,023,000 | 4,999,000 | 0 | 38,517,000 | 39,745,000 | 38,763,000 | 41,972,000 | 8,782,000 | 8,297,000 | 10,840,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 3,325,000 | 3,049,000 | 3,274,000 | 3,040,000 | 2,990,000 | 2,696,000 | 3,098,000 | 2,695,000 | 3,294,000 | 3,212,000 | 3,256,000 | 3,057,000 | 3,502,000 | 2,817,000 | 2,614,000 | 2,795,000 | 2,735,000 | 2,319,000 | 2,207,000 | 2,187,000 | 2,170,000 | 2,282,000 | 2,384,000 | 2,790,000 | 6,812,000 | 3,064,000 | 3,382,000 | 3,350,000 | 7,563,000 | 3,100,000 | 3,124,000 | 2,840,000 | 6,427,000 | 7,375,000 | 7,010,000 | 7,527,000 | 8,455,000 | 8,530,000 | 8,434,000 | 8,067,000 | 8,675,000 | 9,691,000 | 10,031,000 | 10,975,000 | 10,747,000 | 11,821,000 | 12,424,000 | 15,151,000 | 16,074,000 | 15,658,000 | 17,068,000 | 17,065,000 | 16,675,000 | 16,572,000 | 18,336,000 | 19,812,000 | 21,756,000 | 23,490,000 | 29,240,000 | 22,107,000 | 16,580,000 | 13,635,000 | 15,584,000 | 15,715,000 | 16,437,000 | 16,787,000 | 16,370,000 | 17,237,000 | 19,259,000 | 21,011,000 | 22,764,000 | 20,746,000 | 22,147,000 | 22,951,000 | 21,958,000 | 22,989,000 | 22,776,000 | 21,617,000 | 21,609,000 | 23,149,000 | 22,815,000 | 23,332,000 | 23,623,000 | 21,821,000 | 19,000,000 | 16,640,000 | 17,380,000 | 15,307,000 | 13,516,000 | 12,696,000 | 13,416,000 | 12,205,000 | 13,986,000 | 13,078,000 | 12,057,000 | 13,084,000 | 14,565,000 | 14,479,000 | 15,722,000 | 15,335,000 | 13,953,000 | 14,230,000 | 14,805,000 | 13,230,000 | 14,103,000 | 11,006,000 | 8,250,000 | 9,537,000 | 10,950,000 | 12,858,000 | 14,719,000 | 15,308,000 | 16,454,000 | 20,137,000 | 24,906,000 | 21,699,000 | 18,955,000 | 17,942,000 | 18,656,000 | 21,649,000 | 20,423,000 | 21,257,000 | 21,007,000 |
| 21,007,000 | 21,257,000 | 20,423,000 | 21,649,000 | 18,656,000 | 17,942,000 | 18,955,000 | 21,699,000 | 24,906,000 | 20,137,000 | 16,454,000 | 15,308,000 | 14,719,000 | 12,858,000 | 10,950,000 | 9,537,000 | 8,250,000 | 11,006,000 | 14,103,000 | 13,230,000 | 14,805,000 | 14,230,000 | 13,953,000 | 15,335,000 | 15,722,000 | 14,479,000 | 14,565,000 | 13,084,000 | 12,057,000 | 13,078,000 | 13,986,000 | 12,205,000 | 13,416,000 | 12,696,000 | 13,516,000 | 15,307,000 | 17,380,000 | 16,640,000 | 19,000,000 | 21,821,000 | 23,623,000 | 23,332,000 | 22,815,000 | 23,149,000 | 21,609,000 | 21,617,000 | 22,776,000 | 22,989,000 | 21,958,000 | 22,951,000 | 22,147,000 | 20,746,000 | 22,764,000 | 21,011,000 | 19,259,000 | 17,237,000 | 16,370,000 | 16,787,000 | 16,437,000 | 15,715,000 | 15,584,000 | 13,635,000 | 16,580,000 | 22,107,000 | 29,240,000 | 23,490,000 | 21,756,000 | 19,812,000 | 18,336,000 | 16,572,000 | 16,675,000 | 17,065,000 | 17,068,000 | 15,658,000 | 16,074,000 | 15,151,000 | 12,424,000 | 11,821,000 | 10,747,000 | 10,975,000 | 10,031,000 | 9,691,000 | 8,675,000 | 8,067,000 | 8,434,000 | 8,530,000 | 8,455,000 | 7,527,000 | 7,010,000 | 7,375,000 | 6,427,000 | 2,840,000 | 3,124,000 | 3,100,000 | 7,563,000 | 3,350,000 | 3,382,000 | 3,064,000 | 6,812,000 | 2,790,000 | 2,384,000 | 2,282,000 | 2,170,000 | 2,187,000 | 2,207,000 | 2,319,000 | 2,735,000 | 2,795,000 | 2,614,000 | 2,817,000 | 3,502,000 | 3,057,000 | 3,256,000 | 3,212,000 | 3,294,000 | 2,695,000 | 3,098,000 | 2,696,000 | 2,990,000 | 3,040,000 | 3,274,000 | 3,049,000 | 3,325,000 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 6,909,000 | 7,017,000 | 7,667,000 | 6,640,000 | 5,509,000 | 5,660,000 | 5,510,000 | 5,569,000 | 5,378,000 | 5,668,000 | 5,475,000 | 5,750,000 | 4,660,000 | 5,114,000 | 5,209,000 | 3,957,000 | 3,556,000 | 4,410,000 | 4,573,000 | 4,861,000 | 4,152,000 | 4,762,000 | 6,008,000 | 6,289,000 | 2,226,000 | 5,392,000 | 4,392,000 | 3,592,000 | 2,990,000 | 3,892,000 | 4,189,000 | 3,613,000 | 2,399,000 | 2,565,000 | 2,898,000 | 3,043,000 | 2,699,000 | 3,681,000 | 3,671,000 | 3,450,000 | 2,561,000 | 3,624,000 | 4,256,000 | 4,486,000 | 3,822,000 | 4,424,000 | 4,768,000 | 5,198,000 | 4,508,000 | 5,479,000 | 5,837,000 | 5,748,000 | 5,029,000 | 1,614,000 | 1,617,000 | 4,535,000 | 5,605,000 | 5,971,000 | 7,157,000 | 7,275,000 | 4,548,000 | 5,935,000 | 5,428,000 | 5,501,000 | 5,375,000 | 5,209,000 | 5,086,000 | 5,405,000 | 5,324,000 | 4,916,000 | 4,906,000 | 5,366,000 | 5,287,000 | 4,620,000 | 5,127,000 | 5,190,000 | 5,738,000 | 5,048,000 | 5,180,000 | 5,280,000 | 5,402,000 | 5,000,000 | 5,041,000 | 5,396,000 | 5,328,000 | 4,607,000 | 5,024,000 | 5,062,000 | 4,833,000 | 4,904,000 | 4,458,000 | 4,441,000 | 4,882,000 | 4,657,000 | 4,695,000 | 5,085,000 | 5,267,000 | 4,587,000 | 4,822,000 | 5,029,000 | 4,927,000 | 5,880,000 | 6,197,000 | 6,523,000 | 6,589,000 | 6,263,000 | 7,405,000 | 7,944,000 | -1,873,000 | -2,224,000 | 7,680,000 | 9,589,000 | 10,081,000 | 10,752,000 | 10,985,000 | 12,963,000 | 13,289,000 | 12,862,000 | 9,922,000 | 11,174,000 | 11,306,000 | 11,401,000 | 11,440,000 |
| 11,440,000 | 11,401,000 | 11,306,000 | 11,174,000 | 9,922,000 | 12,862,000 | 13,289,000 | 12,963,000 | 10,985,000 | 10,752,000 | 10,081,000 | 9,589,000 | 7,680,000 | -2,224,000 | -1,873,000 | 7,944,000 | 7,405,000 | 6,263,000 | 6,589,000 | 6,523,000 | 6,197,000 | 5,880,000 | 4,927,000 | 5,029,000 | 4,822,000 | 4,587,000 | 5,267,000 | 5,085,000 | 4,695,000 | 4,657,000 | 4,882,000 | 4,441,000 | 4,458,000 | 4,904,000 | 4,833,000 | 5,062,000 | 5,024,000 | 4,607,000 | 5,328,000 | 5,396,000 | 5,041,000 | 5,000,000 | 5,402,000 | 5,280,000 | 5,180,000 | 5,048,000 | 5,738,000 | 5,190,000 | 5,127,000 | 4,620,000 | 5,287,000 | 5,366,000 | 4,906,000 | 4,916,000 | 5,324,000 | 5,405,000 | 5,086,000 | 5,209,000 | 5,375,000 | 5,501,000 | 5,428,000 | 5,935,000 | 4,548,000 | 7,275,000 | 7,157,000 | 5,971,000 | 5,605,000 | 4,535,000 | 1,617,000 | 1,614,000 | 5,029,000 | 5,748,000 | 5,837,000 | 5,479,000 | 4,508,000 | 5,198,000 | 4,768,000 | 4,424,000 | 3,822,000 | 4,486,000 | 4,256,000 | 3,624,000 | 2,561,000 | 3,450,000 | 3,671,000 | 3,681,000 | 2,699,000 | 3,043,000 | 2,898,000 | 2,565,000 | 2,399,000 | 3,613,000 | 4,189,000 | 3,892,000 | 2,990,000 | 3,592,000 | 4,392,000 | 5,392,000 | 2,226,000 | 6,289,000 | 6,008,000 | 4,762,000 | 4,152,000 | 4,861,000 | 4,573,000 | 4,410,000 | 3,556,000 | 3,957,000 | 5,209,000 | 5,114,000 | 4,660,000 | 5,750,000 | 5,475,000 | 5,668,000 | 5,378,000 | 5,569,000 | 5,510,000 | 5,660,000 | 5,509,000 | 6,640,000 | 7,667,000 | 7,017,000 | 6,909,000 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 10,133,000 | 9,901,000 | 9,874,000 | 10,614,000 | 10,419,000 | 10,420,000 | 10,858,000 | 10,919,000 | 10,530,000 | 10,364,000 | 10,292,000 | 10,340,000 | 10,324,000 | 10,422,000 | 10,141,000 | 11,093,000 | 11,055,000 | 11,143,000 | 11,197,000 | 11,316,000 | 12,340,000 | 12,585,000 | 11,909,000 | 12,992,000 | 27,173,000 | 14,161,000 | 14,232,000 | 14,470,000 | 26,845,000 | 13,104,000 | 12,997,000 | 13,382,000 | 22,677,000 | 22,173,000 | 23,558,000 | 25,344,000 | 25,576,000 | 28,767,000 | 29,653,000 | 29,539,000 | 28,796,000 | 28,797,000 | 28,354,000 | 28,419,000 | 29,011,000 | 29,372,000 | 29,725,000 | 38,897,000 | 37,946,000 | 37,991,000 | 37,234,000 | 35,250,000 | 35,075,000 | 34,830,000 | 34,729,000 | 34,967,000 | 37,696,000 | 37,985,000 | 38,085,000 | 39,120,000 | 42,025,000 | 46,717,000 | 47,357,000 | 45,946,000 | 45,849,000 | 45,314,000 | 45,442,000 | 47,384,000 | 49,946,000 | 50,573,000 | 50,067,000 | 50,085,000 | 53,693,000 | 54,307,000 | 55,434,000 | 56,973,000 | 60,938,000 | 61,239,000 | 66,471,000 | 68,295,000 | 70,308,000 | 70,776,000 | 70,970,000 | 71,036,000 | 77,909,000 | 83,158,000 | 82,296,000 | 82,367,000 | 85,753,000 | 83,204,000 | 88,226,000 | 87,167,000 | 81,571,000 | 82,895,000 | 79,255,000 | 79,026,000 | 76,750,000 | 74,246,000 | 72,687,000 | 72,750,000 | 71,050,000 | 70,740,000 | 69,598,000 | 69,412,000 | 65,690,000 | 63,528,000 | 68,192,000 | 34,810,000 | 84,881,000 | 81,232,000 | 80,748,000 | 78,038,000 | 72,804,000 | 70,745,000 | 64,253,000 | 23,641,000 | 63,259,000 | 61,717,000 | 62,634,000 | 64,416,000 | 67,445,000 | 67,055,000 | 66,354,000 |
| 66,354,000 | 67,055,000 | 67,445,000 | 64,416,000 | 62,634,000 | 61,717,000 | 63,259,000 | 23,641,000 | 64,253,000 | 70,745,000 | 72,804,000 | 78,038,000 | 80,748,000 | 81,232,000 | 84,881,000 | 34,810,000 | 68,192,000 | 63,528,000 | 65,690,000 | 69,412,000 | 69,598,000 | 70,740,000 | 71,050,000 | 72,750,000 | 72,687,000 | 74,246,000 | 76,750,000 | 79,026,000 | 79,255,000 | 82,895,000 | 81,571,000 | 87,167,000 | 88,226,000 | 83,204,000 | 85,753,000 | 82,367,000 | 82,296,000 | 83,158,000 | 77,909,000 | 71,036,000 | 70,970,000 | 70,776,000 | 70,308,000 | 68,295,000 | 66,471,000 | 61,239,000 | 60,938,000 | 56,973,000 | 55,434,000 | 54,307,000 | 53,693,000 | 50,085,000 | 50,067,000 | 50,573,000 | 49,946,000 | 47,384,000 | 45,442,000 | 45,314,000 | 45,849,000 | 45,946,000 | 47,357,000 | 46,717,000 | 42,025,000 | 39,120,000 | 38,085,000 | 37,985,000 | 37,696,000 | 34,967,000 | 34,729,000 | 34,830,000 | 35,075,000 | 35,250,000 | 37,234,000 | 37,991,000 | 37,946,000 | 38,897,000 | 29,725,000 | 29,372,000 | 29,011,000 | 28,419,000 | 28,354,000 | 28,797,000 | 28,796,000 | 29,539,000 | 29,653,000 | 28,767,000 | 25,576,000 | 25,344,000 | 23,558,000 | 22,173,000 | 22,677,000 | 13,382,000 | 12,997,000 | 13,104,000 | 26,845,000 | 14,470,000 | 14,232,000 | 14,161,000 | 27,173,000 | 12,992,000 | 11,909,000 | 12,585,000 | 12,340,000 | 11,316,000 | 11,197,000 | 11,143,000 | 11,055,000 | 11,093,000 | 10,141,000 | 10,422,000 | 10,324,000 | 10,340,000 | 10,292,000 | 10,364,000 | 10,530,000 | 10,919,000 | 10,858,000 | 10,420,000 | 10,419,000 | 10,614,000 | 9,874,000 | 9,901,000 | 10,133,000 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,767,000 | 40,599,000 | 39,521,000 | 37,056,000 | 31,113,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,113,000 | 37,056,000 | 39,521,000 | 40,599,000 | 42,767,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,216,000 | 7,145,000 | 7,208,000 | 44,951,000 | 43,179,000 | 43,102,000 | 42,768,000 | 42,761,000 | 42,317,000 | 41,934,000 | 41,829,000 | 41,606,000 | 39,391,000 | 39,865,000 | 37,890,000 | 37,081,000 | 39,499,000 | 40,633,000 | 41,227,000 | 40,982,000 | 39,183,000 | 41,726,000 | 41,248,000 | 41,805,000 | 38,964,000 | 0 | 42,389,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 42,389,000 | 0 | 38,964,000 | 41,805,000 | 41,248,000 | 41,726,000 | 39,183,000 | 40,982,000 | 41,227,000 | 40,633,000 | 39,499,000 | 37,081,000 | 37,890,000 | 39,865,000 | 39,391,000 | 41,606,000 | 41,829,000 | 41,934,000 | 42,317,000 | 42,761,000 | 42,768,000 | 43,102,000 | 43,179,000 | 44,951,000 | 7,208,000 | 7,145,000 | 7,216,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,069,000 | 38,791,000 | 37,965,000 | 6,793,000 | 1,167,000 | 6,211,000 | 6,128,000 | 5,967,000 | 1,569,000 | 5,747,000 | 5,707,000 | 5,698,000 | 1,507,000 | 9,752,000 | 10,748,000 | 10,471,000 | 1,939,000 | 10,754,000 | 10,961,000 | 10,962,000 | 2,235,000 | 11,684,000 | 11,844,000 | 11,957,000 | 0 | 0 | 11,946,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 11,946,000 | 0 | 0 | 11,957,000 | 11,844,000 | 11,684,000 | 2,235,000 | 10,962,000 | 10,961,000 | 10,754,000 | 1,939,000 | 10,471,000 | 10,748,000 | 9,752,000 | 1,507,000 | 5,698,000 | 5,707,000 | 5,747,000 | 1,569,000 | 5,967,000 | 6,128,000 | 6,211,000 | 1,167,000 | 6,793,000 | 37,965,000 | 38,791,000 | 39,069,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 13,997,000 | 14,180,000 | 14,188,000 | 14,317,000 | 14,596,000 | 14,926,000 | 15,292,000 | 15,131,000 | 14,355,000 | 14,676,000 | 15,198,000 | 15,496,000 | 15,623,000 | 16,143,000 | 16,546,000 | 17,053,000 | 17,472,000 | 17,477,000 | 17,674,000 | 17,590,000 | 17,034,000 | 17,190,000 | 17,146,000 | 17,320,000 | 29,791,000 | 18,005,000 | 18,750,000 | 18,916,000 | 33,369,000 | 21,250,000 | 22,224,000 | 23,003,000 | 33,958,000 | 34,123,000 | 33,756,000 | 32,121,000 | 31,604,000 | 32,813,000 | 34,101,000 | 35,244,000 | 36,295,000 | 38,166,000 | 41,026,000 | 42,842,000 | 45,230,000 | 46,592,000 | 48,535,000 | 60,187,000 | 62,676,000 | 64,841,000 | 66,906,000 | 69,602,000 | 68,935,000 | 71,460,000 | 74,179,000 | 74,944,000 | 77,088,000 | 79,206,000 | 82,268,000 | 86,954,000 | 86,648,000 | 87,313,000 | 87,958,000 | 90,646,000 | 91,914,000 | 95,349,000 | 99,569,000 | 102,243,000 | 105,081,000 | 110,100,000 | 115,653,000 | 120,891,000 | 121,382,000 | 125,507,000 | 129,997,000 | 132,941,000 | 136,524,000 | 140,134,000 | 142,841,000 | 144,779,000 | 149,113,000 | 150,661,000 | 153,581,000 | 156,140,000 | 155,028,000 | 155,803,000 | 154,669,000 | 154,912,000 | 152,716,000 | 150,307,000 | 147,163,000 | 146,800,000 | 145,556,000 | 146,592,000 | 146,203,000 | 146,713,000 | 148,124,000 | 150,356,000 | 152,198,000 | 153,575,000 | 154,554,000 | 155,045,000 | 156,395,000 | 155,841,000 | 144,213,000 | 143,930,000 | 134,118,000 | 131,774,000 | 131,688,000 | 131,888,000 | 133,182,000 | 135,862,000 | 139,067,000 | 146,219,000 | 153,554,000 | 158,680,000 | 159,282,000 | 159,449,000 | 158,325,000 | 165,265,000 | 160,957,000 | 160,625,000 | 159,233,000 |
| 159,233,000 | 160,625,000 | 160,957,000 | 165,265,000 | 158,325,000 | 159,449,000 | 159,282,000 | 158,680,000 | 153,554,000 | 146,219,000 | 139,067,000 | 135,862,000 | 133,182,000 | 131,888,000 | 131,688,000 | 131,774,000 | 134,118,000 | 143,930,000 | 144,213,000 | 155,841,000 | 156,395,000 | 155,045,000 | 154,554,000 | 153,575,000 | 152,198,000 | 150,356,000 | 148,124,000 | 146,713,000 | 146,203,000 | 146,592,000 | 145,556,000 | 146,800,000 | 147,163,000 | 150,307,000 | 152,716,000 | 154,912,000 | 154,669,000 | 155,803,000 | 155,028,000 | 156,140,000 | 153,581,000 | 150,661,000 | 149,113,000 | 144,779,000 | 142,841,000 | 140,134,000 | 136,524,000 | 132,941,000 | 129,997,000 | 125,507,000 | 121,382,000 | 120,891,000 | 115,653,000 | 110,100,000 | 105,081,000 | 102,243,000 | 99,569,000 | 95,349,000 | 91,914,000 | 90,646,000 | 87,958,000 | 87,313,000 | 86,648,000 | 86,954,000 | 82,268,000 | 79,206,000 | 77,088,000 | 74,944,000 | 74,179,000 | 71,460,000 | 68,935,000 | 69,602,000 | 66,906,000 | 64,841,000 | 62,676,000 | 60,187,000 | 48,535,000 | 46,592,000 | 45,230,000 | 42,842,000 | 41,026,000 | 38,166,000 | 36,295,000 | 35,244,000 | 34,101,000 | 32,813,000 | 31,604,000 | 32,121,000 | 33,756,000 | 34,123,000 | 33,958,000 | 23,003,000 | 22,224,000 | 21,250,000 | 33,369,000 | 18,916,000 | 18,750,000 | 18,005,000 | 29,791,000 | 17,320,000 | 17,146,000 | 17,190,000 | 17,034,000 | 17,590,000 | 17,674,000 | 17,477,000 | 17,472,000 | 17,053,000 | 16,546,000 | 16,143,000 | 15,623,000 | 15,496,000 | 15,198,000 | 14,676,000 | 14,355,000 | 15,131,000 | 15,292,000 | 14,926,000 | 14,596,000 | 14,317,000 | 14,188,000 | 14,180,000 | 13,997,000 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,724,000 | 1,069,000 | 534,000 | 534,000 | 862,000 | 534,000 | 534,000 | 534,000 | 853,000 | 853,000 | 853,000 | 853,000 | 853,000 | 853,000 | 853,000 | 853,000 | 853,000 | 853,000 | 853,000 | 1,706,000 | 1,706,000 | 1,706,000 | 1,706,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 |
| 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,832,000 | 1,706,000 | 1,706,000 | 1,706,000 | 1,706,000 | 853,000 | 853,000 | 853,000 | 853,000 | 853,000 | 853,000 | 853,000 | 853,000 | 853,000 | 853,000 | 853,000 | 534,000 | 534,000 | 534,000 | 862,000 | 534,000 | 534,000 | 1,069,000 | 1,724,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 1,069,000 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | -22,942,000 | -729,000 | -677,000 | -679,000 | -24,637,000 | -567,000 | -510,000 | -641,000 | 174,000 | -662,000 | 111,000 | -683,000 | 96,000 | 63,000 | -70,000 | -68,000 | -827,000 | -91,000 | -95,000 | -88,000 | -781,000 | -107,000 | -122,000 | -156,000 | -1,186,000 | -120,000 | -129,000 | -173,000 | -1,231,000 | -169,000 | -170,000 | -143,000 | -1,058,000 | -907,000 | -950,000 | -944,000 | -1,650,000 | -1,627,000 | -1,244,000 | -1,485,000 | -1,411,000 | -1,375,000 | -1,396,000 | -1,340,000 | -926,000 | -840,000 | -840,000 | -991,000 | -918,000 | -829,000 | -917,000 | -904,000 | -3,092,000 | -3,016,000 | -2,960,000 | -2,859,000 | -2,470,000 | -2,423,000 | -2,426,000 | -2,385,000 | -4,358,000 | -3,902,000 | -3,795,000 | -3,676,000 | -4,321,000 | -4,219,000 | -4,126,000 | -3,940,000 | -4,466,000 | -4,253,000 | -4,117,000 | -4,066,000 | -6,022,000 | -5,875,000 | -5,732,000 | -5,558,000 | -6,651,000 | -6,531,000 | -6,340,000 | -6,237,000 | -3,819,000 | -3,774,000 | -3,737,000 | -3,678,000 | -5,099,000 | -5,020,000 | -4,891,000 | -4,789,000 | -4,531,000 | -4,390,000 | -4,272,000 | -4,083,000 | -4,083,000 | -3,966,000 | -3,844,000 | -3,662,000 | -3,829,000 | -3,699,000 | -3,608,000 | -3,505,000 | -3,784,000 | -3,699,000 | -3,597,000 | -3,509,000 | -5,230,000 | -5,124,000 | -4,990,000 | -4,747,000 | -5,852,000 | -4,826,000 | -4,535,000 | -4,658,000 | -4,129,000 | -3,892,000 | -3,731,000 | -3,413,000 | -3,038,000 | -2,981,000 | -2,951,000 | -2,837,000 | -3,200,000 | -3,205,000 | -3,164,000 |
| -3,164,000 | -3,205,000 | -3,200,000 | -2,837,000 | -2,951,000 | -2,981,000 | -3,038,000 | -3,413,000 | -3,731,000 | -3,892,000 | -4,129,000 | -4,658,000 | -4,535,000 | -4,826,000 | -5,852,000 | -4,747,000 | -4,990,000 | -5,124,000 | -5,230,000 | -3,509,000 | -3,597,000 | -3,699,000 | -3,784,000 | -3,505,000 | -3,608,000 | -3,699,000 | -3,829,000 | -3,662,000 | -3,844,000 | -3,966,000 | -4,083,000 | -4,083,000 | -4,272,000 | -4,390,000 | -4,531,000 | -4,789,000 | -4,891,000 | -5,020,000 | -5,099,000 | -3,678,000 | -3,737,000 | -3,774,000 | -3,819,000 | -6,237,000 | -6,340,000 | -6,531,000 | -6,651,000 | -5,558,000 | -5,732,000 | -5,875,000 | -6,022,000 | -4,066,000 | -4,117,000 | -4,253,000 | -4,466,000 | -3,940,000 | -4,126,000 | -4,219,000 | -4,321,000 | -3,676,000 | -3,795,000 | -3,902,000 | -4,358,000 | -2,385,000 | -2,426,000 | -2,423,000 | -2,470,000 | -2,859,000 | -2,960,000 | -3,016,000 | -3,092,000 | -904,000 | -917,000 | -829,000 | -918,000 | -991,000 | -840,000 | -840,000 | -926,000 | -1,340,000 | -1,396,000 | -1,375,000 | -1,411,000 | -1,485,000 | -1,244,000 | -1,627,000 | -1,650,000 | -944,000 | -950,000 | -907,000 | -1,058,000 | -143,000 | -170,000 | -169,000 | -1,231,000 | -173,000 | -129,000 | -120,000 | -1,186,000 | -156,000 | -122,000 | -107,000 | -781,000 | -88,000 | -95,000 | -91,000 | -827,000 | -68,000 | -70,000 | 63,000 | 96,000 | -683,000 | 111,000 | -662,000 | 174,000 | -641,000 | -510,000 | -567,000 | -24,637,000 | -679,000 | -677,000 | -729,000 | -22,942,000 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,265,000 | 17,275,000 | 17,297,000 | 17,318,000 | 16,829,000 | 16,866,000 | 17,044,000 | 17,062,000 | 17,282,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,282,000 | 17,062,000 | 17,044,000 | 16,866,000 | 16,829,000 | 17,318,000 | 17,297,000 | 17,275,000 | 17,265,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41,464,000 | -41,418,000 | -40,799,000 | -41,269,000 | -41,498,000 | -46,138,000 | -46,143,000 | -46,166,000 | -44,599,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 21,915,000 | -209,000 | -209,000 | -209,000 | 23,707,000 | -198,000 | -195,000 | -188,000 | -1,034,000 | -171,000 | -967,000 | -188,000 | -950,000 | -882,000 | -791,000 | -640,000 | 45,000 | |
|
---|