> Total Assets | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 3,200 | 0 | 0 | 0 | 3,300 | 0 | 0 | 0 | 3,200 | 6,600 | 6,500 | 6,400 | 6,500 | 7,100 | 7,300 | 7,600 | 6,900 | 7,100 | 7,400 | 6,800 | 6,200 | 7,100 | 6,600 | 7,600 | 7,200 | 7,400 | 7,200 | 7,000 | 6,780 | 7,000 | 7,300 | 7,300 | 7,336 | 7,500 | 7,600 | 8,300 | 8,312 | 9,300 | 10,000 | 10,300 | 11,519 | 12,600 | 13,124 | 15,551 | 17,921 | 22,429 | 23,654 | 24,655 | 27,598 | 29,909 | 57,541 | 57,849 | 80,147 | 78,894 | 35,280 | 32,160 | 0 | 0 | 0 | 35,280 | 32,160 | 38,021 | 38,244 | 41,405 | 40,407 | 37,853 | 39,140 | 41,063 | 42,729 | 41,602 | 39,621 | 44,300 | 39,093 | 40,254 | 39,373 | 40,853 | 40,853 | 41,580 | 39,523 | 41,310 | 41,526 | 43,981 | 45,075 | 44,361 | 49,033 | 49,559 | 49,559 | 49,477 | 50,506 | 91,939 | 79,499 | 79,388 | 80,995 | 81,061 | 86,436 | 87,147 | 89,807 | 89,403 | 89,681 | 90,783 | 93,141 | 93,141 | 94,426 | 90,335 | 91,280 | 88,124 | 88,059 | 84,743 | 74,433 | 67,877 | 67,877 | 61,241 | 50,799 | 58,915 | 58,921 | 55,907 | 53,134 | 55,110 | 52,346 | 52,571 | 57,772 | 62,323 | 59,848 | 59,610 | 68,237 | 66,192 | 66,192 | 59,349 | 57,757 | 83,750 | 81,184 | 51,676 | 49,117 | 0 | 48,211 | 30,796 | 28,379 |
| 28,379 | 30,796 | 48,211 | 0 | 49,117 | 51,676 | 81,184 | 83,750 | 57,757 | 59,349 | 66,192 | 66,192 | 68,237 | 59,610 | 59,848 | 62,323 | 57,772 | 52,571 | 52,346 | 55,110 | 53,134 | 55,907 | 58,921 | 58,915 | 50,799 | 61,241 | 67,877 | 67,877 | 74,433 | 84,743 | 88,059 | 88,124 | 91,280 | 90,335 | 94,426 | 93,141 | 93,141 | 90,783 | 89,681 | 89,403 | 89,807 | 87,147 | 86,436 | 81,061 | 80,995 | 79,388 | 79,499 | 91,939 | 50,506 | 49,477 | 49,559 | 49,559 | 49,033 | 44,361 | 45,075 | 43,981 | 41,526 | 41,310 | 39,523 | 41,580 | 40,853 | 40,853 | 39,373 | 40,254 | 39,093 | 44,300 | 39,621 | 41,602 | 42,729 | 41,063 | 39,140 | 37,853 | 40,407 | 41,405 | 38,244 | 38,021 | 32,160 | 35,280 | 0 | 0 | 0 | 32,160 | 35,280 | 78,894 | 80,147 | 57,849 | 57,541 | 29,909 | 27,598 | 24,655 | 23,654 | 22,429 | 17,921 | 15,551 | 13,124 | 12,600 | 11,519 | 10,300 | 10,000 | 9,300 | 8,312 | 8,300 | 7,600 | 7,500 | 7,336 | 7,300 | 7,300 | 7,000 | 6,780 | 7,000 | 7,200 | 7,400 | 7,200 | 7,600 | 6,600 | 7,100 | 6,200 | 6,800 | 7,400 | 7,100 | 6,900 | 7,600 | 7,300 | 7,100 | 6,500 | 6,400 | 6,500 | 6,600 | 3,200 | 0 | 0 | 0 | 3,300 | 0 | 0 | 0 | 3,200 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 2,100 | 0 | 0 | 0 | 2,100 | 0 | 0 | 0 | 2,100 | 5,600 | 5,400 | 4,000 | 4,000 | 4,600 | 4,700 | 5,000 | 5,200 | 5,300 | 5,700 | 5,200 | 4,600 | 5,400 | 4,600 | 5,400 | 5,200 | 5,500 | 5,200 | 5,300 | 5,112 | 5,100 | 4,900 | 4,800 | 4,551 | 4,800 | 5,000 | 5,600 | 5,828 | 7,000 | 7,600 | 8,000 | 9,282 | 10,300 | 10,849 | 12,915 | 14,816 | 16,065 | 17,296 | 17,967 | 19,296 | 21,616 | 41,356 | 43,819 | 45,270 | 37,152 | 26,920 | 27,200 | 0 | 0 | 0 | 26,920 | 27,200 | 34,879 | 35,408 | 39,589 | 38,746 | 34,888 | 36,353 | 38,317 | 40,101 | 38,942 | 25,399 | 28,885 | 24,144 | 36,699 | 35,612 | 28,315 | 28,315 | 27,040 | 26,444 | 29,418 | 30,042 | 33,997 | 35,747 | 35,206 | 40,915 | 41,432 | 41,432 | 37,417 | 38,464 | 79,287 | 67,052 | 58,399 | 45,912 | 48,066 | 44,248 | 40,650 | 44,263 | 44,970 | 47,272 | 48,153 | 49,524 | 49,524 | 46,278 | 42,409 | 43,561 | 40,140 | 40,705 | 38,617 | 43,605 | 33,886 | 33,886 | 28,789 | 25,530 | 34,365 | 34,371 | 25,395 | 27,296 | 25,183 | 22,204 | 19,920 | 23,931 | 29,282 | 26,230 | 26,058 | 34,061 | 29,441 | 29,441 | 25,632 | 24,786 | 77,427 | 74,577 | 43,927 | 42,087 | 0 | 39,609 | 25,357 | 23,039 |
| 23,039 | 25,357 | 39,609 | 0 | 42,087 | 43,927 | 74,577 | 77,427 | 24,786 | 25,632 | 29,441 | 29,441 | 34,061 | 26,058 | 26,230 | 29,282 | 23,931 | 19,920 | 22,204 | 25,183 | 27,296 | 25,395 | 34,371 | 34,365 | 25,530 | 28,789 | 33,886 | 33,886 | 43,605 | 38,617 | 40,705 | 40,140 | 43,561 | 42,409 | 46,278 | 49,524 | 49,524 | 48,153 | 47,272 | 44,970 | 44,263 | 40,650 | 44,248 | 48,066 | 45,912 | 58,399 | 67,052 | 79,287 | 38,464 | 37,417 | 41,432 | 41,432 | 40,915 | 35,206 | 35,747 | 33,997 | 30,042 | 29,418 | 26,444 | 27,040 | 28,315 | 28,315 | 35,612 | 36,699 | 24,144 | 28,885 | 25,399 | 38,942 | 40,101 | 38,317 | 36,353 | 34,888 | 38,746 | 39,589 | 35,408 | 34,879 | 27,200 | 26,920 | 0 | 0 | 0 | 27,200 | 26,920 | 37,152 | 45,270 | 43,819 | 41,356 | 21,616 | 19,296 | 17,967 | 17,296 | 16,065 | 14,816 | 12,915 | 10,849 | 10,300 | 9,282 | 8,000 | 7,600 | 7,000 | 5,828 | 5,600 | 5,000 | 4,800 | 4,551 | 4,800 | 4,900 | 5,100 | 5,112 | 5,300 | 5,200 | 5,500 | 5,200 | 5,400 | 4,600 | 5,400 | 4,600 | 5,200 | 5,700 | 5,300 | 5,200 | 5,000 | 4,700 | 4,600 | 4,000 | 4,000 | 5,400 | 5,600 | 2,100 | 0 | 0 | 0 | 2,100 | 0 | 0 | 0 | 2,100 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 3,300 | 1,100 | 1,200 | 1,300 | 1,100 | 900 | 900 | 1,300 | 1,200 | 1,400 | 1,200 | 400 | 400 | 0 | 0 | 100 | 100 | 100 | 200 | 214 | 200 | 400 | 300 | 64 | 10 | 10 | 100 | 715 | 2,100 | 2,600 | 2,100 | 3,922 | 4,200 | 4,173 | 5,373 | 5,375 | 6,216 | 5,728 | 6,042 | 6,852 | 7,921 | 26,801 | 23,168 | 14,249 | 5,405 | 6,120 | 4,210 | 0 | 0 | 0 | 6,120 | 4,210 | 1,892 | 2,189 | 1,240 | 1,734 | 1,840 | 1,312 | 2,782 | 2,506 | 3,014 | 8,566 | 3,327 | 1,731 | 2,323 | 10,908 | 9,801 | 9,801 | 9,490 | 9,428 | 10,906 | 11,516 | 11,431 | 13,476 | 12,396 | 13,138 | 16,683 | 16,683 | 10,418 | 14,332 | 55,509 | 42,580 | 32,386 | 18,190 | 17,192 | 7,649 | 6,293 | 8,892 | 7,440 | 10,865 | 10,873 | 12,487 | 12,487 | 13,913 | 9,545 | 12,273 | 12,100 | 8,639 | 3,367 | 3,013 | 5,571 | 5,571 | 4,079 | 2,522 | 11,211 | 11,211 | 2,352 | 2,010 | 4,064 | 2,855 | 2,106 | 5,583 | 3,803 | 2,034 | 2,088 | 9,161 | 1,071 | 1,071 | 1,203 | 1,450 | 984 | 59,006 | 15,086 | 13,694 | 0 | 18,544 | 2,450 | 1,685 |
| 1,685 | 2,450 | 18,544 | 0 | 13,694 | 15,086 | 59,006 | 984 | 1,450 | 1,203 | 1,071 | 1,071 | 9,161 | 2,088 | 2,034 | 3,803 | 5,583 | 2,106 | 2,855 | 4,064 | 2,010 | 2,352 | 11,211 | 11,211 | 2,522 | 4,079 | 5,571 | 5,571 | 3,013 | 3,367 | 8,639 | 12,100 | 12,273 | 9,545 | 13,913 | 12,487 | 12,487 | 10,873 | 10,865 | 7,440 | 8,892 | 6,293 | 7,649 | 17,192 | 18,190 | 32,386 | 42,580 | 55,509 | 14,332 | 10,418 | 16,683 | 16,683 | 13,138 | 12,396 | 13,476 | 11,431 | 11,516 | 10,906 | 9,428 | 9,490 | 9,801 | 9,801 | 10,908 | 2,323 | 1,731 | 3,327 | 8,566 | 3,014 | 2,506 | 2,782 | 1,312 | 1,840 | 1,734 | 1,240 | 2,189 | 1,892 | 4,210 | 6,120 | 0 | 0 | 0 | 4,210 | 6,120 | 5,405 | 14,249 | 23,168 | 26,801 | 7,921 | 6,852 | 6,042 | 5,728 | 6,216 | 5,375 | 5,373 | 4,173 | 4,200 | 3,922 | 2,100 | 2,600 | 2,100 | 715 | 100 | 10 | 10 | 64 | 300 | 400 | 200 | 214 | 200 | 100 | 100 | 100 | 0 | 0 | 400 | 400 | 1,200 | 1,400 | 1,200 | 1,300 | 900 | 900 | 1,100 | 1,300 | 1,200 | 1,100 | 3,300 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,900 | 1,750 | 0 | 0 | 0 | 1,900 | 1,750 | 15,800 | 17,000 | 20,550 | 20,550 | 16,500 | 20,650 | 19,871 | 21,102 | 19,676 | 821 | 5,922 | 707 | 9,628 | 830 | 2,103 | 2,103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 337 | 2,017 | 3,200 | 4,734 | 5,401 | 5,785 | 6,994 | 7,314 | 6,385 | 6,602 | 6,602 | 5,890 | 7,141 | 7,060 | 5,030 | 5,862 | 6,147 | 3,953 | 2,689 | 2,689 | 2,852 | 1,972 | 951 | 951 | 3,092 | 1,640 | 3,026 | 3,342 | 2,841 | 1,622 | 1,117 | 967 | 969 | 713 | 1,790 | 1,790 | 0 | 0 | 0 | 0 | 6,408 | 5,698 | 0 | 2,809 | 1,852 | 1,136 |
| 1,136 | 1,852 | 2,809 | 0 | 5,698 | 6,408 | 0 | 0 | 0 | 0 | 1,790 | 1,790 | 713 | 969 | 967 | 1,117 | 1,622 | 2,841 | 3,342 | 3,026 | 1,640 | 3,092 | 951 | 951 | 1,972 | 2,852 | 2,689 | 2,689 | 3,953 | 6,147 | 5,862 | 5,030 | 7,060 | 7,141 | 5,890 | 6,602 | 6,602 | 6,385 | 7,314 | 6,994 | 5,785 | 5,401 | 4,734 | 3,200 | 2,017 | 337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,103 | 2,103 | 830 | 9,628 | 707 | 5,922 | 821 | 19,676 | 21,102 | 19,871 | 20,650 | 16,500 | 20,550 | 20,550 | 17,000 | 15,800 | 1,750 | 1,900 | 0 | 0 | 0 | 1,750 | 1,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 700 | 700 | 900 | 900 | 700 | 1,100 | 900 | 1,500 | 1,200 | 1,400 | 1,500 | 1,200 | 1,300 | 1,400 | 1,200 | 1,600 | 1,600 | 1,400 | 1,600 | 1,300 | 1,556 | 1,500 | 1,700 | 1,600 | 1,682 | 1,900 | 1,600 | 1,700 | 1,743 | 2,200 | 2,500 | 2,700 | 2,242 | 2,800 | 3,175 | 3,621 | 4,154 | 4,911 | 5,124 | 6,066 | 7,284 | 9,013 | 8,607 | 14,192 | 20,512 | 18,858 | 6,640 | 9,780 | 0 | 0 | 0 | 6,640 | 9,780 | 10,811 | 10,842 | 10,391 | 10,001 | 10,230 | 7,007 | 8,188 | 8,545 | 7,916 | 7,098 | 7,281 | 6,800 | 8,138 | 6,506 | 4,968 | 4,968 | 6,570 | 6,636 | 8,429 | 8,805 | 9,951 | 8,613 | 8,924 | 12,174 | 8,457 | 8,457 | 7,409 | 7,667 | 8,388 | 7,927 | 8,439 | 8,442 | 9,378 | 8,849 | 10,187 | 9,658 | 9,916 | 8,593 | 8,557 | 9,346 | 9,346 | 8,133 | 9,282 | 8,483 | 7,461 | 7,303 | 7,213 | 8,061 | 7,794 | 7,794 | 5,139 | 5,212 | 6,782 | 6,782 | 6,491 | 6,319 | 5,468 | 4,575 | 5,792 | 6,705 | 12,363 | 12,142 | 12,525 | 12,464 | 12,526 | 12,526 | 11,647 | 11,658 | 59,674 | 3,541 | 10,613 | 10,255 | 0 | 2,821 | 2,601 | 1,868 |
| 1,868 | 2,601 | 2,821 | 0 | 10,255 | 10,613 | 3,541 | 59,674 | 11,658 | 11,647 | 12,526 | 12,526 | 12,464 | 12,525 | 12,142 | 12,363 | 6,705 | 5,792 | 4,575 | 5,468 | 6,319 | 6,491 | 6,782 | 6,782 | 5,212 | 5,139 | 7,794 | 7,794 | 8,061 | 7,213 | 7,303 | 7,461 | 8,483 | 9,282 | 8,133 | 9,346 | 9,346 | 8,557 | 8,593 | 9,916 | 9,658 | 10,187 | 8,849 | 9,378 | 8,442 | 8,439 | 7,927 | 8,388 | 7,667 | 7,409 | 8,457 | 8,457 | 12,174 | 8,924 | 8,613 | 9,951 | 8,805 | 8,429 | 6,636 | 6,570 | 4,968 | 4,968 | 6,506 | 8,138 | 6,800 | 7,281 | 7,098 | 7,916 | 8,545 | 8,188 | 7,007 | 10,230 | 10,001 | 10,391 | 10,842 | 10,811 | 9,780 | 6,640 | 0 | 0 | 0 | 9,780 | 6,640 | 18,858 | 20,512 | 14,192 | 8,607 | 9,013 | 7,284 | 6,066 | 5,124 | 4,911 | 4,154 | 3,621 | 3,175 | 2,800 | 2,242 | 2,700 | 2,500 | 2,200 | 1,743 | 1,700 | 1,600 | 1,900 | 1,682 | 1,600 | 1,700 | 1,500 | 1,556 | 1,300 | 1,600 | 1,400 | 1,600 | 1,600 | 1,200 | 1,400 | 1,300 | 1,200 | 1,500 | 1,400 | 1,200 | 1,500 | 900 | 1,100 | 700 | 900 | 900 | 700 | 700 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 300 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 200 | 1,800 | 100 | 200 | 200 | 300 | 300 | 200 | 300 | 300 | 500 | 500 | 400 | 400 | 300 | 200 | 300 | 200 | 200 | 112 | 500 | 300 | 400 | 136 | 200 | 200 | 200 | 175 | 200 | 300 | 300 | 143 | 500 | 484 | 347 | 1,667 | 489 | 1,309 | 548 | 1,027 | 941 | 1,052 | 667 | 1,903 | 116 | 3,086 | 4,227 | 0 | 0 | 0 | 3,290 | 5,390 | 570 | 737 | 383 | 282 | 409 | 431 | 213 | 458 | 908 | 908 | 908 | 908 | 3,751 | 3,322 | 4,368 | 4,368 | 0 | 3,912 | 3,907 | 3,697 | 3,835 | 3,858 | 3,674 | 3,691 | 740 | 3,727 | 4,526 | 4,473 | 1,369 | 1,793 | 1,785 | 1,673 | 2,693 | 7,050 | 2,148 | 3,270 | 2,143 | 1,267 | 2,545 | 3,103 | 1,440 | 2,427 | 2,104 | 2,216 | 2,642 | 3,000 | 3,280 | 7,489 | 18,754 | 1,862 | 1 | 2,525 | 16,206 | 2,199 | 1,202 | 5,638 | 1,184 | 1,082 | 957 | 2,183 | 1,536 | 1,271 | 1,273 | 2,505 | 0 | 4,021 | 2,924 | 1,970 | 7,808 | 3,635 | 4,273 | 3,776 | 0 | 4,001 | 3,855 | 4,081 |
| 4,081 | 3,855 | 4,001 | 0 | 3,776 | 4,273 | 3,635 | 7,808 | 1,970 | 2,924 | 4,021 | 0 | 2,505 | 1,273 | 1,271 | 1,536 | 2,183 | 957 | 1,082 | 1,184 | 5,638 | 1,202 | 2,199 | 16,206 | 2,525 | 1 | 1,862 | 18,754 | 7,489 | 3,280 | 3,000 | 2,642 | 2,216 | 2,104 | 2,427 | 1,440 | 3,103 | 2,545 | 1,267 | 2,143 | 3,270 | 2,148 | 7,050 | 2,693 | 1,673 | 1,785 | 1,793 | 1,369 | 4,473 | 4,526 | 3,727 | 740 | 3,691 | 3,674 | 3,858 | 3,835 | 3,697 | 3,907 | 3,912 | 0 | 4,368 | 4,368 | 3,322 | 3,751 | 908 | 908 | 908 | 908 | 458 | 213 | 431 | 409 | 282 | 383 | 737 | 570 | 5,390 | 3,290 | 0 | 0 | 0 | 4,227 | 3,086 | 116 | 1,903 | 667 | 1,052 | 941 | 1,027 | 548 | 1,309 | 489 | 1,667 | 347 | 484 | 500 | 143 | 300 | 300 | 200 | 175 | 200 | 200 | 200 | 136 | 400 | 300 | 500 | 112 | 200 | 200 | 300 | 200 | 300 | 400 | 400 | 500 | 500 | 300 | 300 | 200 | 300 | 300 | 200 | 200 | 100 | 1,800 | 200 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 1,100 | 1,000 | 1,100 | 2,400 | 2,500 | 2,500 | 2,600 | 2,600 | 1,700 | 1,800 | 1,700 | 1,600 | 1,600 | 1,700 | 2,000 | 2,200 | 2,000 | 1,900 | 2,000 | 1,700 | 1,669 | 1,900 | 2,400 | 2,500 | 2,785 | 2,700 | 2,600 | 2,700 | 2,483 | 2,300 | 2,400 | 2,300 | 2,238 | 2,300 | 2,275 | 2,635 | 3,104 | 6,364 | 6,358 | 6,687 | 8,302 | 8,294 | 16,185 | 14,030 | 34,877 | 41,742 | 0 | 0 | 0 | 0 | 0 | 8,360 | 4,960 | 3,142 | 2,836 | 1,816 | 1,661 | 2,965 | 2,787 | 2,746 | 2,628 | 2,660 | 14,222 | 15,415 | 14,949 | 3,555 | 3,761 | 12,538 | 12,538 | 0 | 13,079 | 11,892 | 11,484 | 9,984 | 9,328 | 9,155 | 8,118 | 41 | 8,127 | 12,060 | 12,042 | 12,652 | 12,447 | 20,989 | 35,083 | 32,995 | 42,188 | 46,497 | 45,544 | 44,433 | 42,409 | 42,630 | 43,020 | 43,617 | 48,148 | 47,926 | 47,719 | 47,984 | 47,354 | 46,126 | 30,828 | 8,080 | 33,991 | 32,452 | 25,269 | 1,388 | 24,550 | 30,512 | 25,838 | 29,927 | 30,142 | 32,651 | 33,841 | 33,041 | 33,618 | 33,552 | 34,176 | 36,751 | 36,751 | 33,717 | 32,971 | 6,323 | 6,607 | 7,749 | 7,030 | 0 | 8,602 | 5,439 | 5,340 |
| 5,340 | 5,439 | 8,602 | 0 | 7,030 | 7,749 | 6,607 | 6,323 | 32,971 | 33,717 | 36,751 | 36,751 | 34,176 | 33,552 | 33,618 | 33,041 | 33,841 | 32,651 | 30,142 | 29,927 | 25,838 | 30,512 | 24,550 | 1,388 | 25,269 | 32,452 | 33,991 | 8,080 | 30,828 | 46,126 | 47,354 | 47,984 | 47,719 | 47,926 | 48,148 | 43,617 | 43,020 | 42,630 | 42,409 | 44,433 | 45,544 | 46,497 | 42,188 | 32,995 | 35,083 | 20,989 | 12,447 | 12,652 | 12,042 | 12,060 | 8,127 | 41 | 8,118 | 9,155 | 9,328 | 9,984 | 11,484 | 11,892 | 13,079 | 0 | 12,538 | 12,538 | 3,761 | 3,555 | 14,949 | 15,415 | 14,222 | 2,660 | 2,628 | 2,746 | 2,787 | 2,965 | 1,661 | 1,816 | 2,836 | 3,142 | 4,960 | 8,360 | 0 | 0 | 0 | 0 | 0 | 41,742 | 34,877 | 14,030 | 16,185 | 8,294 | 8,302 | 6,687 | 6,358 | 6,364 | 3,104 | 2,635 | 2,275 | 2,300 | 2,238 | 2,300 | 2,400 | 2,300 | 2,483 | 2,700 | 2,600 | 2,700 | 2,785 | 2,500 | 2,400 | 1,900 | 1,669 | 1,700 | 2,000 | 1,900 | 2,000 | 2,200 | 2,000 | 1,700 | 1,600 | 1,600 | 1,700 | 1,800 | 1,700 | 2,600 | 2,600 | 2,500 | 2,500 | 2,400 | 1,100 | 1,000 | 1,100 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 200 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 900 | 900 | 900 | 900 | 1,000 | 1,000 | 1,100 | 1,400 | 1,400 | 1,400 | 1,400 | 1,400 | 1,500 | 1,700 | 1,900 | 1,900 | 1,800 | 1,700 | 1,800 | 1,600 | 1,515 | 1,800 | 2,100 | 2,200 | 2,493 | 2,400 | 2,300 | 2,400 | 2,320 | 2,200 | 2,200 | 2,200 | 2,126 | 2,200 | 2,192 | 2,573 | 3,050 | 3,265 | 3,339 | 3,730 | 3,697 | 3,811 | 3,856 | 3,993 | 5,769 | 6,189 | 6,768 | 4,077 | 0 | 0 | 0 | 6,770 | 4,030 | 2,805 | 2,541 | 1,647 | 1,473 | 2,817 | 2,689 | 2,694 | 2,619 | 2,651 | 2,678 | 2,554 | 2,646 | 2,768 | 2,634 | 2,762 | 2,762 | 3,250 | 3,059 | 3,195 | 3,151 | 2,965 | 2,910 | 2,755 | 2,521 | 1,905 | 2,338 | 2,135 | 1,971 | 1,708 | 1,790 | 1,783 | 2,006 | 1,825 | 2,209 | 2,182 | 2,106 | 2,039 | 1,901 | 1,811 | 1,527 | 1,527 | 1,468 | 1,487 | 1,409 | 1,513 | 1,529 | 1,609 | 1,587 | 1,549 | 1,549 | 1,423 | 1,451 | 1,388 | 1,388 | 3,880 | 3,646 | 3,503 | 3,298 | 3,277 | 3,077 | 2,842 | 2,599 | 2,398 | 2,378 | 2,281 | 2,281 | 1,851 | 1,640 | 1,430 | 1,615 | 1,785 | 1,671 | 0 | 1,440 | 1,356 | 1,236 |
| 1,236 | 1,356 | 1,440 | 0 | 1,671 | 1,785 | 1,615 | 1,430 | 1,640 | 1,851 | 2,281 | 2,281 | 2,378 | 2,398 | 2,599 | 2,842 | 3,077 | 3,277 | 3,298 | 3,503 | 3,646 | 3,880 | 1,388 | 1,388 | 1,451 | 1,423 | 1,549 | 1,549 | 1,587 | 1,609 | 1,529 | 1,513 | 1,409 | 1,487 | 1,468 | 1,527 | 1,527 | 1,811 | 1,901 | 2,039 | 2,106 | 2,182 | 2,209 | 1,825 | 2,006 | 1,783 | 1,790 | 1,708 | 1,971 | 2,135 | 2,338 | 1,905 | 2,521 | 2,755 | 2,910 | 2,965 | 3,151 | 3,195 | 3,059 | 3,250 | 2,762 | 2,762 | 2,634 | 2,768 | 2,646 | 2,554 | 2,678 | 2,651 | 2,619 | 2,694 | 2,689 | 2,817 | 1,473 | 1,647 | 2,541 | 2,805 | 4,030 | 6,770 | 0 | 0 | 0 | 4,077 | 6,768 | 6,189 | 5,769 | 3,993 | 3,856 | 3,811 | 3,697 | 3,730 | 3,339 | 3,265 | 3,050 | 2,573 | 2,192 | 2,200 | 2,126 | 2,200 | 2,200 | 2,200 | 2,320 | 2,400 | 2,300 | 2,400 | 2,493 | 2,200 | 2,100 | 1,800 | 1,515 | 1,600 | 1,800 | 1,700 | 1,800 | 1,900 | 1,900 | 1,700 | 1,500 | 1,400 | 1,400 | 1,400 | 1,400 | 1,400 | 1,100 | 1,000 | 1,000 | 900 | 900 | 900 | 900 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 200 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,775 | 2,728 | 2,681 | 2,634 | 2,587 | 2,810 | 2,898 | 20,553 | 26,751 | 20,553 | 0 | 0 | 0 | 0 | 20,553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 730 | 726 | 726 | 726 | 726 | 726 | 726 | 726 | 1,153 | 1,153 | 1,939 | 1,939 | 3,472 | 3,472 | 3,472 | 3,472 | 3,472 | 9,872 | 12,549 | 12,596 | 12,969 | 12,724 | 12,724 | 12,724 | 12,724 | 12,724 | 12,724 | 12,724 | 12,724 | 12,724 | 12,724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,724 | 12,724 | 12,724 | 12,724 | 12,724 | 12,724 | 12,724 | 12,724 | 12,724 | 12,724 | 12,969 | 12,596 | 12,549 | 9,872 | 3,472 | 3,472 | 3,472 | 3,472 | 3,472 | 1,939 | 1,939 | 1,153 | 1,153 | 726 | 726 | 726 | 726 | 726 | 726 | 726 | 730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,553 | 0 | 0 | 0 | 0 | 20,553 | 26,751 | 20,553 | 2,898 | 2,810 | 2,587 | 2,634 | 2,681 | 2,728 | 2,775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,873 | 23,359 | 22,326 | 21,645 | 20,575 | 19,666 | 19,162 | 18,133 | 18,756 | 20,434 | 19,204 | 20,347 | 20,287 | 20,721 | 21,365 | 21,102 | 19,726 | 16,480 | 10,349 | 7,416 | 6,391 | 5,757 | 3,764 | 6,235 | 6,854 | 2,243 | 1,517 | 1,095 | 1,130 | 1,391 | 1,762 | 1,807 | 1,028 | 707 | 1,220 | 542 | 0 | 0 | 0 | 0 | 586 | 583 | 0 | 1,278 | 621 | 222 |
| 222 | 621 | 1,278 | 0 | 583 | 586 | 0 | 0 | 0 | 0 | 542 | 1,220 | 707 | 1,028 | 1,807 | 1,762 | 1,391 | 1,130 | 1,095 | 1,517 | 2,243 | 6,854 | 6,235 | 3,764 | 5,757 | 6,391 | 7,416 | 10,349 | 16,480 | 19,726 | 21,102 | 21,365 | 20,721 | 20,287 | 20,347 | 19,204 | 20,434 | 18,756 | 18,133 | 19,162 | 19,666 | 20,575 | 21,645 | 22,326 | 23,359 | 8,873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182 | 161 | 5,031 | 5,517 | 6,991 | 7,289 | 1,020 | 900 | 0 | 0 | 0 | 1,020 | 900 | 322 | 280 | 154 | 154 | 0 | 0 | 0 | 0 | 0 | 49 | 47 | 44 | 42 | 39 | 0 | 0 | 3,100 | 3,008 | 2,920 | 2,832 | 2,745 | 2,657 | 2,569 | 3,247 | 2,690 | 2,690 | 5,858 | 5,636 | 4,258 | 4,115 | 3,996 | 3,854 | 3,710 | 6,816 | 9,035 | 8,767 | 7,896 | 7,581 | 7,267 | 6,952 | 6,952 | 6,368 | 6,140 | 5,902 | 5,677 | 5,496 | 5,337 | 5,283 | 6,543 | 6,543 | 8,511 | 9,418 | 10,249 | 10,249 | 11,871 | 12,609 | 14,009 | 15,411 | 17,141 | 18,494 | 19,248 | 20,486 | 21,547 | 23,179 | 25,086 | 25,086 | 24,289 | 23,783 | 2,071 | 1,995 | 1,903 | 1,794 | 0 | 1,615 | 1,582 | 1,567 |
| 1,567 | 1,582 | 1,615 | 0 | 1,794 | 1,903 | 1,995 | 2,071 | 23,783 | 24,289 | 25,086 | 25,086 | 23,179 | 21,547 | 20,486 | 19,248 | 18,494 | 17,141 | 15,411 | 14,009 | 12,609 | 11,871 | 10,249 | 10,249 | 9,418 | 8,511 | 6,543 | 6,543 | 5,283 | 5,337 | 5,496 | 5,677 | 5,902 | 6,140 | 6,368 | 6,952 | 6,952 | 7,267 | 7,581 | 7,896 | 8,767 | 9,035 | 6,816 | 3,710 | 3,854 | 3,996 | 4,115 | 4,258 | 5,636 | 5,858 | 2,690 | 2,690 | 3,247 | 2,569 | 2,657 | 2,745 | 2,832 | 2,920 | 3,008 | 3,100 | 0 | 0 | 39 | 42 | 44 | 47 | 49 | 0 | 0 | 0 | 0 | 0 | 154 | 154 | 280 | 322 | 900 | 1,020 | 0 | 0 | 0 | 900 | 1,020 | 7,289 | 6,991 | 5,517 | 5,031 | 161 | 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 55 | 3,099 | 3,019 | 2,957 | 4,677 | 4,482 | 12,330 | 10,037 | 29,108 | 35,553 | 1,591 | 927 | 0 | 0 | 0 | 337 | 295 | 253 | 211 | 169 | 188 | 148 | 98 | 52 | 9 | 9 | 11,544 | 12,861 | 12,303 | 787 | 1,127 | 9,776 | 0 | 0 | 10,020 | 8,697 | 8,333 | 7,019 | 6,418 | 6,400 | 5,597 | 5,789 | 10,518 | 9,925 | 10,071 | 10,944 | 10,657 | 19,206 | 33,077 | 31,170 | 39,979 | 44,315 | 43,438 | 42,040 | 40,508 | 40,819 | 42,090 | 45,794 | 46,680 | 46,439 | 46,310 | 46,471 | 45,825 | 44,517 | 34,462 | 32,442 | 16,108 | 16,127 | 8,643 | 9,149 | 8,639 | 7,907 | 7,340 | 10,898 | 10,338 | 11,103 | 12,730 | 11,770 | 8,726 | 8,579 | 7,912 | 8,164 | 7,806 | 7,577 | 7,548 | 0 | 2,997 | 3,475 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 3,475 | 2,997 | 0 | 7,548 | 7,577 | 7,806 | 8,164 | 7,912 | 8,579 | 8,726 | 11,770 | 12,730 | 11,103 | 10,338 | 10,898 | 7,340 | 7,907 | 8,639 | 9,149 | 8,643 | 16,127 | 16,108 | 32,442 | 34,462 | 44,517 | 45,825 | 46,471 | 46,310 | 46,439 | 46,680 | 45,794 | 42,090 | 40,819 | 40,508 | 42,040 | 43,438 | 44,315 | 39,979 | 31,170 | 33,077 | 19,206 | 10,657 | 10,944 | 10,071 | 9,925 | 10,518 | 5,789 | 5,597 | 6,400 | 6,418 | 7,019 | 8,333 | 8,697 | 10,020 | 0 | 0 | 9,776 | 1,127 | 787 | 12,303 | 12,861 | 11,544 | 9 | 9 | 52 | 98 | 148 | 188 | 169 | 211 | 253 | 295 | 337 | 0 | 0 | 0 | 927 | 1,591 | 35,553 | 29,108 | 10,037 | 12,330 | 4,482 | 4,677 | 2,957 | 3,019 | 3,099 | 55 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,062 | 0 | 0 | 0 | 0 | 0 | 1,195 | 1,195 | 1,195 | 1,195 | 1,024 | 980 | 1,303 | 1,303 | 1,265 | 1,265 | 1,278 | 1,268 | 5,093 | 5,020 | 5,093 | 5,093 | 4,654 | 4,654 | 4,654 | 9,875 | 6,531 | 0 | 7,458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,458 | 0 | 6,531 | 9,875 | 4,654 | 4,654 | 4,654 | 5,093 | 5,093 | 5,020 | 5,093 | 1,268 | 1,278 | 1,265 | 1,265 | 1,303 | 1,303 | 980 | 1,024 | 1,195 | 1,195 | 1,195 | 1,195 | 0 | 0 | 0 | 0 | 0 | 1,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 2,300 | 0 | 0 | 0 | 2,100 | 2,300 | 1,800 | 1,500 | 1,600 | 2,000 | 2,100 | 2,400 | 1,900 | 1,900 | 2,000 | 2,100 | 2,500 | 3,700 | 3,200 | 4,200 | 3,500 | 3,400 | 3,500 | 2,900 | 2,606 | 3,000 | 3,300 | 3,600 | 3,534 | 3,500 | 3,300 | 3,600 | 3,075 | 3,200 | 3,400 | 3,100 | 3,167 | 3,100 | 2,497 | 3,516 | 3,167 | 4,126 | 3,637 | 2,893 | 3,096 | 3,848 | 5,997 | 4,194 | 8,811 | 8,662 | 16,530 | 23,150 | 0 | 0 | 0 | 16,530 | 23,150 | 13,110 | 8,739 | 10,993 | 9,122 | 9,966 | 10,931 | 10,625 | 13,380 | 11,306 | 10,484 | 12,160 | 12,616 | 12,074 | 10,620 | 12,367 | 12,367 | 12,480 | 10,133 | 11,482 | 10,647 | 12,246 | 12,468 | 9,693 | 10,928 | 9,895 | 9,895 | 8,685 | 8,792 | 25,271 | 12,539 | 11,733 | 12,397 | 10,726 | 12,667 | 13,217 | 14,935 | 13,387 | 12,572 | 12,118 | 11,735 | 11,735 | 11,921 | 10,552 | 11,325 | 10,675 | 12,196 | 12,299 | 12,849 | 11,310 | 11,310 | 6,454 | 6,063 | 6,714 | 6,789 | 7,871 | 7,150 | 10,632 | 9,732 | 11,852 | 13,522 | 12,509 | 11,668 | 12,992 | 14,472 | 14,688 | 14,688 | 8,026 | 7,679 | 9,620 | 7,858 | 8,310 | 7,104 | 0 | 19,867 | 5,244 | 4,878 |
| 4,878 | 5,244 | 19,867 | 0 | 7,104 | 8,310 | 7,858 | 9,620 | 7,679 | 8,026 | 14,688 | 14,688 | 14,472 | 12,992 | 11,668 | 12,509 | 13,522 | 11,852 | 9,732 | 10,632 | 7,150 | 7,871 | 6,789 | 6,714 | 6,063 | 6,454 | 11,310 | 11,310 | 12,849 | 12,299 | 12,196 | 10,675 | 11,325 | 10,552 | 11,921 | 11,735 | 11,735 | 12,118 | 12,572 | 13,387 | 14,935 | 13,217 | 12,667 | 10,726 | 12,397 | 11,733 | 12,539 | 25,271 | 8,792 | 8,685 | 9,895 | 9,895 | 10,928 | 9,693 | 12,468 | 12,246 | 10,647 | 11,482 | 10,133 | 12,480 | 12,367 | 12,367 | 10,620 | 12,074 | 12,616 | 12,160 | 10,484 | 11,306 | 13,380 | 10,625 | 10,931 | 9,966 | 9,122 | 10,993 | 8,739 | 13,110 | 23,150 | 16,530 | 0 | 0 | 0 | 23,150 | 16,530 | 8,662 | 8,811 | 4,194 | 5,997 | 3,848 | 3,096 | 2,893 | 3,637 | 4,126 | 3,167 | 3,516 | 2,497 | 3,100 | 3,167 | 3,100 | 3,400 | 3,200 | 3,075 | 3,600 | 3,300 | 3,500 | 3,534 | 3,600 | 3,300 | 3,000 | 2,606 | 2,900 | 3,500 | 3,400 | 3,500 | 4,200 | 3,200 | 3,700 | 2,500 | 2,100 | 2,000 | 1,900 | 1,900 | 2,400 | 2,100 | 2,000 | 1,600 | 1,500 | 1,800 | 2,300 | 2,100 | 0 | 0 | 0 | 2,300 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 700 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 1,800 | 2,000 | 1,500 | 1,300 | 1,300 | 1,800 | 1,900 | 2,000 | 1,400 | 1,200 | 1,400 | 1,500 | 2,100 | 3,200 | 2,700 | 3,600 | 3,000 | 2,600 | 3,000 | 2,300 | 2,016 | 2,200 | 2,500 | 2,600 | 2,063 | 2,100 | 2,100 | 2,300 | 1,919 | 2,200 | 2,500 | 2,600 | 2,495 | 2,500 | 1,952 | 3,032 | 2,757 | 3,777 | 3,335 | 2,641 | 2,302 | 3,071 | 3,104 | 3,432 | 7,035 | 6,952 | 14,140 | 22,510 | 0 | 0 | 0 | 14,140 | 22,510 | 12,840 | 8,581 | 10,865 | 9,028 | 8,946 | 9,327 | 9,151 | 11,484 | 9,321 | 8,502 | 10,406 | 10,780 | 10,080 | 8,850 | 10,634 | 10,634 | 10,780 | 8,553 | 9,691 | 9,742 | 11,241 | 11,434 | 8,703 | 9,835 | 8,752 | 8,752 | 7,384 | 7,524 | 22,820 | 10,109 | 9,340 | 10,042 | 8,649 | 10,058 | 10,391 | 12,284 | 10,931 | 11,046 | 10,685 | 10,326 | 10,326 | 10,542 | 9,129 | 9,943 | 9,321 | 10,840 | 10,953 | 11,533 | 10,600 | 10,600 | 5,630 | 5,282 | 6,008 | 6,008 | 5,031 | 4,826 | 6,249 | 5,405 | 6,155 | 8,314 | 7,097 | 6,710 | 8,491 | 10,322 | 11,472 | 11,472 | 5,470 | 5,457 | 8,120 | 5,901 | 6,454 | 5,341 | 0 | 18,214 | 3,650 | 3,327 |
| 3,327 | 3,650 | 18,214 | 0 | 5,341 | 6,454 | 5,901 | 8,120 | 5,457 | 5,470 | 11,472 | 11,472 | 10,322 | 8,491 | 6,710 | 7,097 | 8,314 | 6,155 | 5,405 | 6,249 | 4,826 | 5,031 | 6,008 | 6,008 | 5,282 | 5,630 | 10,600 | 10,600 | 11,533 | 10,953 | 10,840 | 9,321 | 9,943 | 9,129 | 10,542 | 10,326 | 10,326 | 10,685 | 11,046 | 10,931 | 12,284 | 10,391 | 10,058 | 8,649 | 10,042 | 9,340 | 10,109 | 22,820 | 7,524 | 7,384 | 8,752 | 8,752 | 9,835 | 8,703 | 11,434 | 11,241 | 9,742 | 9,691 | 8,553 | 10,780 | 10,634 | 10,634 | 8,850 | 10,080 | 10,780 | 10,406 | 8,502 | 9,321 | 11,484 | 9,151 | 9,327 | 8,946 | 9,028 | 10,865 | 8,581 | 12,840 | 22,510 | 14,140 | 0 | 0 | 0 | 22,510 | 14,140 | 6,952 | 7,035 | 3,432 | 3,104 | 3,071 | 2,302 | 2,641 | 3,335 | 3,777 | 2,757 | 3,032 | 1,952 | 2,500 | 2,495 | 2,600 | 2,500 | 2,200 | 1,919 | 2,300 | 2,100 | 2,100 | 2,063 | 2,600 | 2,500 | 2,200 | 2,016 | 2,300 | 3,000 | 2,600 | 3,000 | 3,600 | 2,700 | 3,200 | 2,100 | 1,500 | 1,400 | 1,200 | 1,400 | 2,000 | 1,900 | 1,800 | 1,300 | 1,300 | 1,500 | 2,000 | 1,800 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 600 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,100 | 1,100 | 600 | 600 | 500 | 800 | 800 | 1,000 | 300 | 300 | 200 | 200 | 200 | 1,300 | 1,600 | 2,300 | 1,700 | 1,200 | 1,700 | 1,400 | 1,218 | 1,200 | 1,300 | 1,500 | 1,235 | 1,300 | 1,000 | 1,100 | 523 | 500 | 500 | 200 | 216 | 200 | 239 | 244 | 250 | 254 | 231 | 220 | 182 | 136 | 102 | 61 | 257 | 45 | 1,270 | 690 | 0 | 0 | 0 | 1,270 | 690 | 690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | 2,156 | 0 | 0 | 0 | 1,648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 548 | 0 | 0 | 577 | 0 | 0 | 395 | 672 | 950 | 1,227 | 3,504 | 0 | 3,481 | 810 | 855 | 3,732 | 1,556 | 1,380 | 1,204 | 0 | 383 | 333 | 0 |
| 0 | 333 | 383 | 0 | 1,204 | 1,380 | 1,556 | 3,732 | 855 | 810 | 3,481 | 0 | 3,504 | 1,227 | 950 | 672 | 395 | 0 | 0 | 577 | 0 | 0 | 548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,648 | 0 | 0 | 0 | 2,156 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 690 | 690 | 1,270 | 0 | 0 | 0 | 690 | 1,270 | 45 | 257 | 61 | 102 | 136 | 182 | 220 | 231 | 254 | 250 | 244 | 239 | 200 | 216 | 200 | 500 | 500 | 523 | 1,100 | 1,000 | 1,300 | 1,235 | 1,500 | 1,300 | 1,200 | 1,218 | 1,400 | 1,700 | 1,200 | 1,700 | 2,300 | 1,600 | 1,300 | 200 | 200 | 200 | 300 | 300 | 1,000 | 800 | 800 | 500 | 600 | 600 | 1,100 | 1,100 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 400 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 548 | 0 | 0 | 0 | 0 | 0 | 395 | 672 | 950 | 1,227 | 3,504 | 3,481 | 1,336 | 810 | 855 | 3,732 | 1,556 | 1,380 | 1,204 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,204 | 1,380 | 1,556 | 3,732 | 855 | 810 | 1,336 | 3,481 | 3,504 | 1,227 | 950 | 672 | 395 | 0 | 0 | 0 | 0 | 0 | 548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 700 | 500 | 800 | 800 | 800 | 800 | 600 | 800 | 1,000 | 1,300 | 1,600 | 900 | 1,000 | 900 | 1,200 | 900 | 600 | 503 | 800 | 700 | 700 | 471 | 400 | 300 | 600 | 537 | 700 | 500 | 1,000 | 725 | 400 | 678 | 747 | 767 | 737 | 776 | 702 | 569 | 583 | 1,585 | 1,579 | 3,054 | 3,833 | 1,948 | 2,234 | 0 | 0 | 0 | 1,950 | 1,930 | 2,163 | 1,733 | 2,597 | 1,643 | 2,083 | 1,946 | 1,745 | 2,198 | 1,294 | 1,924 | 2,187 | 2,561 | 1,736 | 2,741 | 3,545 | 3,545 | 0 | 1,586 | 2,592 | 2,188 | 2,362 | 3,444 | 2,248 | 2,357 | 2,814 | 2,814 | 1,285 | 1,411 | 2,302 | 3,912 | 3,031 | 3,632 | 2,730 | 3,324 | 2,580 | 2,852 | 3,057 | 3,854 | 3,033 | 5,530 | 2,494 | 4,195 | 2,097 | 3,587 | 3,545 | 4,907 | 4,979 | 5,811 | 6,572 | 4,122 | 3,528 | 3,364 | 5,725 | 3,729 | 1,979 | 1,735 | 2,871 | 2,475 | 3,172 | 4,355 | 3,950 | 2,907 | 4,046 | 4,015 | 5,388 | 5,388 | 2,047 | 2,052 | 1,284 | 1,820 | 2,435 | 1,759 | 0 | 1,733 | 1,901 | 1,248 |
| 1,248 | 1,901 | 1,733 | 0 | 1,759 | 2,435 | 1,820 | 1,284 | 2,052 | 2,047 | 5,388 | 5,388 | 4,015 | 4,046 | 2,907 | 3,950 | 4,355 | 3,172 | 2,475 | 2,871 | 1,735 | 1,979 | 3,729 | 5,725 | 3,364 | 3,528 | 4,122 | 6,572 | 5,811 | 4,979 | 4,907 | 3,545 | 3,587 | 2,097 | 4,195 | 2,494 | 5,530 | 3,033 | 3,854 | 3,057 | 2,852 | 2,580 | 3,324 | 2,730 | 3,632 | 3,031 | 3,912 | 2,302 | 1,411 | 1,285 | 2,814 | 2,814 | 2,357 | 2,248 | 3,444 | 2,362 | 2,188 | 2,592 | 1,586 | 0 | 3,545 | 3,545 | 2,741 | 1,736 | 2,561 | 2,187 | 1,924 | 1,294 | 2,198 | 1,745 | 1,946 | 2,083 | 1,643 | 2,597 | 1,733 | 2,163 | 1,930 | 1,950 | 0 | 0 | 0 | 2,234 | 1,948 | 3,833 | 3,054 | 1,579 | 1,585 | 583 | 569 | 702 | 776 | 737 | 767 | 747 | 678 | 400 | 725 | 1,000 | 500 | 700 | 537 | 600 | 300 | 400 | 471 | 700 | 700 | 800 | 503 | 600 | 900 | 1,200 | 900 | 1,000 | 900 | 1,600 | 1,300 | 1,000 | 800 | 600 | 800 | 800 | 800 | 800 | 500 | 700 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 700 | -100 | -100 | 0 | 300 | 200 | 300 | 200 | 300 | 300 | 400 | 300 | 600 | 300 | 200 | 300 | 400 | 200 | 400 | 300 | 295 | 200 | 500 | 400 | 356 | 400 | 800 | 600 | 487 | 1,000 | 1,500 | 1,400 | 762 | 1,900 | 1,035 | 2,040 | 1,740 | 2,786 | 2,328 | 1,719 | 1,551 | 2,352 | 1,418 | 1,792 | 607 | 695 | 10,741 | 19,575 | 0 | 0 | 0 | 9,627 | 19,489 | 5,622 | 2,000 | 2,397 | 2,136 | 2,152 | 2,270 | 2,534 | 3,411 | 3,047 | 2,372 | 3,672 | 3,787 | 3,463 | 1,946 | 2,380 | 2,380 | 0 | 2,131 | 2,066 | 2,855 | 4,573 | 3,426 | 2,702 | 3,774 | 3,404 | 2,534 | 2,648 | 2,568 | 16,925 | 2,005 | 2,009 | 2,305 | 1,761 | 2,627 | 2,567 | 4,452 | 2,694 | 2,508 | 2,908 | 4,796 | 3,036 | 2,144 | 2,251 | 2,085 | 246 | 2,045 | 2,169 | 1,852 | 4,635 | 1,843 | 1,844 | 1,668 | 283 | 1,996 | 2,813 | 2,864 | 2,628 | 2,723 | 2,782 | 3,405 | 2,352 | 2,775 | 3,162 | 2,746 | 248 | 2,549 | 2,570 | 2,477 | 3,041 | 2,454 | 2,587 | 2,340 | 0 | 16,455 | 1,726 | 2,057 |
| 2,057 | 1,726 | 16,455 | 0 | 2,340 | 2,587 | 2,454 | 3,041 | 2,477 | 2,570 | 2,549 | 248 | 2,746 | 3,162 | 2,775 | 2,352 | 3,405 | 2,782 | 2,723 | 2,628 | 2,864 | 2,813 | 1,996 | 283 | 1,668 | 1,844 | 1,843 | 4,635 | 1,852 | 2,169 | 2,045 | 246 | 2,085 | 2,251 | 2,144 | 3,036 | 4,796 | 2,908 | 2,508 | 2,694 | 4,452 | 2,567 | 2,627 | 1,761 | 2,305 | 2,009 | 2,005 | 16,925 | 2,568 | 2,648 | 2,534 | 3,404 | 3,774 | 2,702 | 3,426 | 4,573 | 2,855 | 2,066 | 2,131 | 0 | 2,380 | 2,380 | 1,946 | 3,463 | 3,787 | 3,672 | 2,372 | 3,047 | 3,411 | 2,534 | 2,270 | 2,152 | 2,136 | 2,397 | 2,000 | 5,622 | 19,489 | 9,627 | 0 | 0 | 0 | 19,575 | 10,741 | 695 | 607 | 1,792 | 1,418 | 2,352 | 1,551 | 1,719 | 2,328 | 2,786 | 1,740 | 2,040 | 1,035 | 1,900 | 762 | 1,400 | 1,500 | 1,000 | 487 | 600 | 800 | 400 | 356 | 400 | 500 | 200 | 295 | 300 | 400 | 200 | 400 | 300 | 200 | 300 | 600 | 300 | 400 | 300 | 300 | 200 | 300 | 200 | 300 | 0 | -100 | -100 | 700 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 200 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 300 | 300 | 300 | 200 | 300 | 200 | 200 | 400 | 500 | 700 | 600 | 600 | 400 | 500 | 500 | 600 | 500 | 800 | 500 | 600 | 590 | 800 | 800 | 1,000 | 1,472 | 1,400 | 1,200 | 1,300 | 1,155 | 1,000 | 900 | 500 | 672 | 600 | 545 | 484 | 411 | 349 | 301 | 252 | 794 | 777 | 2,893 | 762 | 1,775 | 1,711 | 0 | 0 | 0 | 0 | 0 | 2,390 | 640 | 270 | 158 | 128 | 94 | 1,020 | 1,604 | 1,474 | 1,896 | 1,985 | 1,982 | 1,754 | 1,836 | 1,994 | 1,770 | 1,733 | 1,733 | 0 | 1,580 | 1,791 | 905 | 1,005 | 1,034 | 990 | 1,093 | 649 | 1,143 | 1,301 | 1,268 | 2,451 | 2,430 | 2,393 | 2,355 | 2,077 | 2,609 | 2,826 | 2,651 | 2,456 | 1,526 | 1,433 | 1,409 | 1,409 | 1,379 | 1,423 | 1,382 | 1,354 | 1,356 | 1,346 | 1,316 | 103 | 710 | 824 | 781 | 706 | 781 | 2,840 | 2,324 | 4,383 | 4,327 | 5,697 | 5,208 | 5,412 | 4,958 | 4,501 | 4,150 | 3,216 | 3,216 | 2,556 | 2,222 | 1,500 | 1,957 | 1,856 | 1,763 | 0 | 1,653 | 1,594 | 1,551 |
| 1,551 | 1,594 | 1,653 | 0 | 1,763 | 1,856 | 1,957 | 1,500 | 2,222 | 2,556 | 3,216 | 3,216 | 4,150 | 4,501 | 4,958 | 5,412 | 5,208 | 5,697 | 4,327 | 4,383 | 2,324 | 2,840 | 781 | 706 | 781 | 824 | 710 | 103 | 1,316 | 1,346 | 1,356 | 1,354 | 1,382 | 1,423 | 1,379 | 1,409 | 1,409 | 1,433 | 1,526 | 2,456 | 2,651 | 2,826 | 2,609 | 2,077 | 2,355 | 2,393 | 2,430 | 2,451 | 1,268 | 1,301 | 1,143 | 649 | 1,093 | 990 | 1,034 | 1,005 | 905 | 1,791 | 1,580 | 0 | 1,733 | 1,733 | 1,770 | 1,994 | 1,836 | 1,754 | 1,982 | 1,985 | 1,896 | 1,474 | 1,604 | 1,020 | 94 | 128 | 158 | 270 | 640 | 2,390 | 0 | 0 | 0 | 0 | 0 | 1,711 | 1,775 | 762 | 2,893 | 777 | 794 | 252 | 301 | 349 | 411 | 484 | 545 | 600 | 672 | 500 | 900 | 1,000 | 1,155 | 1,300 | 1,200 | 1,400 | 1,472 | 1,000 | 800 | 800 | 590 | 600 | 500 | 800 | 500 | 600 | 500 | 500 | 400 | 600 | 600 | 700 | 500 | 400 | 200 | 200 | 300 | 200 | 300 | 300 | 300 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 100 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,222 | 2,272 | 0 | 0 | 3,245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,245 | 0 | 0 | 2,272 | 2,222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,062 | 0 | 0 | 0 | 0 | 0 | 1,195 | 1,195 | 1,195 | 1,195 | 1,024 | 980 | 1,303 | 1,303 | 1,265 | 1,265 | 1,278 | 1,268 | 5,093 | 5,020 | 5,093 | 5,093 | 4,654 | 4,654 | 4,654 | 9,875 | 6,531 | 0 | 7,458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,458 | 0 | 6,531 | 9,875 | 4,654 | 4,654 | 4,654 | 5,093 | 5,093 | 5,020 | 5,093 | 1,268 | 1,278 | 1,265 | 1,265 | 1,303 | 1,303 | 980 | 1,024 | 1,195 | 1,195 | 1,195 | 1,195 | 0 | 0 | 0 | 0 | 0 | 1,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,130 | 0 | 277 | 220 | 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 933 | 1,472 | 1,474 | 1,774 | 1,861 | 1,779 | 1,754 | 1,836 | 1,994 | 1,770 | 1,733 | 0 | 0 | 1,580 | 1,791 | 905 | 1,005 | 1,034 | 990 | 1,093 | 1,042 | 1,049 | 1,173 | 1,140 | 2,451 | 2,430 | 2,393 | 2,355 | 2,077 | 2,609 | 2,826 | 2,651 | 2,089 | 1,526 | 1,433 | 1,409 | 1,353 | 1,379 | 1,423 | 1,382 | 1,354 | 1,356 | 1,346 | 1,255 | 710 | 760 | 824 | 781 | 706 | 570 | 571 | 195 | 140 | 140 | 111 | 111 | 678 | 678 | 678 | 678 | 655 | 655 | 655 | 655 | 0 | 1,008 | 1,008 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,008 | 1,008 | 0 | 655 | 655 | 655 | 655 | 678 | 678 | 678 | 678 | 111 | 111 | 140 | 140 | 195 | 571 | 570 | 706 | 781 | 824 | 760 | 710 | 1,255 | 1,346 | 1,356 | 1,354 | 1,382 | 1,423 | 1,379 | 1,353 | 1,409 | 1,433 | 1,526 | 2,089 | 2,651 | 2,826 | 2,609 | 2,077 | 2,355 | 2,393 | 2,430 | 2,451 | 1,140 | 1,173 | 1,049 | 1,042 | 1,093 | 990 | 1,034 | 1,005 | 905 | 1,791 | 1,580 | 0 | 0 | 1,733 | 1,770 | 1,994 | 1,836 | 1,754 | 1,779 | 1,861 | 1,774 | 1,474 | 1,472 | 933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 220 | 277 | 0 | 2,130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | <
---|