25 XP   0   0   10

City Steel Public Company Limited
Buy, Hold or Sell?

Let's analyse City Steel Public Company Limited together

PenkeI guess you are interested in City Steel Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of City Steel Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about City Steel Public Company Limited

I send you an email if I find something interesting about City Steel Public Company Limited.

Quick analysis of City Steel Public Company Limited (30 sec.)










What can you expect buying and holding a share of City Steel Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.00
When do you have the money?
1 year
How often do you get paid?
50.0%

What is your share worth?

Current worth
฿4.35
Expected worth in 1 year
฿4.26
How sure are you?
67.5%

+ What do you gain per year?

Total Gains per Share
฿-0.09
Return On Investment
-4.2%

For what price can you sell your share?

Current Price per Share
฿2.14
Expected price per share
฿2.16 - ฿2.36
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of City Steel Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

฿2.14

Intrinsic Value Per Share

฿-1.70 - ฿6.74

Total Value Per Share

฿2.66 - ฿11.09

2. Growth of City Steel Public Company Limited (5 min.)




Is City Steel Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$35.6m$36.1m-$48.5k-0.1%

How much money is City Steel Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money-$194.4k-$3.1k-$191.3k-98.4%
Net Profit Margin-33.1%-2.6%--

How much money comes from the company's main activities?

3. Financial Health of City Steel Public Company Limited (5 min.)




4. Comparing to competitors in the Metal Fabrication industry (5 min.)




  Industry Rankings (Metal Fabrication)  


Richest
#126 / 181

Most Revenue
#172 / 181

Most Profit
#137 / 181

Most Efficient
#174 / 181
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of City Steel Public Company Limited? (5 min.)

Welcome investor! City Steel Public Company Limited's management wants to use your money to grow the business. In return you get a share of City Steel Public Company Limited.

What can you expect buying and holding a share of City Steel Public Company Limited?

First you should know what it really means to hold a share of City Steel Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of City Steel Public Company Limited is ฿2.14. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of City Steel Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in City Steel Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿4.35. Based on the TTM, the Book Value Change Per Share is ฿-0.02 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of City Steel Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.1%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.1%
Usd Price Per Share0.05-0.06-0.07-0.06-0.08-
Price to Earnings Ratio-18.15--23.77--57.28--45.50-122.63-
Price-to-Total Gains Ratio424.33--90.64--475.05--110.35--289.33-
Price to Book Ratio0.46-0.50-0.60-0.51-0.66-
Price-to-Total Gains Ratio424.33--90.64--475.05--110.35--289.33-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.058422
Number of shares17116
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (17116 shares)-10.571.19
Gains per Year (17116 shares)-42.284.76
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-42-5211-6-5
20-85-9422-130
30-127-13634-195
40-169-17845-2610
50-211-22056-3215
60-254-26267-3920
70-296-30479-4525
80-338-34690-5230
90-380-388101-5835
100-423-430112-6540

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%1.011.00.08.3%6.014.00.030.0%26.014.00.065.0%58.014.00.080.6%
Book Value Change Per Share2.02.00.050.0%5.07.00.041.7%9.011.00.045.0%22.018.00.055.0%48.024.00.066.7%
Dividend per Share0.00.04.00.0%0.00.012.00.0%4.00.016.020.0%20.00.020.050.0%40.00.032.055.6%
Total Gains per Share2.02.00.050.0%5.07.00.041.7%11.09.00.055.0%27.013.00.067.5%53.019.00.073.6%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of City Steel Public Company Limited

About City Steel Public Company Limited

City Steel Public Company Limited, together with its subsidiaries, engages in the manufacture and sale of metal structures, storage systems and material handling equipment, and other metal products in Thailand. It also provides steel service center and processing services. The company's storage systems and material handling equipment consist of mobile shelving systems, cabinets, lockers, carts and dollies, pallets, conveyor systems, and dock equipment, as well as racking systems, mezzanine platforms, and shelving systems. It also sells metal products, industrial materials and machinery, and equipment, as well as invests in new businesses. In addition, the company manufactures and sells metal materials, metal parts, and fabricated metal parts, as well as provides metal processing services. It serves agribusiness, automotive, mining, food and beverages, industrial materials and machinery, commerce, fashion, paper and printing materials, healthcare services, home and office products, petrochemicals and chemicals, media and publishing, personal products and pharmaceuticals, packaging, professional services, banking, construction materials, tourism and leisure, finance and securities, property development, transportation and logistics, insurance, energy and utilities, electronic components, and information and communication technology sectors. The company also exports its products to Australia, New Zealand, Japan, Malaysia, South Korea, China, India, Vietnam, Taiwan, and countries in the European Union. The company was founded in 1995 and is headquartered in Chonburi, Thailand. City Steel Public Company Limited is a subsidiary of WKP Asset Plus Company Limited.

Fundamental data was last updated by Penke on 2023-09-17 12:24:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of City Steel Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit City Steel Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare City Steel Public Company Limited to the Metal Fabrication industry mean.
  • A Net Profit Margin of -51.7% means that ฿-0.52 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of City Steel Public Company Limited:

  • The MRQ is -51.7%. The company is making a huge loss. -2
  • The TTM is -33.1%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-51.7%TTM-33.1%-18.7%
TTM-33.1%YOY-2.6%-30.4%
TTM-33.1%5Y-8.3%-24.8%
5Y-8.3%10Y3.2%-11.5%
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ-51.7%3.2%-54.9%
TTM-33.1%2.4%-35.5%
YOY-2.6%3.9%-6.5%
5Y-8.3%3.5%-11.8%
10Y3.2%3.5%-0.3%
1.1.2. Return on Assets

Shows how efficient City Steel Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare City Steel Public Company Limited to the Metal Fabrication industry mean.
  • -0.6% Return on Assets means that City Steel Public Company Limited generated ฿-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of City Steel Public Company Limited:

  • The MRQ is -0.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM-0.5%-0.1%
TTM-0.5%YOY0.0%-0.5%
TTM-0.5%5Y-0.1%-0.5%
5Y-0.1%10Y0.9%-0.9%
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.6%0.9%-1.5%
TTM-0.5%0.8%-1.3%
YOY0.0%1.3%-1.3%
5Y-0.1%1.1%-1.2%
10Y0.9%1.0%-0.1%
1.1.3. Return on Equity

Shows how efficient City Steel Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare City Steel Public Company Limited to the Metal Fabrication industry mean.
  • -0.6% Return on Equity means City Steel Public Company Limited generated ฿-0.01 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of City Steel Public Company Limited:

  • The MRQ is -0.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -0.5%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM-0.5%-0.1%
TTM-0.5%YOY0.0%-0.5%
TTM-0.5%5Y-0.1%-0.5%
5Y-0.1%10Y0.9%-1.0%
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.6%1.8%-2.4%
TTM-0.5%1.3%-1.8%
YOY0.0%2.3%-2.3%
5Y-0.1%1.8%-1.9%
10Y0.9%1.9%-1.0%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of City Steel Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient City Steel Public Company Limited is operating .

  • Measures how much profit City Steel Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare City Steel Public Company Limited to the Metal Fabrication industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of City Steel Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-19.6%+19.6%
TTM-19.6%YOY-1.8%-17.8%
TTM-19.6%5Y-1.3%-18.4%
5Y-1.3%10Y0.8%-2.1%
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.0%-6.0%
TTM-19.6%2.2%-21.8%
YOY-1.8%6.1%-7.9%
5Y-1.3%5.4%-6.7%
10Y0.8%4.5%-3.7%
1.2.2. Operating Ratio

Measures how efficient City Steel Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Metal Fabrication industry mean).
  • An Operation Ratio of 2.63 means that the operating costs are ฿2.63 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of City Steel Public Company Limited:

  • The MRQ is 2.630. The company is inefficient in keeping operating costs low. -1
  • The TTM is 2.326. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.630TTM2.326+0.304
TTM2.326YOY1.877+0.449
TTM2.3265Y1.930+0.396
5Y1.93010Y1.409+0.522
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6301.671+0.959
TTM2.3261.683+0.643
YOY1.8771.672+0.205
5Y1.9301.637+0.293
10Y1.4091.324+0.085
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of City Steel Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if City Steel Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Metal Fabrication industry mean).
  • A Current Ratio of 212.55 means the company has ฿212.55 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of City Steel Public Company Limited:

  • The MRQ is 212.547. The company is very able to pay all its short-term debts. +2
  • The TTM is 161.178. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ212.547TTM161.178+51.369
TTM161.178YOY158.763+2.415
TTM161.1785Y104.648+56.530
5Y104.64810Y60.572+44.076
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ212.5471.743+210.804
TTM161.1781.820+159.358
YOY158.7631.793+156.970
5Y104.6481.787+102.861
10Y60.5721.562+59.010
1.3.2. Quick Ratio

Measures if City Steel Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare City Steel Public Company Limited to the Metal Fabrication industry mean.
  • A Quick Ratio of 64.55 means the company can pay off ฿64.55 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of City Steel Public Company Limited:

  • The MRQ is 64.552. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 39.323. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ64.552TTM39.323+25.230
TTM39.323YOY25.186+14.137
TTM39.3235Y21.773+17.549
5Y21.77310Y13.531+8.243
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ64.5520.689+63.863
TTM39.3230.689+38.634
YOY25.1860.870+24.316
5Y21.7730.888+20.885
10Y13.5310.810+12.721
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of City Steel Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of City Steel Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare City Steel Public Company Limited to Metal Fabrication industry mean.
  • A Debt to Asset Ratio of 0.01 means that City Steel Public Company Limited assets are financed with 1.1% credit (debt) and the remaining percentage (100% - 1.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of City Steel Public Company Limited:

  • The MRQ is 0.011. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.012. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.011TTM0.012-0.001
TTM0.012YOY0.013-0.001
TTM0.0125Y0.017-0.006
5Y0.01710Y0.025-0.008
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0110.501-0.490
TTM0.0120.489-0.477
YOY0.0130.493-0.480
5Y0.0170.495-0.478
10Y0.0250.495-0.470
1.4.2. Debt to Equity Ratio

Measures if City Steel Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare City Steel Public Company Limited to the Metal Fabrication industry mean.
  • A Debt to Equity ratio of 1.1% means that company has ฿0.01 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of City Steel Public Company Limited:

  • The MRQ is 0.011. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.012. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.011TTM0.012-0.001
TTM0.012YOY0.013-0.001
TTM0.0125Y0.018-0.006
5Y0.01810Y0.026-0.009
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0111.019-1.008
TTM0.0120.989-0.977
YOY0.0130.986-0.973
5Y0.0181.015-0.997
10Y0.0261.054-1.028
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of City Steel Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings City Steel Public Company Limited generates.

  • Above 15 is considered overpriced but always compare City Steel Public Company Limited to the Metal Fabrication industry mean.
  • A PE ratio of -18.15 means the investor is paying ฿-18.15 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of City Steel Public Company Limited:

  • The EOD is -19.424. Based on the earnings, the company is expensive. -2
  • The MRQ is -18.153. Based on the earnings, the company is expensive. -2
  • The TTM is -23.771. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-19.424MRQ-18.153-1.271
MRQ-18.153TTM-23.771+5.618
TTM-23.771YOY-57.284+33.512
TTM-23.7715Y-45.504+21.733
5Y-45.50410Y122.631-168.135
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
EOD-19.42412.976-32.400
MRQ-18.15312.827-30.980
TTM-23.77110.363-34.134
YOY-57.28414.589-71.873
5Y-45.50411.582-57.086
10Y122.63118.500+104.131
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of City Steel Public Company Limited:

  • The EOD is 26.472. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 24.740. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 2.509. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD26.472MRQ24.740+1.732
MRQ24.740TTM2.509+22.231
TTM2.509YOY287.257-284.748
TTM2.5095Y64.969-62.460
5Y64.96910Y28.667+36.302
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
EOD26.4723.032+23.440
MRQ24.7403.347+21.393
TTM2.5090.280+2.229
YOY287.257-0.752+288.009
5Y64.9691.064+63.905
10Y28.6670.933+27.734
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of City Steel Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Metal Fabrication industry mean).
  • A PB ratio of 0.46 means the investor is paying ฿0.46 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of City Steel Public Company Limited:

  • The EOD is 0.492. Based on the equity, the company is cheap. +2
  • The MRQ is 0.459. Based on the equity, the company is cheap. +2
  • The TTM is 0.500. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.492MRQ0.459+0.032
MRQ0.459TTM0.500-0.041
TTM0.500YOY0.602-0.102
TTM0.5005Y0.506-0.006
5Y0.50610Y0.662-0.156
Compared to industry (Metal Fabrication)
PeriodCompanyIndustry (mean)+/- 
EOD0.4921.466-0.974
MRQ0.4591.603-1.144
TTM0.5001.545-1.045
YOY0.6021.807-1.205
5Y0.5061.593-1.087
10Y0.6621.757-1.095
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of City Steel Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.005-0.023+580%0.013-63%-0.003+173%0.020-77%
Book Value Per Share--4.3534.407-1%4.413-1%4.420-2%4.295+1%
Current Ratio--212.547161.178+32%158.763+34%104.648+103%60.572+251%
Debt To Asset Ratio--0.0110.012-11%0.013-15%0.017-39%0.025-58%
Debt To Equity Ratio--0.0110.012-11%0.013-16%0.018-40%0.026-59%
Dividend Per Share----0%-0%0.006-100%0.050-100%
Eps---0.028-0.024-14%0.000-99%-0.003-88%0.036-176%
Free Cash Flow Per Share--0.020-0.004+121%0.022-7%0.023-14%0.146-86%
Free Cash Flow To Equity Per Share--0.020-0.005+124%0.021-7%0.019+3%0.134-85%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--6.739--------
Intrinsic Value_10Y_min---1.695--------
Intrinsic Value_1Y_max--0.598--------
Intrinsic Value_1Y_min---0.005--------
Intrinsic Value_3Y_max--1.855--------
Intrinsic Value_3Y_min---0.157--------
Intrinsic Value_5Y_max--3.183--------
Intrinsic Value_5Y_min---0.465--------
Market Cap642000000.000+7%600000000.000661500000.000-9%796500000.000-25%671553530.200-11%845626765.100-29%
Net Profit Margin---0.517-0.331-36%-0.026-95%-0.083-84%0.032-1721%
Operating Margin----0.1960%-0.0180%-0.0130%0.008-100%
Operating Ratio--2.6302.326+13%1.877+40%1.930+36%1.409+87%
Pb Ratio0.492+7%0.4590.500-8%0.602-24%0.506-9%0.662-31%
Pe Ratio-19.424-7%-18.153-23.771+31%-57.284+216%-45.504+151%122.631-115%
Price Per Share2.140+7%2.0002.205-9%2.655-25%2.237-11%2.818-29%
Price To Free Cash Flow Ratio26.472+7%24.7402.509+886%287.257-91%64.969-62%28.667-14%
Price To Total Gains Ratio454.031+7%424.328-90.643+121%-475.052+212%-110.347+126%-289.333+168%
Quick Ratio--64.55239.323+64%25.186+156%21.773+196%13.531+377%
Return On Assets---0.006-0.005-15%0.000-98%-0.001-88%0.009-172%
Return On Equity---0.006-0.005-15%0.000-98%-0.001-88%0.009-170%
Total Gains Per Share--0.005-0.023+580%0.013-63%0.003+85%0.071-93%
Usd Book Value--35653008.30036091302.914-1%36139839.372-1%36221176.132-2%35191518.706+1%
Usd Book Value Change Per Share--0.000-0.001+580%0.000-63%0.000+173%0.001-77%
Usd Book Value Per Share--0.1190.120-1%0.120-1%0.121-2%0.117+1%
Usd Dividend Per Share----0%-0%0.000-100%0.001-100%
Usd Eps---0.001-0.001-14%0.000-99%0.000-88%0.001-176%
Usd Free Cash Flow--165519.900-35541.283+121%178037.127-7%192598.243-14%1165260.557-86%
Usd Free Cash Flow Per Share--0.0010.000+121%0.001-7%0.001-14%0.004-86%
Usd Free Cash Flow To Equity Per Share--0.0010.000+124%0.001-7%0.001+3%0.004-85%
Usd Market Cap17526600.000+7%16380000.00018058950.000-9%21744450.000-25%18333411.374-11%23085610.687-29%
Usd Price Per Share0.058+7%0.0550.060-9%0.072-25%0.061-11%0.077-29%
Usd Profit---225579.900-194455.839-14%-3133.965-99%-26610.413-88%297101.719-176%
Usd Revenue--435926.400695072.339-37%915644.546-52%1570411.423-72%2726529.664-84%
Usd Total Gains Per Share--0.000-0.001+580%0.000-63%0.000+85%0.002-93%
 EOD+5 -3MRQTTM+16 -16YOY+8 -245Y+14 -2010Y+12 -23

3.2. Fundamental Score

Let's check the fundamental score of City Steel Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-19.424
Price to Book Ratio (EOD)Between0-10.492
Net Profit Margin (MRQ)Greater than0-0.517
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than164.552
Current Ratio (MRQ)Greater than1212.547
Debt to Asset Ratio (MRQ)Less than10.011
Debt to Equity Ratio (MRQ)Less than10.011
Return on Equity (MRQ)Greater than0.15-0.006
Return on Assets (MRQ)Greater than0.05-0.006
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of City Steel Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.921
Ma 20Greater thanMa 502.269
Ma 50Greater thanMa 1002.093
Ma 100Greater thanMa 2002.031
OpenGreater thanClose2.160
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-04-30. Currency in THB. All numbers in thousands.

Summary
Total Assets1,320,047
Total Liabilities14,076
Total Stockholder Equity1,305,971
 As reported
Total Liabilities 14,076
Total Stockholder Equity+ 1,305,971
Total Assets = 1,320,047

Assets

Total Assets1,320,047
Total Current Assets1,028,729
Long-term Assets1,028,729
Total Current Assets
Cash And Cash Equivalents 712,631
Short-term Investments 303,269
Net Receivables 9,164
Inventory 2,186
Total Current Assets  (as reported)1,028,729
Total Current Assets  (calculated)1,027,250
+/- 1,479
Long-term Assets
Long-term Assets Other 1,405
Long-term Assets  (as reported)291,318
Long-term Assets  (calculated)1,405
+/- 289,913

Liabilities & Shareholders' Equity

Total Current Liabilities4,840
Long-term Liabilities9,236
Total Stockholder Equity1,305,971
Total Current Liabilities
Accounts payable 4,344
Total Current Liabilities  (as reported)4,840
Total Current Liabilities  (calculated)4,344
+/- 496
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt1,145
Long-term Liabilities  (as reported)9,236
Long-term Liabilities  (calculated)1,145
+/- 8,091
Total Stockholder Equity
Retained Earnings 826,299
Total Stockholder Equity (as reported)1,305,971
Total Stockholder Equity (calculated)826,299
+/- 479,672
Other
Capital Stock300,000
Common Stock Shares Outstanding 300,000
Net Invested Capital 1,305,971
Net Working Capital 1,023,889



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-04-302023-01-312022-10-312022-07-312022-04-302022-01-312021-10-312021-07-312021-04-302021-01-312020-10-312020-07-312020-04-302020-01-312019-10-312019-07-312019-04-302019-01-312018-10-312018-07-312018-04-302018-01-312017-10-312017-07-312017-04-302017-01-312016-10-312016-07-312016-04-302016-01-312015-10-312015-07-312015-04-302015-01-312014-10-312014-07-312014-04-302014-01-312013-10-312013-07-312013-04-302013-01-312012-10-312012-07-312012-04-302012-01-312011-10-312011-07-312011-04-302011-01-312010-10-312010-07-312010-04-302010-01-312009-10-312009-07-312009-04-302009-01-312008-10-312008-07-312008-04-302008-01-312007-10-312007-07-312007-04-302007-01-312006-10-312006-07-312006-04-302006-01-312005-10-312005-07-31
> Total Assets 
369,065
421,410
449,747
662,991
674,031
720,952
704,515
733,036
765,213
782,750
758,087
779,276
812,384
813,570
835,817
848,780
821,045
890,974
826,626
845,519
861,252
886,351
952,591
974,526
938,733
1,006,907
1,017,008
1,018,949
1,053,311
1,085,224
1,096,977
1,082,305
1,113,746
1,189,795
1,172,447
1,188,222
1,246,692
1,296,714
1,268,202
1,290,827
1,314,278
1,335,480
1,319,290
1,325,707
1,326,758
1,355,595
1,346,933
1,355,008
1,349,083
1,381,717
1,359,070
1,339,615
1,369,972
1,376,303
1,366,267
1,350,272
1,358,065
1,366,944
1,379,311
1,365,051
1,341,065
1,340,322
1,340,525
1,340,371
1,335,551
1,336,877
1,343,633
1,346,774
1,355,020
1,355,020
1,321,999
1,320,047
1,320,0471,321,9991,355,0201,355,0201,346,7741,343,6331,336,8771,335,5511,340,3711,340,5251,340,3221,341,0651,365,0511,379,3111,366,9441,358,0651,350,2721,366,2671,376,3031,369,9721,339,6151,359,0701,381,7171,349,0831,355,0081,346,9331,355,5951,326,7581,325,7071,319,2901,335,4801,314,2781,290,8271,268,2021,296,7141,246,6921,188,2221,172,4471,189,7951,113,7461,082,3051,096,9771,085,2241,053,3111,018,9491,017,0081,006,907938,733974,526952,591886,351861,252845,519826,626890,974821,045848,780835,817813,570812,384779,276758,087782,750765,213733,036704,515720,952674,031662,991449,747421,410369,065
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
847,255
869,364
878,190
924,986
916,297
916,456
951,904
971,711
971,182
967,321
985,837
1,004,551
1,027,812
1,021,894
982,165
988,048
997,792
1,006,008
1,010,180
1,017,636
1,031,381
1,042,402
1,056,382
1,060,734
1,029,671
1,028,729
1,028,7291,029,6711,060,7341,056,3821,042,4021,031,3811,017,6361,010,1801,006,008997,792988,048982,1651,021,8941,027,8121,004,551985,837967,321971,182971,711951,904916,456916,297924,986878,190869,364847,2550000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
579,286
657,617
698,873
720,528
714,779
723,558
738,176
746,571
739,415
766,014
760,936
767,453
747,812
850,504
805,146
742,503
725,613
758,599
767,140
826,660
972,106
911,303
836,608
825,864
790,408
712,631
712,631790,408825,864836,608911,303972,106826,660767,140758,599725,613742,503805,146850,504747,812767,453760,936766,014739,415746,571738,176723,558714,779720,528698,873657,617579,2860000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
207,992
144,877
122,312
122,750
123,204
123,480
139,183
139,475
135,825
156,174
156,619
167,230
237,741
140,000
146,000
211,072
216,296
211,369
211,487
165,510
35,289
105,573
205,692
210,701
210,864
303,269
303,269210,864210,701205,692105,57335,289165,510211,487211,369216,296211,072146,000140,000237,741167,230156,619156,174135,825139,475139,183123,480123,204122,750122,312144,877207,9920000000000000000000000000000000000000000000000
       Net Receivables 
76,747
100,063
94,594
78,079
80,531
71,878
72,055
67,756
87,134
83,126
113,258
83,533
136,144
93,668
87,817
66,204
81,567
83,819
81,232
85,794
78,746
112,997
126,639
103,481
128,038
119,812
142,101
99,754
105,523
101,913
107,387
71,997
107,463
76,413
122,424
88,924
76,824
139,202
86,899
66,533
64,566
82,023
73,896
46,390
58,452
58,395
53,658
52,755
52,109
74,272
55,762
63,220
70,857
74,724
76,025
39,279
63,409
67,008
39,529
27,674
27,126
30,596
52,898
29,752
25,624
20,994
15,285
22,860
10,109
18,432
22,307
9,164
9,16422,30718,43210,10922,86015,28520,99425,62429,75252,89830,59627,12627,67439,52967,00863,40939,27976,02574,72470,85763,22055,76274,27252,10952,75553,65858,39558,45246,39073,89682,02364,56666,53386,899139,20276,82488,924122,42476,413107,46371,997107,387101,913105,52399,754142,101119,812128,038103,481126,639112,99778,74685,79481,23283,81981,56766,20487,81793,668136,14483,533113,25883,12687,13467,75672,05571,87880,53178,07994,594100,06376,747
       Other Current Assets 
5,123
3,349
3,609
6,317
9,620
36,927
9,418
38,423
35,683
36,363
17,391
42,207
15,362
66,275
60,656
30,230
1,109
885
1,624
1,594
1,579
1,136
5,990
3,458
1,725
3,156
2,222
422
302
30,205
843
609
662
1,402
1,181
833
3,041
6,662
1,962
2,389
923
3,404
1,920
2,668
1,226
1,425
1,188
1,485
1,855
1,136
1,980
2,016
1,840
896
720
811
736
0
677
530
1,540
1,099
187
389
494
569
280
296
302
0
0
0
0003022962805694943891871,0991,54053067707368117208961,8402,0161,9801,1361,8551,4851,1881,4251,2262,6681,9203,4049232,3891,9626,6623,0418331,1811,40266260984330,2053024222,2223,1561,7253,4585,9901,1361,5791,5941,6248851,10930,23060,65666,27515,36242,20717,39136,36335,68338,4239,41836,9279,6206,3173,6093,3495,123
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,550
382,951
372,228
362,393
351,499
343,157
358,899
352,274
342,733
334,363
325,371
319,241
312,252
304,372
298,639
294,286
292,328
291,318
291,318292,328294,286298,639304,372312,252319,241325,371334,363342,733352,274358,899343,157351,499362,393372,228382,9512,550000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
184,151
181,792
182,262
226,203
227,274
237,693
242,978
244,957
313,697
315,698
309,849
305,422
353,508
352,276
352,631
348,189
342,210
336,523
333,696
343,794
343,162
398,784
453,114
519,872
520,332
555,495
549,848
540,215
569,024
557,567
556,091
553,487
567,294
555,160
590,452
548,790
535,223
521,827
505,832
492,088
480,683
471,467
460,034
445,644
434,327
420,026
407,237
393,247
379,001
364,901
350,981
331,381
326,246
312,547
303,064
290,564
279,685
269,029
257,975
248,589
263,950
256,416
246,843
238,445
229,240
224,101
217,085
211,411
205,651
0
0
0
000205,651211,411217,085224,101229,240238,445246,843256,416263,950248,589257,975269,029279,685290,564303,064312,547326,246331,381350,981364,901379,001393,247407,237420,026434,327445,644460,034471,467480,683492,088505,832521,827535,223548,790590,452555,160567,294553,487556,091557,567569,024540,215549,848555,495520,332519,872453,114398,784343,162343,794333,696336,523342,210348,189352,631352,276353,508305,422309,849315,698313,697244,957242,978237,693227,274226,203182,262181,792184,151
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
1,266
1,201
1,137
1,074
1,010
945
881
819
1,365
1,311
1,186
1,065
939
813
688
565
440
314
188
67
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000005671883144405656888139391,0651,1861,3111,3658198819451,0101,0741,1371,2011,266000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
395,085
2,554
2,559
2,565
2,769
3,412
3,751
3,967
3,971
3,972
4,233
3,634
3,634
1,405
1,405
1,405
1,405
1,405
1,4051,4051,4051,4051,4053,6343,6344,2333,9723,9713,9673,7513,4122,7692,5652,5592,554395,085000000000000000000000000000000000000000000000000000000
> Total Liabilities 
97,018
109,457
107,091
35,696
26,172
86,410
39,516
41,975
48,877
79,879
28,809
28,094
40,663
67,277
62,144
55,999
14,866
104,328
21,876
18,067
21,733
52,878
93,249
97,122
36,869
102,807
73,060
40,287
42,454
87,996
54,656
17,924
23,885
120,186
61,621
27,685
54,816
104,982
37,106
31,578
32,681
77,111
36,871
29,092
14,132
51,064
14,744
23,295
11,262
48,451
34,700
12,912
27,158
42,908
43,783
24,996
30,474
35,027
35,670
22,039
16,253
16,384
25,055
22,378
13,942
16,310
23,708
13,660
15,855
16,610
17,442
14,076
14,07617,44216,61015,85513,66023,70816,31013,94222,37825,05516,38416,25322,03935,67035,02730,47424,99643,78342,90827,15812,91234,70048,45111,26223,29514,74451,06414,13229,09236,87177,11132,68131,57837,106104,98254,81627,68561,621120,18623,88517,92454,65687,99642,45440,28773,060102,80736,86997,12293,24952,87821,73318,06721,876104,32814,86655,99962,14467,27740,66328,09428,80979,87948,87741,97539,51686,41026,17235,696107,091109,45797,018
   > Total Current Liabilities 
97,018
109,457
107,091
35,696
26,172
86,410
39,516
41,975
48,877
79,879
28,809
28,094
40,663
67,277
62,144
55,999
14,866
104,328
21,876
18,067
21,733
52,878
93,249
97,122
36,869
102,172
72,401
39,605
41,748
87,264
53,899
17,142
23,077
118,729
60,030
25,965
52,980
103,067
35,065
29,822
30,846
75,279
35,062
27,216
12,354
49,227
12,845
21,592
9,543
46,655
32,801
10,922
20,613
36,199
36,998
16,029
21,360
25,686
26,103
12,338
6,341
6,721
15,375
12,685
5,930
6,903
14,298
4,252
6,446
7,414
8,223
4,840
4,8408,2237,4146,4464,25214,2986,9035,93012,68515,3756,7216,34112,33826,10325,68621,36016,02936,99836,19920,61310,92232,80146,6559,54321,59212,84549,22712,35427,21635,06275,27930,84629,82235,065103,06752,98025,96560,030118,72923,07717,14253,89987,26441,74839,60572,401102,17236,86997,12293,24952,87821,73318,06721,876104,32814,86655,99962,14467,27740,66328,09428,80979,87948,87741,97539,51686,41026,17235,696107,091109,45797,018
       Accounts payable 
24,496
37,305
30,796
24,570
18,321
21,886
24,614
15,289
14,816
21,324
13,731
17,159
15,017
15,480
52,325
51,675
9,385
63,698
16,321
14,170
16,864
24,287
53,608
19,833
29,952
24,300
23,660
32,784
35,529
31,351
47,328
12,755
15,839
33,784
14,929
17,255
25,294
24,016
30,833
24,340
23,992
31,489
18,978
24,720
6,423
15,292
10,083
12,983
5,656
10,273
22,500
8,178
13,561
17,369
30,599
4,072
14,156
15,714
17,664
5,665
2,985
6,229
14,877
12,171
5,847
6,379
13,799
3,753
5,937
6,927
7,732
4,344
4,3447,7326,9275,9373,75313,7996,3795,84712,17114,8776,2292,9855,66517,66415,71414,1564,07230,59917,36913,5618,17822,50010,2735,65612,98310,08315,2926,42324,72018,97831,48923,99224,34030,83324,01625,29417,25514,92933,78415,83912,75547,32831,35135,52932,78423,66024,30029,95219,83353,60824,28716,86414,17016,32163,6989,38551,67552,32515,48015,01717,15913,73121,32414,81615,28924,61421,88618,32124,57030,79637,30524,496
       Other Current Liabilities 
10,522
15,152
19,295
11,126
7,851
64,524
14,902
26,686
34,061
58,555
15,078
10,935
25,646
51,797
9,819
4,324
5,481
40,630
5,555
3,897
4,870
28,591
39,641
77,289
6,917
77,872
48,741
6,821
6,220
55,913
6,571
4,387
7,239
84,945
45,101
8,710
27,686
79,051
4,232
5,482
6,853
43,790
16,084
2,496
5,931
33,935
2,762
8,609
3,887
36,382
10,301
2,679
6,951
18,747
1,631
2,179
3,226
9,905
8,369
6,621
3,287
0
0
0
0
0
10
0
0
0
0
0
0000010000003,2876,6218,3699,9053,2262,1791,63118,7476,9512,67910,30136,3823,8878,6092,76233,9355,9312,49616,08443,7906,8535,4824,23279,05127,6868,71045,10184,9457,2394,3876,57155,9136,2206,82148,74177,8726,91777,28939,64128,5914,8703,8975,55540,6305,4814,3249,81951,79725,64610,93515,07858,55534,06126,68614,90264,5247,85111,12619,29515,15210,522
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,785
8,967
9,114
9,341
9,567
9,701
9,912
9,663
9,680
9,693
8,012
9,407
9,410
9,408
9,409
9,196
9,219
9,236
9,2369,2199,1969,4099,4089,4109,4078,0129,6939,6809,6639,9129,7019,5679,3419,1148,9676,785000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
635
659
682
706
732
757
782
807
834
860
887
913
948
983
1,016
1,051
1,088
1,125
1,161
1,197
1,236
1,276
1,314
1,353
1,414
1,474
1,990
6,544
6,709
6,785
8,967
9,114
9,341
9,567
9,701
9,912
7,809
7,942
8,071
7,898
8,021
8,144
8,263
8,386
0
0
0
0008,3868,2638,1448,0217,8988,0717,9427,8099,9129,7019,5679,3419,1148,9676,7856,7096,5441,9901,4741,4141,3531,3141,2761,2361,1971,1611,1251,0881,0511,0169839489138878608348077827577327066826596350000000000000000000000000
> Total Stockholder Equity
272,047
311,953
342,656
627,295
647,859
634,542
664,999
691,061
716,336
702,871
729,278
751,182
771,721
746,293
773,673
792,781
806,180
786,646
804,750
827,452
839,519
833,473
859,342
877,404
901,864
904,100
943,948
978,662
1,010,857
997,228
1,042,321
1,064,381
1,089,861
1,069,609
1,110,826
1,160,537
1,191,876
1,191,732
1,231,096
1,259,249
1,281,597
1,258,369
1,282,419
1,296,615
1,312,626
1,304,531
1,332,189
1,331,713
1,337,820
1,333,266
1,324,370
1,326,703
1,342,814
1,333,395
1,322,484
1,325,276
1,327,591
1,331,917
1,343,641
1,343,012
1,324,812
1,323,938
1,315,470
1,317,993
1,321,609
1,320,567
1,319,925
1,333,114
1,339,165
1,338,410
1,304,557
1,305,971
1,305,9711,304,5571,338,4101,339,1651,333,1141,319,9251,320,5671,321,6091,317,9931,315,4701,323,9381,324,8121,343,0121,343,6411,331,9171,327,5911,325,2761,322,4841,333,3951,342,8141,326,7031,324,3701,333,2661,337,8201,331,7131,332,1891,304,5311,312,6261,296,6151,282,4191,258,3691,281,5971,259,2491,231,0961,191,7321,191,8761,160,5371,110,8261,069,6091,089,8611,064,3811,042,321997,2281,010,857978,662943,948904,100901,864877,404859,342833,473839,519827,452804,750786,646806,180792,781773,673746,293771,721751,182729,278702,871716,336691,061664,999634,542647,859627,295342,656311,953272,047
   Common Stock
140,000
140,000
210,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
0
0
0
000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000210,000140,000140,000
   Retained Earnings 
147,427
187,333
148,036
176,530
196,571
182,464
213,567
239,786
265,507
251,903
278,129
299,605
324,764
305,741
331,530
348,272
363,192
342,715
360,859
381,942
394,706
386,617
408,736
426,639
451,099
453,335
493,183
527,593
559,236
545,042
589,611
611,170
636,492
616,350
657,138
706,442
737,418
736,920
775,917
805,336
827,500
804,429
828,669
842,636
859,304
851,007
878,357
878,618
892,082
887,695
887,744
889,331
897,653
888,169
857,697
856,664
865,549
902,563
908,931
903,562
891,519
890,910
887,712
884,988
881,231
878,894
877,125
884,601
877,376
840,020
834,562
826,299
826,299834,562840,020877,376884,601877,125878,894881,231884,988887,712890,910891,519903,562908,931902,563865,549856,664857,697888,169897,653889,331887,744887,695892,082878,618878,357851,007859,304842,636828,669804,429827,500805,336775,917736,920737,418706,442657,138616,350636,492611,170589,611545,042559,236527,593493,183453,335451,099426,639408,736386,617394,706381,942360,859342,715363,192348,272331,530305,741324,764299,605278,129251,903265,507239,786213,567182,464196,571176,530148,036187,333147,427
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 000-4,356-17,632-23,345-24,472-25,768-33,140-38,387-33,117-32,853-26,695-31,435-36,791-34,103-27,533-31,358-20,919-20,984-28,773-29,519-20,574-20,407-13,050-12,3130000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.