> Total Assets | 216,941 | 318,206 | 444,896 | 399,717 | 349,459 | 392,825 | 506,842 | 530,174 | 525,085 | 554,262 | 577,102 | 678,857 | 1,059,573 | 1,113,330 | 1,091,490 | 1,081,062 | 1,102,982 | 1,058,940 | 1,048,032 | 1,031,856 | 986,357 | 1,030,087 | 1,038,619 | 1,016,672 | 1,108,398 | 1,196,224 | 1,641,596 | 1,732,058 | 1,799,419 | 2,111,158 | 2,239,161 | 2,253,045 | 2,499,900 | 2,684,200 | 2,641,000 | 2,688,100 | 3,217,600 | 3,261,100 | 3,332,000 | 3,119,800 | 3,399,600 | 3,233,200 | 3,079,000 | 2,944,700 | 2,998,600 | 2,906,800 | 2,840,100 | 2,725,200 | 2,756,600 | 2,788,500 | 2,813,400 | 2,813,400 | 2,688,800 | 2,144,500 | 2,177,700 | 2,087,500 | 2,270,400 | 2,207,100 | 2,161,300 | 1,857,800 | 1,862,300 | 1,821,500 | 1,807,500 | 1,808,300 | 1,868,000 | 1,840,300 | 1,833,900 | 2,127,900 | 2,195,600 | 2,353,700 | 2,568,700 | 2,741,800 | 2,764,500 | 2,804,200 | 2,804,800 | 2,751,300 | 2,731,600 | 2,670,900 | 2,640,100 |
| 2,640,100 | 2,670,900 | 2,731,600 | 2,751,300 | 2,804,800 | 2,804,200 | 2,764,500 | 2,741,800 | 2,568,700 | 2,353,700 | 2,195,600 | 2,127,900 | 1,833,900 | 1,840,300 | 1,868,000 | 1,808,300 | 1,807,500 | 1,821,500 | 1,862,300 | 1,857,800 | 2,161,300 | 2,207,100 | 2,270,400 | 2,087,500 | 2,177,700 | 2,144,500 | 2,688,800 | 2,813,400 | 2,813,400 | 2,788,500 | 2,756,600 | 2,725,200 | 2,840,100 | 2,906,800 | 2,998,600 | 2,944,700 | 3,079,000 | 3,233,200 | 3,399,600 | 3,119,800 | 3,332,000 | 3,261,100 | 3,217,600 | 2,688,100 | 2,641,000 | 2,684,200 | 2,499,900 | 2,253,045 | 2,239,161 | 2,111,158 | 1,799,419 | 1,732,058 | 1,641,596 | 1,196,224 | 1,108,398 | 1,016,672 | 1,038,619 | 1,030,087 | 986,357 | 1,031,856 | 1,048,032 | 1,058,940 | 1,102,982 | 1,081,062 | 1,091,490 | 1,113,330 | 1,059,573 | 678,857 | 577,102 | 554,262 | 525,085 | 530,174 | 506,842 | 392,825 | 349,459 | 399,717 | 444,896 | 318,206 | 216,941 |
---|
> Total Current Assets | 0 | 0 | 309,006 | 258,907 | 218,312 | 244,733 | 344,468 | 335,209 | 288,795 | 256,309 | 220,261 | 229,284 | 321,306 | 328,439 | 311,710 | 305,151 | 339,255 | 302,706 | 303,816 | 299,643 | 264,589 | 304,421 | 320,008 | 309,111 | 406,004 | 483,390 | 686,633 | 778,644 | 814,275 | 861,503 | 963,055 | 833,946 | 965,800 | 1,094,400 | 1,031,900 | 974,400 | 1,284,400 | 1,259,600 | 1,192,400 | 906,500 | 1,118,900 | 892,900 | 734,600 | 609,000 | 675,100 | 763,700 | 724,300 | 640,900 | 710,600 | 769,300 | 833,700 | 833,700 | 1,191,500 | 689,100 | 735,300 | 670,000 | 755,700 | 730,700 | 710,500 | 512,100 | 544,400 | 536,700 | 541,000 | 534,900 | 602,600 | 591,000 | 565,500 | 632,600 | 691,800 | 774,100 | 788,500 | 820,400 | 799,900 | 847,400 | 863,400 | 794,700 | 811,700 | 795,600 | 789,800 |
| 789,800 | 795,600 | 811,700 | 794,700 | 863,400 | 847,400 | 799,900 | 820,400 | 788,500 | 774,100 | 691,800 | 632,600 | 565,500 | 591,000 | 602,600 | 534,900 | 541,000 | 536,700 | 544,400 | 512,100 | 710,500 | 730,700 | 755,700 | 670,000 | 735,300 | 689,100 | 1,191,500 | 833,700 | 833,700 | 769,300 | 710,600 | 640,900 | 724,300 | 763,700 | 675,100 | 609,000 | 734,600 | 892,900 | 1,118,900 | 906,500 | 1,192,400 | 1,259,600 | 1,284,400 | 974,400 | 1,031,900 | 1,094,400 | 965,800 | 833,946 | 963,055 | 861,503 | 814,275 | 778,644 | 686,633 | 483,390 | 406,004 | 309,111 | 320,008 | 304,421 | 264,589 | 299,643 | 303,816 | 302,706 | 339,255 | 305,151 | 311,710 | 328,439 | 321,306 | 229,284 | 220,261 | 256,309 | 288,795 | 335,209 | 344,468 | 244,733 | 218,312 | 258,907 | 309,006 | 0 | 0 |
---|
Cash And Cash Equivalents | 68 | 18,087 | 2,754 | 12,173 | 85 | 563 | 100,282 | 80,955 | 63,268 | 22,442 | 28 | 35 | 50 | 454 | 107 | 48 | 28 | 64 | 2,567 | 49 | 37 | 67 | 88 | 37 | 47,324 | 14,884 | 2,586 | 64 | 6,416 | 73,343 | 194,487 | 32,174 | 10,500 | 163,200 | 133,900 | 121,100 | 179,600 | 14,600 | 7,700 | 8,500 | 272,800 | 11,700 | 6,200 | 5,600 | 7,200 | 32,200 | 17,800 | 4,200 | 4,600 | 26,600 | 26,500 | 26,500 | 164,300 | 38,800 | 65,500 | 155,700 | 152,900 | 173,500 | 164,200 | 19,100 | 103,700 | 105,400 | 109,400 | 109,400 | 114,200 | 34,500 | 10,800 | 38,100 | 10,700 | 27,500 | 50,500 | 35,200 | 11,200 | 36,000 | 13,700 | 14,700 | 31,400 | 14,600 | 34,600 |
| 34,600 | 14,600 | 31,400 | 14,700 | 13,700 | 36,000 | 11,200 | 35,200 | 50,500 | 27,500 | 10,700 | 38,100 | 10,800 | 34,500 | 114,200 | 109,400 | 109,400 | 105,400 | 103,700 | 19,100 | 164,200 | 173,500 | 152,900 | 155,700 | 65,500 | 38,800 | 164,300 | 26,500 | 26,500 | 26,600 | 4,600 | 4,200 | 17,800 | 32,200 | 7,200 | 5,600 | 6,200 | 11,700 | 272,800 | 8,500 | 7,700 | 14,600 | 179,600 | 121,100 | 133,900 | 163,200 | 10,500 | 32,174 | 194,487 | 73,343 | 6,416 | 64 | 2,586 | 14,884 | 47,324 | 37 | 88 | 67 | 37 | 49 | 2,567 | 64 | 28 | 48 | 107 | 454 | 50 | 35 | 28 | 22,442 | 63,268 | 80,955 | 100,282 | 563 | 85 | 12,173 | 2,754 | 18,087 | 68 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,904 | 0 | 932 | 0 | 0 | 0 | 0 | 0 | 58,502 | 77 | 0 | 3,949 | 7,900 | 2,400 | 700 | 2,700 | 3,700 | 500 | 3,000 | 6,100 | 2,500 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350,000 | 350,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350,000 | 350,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 2,500 | 6,100 | 3,000 | 500 | 3,700 | 2,700 | 700 | 2,400 | 7,900 | 3,949 | 0 | 77 | 58,502 | 0 | 0 | 0 | 0 | 0 | 932 | 0 | 30,904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 123,593 | 115,294 | 113,617 | 133,655 | 121,720 | 99,000 | 107,648 | 128,787 | 117,159 | 113,997 | 172,322 | 211,377 | 219,136 | 109,556 | 102,318 | 113,725 | 128,259 | 122,768 | 140,297 | 150,182 | 164,698 | 157,961 | 185,256 | 206,185 | 232,994 | 212,065 | 291,568 | 248,585 | 264,141 | 226,783 | 312,400 | 307,200 | 302,000 | 263,300 | 394,500 | 458,100 | 461,600 | 349,800 | 320,600 | 310,200 | 283,200 | 210,700 | 231,100 | 270,200 | 280,100 | 238,700 | 254,600 | 289,300 | 341,700 | 341,700 | 354,100 | 302,400 | 281,000 | 198,000 | 265,800 | 259,600 | 240,700 | 188,500 | 187,000 | 158,000 | 175,000 | 160,400 | 219,300 | 251,500 | 235,000 | 253,000 | 332,700 | 401,600 | 315,200 | 268,000 | 296,900 | 315,300 | 347,800 | 286,200 | 339,000 | 339,600 | 305,600 |
| 305,600 | 339,600 | 339,000 | 286,200 | 347,800 | 315,300 | 296,900 | 268,000 | 315,200 | 401,600 | 332,700 | 253,000 | 235,000 | 251,500 | 219,300 | 160,400 | 175,000 | 158,000 | 187,000 | 188,500 | 240,700 | 259,600 | 265,800 | 198,000 | 281,000 | 302,400 | 354,100 | 341,700 | 341,700 | 289,300 | 254,600 | 238,700 | 280,100 | 270,200 | 231,100 | 210,700 | 283,200 | 310,200 | 320,600 | 349,800 | 461,600 | 458,100 | 394,500 | 263,300 | 302,000 | 307,200 | 312,400 | 226,783 | 264,141 | 248,585 | 291,568 | 212,065 | 232,994 | 206,185 | 185,256 | 157,961 | 164,698 | 150,182 | 140,297 | 122,768 | 128,259 | 113,725 | 102,318 | 109,556 | 219,136 | 211,377 | 172,322 | 113,997 | 117,159 | 128,787 | 107,648 | 99,000 | 121,720 | 133,655 | 113,617 | 115,294 | 123,593 | 0 | 0 |
---|
Other Current Assets | 18,215 | 24,433 | 32,212 | 12,210 | 1,609 | 2,733 | 21,786 | 42,763 | 1,059 | 21 | 21 | 21 | 22 | 3,308 | 3,017 | 75,220 | 86,814 | 39,520 | 38,526 | 37,765 | 10,150 | 3,272 | 2,094 | 2,094 | 1,495 | 3,656 | 4,547 | 2,094 | 3,287 | 26,256 | 3,949 | 10,368 | 17,500 | 19,800 | 10,700 | 18,900 | 16,700 | 22,100 | 20,800 | 7,500 | 3,500 | 10,400 | 11,600 | 8,300 | 6,900 | 11,500 | 15,800 | 11,000 | 13,500 | 13,900 | 15,800 | 8,700 | 8,700 | 10,000 | 14,500 | 13,900 | 17,500 | 11,800 | 11,500 | 11,000 | 8,300 | 13,200 | 12,800 | 10,200 | 11,300 | 18,000 | 22,400 | 14,900 | 10,800 | 19,500 | 20,600 | 19,200 | 29,900 | 41,500 | 49,000 | 61,200 | 45,700 | 46,600 | 40,100 |
| 40,100 | 46,600 | 45,700 | 61,200 | 49,000 | 41,500 | 29,900 | 19,200 | 20,600 | 19,500 | 10,800 | 14,900 | 22,400 | 18,000 | 11,300 | 10,200 | 12,800 | 13,200 | 8,300 | 11,000 | 11,500 | 11,800 | 17,500 | 13,900 | 14,500 | 10,000 | 8,700 | 8,700 | 15,800 | 13,900 | 13,500 | 11,000 | 15,800 | 11,500 | 6,900 | 8,300 | 11,600 | 10,400 | 3,500 | 7,500 | 20,800 | 22,100 | 16,700 | 18,900 | 10,700 | 19,800 | 17,500 | 10,368 | 3,949 | 26,256 | 3,287 | 2,094 | 4,547 | 3,656 | 1,495 | 2,094 | 2,094 | 3,272 | 10,150 | 37,765 | 38,526 | 39,520 | 86,814 | 75,220 | 3,017 | 3,308 | 22 | 21 | 21 | 21 | 1,059 | 42,763 | 21,786 | 2,733 | 1,609 | 12,210 | 32,212 | 24,433 | 18,215 |
---|
> Long-term Assets | 0 | 0 | 135,890 | 140,810 | 131,147 | 148,092 | 162,374 | 194,965 | 236,290 | 297,953 | 356,841 | 449,573 | 738,267 | 784,891 | 779,780 | 775,911 | 763,727 | 756,234 | 744,216 | 732,213 | 721,768 | 725,666 | 718,611 | 707,561 | 702,394 | 712,834 | 954,963 | 953,414 | 985,144 | 1,249,655 | 1,276,106 | 1,419,099 | 1,534,100 | 1,589,800 | 1,609,100 | 1,713,700 | 1,933,200 | 2,001,500 | 2,139,600 | 2,213,300 | 2,280,700 | 2,340,300 | 2,344,400 | 2,335,700 | 2,323,500 | 2,143,100 | 2,115,800 | 2,084,300 | 2,046,000 | 2,019,200 | 1,979,700 | 1,979,700 | 1,497,300 | 1,455,400 | 1,442,400 | 1,417,500 | 1,514,700 | 1,476,400 | 1,450,800 | 1,345,700 | 1,317,900 | 1,284,800 | 1,266,500 | 1,273,400 | 1,265,400 | 1,249,300 | 1,268,400 | 1,495,300 | 1,503,800 | 1,579,600 | 1,780,200 | 1,921,400 | 1,964,600 | 1,956,800 | 1,941,400 | 1,956,600 | 1,919,900 | 1,875,300 | 1,850,300 |
| 1,850,300 | 1,875,300 | 1,919,900 | 1,956,600 | 1,941,400 | 1,956,800 | 1,964,600 | 1,921,400 | 1,780,200 | 1,579,600 | 1,503,800 | 1,495,300 | 1,268,400 | 1,249,300 | 1,265,400 | 1,273,400 | 1,266,500 | 1,284,800 | 1,317,900 | 1,345,700 | 1,450,800 | 1,476,400 | 1,514,700 | 1,417,500 | 1,442,400 | 1,455,400 | 1,497,300 | 1,979,700 | 1,979,700 | 2,019,200 | 2,046,000 | 2,084,300 | 2,115,800 | 2,143,100 | 2,323,500 | 2,335,700 | 2,344,400 | 2,340,300 | 2,280,700 | 2,213,300 | 2,139,600 | 2,001,500 | 1,933,200 | 1,713,700 | 1,609,100 | 1,589,800 | 1,534,100 | 1,419,099 | 1,276,106 | 1,249,655 | 985,144 | 953,414 | 954,963 | 712,834 | 702,394 | 707,561 | 718,611 | 725,666 | 721,768 | 732,213 | 744,216 | 756,234 | 763,727 | 775,911 | 779,780 | 784,891 | 738,267 | 449,573 | 356,841 | 297,953 | 236,290 | 194,965 | 162,374 | 148,092 | 131,147 | 140,810 | 135,890 | 0 | 0 |
---|
Property Plant Equipment | 89,938 | 126,585 | 127,454 | 127,846 | 127,674 | 144,278 | 158,889 | 191,732 | 230,158 | 291,784 | 350,751 | 442,882 | 617,651 | 669,353 | 666,654 | 659,684 | 652,247 | 645,546 | 638,829 | 629,275 | 622,620 | 621,043 | 618,408 | 612,433 | 606,262 | 607,422 | 843,111 | 842,101 | 861,323 | 856,510 | 863,364 | 986,875 | 1,084,500 | 1,108,300 | 1,118,700 | 1,160,400 | 1,221,600 | 1,261,800 | 1,385,200 | 1,464,400 | 1,520,400 | 1,588,600 | 1,667,300 | 1,719,200 | 1,727,600 | 1,705,000 | 1,695,400 | 1,678,000 | 1,654,800 | 1,633,200 | 1,410,400 | 1,159,200 | 1,159,200 | 1,135,500 | 1,115,800 | 1,098,100 | 1,203,400 | 1,179,400 | 1,160,600 | 1,066,600 | 1,043,200 | 1,012,400 | 999,300 | 1,005,600 | 904,900 | 889,900 | 903,700 | 1,107,400 | 1,015,200 | 1,149,700 | 1,329,400 | 1,589,500 | 1,543,200 | 1,536,400 | 1,526,900 | 1,620,700 | 1,586,400 | 1,550,200 | 1,453,300 |
| 1,453,300 | 1,550,200 | 1,586,400 | 1,620,700 | 1,526,900 | 1,536,400 | 1,543,200 | 1,589,500 | 1,329,400 | 1,149,700 | 1,015,200 | 1,107,400 | 903,700 | 889,900 | 904,900 | 1,005,600 | 999,300 | 1,012,400 | 1,043,200 | 1,066,600 | 1,160,600 | 1,179,400 | 1,203,400 | 1,098,100 | 1,115,800 | 1,135,500 | 1,159,200 | 1,159,200 | 1,410,400 | 1,633,200 | 1,654,800 | 1,678,000 | 1,695,400 | 1,705,000 | 1,727,600 | 1,719,200 | 1,667,300 | 1,588,600 | 1,520,400 | 1,464,400 | 1,385,200 | 1,261,800 | 1,221,600 | 1,160,400 | 1,118,700 | 1,108,300 | 1,084,500 | 986,875 | 863,364 | 856,510 | 861,323 | 842,101 | 843,111 | 607,422 | 606,262 | 612,433 | 618,408 | 621,043 | 622,620 | 629,275 | 638,829 | 645,546 | 652,247 | 659,684 | 666,654 | 669,353 | 617,651 | 442,882 | 350,751 | 291,784 | 230,158 | 191,732 | 158,889 | 144,278 | 127,674 | 127,846 | 127,454 | 126,585 | 89,938 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,446 | 48,960 | 48,336 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 49,217 | 50,450 | 161,150 | 187,013 | 190,900 | 192,700 | 197,900 | 207,000 | 272,500 | 279,200 | 280,700 | 245,800 | 245,800 | 245,800 | 212,000 | 212,000 | 212,000 | 178,600 | 178,600 | 177,200 | 177,200 | 177,200 | 172,000 | 172,000 | 171,400 | 171,400 | 171,400 | 171,400 | 171,400 | 171,400 | 171,400 | 171,400 | 172,500 | 172,500 | 172,500 | 173,000 | 173,000 | 0 | 0 | 173,000 | 0 | 0 | 0 | 173,000 | 0 | 0 | 0 | 173,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 173,000 | 0 | 0 | 0 | 173,000 | 0 | 0 | 0 | 173,000 | 0 | 0 | 173,000 | 173,000 | 172,500 | 172,500 | 172,500 | 171,400 | 171,400 | 171,400 | 171,400 | 171,400 | 171,400 | 171,400 | 171,400 | 172,000 | 172,000 | 177,200 | 177,200 | 177,200 | 178,600 | 178,600 | 212,000 | 212,000 | 212,000 | 245,800 | 245,800 | 245,800 | 280,700 | 279,200 | 272,500 | 207,000 | 197,900 | 192,700 | 190,900 | 187,013 | 161,150 | 50,450 | 49,217 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 48,335 | 48,336 | 48,960 | 49,446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,600 | 19,500 | 33,400 | 51,700 | 72,200 | 94,000 | 137,300 | 157,800 | 170,600 | 140,100 | 126,000 | 115,800 | 6,900 | 5,800 | 10,300 | 10,200 | 10,100 | 9,900 | 35,000 | 35,100 | 25,400 | 25,400 | 25,400 | 25,400 | 9,300 | 5,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,700 | 9,300 | 25,400 | 25,400 | 25,400 | 25,400 | 35,100 | 35,000 | 9,900 | 10,100 | 10,200 | 10,300 | 5,800 | 6,900 | 115,800 | 126,000 | 140,100 | 170,600 | 157,800 | 137,300 | 94,000 | 72,200 | 51,700 | 33,400 | 19,500 | 16,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 1,944 | 1,476 | 0 | 1,021 | 0 | 0 | 0 | 566 | 0 | 0 | 0 | 2,460 | 58,461 | 55,532 | 52,915 | 49,502 | 46,649 | 43,797 | 40,945 | 38,093 | 35,891 | 33,689 | 31,487 | 29,666 | 27,918 | 26,170 | 24,423 | 22,675 | 31,091 | 27,019 | 203,752 | 197,083 | 190,700 | 184,400 | 178,000 | 212,900 | 284,600 | 273,800 | 268,700 | 257,500 | 247,100 | 235,800 | 224,900 | 214,100 | 206,500 | 197,200 | 187,800 | 178,500 | 170,300 | 162,100 | 153,900 | 153,900 | 107,900 | 97,900 | 93,000 | 88,000 | 83,800 | 79,600 | 75,400 | 71,200 | 68,400 | 64,800 | 61,300 | 57,600 | 57,600 | 0 | 0 | 45,800 | 0 | 0 | 0 | 36,300 | 0 | 0 | 0 | 28,500 | 0 | 0 | 0 |
| 0 | 0 | 0 | 28,500 | 0 | 0 | 0 | 36,300 | 0 | 0 | 0 | 45,800 | 0 | 0 | 57,600 | 57,600 | 61,300 | 64,800 | 68,400 | 71,200 | 75,400 | 79,600 | 83,800 | 88,000 | 93,000 | 97,900 | 107,900 | 153,900 | 153,900 | 162,100 | 170,300 | 178,500 | 187,800 | 197,200 | 206,500 | 214,100 | 224,900 | 235,800 | 247,100 | 257,500 | 268,700 | 273,800 | 284,600 | 212,900 | 178,000 | 184,400 | 190,700 | 197,083 | 203,752 | 27,019 | 31,091 | 22,675 | 24,423 | 26,170 | 27,918 | 29,666 | 31,487 | 33,689 | 35,891 | 38,093 | 40,945 | 43,797 | 46,649 | 49,502 | 52,915 | 55,532 | 58,461 | 2,460 | 0 | 0 | 0 | 566 | 0 | 0 | 0 | 1,021 | 0 | 1,476 | 1,944 |
---|
Long-term Assets Other | 0 | 0 | 8,436 | 12,964 | 3,473 | 3,814 | 3,485 | 3,233 | 6,132 | 6,169 | 6,090 | 6,691 | 12,709 | 11,046 | 11,875 | 18,390 | 16,496 | 18,556 | 16,107 | 16,510 | 14,922 | 22,599 | 20,381 | 17,127 | 19,879 | 30,907 | 39,094 | 40,303 | 43,513 | 315,676 | 47,840 | 46,228 | 56,900 | 87,800 | 95,000 | 100,000 | 77,500 | 113,600 | 110,100 | 106,000 | 107,800 | 93,400 | 94,300 | 64,400 | 59,500 | 53,400 | 46,200 | 40,300 | 31,200 | 34,300 | 232,500 | 233,500 | 23,800 | 25,200 | 36,800 | 34,600 | 30,700 | 36,000 | 37,700 | 36,500 | 33,800 | 35,100 | 33,400 | 37,200 | 360,500 | 359,400 | 364,700 | 85,300 | 444,700 | 429,900 | 450,800 | 122,600 | 421,400 | 400,200 | 406,100 | 134,400 | 333,500 | 325,100 | 397,000 |
| 397,000 | 325,100 | 333,500 | 134,400 | 406,100 | 400,200 | 421,400 | 122,600 | 450,800 | 429,900 | 444,700 | 85,300 | 364,700 | 359,400 | 360,500 | 37,200 | 33,400 | 35,100 | 33,800 | 36,500 | 37,700 | 36,000 | 30,700 | 34,600 | 36,800 | 25,200 | 23,800 | 233,500 | 232,500 | 34,300 | 31,200 | 40,300 | 46,200 | 53,400 | 59,500 | 64,400 | 94,300 | 93,400 | 107,800 | 106,000 | 110,100 | 113,600 | 77,500 | 100,000 | 95,000 | 87,800 | 56,900 | 46,228 | 47,840 | 315,676 | 43,513 | 40,303 | 39,094 | 30,907 | 19,879 | 17,127 | 20,381 | 22,599 | 14,922 | 16,510 | 16,107 | 18,556 | 16,496 | 18,390 | 11,875 | 11,046 | 12,709 | 6,691 | 6,090 | 6,169 | 6,132 | 3,233 | 3,485 | 3,814 | 3,473 | 12,964 | 8,436 | 0 | 0 |
---|
> Total Liabilities | 191,397 | 283,692 | 438,484 | 360,663 | 180,279 | 231,347 | 177,653 | 151,489 | 197,571 | 229,804 | 248,174 | 279,213 | 740,048 | 802,692 | 762,307 | 607,850 | 590,289 | 609,376 | 598,416 | 546,509 | 540,480 | 607,921 | 624,521 | 618,393 | 737,092 | 837,792 | 1,092,673 | 1,003,158 | 1,177,225 | 1,229,459 | 1,390,841 | 1,363,252 | 1,439,000 | 1,401,600 | 1,436,200 | 1,625,300 | 2,214,000 | 2,310,200 | 2,386,300 | 2,309,600 | 2,460,500 | 2,361,500 | 2,315,100 | 2,340,800 | 2,520,100 | 2,575,300 | 2,545,900 | 2,506,500 | 2,543,300 | 2,564,500 | 2,611,800 | 2,611,800 | 2,568,900 | 2,077,900 | 2,126,500 | 2,021,800 | 2,186,900 | 2,140,000 | 2,098,500 | 1,836,200 | 1,855,300 | 1,810,600 | 1,852,300 | 1,936,900 | 2,141,500 | 2,192,000 | 2,134,100 | 2,513,000 | 2,659,400 | 2,831,300 | 3,034,100 | 3,029,500 | 3,040,600 | 3,102,000 | 3,002,400 | 2,996,000 | 3,015,700 | 2,991,700 | 3,066,700 |
| 3,066,700 | 2,991,700 | 3,015,700 | 2,996,000 | 3,002,400 | 3,102,000 | 3,040,600 | 3,029,500 | 3,034,100 | 2,831,300 | 2,659,400 | 2,513,000 | 2,134,100 | 2,192,000 | 2,141,500 | 1,936,900 | 1,852,300 | 1,810,600 | 1,855,300 | 1,836,200 | 2,098,500 | 2,140,000 | 2,186,900 | 2,021,800 | 2,126,500 | 2,077,900 | 2,568,900 | 2,611,800 | 2,611,800 | 2,564,500 | 2,543,300 | 2,506,500 | 2,545,900 | 2,575,300 | 2,520,100 | 2,340,800 | 2,315,100 | 2,361,500 | 2,460,500 | 2,309,600 | 2,386,300 | 2,310,200 | 2,214,000 | 1,625,300 | 1,436,200 | 1,401,600 | 1,439,000 | 1,363,252 | 1,390,841 | 1,229,459 | 1,177,225 | 1,003,158 | 1,092,673 | 837,792 | 737,092 | 618,393 | 624,521 | 607,921 | 540,480 | 546,509 | 598,416 | 609,376 | 590,289 | 607,850 | 762,307 | 802,692 | 740,048 | 279,213 | 248,174 | 229,804 | 197,571 | 151,489 | 177,653 | 231,347 | 180,279 | 360,663 | 438,484 | 283,692 | 191,397 |
---|
> Total Current Liabilities | 43,791 | 89,418 | 126,836 | 93,178 | 116,153 | 172,854 | 128,494 | 102,489 | 148,696 | 178,869 | 182,346 | 240,265 | 369,839 | 413,185 | 306,292 | 137,853 | 130,301 | 146,982 | 161,956 | 139,916 | 167,724 | 193,863 | 228,608 | 243,711 | 370,447 | 399,857 | 423,969 | 388,607 | 483,521 | 339,518 | 508,881 | 475,398 | 522,500 | 514,800 | 550,300 | 502,100 | 657,800 | 689,900 | 660,300 | 543,500 | 798,800 | 602,000 | 557,200 | 626,600 | 621,500 | 587,400 | 551,800 | 498,200 | 505,100 | 564,000 | 612,700 | 612,700 | 925,700 | 473,800 | 522,000 | 415,100 | 566,200 | 595,800 | 737,400 | 565,000 | 437,700 | 432,900 | 471,700 | 544,500 | 831,700 | 880,200 | 838,900 | 899,800 | 1,116,200 | 1,297,700 | 1,325,000 | 1,352,100 | 1,265,700 | 1,198,200 | 1,320,200 | 1,112,700 | 824,400 | 1,220,100 | 1,254,400 |
| 1,254,400 | 1,220,100 | 824,400 | 1,112,700 | 1,320,200 | 1,198,200 | 1,265,700 | 1,352,100 | 1,325,000 | 1,297,700 | 1,116,200 | 899,800 | 838,900 | 880,200 | 831,700 | 544,500 | 471,700 | 432,900 | 437,700 | 565,000 | 737,400 | 595,800 | 566,200 | 415,100 | 522,000 | 473,800 | 925,700 | 612,700 | 612,700 | 564,000 | 505,100 | 498,200 | 551,800 | 587,400 | 621,500 | 626,600 | 557,200 | 602,000 | 798,800 | 543,500 | 660,300 | 689,900 | 657,800 | 502,100 | 550,300 | 514,800 | 522,500 | 475,398 | 508,881 | 339,518 | 483,521 | 388,607 | 423,969 | 399,857 | 370,447 | 243,711 | 228,608 | 193,863 | 167,724 | 139,916 | 161,956 | 146,982 | 130,301 | 137,853 | 306,292 | 413,185 | 369,839 | 240,265 | 182,346 | 178,869 | 148,696 | 102,489 | 128,494 | 172,854 | 116,153 | 93,178 | 126,836 | 89,418 | 43,791 |
---|
Short-term Debt | 0 | 0 | 1,750 | 500 | 5,616 | 500 | 500 | 500 | 500 | 1,903 | 1,990 | 943 | 4,792 | 4,792 | 4,842 | 4,811 | 4,778 | 4,746 | 4,670 | 5,009 | 4,924 | 4,836 | 4,840 | 4,844 | 968 | 942 | 749 | 551 | 1,020 | 773 | 783 | 771 | 700 | 700 | 500 | 400 | 400 | 300 | 600 | 600 | 272,000 | 600 | 1,700 | 75,200 | 74,100 | 41,500 | 22,400 | 3,500 | 3,500 | 3,400 | 4,300 | 4,300 | 354,100 | 2,900 | 2,900 | 3,800 | 63,500 | 64,100 | 185,800 | 62,400 | 51,000 | 38,400 | 28,500 | 44,300 | 157,200 | 88,000 | 88,000 | 72,500 | 7,300 | 7,500 | 16,100 | 90,700 | 20,600 | 21,900 | 204,600 | 321,700 | 26,300 | 390,400 | 400,300 |
| 400,300 | 390,400 | 26,300 | 321,700 | 204,600 | 21,900 | 20,600 | 90,700 | 16,100 | 7,500 | 7,300 | 72,500 | 88,000 | 88,000 | 157,200 | 44,300 | 28,500 | 38,400 | 51,000 | 62,400 | 185,800 | 64,100 | 63,500 | 3,800 | 2,900 | 2,900 | 354,100 | 4,300 | 4,300 | 3,400 | 3,500 | 3,500 | 22,400 | 41,500 | 74,100 | 75,200 | 1,700 | 600 | 272,000 | 600 | 600 | 300 | 400 | 400 | 500 | 700 | 700 | 771 | 783 | 773 | 1,020 | 551 | 749 | 942 | 968 | 4,844 | 4,840 | 4,836 | 4,924 | 5,009 | 4,670 | 4,746 | 4,778 | 4,811 | 4,842 | 4,792 | 4,792 | 943 | 1,990 | 1,903 | 500 | 500 | 500 | 500 | 5,616 | 500 | 1,750 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 1,700 | 0 | 12,000 | 14,100 | 3,500 | 8,400 | 2,093,300 | 1,400 | 354,100 | 389,900 | 1,400 | 1,400 | 1,400 | 2,200 | 2,000 | 123,500 | 1,500 | 2,000 | 2,100 | 2,100 | 2,300 | 157,200 | 88,000 | 88,000 | 7,400 | 7,300 | 7,500 | 16,100 | 19,100 | 20,600 | 21,900 | 204,600 | 55,700 | 26,300 | 390,400 | 0 |
| 0 | 390,400 | 26,300 | 55,700 | 204,600 | 21,900 | 20,600 | 19,100 | 16,100 | 7,500 | 7,300 | 7,400 | 88,000 | 88,000 | 157,200 | 2,300 | 2,100 | 2,100 | 2,000 | 1,500 | 123,500 | 2,000 | 2,200 | 1,400 | 1,400 | 1,400 | 389,900 | 354,100 | 1,400 | 2,093,300 | 8,400 | 3,500 | 14,100 | 12,000 | 0 | 1,700 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 32,263 | 58,027 | 45,695 | 44,759 | 52,216 | 87,602 | 81,485 | 78,752 | 102,310 | 109,944 | 123,712 | 167,977 | 229,642 | 253,894 | 157,518 | 93,855 | 96,640 | 117,201 | 132,153 | 109,976 | 138,442 | 160,679 | 181,641 | 174,715 | 160,173 | 237,549 | 232,589 | 313,326 | 341,473 | 247,626 | 336,034 | 333,416 | 415,400 | 416,500 | 454,500 | 355,800 | 566,200 | 571,300 | 528,900 | 419,900 | 348,300 | 434,900 | 366,600 | 316,600 | 288,100 | 316,200 | 288,600 | 295,500 | 319,700 | 312,200 | 261,300 | 386,800 | 282,300 | 257,900 | 252,400 | 200,600 | 237,700 | 252,600 | 270,200 | 230,200 | 158,500 | 161,100 | 158,400 | 179,300 | 203,900 | 225,200 | 241,400 | 301,000 | 415,100 | 473,500 | 448,800 | 442,400 | 394,300 | 278,200 | 342,100 | 322,000 | 321,100 | 342,300 | 321,600 |
| 321,600 | 342,300 | 321,100 | 322,000 | 342,100 | 278,200 | 394,300 | 442,400 | 448,800 | 473,500 | 415,100 | 301,000 | 241,400 | 225,200 | 203,900 | 179,300 | 158,400 | 161,100 | 158,500 | 230,200 | 270,200 | 252,600 | 237,700 | 200,600 | 252,400 | 257,900 | 282,300 | 386,800 | 261,300 | 312,200 | 319,700 | 295,500 | 288,600 | 316,200 | 288,100 | 316,600 | 366,600 | 434,900 | 348,300 | 419,900 | 528,900 | 571,300 | 566,200 | 355,800 | 454,500 | 416,500 | 415,400 | 333,416 | 336,034 | 247,626 | 341,473 | 313,326 | 232,589 | 237,549 | 160,173 | 174,715 | 181,641 | 160,679 | 138,442 | 109,976 | 132,153 | 117,201 | 96,640 | 93,855 | 157,518 | 253,894 | 229,642 | 167,977 | 123,712 | 109,944 | 102,310 | 78,752 | 81,485 | 87,602 | 52,216 | 44,759 | 45,695 | 58,027 | 32,263 |
---|
Other Current Liabilities | 11,528 | 11,596 | 73,045 | 37,337 | 56,317 | 81,611 | 42,042 | 17,562 | 43,686 | 62,721 | 52,046 | 68,600 | 128,312 | 147,467 | 133,789 | 32,322 | 13,268 | 9,861 | 9,692 | 10,880 | 24,358 | 28,348 | 27,726 | 49,419 | 151,338 | 145,031 | 168,405 | 4,600 | 4,478 | 53,354 | 105,004 | 56,365 | 46,800 | 42,200 | 31,100 | 91,000 | 40,100 | 39,400 | 42,100 | 120,700 | 100,400 | 85,800 | 84,500 | 232,700 | 172,800 | 155,100 | 149,900 | 196,900 | 88,400 | 151,800 | 235,300 | 178,800 | 184,800 | 130,800 | 165,600 | 139,100 | 181,900 | 205,300 | 187,400 | 192,900 | 145,300 | 165,500 | 192,200 | 252,100 | 162,700 | 254,000 | 214,400 | 193,200 | 693,800 | 816,700 | 860,100 | 819,000 | 850,800 | 312,900 | 323,100 | 455,500 | 477,000 | 487,400 | 532,500 |
| 532,500 | 487,400 | 477,000 | 455,500 | 323,100 | 312,900 | 850,800 | 819,000 | 860,100 | 816,700 | 693,800 | 193,200 | 214,400 | 254,000 | 162,700 | 252,100 | 192,200 | 165,500 | 145,300 | 192,900 | 187,400 | 205,300 | 181,900 | 139,100 | 165,600 | 130,800 | 184,800 | 178,800 | 235,300 | 151,800 | 88,400 | 196,900 | 149,900 | 155,100 | 172,800 | 232,700 | 84,500 | 85,800 | 100,400 | 120,700 | 42,100 | 39,400 | 40,100 | 91,000 | 31,100 | 42,200 | 46,800 | 56,365 | 105,004 | 53,354 | 4,478 | 4,600 | 168,405 | 145,031 | 151,338 | 49,419 | 27,726 | 28,348 | 24,358 | 10,880 | 9,692 | 9,861 | 13,268 | 32,322 | 133,789 | 147,467 | 128,312 | 68,600 | 52,046 | 62,721 | 43,686 | 17,562 | 42,042 | 81,611 | 56,317 | 37,337 | 73,045 | 11,596 | 11,528 |
---|
> Long-term Liabilities | 0 | 0 | 311,648 | 267,485 | 64,126 | 58,493 | 49,159 | 49,000 | 48,875 | 50,935 | 65,828 | 38,948 | 370,209 | 389,507 | 456,015 | 469,997 | 459,988 | 462,394 | 436,460 | 406,593 | 372,756 | 414,058 | 395,913 | 374,682 | 366,645 | 437,935 | 668,704 | 614,551 | 693,704 | 889,941 | 881,960 | 887,854 | 916,500 | 886,800 | 885,900 | 1,123,200 | 1,556,200 | 1,620,300 | 1,726,000 | 1,766,100 | 1,661,700 | 1,759,500 | 1,757,900 | 1,714,200 | 1,898,600 | 1,987,900 | 1,994,100 | 2,008,300 | 2,038,200 | 2,000,500 | 1,999,100 | 1,999,100 | 1,643,200 | 1,604,100 | 1,604,500 | 1,606,700 | 1,620,700 | 1,544,200 | 1,361,100 | 1,271,200 | 1,417,600 | 1,377,700 | 1,380,600 | 1,392,400 | 1,309,800 | 1,311,800 | 1,295,200 | 1,613,200 | 1,543,200 | 1,533,600 | 1,709,100 | 1,677,400 | 1,774,900 | 1,903,800 | 1,682,200 | 1,883,300 | 2,191,300 | 1,771,600 | 1,812,300 |
| 1,812,300 | 1,771,600 | 2,191,300 | 1,883,300 | 1,682,200 | 1,903,800 | 1,774,900 | 1,677,400 | 1,709,100 | 1,533,600 | 1,543,200 | 1,613,200 | 1,295,200 | 1,311,800 | 1,309,800 | 1,392,400 | 1,380,600 | 1,377,700 | 1,417,600 | 1,271,200 | 1,361,100 | 1,544,200 | 1,620,700 | 1,606,700 | 1,604,500 | 1,604,100 | 1,643,200 | 1,999,100 | 1,999,100 | 2,000,500 | 2,038,200 | 2,008,300 | 1,994,100 | 1,987,900 | 1,898,600 | 1,714,200 | 1,757,900 | 1,759,500 | 1,661,700 | 1,766,100 | 1,726,000 | 1,620,300 | 1,556,200 | 1,123,200 | 885,900 | 886,800 | 916,500 | 887,854 | 881,960 | 889,941 | 693,704 | 614,551 | 668,704 | 437,935 | 366,645 | 374,682 | 395,913 | 414,058 | 372,756 | 406,593 | 436,460 | 462,394 | 459,988 | 469,997 | 456,015 | 389,507 | 370,209 | 38,948 | 65,828 | 50,935 | 48,875 | 49,000 | 49,159 | 58,493 | 64,126 | 267,485 | 311,648 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428,440 | 642,293 | 586,539 | 665,623 | 862,255 | 862,513 | 862,730 | 892,300 | 863,400 | 863,800 | 1,110,400 | 1,518,400 | 1,578,800 | 1,683,100 | 1,712,900 | 1,614,100 | 1,717,000 | 1,724,100 | 1,698,200 | 1,883,100 | 1,972,900 | 1,979,900 | 1,993,700 | 2,023,900 | 1,986,400 | 1,986,600 | 1,638,200 | 1,598,800 | 1,599,600 | 1,600,100 | 1,600,700 | 1,541,200 | 1,475,800 | 1,306,200 | 1,209,500 | 1,358,700 | 1,322,700 | 1,313,300 | 1,319,400 | 1,239,300 | 1,197,200 | 1,171,400 | 1,418,800 | 1,441,800 | 1,442,600 | 1,435,700 | 1,539,700 | 1,696,800 | 1,824,300 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,824,300 | 1,696,800 | 1,539,700 | 1,435,700 | 1,442,600 | 1,441,800 | 1,418,800 | 1,171,400 | 1,197,200 | 1,239,300 | 1,319,400 | 1,313,300 | 1,322,700 | 1,358,700 | 1,209,500 | 1,306,200 | 1,475,800 | 1,541,200 | 1,600,700 | 1,600,100 | 1,599,600 | 1,598,800 | 1,638,200 | 1,986,600 | 1,986,400 | 2,023,900 | 1,993,700 | 1,979,900 | 1,972,900 | 1,883,100 | 1,698,200 | 1,724,100 | 1,717,000 | 1,614,100 | 1,712,900 | 1,683,100 | 1,578,800 | 1,518,400 | 1,110,400 | 863,800 | 863,400 | 892,300 | 862,730 | 862,513 | 862,255 | 665,623 | 586,539 | 642,293 | 428,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | -1,750 | -500 | -5,616 | -500 | -500 | -500 | -500 | -1,903 | -1,990 | -943 | -4,792 | -4,792 | -4,842 | -4,811 | -4,778 | -4,746 | -4,670 | -5,009 | -4,924 | -4,836 | -4,840 | -4,844 | -968 | -942 | -749 | -551 | -1,020 | -773 | -783 | -771 | -700 | -700 | -500 | -400 | -400 | -300 | -600 | -600 | -272,000 | -600 | -1,700 | -75,200 | -74,100 | -41,500 | -22,400 | -3,500 | -3,500 | -3,400 | -4,300 | -4,300 | -354,100 | -2,900 | -2,900 | -3,800 | 71,400 | 60,500 | -74,600 | 33,900 | 28,700 | 25,400 | 38,400 | 45,600 | -157,200 | -88,000 | -88,000 | 85,700 | -7,300 | -7,500 | -16,100 | 20,500 | -20,600 | -21,900 | -204,600 | -207,100 | -26,300 | -390,400 | -400,300 |
| -400,300 | -390,400 | -26,300 | -207,100 | -204,600 | -21,900 | -20,600 | 20,500 | -16,100 | -7,500 | -7,300 | 85,700 | -88,000 | -88,000 | -157,200 | 45,600 | 38,400 | 25,400 | 28,700 | 33,900 | -74,600 | 60,500 | 71,400 | -3,800 | -2,900 | -2,900 | -354,100 | -4,300 | -4,300 | -3,400 | -3,500 | -3,500 | -22,400 | -41,500 | -74,100 | -75,200 | -1,700 | -600 | -272,000 | -600 | -600 | -300 | -400 | -400 | -500 | -700 | -700 | -771 | -783 | -773 | -1,020 | -551 | -749 | -942 | -968 | -4,844 | -4,840 | -4,836 | -4,924 | -5,009 | -4,670 | -4,746 | -4,778 | -4,811 | -4,842 | -4,792 | -4,792 | -943 | -1,990 | -1,903 | -500 | -500 | -500 | -500 | -5,616 | -500 | -1,750 | 0 | 0 |
---|
Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200,000 | 250,000 | 250,000 | 250,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 250,000 | 250,000 | 250,000 | 200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,495 | 26,411 | 28,012 | 28,081 | 27,686 | 19,447 | 25,124 | 24,200 | 23,400 | 22,100 | 12,800 | 12,500 | 11,900 | 11,500 | 20,900 | 20,600 | 20,100 | 19,600 | 13,900 | 13,400 | 13,000 | 12,200 | 12,300 | 12,000 | 11,800 | 11,500 | 5,000 | 4,700 | 4,500 | 4,400 | 6,000 | 79,500 | 1,400 | 54,900 | 61,700 | 58,900 | 55,000 | 67,300 | 73,000 | 70,500 | 69,400 | 67,900 | 15,800 | 101,400 | 91,000 | 73,400 | 137,700 | 52,900 | 79,500 | 57,500 | 10,400 | 135,700 | 146,500 | 0 |
| 0 | 146,500 | 135,700 | 10,400 | 57,500 | 79,500 | 52,900 | 137,700 | 73,400 | 91,000 | 101,400 | 15,800 | 67,900 | 69,400 | 70,500 | 73,000 | 67,300 | 55,000 | 58,900 | 61,700 | 54,900 | 1,400 | 79,500 | 6,000 | 4,400 | 4,500 | 4,700 | 5,000 | 11,500 | 11,800 | 12,000 | 12,300 | 12,200 | 13,000 | 13,400 | 13,900 | 19,600 | 20,100 | 20,600 | 20,900 | 11,500 | 11,900 | 12,500 | 12,800 | 22,100 | 23,400 | 24,200 | 25,124 | 19,447 | 27,686 | 28,081 | 28,012 | 26,411 | 9,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,300 | 29,600 | 31,400 | 32,300 | 27,000 | 22,400 | 14,200 | 2,100 | 2,100 | 2,000 | 2,000 | 2,300 | 2,300 | 2,300 | 1,000 | 13,400 | 0 | 0 | 0 | 31,400 | 0 | 0 | 0 | 31,700 | 0 | 0 | 0 | 34,200 | 0 | 0 | 0 | 82,300 | 0 | 0 | 0 | 119,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119,700 | 0 | 0 | 0 | 82,300 | 0 | 0 | 0 | 34,200 | 0 | 0 | 0 | 31,700 | 0 | 0 | 0 | 31,400 | 0 | 0 | 0 | 13,400 | 1,000 | 2,300 | 2,300 | 2,300 | 2,000 | 2,000 | 2,100 | 2,100 | 14,200 | 22,400 | 27,000 | 32,300 | 31,400 | 29,600 | 25,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 25,544 | 34,514 | 6,412 | 39,054 | 169,180 | 161,478 | 329,189 | 378,685 | 327,514 | 324,458 | 328,928 | 399,644 | 319,525 | 310,638 | 329,183 | 473,212 | 512,693 | 449,564 | 449,616 | 485,347 | 445,877 | 422,166 | 414,098 | 398,279 | 371,306 | 358,432 | 548,923 | 728,900 | 622,194 | 881,699 | 848,320 | 889,793 | 1,060,900 | 1,282,600 | 1,204,800 | 1,062,800 | 1,003,600 | 950,900 | 945,700 | 810,200 | 939,100 | 871,700 | 763,900 | 603,900 | 478,500 | 331,500 | 294,200 | 218,700 | 213,300 | 224,000 | 201,600 | 119,900 | 119,900 | 66,600 | 51,200 | 65,700 | 83,500 | 2,323,300 | 62,800 | 21,600 | 7,000 | 10,900 | -44,800 | -128,600 | -273,500 | -351,700 | -300,200 | -385,100 | -10,000 | -477,600 | -9,900 | -287,700 | -287,700 | -8,200 | -197,600 | -491,600 | -530,200 | -566,100 | -672,200 |
| -672,200 | -566,100 | -530,200 | -491,600 | -197,600 | -8,200 | -287,700 | -287,700 | -9,900 | -477,600 | -10,000 | -385,100 | -300,200 | -351,700 | -273,500 | -128,600 | -44,800 | 10,900 | 7,000 | 21,600 | 62,800 | 2,323,300 | 83,500 | 65,700 | 51,200 | 66,600 | 119,900 | 119,900 | 201,600 | 224,000 | 213,300 | 218,700 | 294,200 | 331,500 | 478,500 | 603,900 | 763,900 | 871,700 | 939,100 | 810,200 | 945,700 | 950,900 | 1,003,600 | 1,062,800 | 1,204,800 | 1,282,600 | 1,060,900 | 889,793 | 848,320 | 881,699 | 622,194 | 728,900 | 548,923 | 358,432 | 371,306 | 398,279 | 414,098 | 422,166 | 445,877 | 485,347 | 449,616 | 449,564 | 512,693 | 473,212 | 329,183 | 310,638 | 319,525 | 399,644 | 328,928 | 324,458 | 327,514 | 378,685 | 329,189 | 161,478 | 169,180 | 39,054 | 6,412 | 34,514 | 25,544 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 877,258 | 884,800 | 1,056,400 | 1,230,700 | 1,145,900 | 1,079,600 | 975,700 | 917,000 | 879,100 | 765,900 | 894,900 | 841,100 | 737,400 | 578,000 | 461,400 | 319,300 | 287,500 | 211,200 | 205,800 | 216,300 | 194,300 | 113,300 | 113,300 | 58,900 | 43,200 | 61,600 | 77,800 | 61,700 | 57,500 | 20,200 | 6,100 | 9,900 | -44,900 | -125,300 | -267,400 | -344,100 | -293,500 | -378,800 | -455,700 | -469,200 | -457,400 | -529,900 | 0 | -540,300 | 0 | 0 | 0 | 0 | 900 |
| 900 | 0 | 0 | 0 | 0 | -540,300 | 0 | -529,900 | -457,400 | -469,200 | -455,700 | -378,800 | -293,500 | -344,100 | -267,400 | -125,300 | -44,900 | 9,900 | 6,100 | 20,200 | 57,500 | 61,700 | 77,800 | 61,600 | 43,200 | 58,900 | 113,300 | 113,300 | 194,300 | 216,300 | 205,800 | 211,200 | 287,500 | 319,300 | 461,400 | 578,000 | 737,400 | 841,100 | 894,900 | 765,900 | 879,100 | 917,000 | 975,700 | 1,079,600 | 1,145,900 | 1,230,700 | 1,056,400 | 884,800 | 877,258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 6,412 | 39,054 | 1,465 | 161,478 | 37,617 | 378,685 | 447 | -20,831 | -5,253 | -20,277 | -76,681 | -130,470 | -66,781 | 73,499 | 34,277 | 11,882 | 22,721 | 13,000 | 1,220 | -5,337 | -18,386 | -27,619 | -136,768 | -123,328 | -126,679 | 38,527 | -91,590 | -18,062 | -58,678 | -25,479 | -30,600 | 12,600 | 21,200 | -53,400 | -6,700 | 400 | 33,800 | 13,700 | 10,200 | -2,300 | -4,400 | -1,600 | -3,700 | -5,900 | -10,700 | -8,300 | -8,300 | -8,300 | -8,200 | -8,000 | -7,200 | -5,000 | -4,300 | -8,700 | -7,500 | -7,500 | -7,500 | -10,600 | -10,800 | -10,800 | -10,600 | -12,300 | -12,200 | -12,100 | -12,200 | -10,100 | -10,000 | -10,000 | -9,900 | -8,300 | -8,300 | -8,200 | -8,100 | -7,200 | -7,100 | -7,100 | -7,000 |
| -7,000 | -7,100 | -7,100 | -7,200 | -8,100 | -8,200 | -8,300 | -8,300 | -9,900 | -10,000 | -10,000 | -10,100 | -12,200 | -12,100 | -12,200 | -12,300 | -10,600 | -10,800 | -10,800 | -10,600 | -7,500 | -7,500 | -7,500 | -8,700 | -4,300 | -5,000 | -7,200 | -8,000 | -8,200 | -8,300 | -8,300 | -8,300 | -10,700 | -5,900 | -3,700 | -1,600 | -4,400 | -2,300 | 10,200 | 13,700 | 33,800 | 400 | -6,700 | -53,400 | 21,200 | 12,600 | -30,600 | -25,479 | -58,678 | -18,062 | -91,590 | 38,527 | -126,679 | -123,328 | -136,768 | -27,619 | -18,386 | -5,337 | 1,220 | 13,000 | 22,721 | 11,882 | 34,277 | 73,499 | -66,781 | -130,470 | -76,681 | -20,277 | -5,253 | -20,831 | 447 | 378,685 | 37,617 | 161,478 | 1,465 | 39,054 | 6,412 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 167,715 | 0 | 291,572 | 0 | 327,067 | 345,289 | 334,181 | 419,921 | 396,206 | 441,108 | 395,964 | 399,713 | 478,416 | 437,682 | 426,895 | 472,347 | 444,657 | 427,503 | 432,484 | 425,898 | 508,074 | 481,760 | 675,602 | 690,373 | 713,784 | 899,761 | 29,740 | 30,472 | 35,100 | 39,300 | 37,700 | 36,600 | 34,600 | 33,500 | 32,800 | 30,600 | 34,000 | 32,900 | 30,900 | 27,500 | 20,800 | 18,100 | 17,400 | 15,800 | 15,800 | 16,000 | 15,500 | 119,900 | 13,800 | 12,700 | 12,300 | 12,800 | 13,200 | 2,269,100 | 12,800 | 12,000 | 11,700 | 11,800 | -34,200 | -116,300 | 6,100 | 4,500 | 5,500 | 263,900 | 455,700 | -452,300 | 457,400 | 142,500 | 239,500 | 540,300 | 252,800 | -484,400 | -523,100 | -559,000 | 1,497,700 |
| 1,497,700 | -559,000 | -523,100 | -484,400 | 252,800 | 540,300 | 239,500 | 142,500 | 457,400 | -452,300 | 455,700 | 263,900 | 5,500 | 4,500 | 6,100 | -116,300 | -34,200 | 11,800 | 11,700 | 12,000 | 12,800 | 2,269,100 | 13,200 | 12,800 | 12,300 | 12,700 | 13,800 | 119,900 | 15,500 | 16,000 | 15,800 | 15,800 | 17,400 | 18,100 | 20,800 | 27,500 | 30,900 | 32,900 | 34,000 | 30,600 | 32,800 | 33,500 | 34,600 | 36,600 | 37,700 | 39,300 | 35,100 | 30,472 | 29,740 | 899,761 | 713,784 | 690,373 | 675,602 | 481,760 | 508,074 | 425,898 | 432,484 | 427,503 | 444,657 | 472,347 | 426,895 | 437,682 | 478,416 | 399,713 | 395,964 | 441,108 | 396,206 | 419,921 | 334,181 | 345,289 | 327,067 | 0 | 291,572 | 0 | 167,715 | 0 | 0 | 0 | 0 |
---|