25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

CleanSpark Inc
Buy, Hold or Sell?

Let's analyze Cleanspark together

I guess you are interested in CleanSpark Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of CleanSpark Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about CleanSpark Inc

I send you an email if I find something interesting about CleanSpark Inc.

1. Quick Overview

1.1. Quick analysis of Cleanspark (30 sec.)










1.2. What can you expect buying and holding a share of Cleanspark? (30 sec.)

How much money do you get?

How much money do you get?
$0.03
When do you have the money?
1 year
How often do you get paid?
35.0%

What is your share worth?

Current worth
$6.27
Expected worth in 1 year
$10.13
How sure are you?
52.5%

+ What do you gain per year?

Total Gains per Share
$3.89
Return On Investment
34.8%

For what price can you sell your share?

Current Price per Share
$11.18
Expected price per share
$9.0239 - $12.70
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Cleanspark (5 min.)




Live pricePrice per Share (EOD)
$11.18
Intrinsic Value Per Share
$-142.40 - $-54.98
Total Value Per Share
$-136.12 - $-48.71

2.2. Growth of Cleanspark (5 min.)




Is Cleanspark growing?

Current yearPrevious yearGrowGrow %
How rich?$1.7b$545.4m$813.6m59.9%

How much money is Cleanspark making?

Current yearPrevious yearGrowGrow %
Making money-$36.4m-$34.1m-$2.2m-6.3%
Net Profit Margin-37.0%-80.9%--

How much money comes from the company's main activities?

2.3. Financial Health of Cleanspark (5 min.)




2.4. Comparing to competitors in the Capital Markets industry (5 min.)




  Industry Rankings (Capital Markets)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Cleanspark?

Welcome investor! Cleanspark's management wants to use your money to grow the business. In return you get a share of Cleanspark.

First you should know what it really means to hold a share of Cleanspark. And how you can make/lose money.

Speculation

The Price per Share of Cleanspark is $11.18. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Cleanspark.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Cleanspark, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $6.27. Based on the TTM, the Book Value Change Per Share is $0.96 per quarter. Based on the YOY, the Book Value Change Per Share is $0.24 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.01 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Cleanspark.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.22-2.0%-0.13-1.2%-0.12-1.1%-0.07-0.6%-0.04-0.4%
Usd Book Value Change Per Share1.2811.4%0.968.6%0.242.2%0.312.8%0.161.4%
Usd Dividend Per Share0.000.0%0.010.1%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share1.2811.4%0.978.7%0.242.2%0.312.8%0.161.4%
Usd Price Per Share9.34-14.38-3.23-10.11-6.28-
Price to Earnings Ratio-10.55-6.59--10.06--12.73--331.64-
Price-to-Total Gains Ratio7.31--9.66-16.33--237.05--489.76-
Price to Book Ratio1.49-3.14-1.64-28.43-188.06-
Price-to-Total Gains Ratio7.31--9.66-16.33--237.05--489.76-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share11.18
Number of shares89
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.00
Usd Book Value Change Per Share0.960.31
Usd Total Gains Per Share0.970.31
Gains per Quarter (89 shares)86.5727.77
Gains per Year (89 shares)346.28111.08
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
133433361110101
266876821221212
39103010282331323
411137413743442434
514171717203552545
617206120664663656
720240424125773767
823274827585883878
926309131046994989
102834343450711041100

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%4.08.00.033.3%5.015.00.025.0%5.035.00.012.5%6.051.00.010.5%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%14.06.00.070.0%21.017.02.052.5%25.029.03.043.9%
Dividend per Share3.00.01.075.0%10.00.02.083.3%14.00.06.070.0%14.00.026.035.0%14.00.043.024.6%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%14.06.00.070.0%21.017.02.052.5%25.029.03.043.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of CleanSpark Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.2770.965+32%0.243+425%0.310+312%0.157+715%
Book Value Per Share--6.2714.840+30%1.942+223%1.817+245%0.935+571%
Current Ratio--3.7557.370-49%1.024+267%4.752-21%4.834-22%
Debt To Asset Ratio--0.1030.065+57%0.104-1%0.113-9%0.1030%
Debt To Equity Ratio--0.1150.071+62%0.117-2%0.146-22%1.481-92%
Dividend Per Share---0.008-100%0.000-100%0.002-100%0.001-100%
Enterprise Value--2974708189.4404426193275.120-33%880640181.680+238%2920006909.582+2%2002934646.345+49%
Eps---0.221-0.130-41%-0.122-45%-0.069-69%-0.042-81%
Ev To Ebitda Ratio---77.563-15.098-81%17.141-553%-93.561+21%-518.427+568%
Ev To Sales Ratio--8.33011.449-27%5.189+61%113.704-93%infnan%
Free Cash Flow Per Share---2.976-0.761-74%-0.296-90%-0.281-91%-0.141-95%
Free Cash Flow To Equity Per Share---1.2150.351-446%0.034-3657%0.082-1591%0.041-3057%
Gross Profit Margin--1.0001.051-5%1.0000%1.010-1%1.005-1%
Intrinsic Value_10Y_max---54.977--------
Intrinsic Value_10Y_min---142.395--------
Intrinsic Value_1Y_max---1.283--------
Intrinsic Value_1Y_min---3.735--------
Intrinsic Value_3Y_max---7.075--------
Intrinsic Value_3Y_min---20.412--------
Intrinsic Value_5Y_max---16.750--------
Intrinsic Value_5Y_min---47.034--------
Market Cap3139411258.880+16%2622728189.4404038692525.120-35%907003431.680+189%2838284715.532-8%1762146906.310+49%
Net Profit Margin---0.696-0.370-47%-0.809+16%-1.033+48%-28.754+4028%
Operating Margin---0.688-0.351-49%-0.773+12%-0.877+27%-4.444+546%
Operating Ratio--1.7351.683+3%1.747-1%1.935-10%5.302-67%
Pb Ratio1.783+16%1.4893.144-53%1.641-9%28.429-95%188.064-99%
Pe Ratio-12.622-20%-10.5456.588-260%-10.064-5%-12.729+21%-331.643+3045%
Price Per Share11.180+16%9.34014.383-35%3.230+189%10.108-8%6.275+49%
Price To Free Cash Flow Ratio-0.939-20%-0.78534.178-102%212.281-100%-19.676+2408%-506.941+64519%
Price To Total Gains Ratio8.754+16%7.313-9.662+232%16.334-55%-237.051+3342%-489.762+6797%
Quick Ratio--5.98811.749-49%1.027+483%5.481+9%4.754+26%
Return On Assets---0.032-0.020-37%-0.054+69%-0.082+160%-0.325+927%
Return On Equity---0.035-0.021-40%-0.060+71%-0.105+198%-0.791+2141%
Total Gains Per Share--1.2770.973+31%0.243+425%0.312+309%0.158+710%
Usd Book Value--1760841000.0001359129500.000+30%545447750.000+223%510121834.450+245%262475886.125+571%
Usd Book Value Change Per Share--1.2770.965+32%0.243+425%0.310+312%0.157+715%
Usd Book Value Per Share--6.2714.840+30%1.942+223%1.817+245%0.935+571%
Usd Dividend Per Share---0.008-100%0.000-100%0.002-100%0.001-100%
Usd Enterprise Value--2974708189.4404426193275.120-33%880640181.680+238%2920006909.582+2%2002934646.345+49%
Usd Eps---0.221-0.130-41%-0.122-45%-0.069-69%-0.042-81%
Usd Free Cash Flow---835792000.000-213618250.000-74%-83175000.000-90%-78859490.100-91%-39679440.900-95%
Usd Free Cash Flow Per Share---2.976-0.761-74%-0.296-90%-0.281-91%-0.141-95%
Usd Free Cash Flow To Equity Per Share---1.2150.351-446%0.034-3657%0.082-1591%0.041-3057%
Usd Market Cap3139411258.880+16%2622728189.4404038692525.120-35%907003431.680+189%2838284715.532-8%1762146906.310+49%
Usd Price Per Share11.180+16%9.34014.383-35%3.230+189%10.108-8%6.275+49%
Usd Profit---62179000.000-36444250.000-41%-34147250.000-45%-19578290.850-69%-13229123.200-79%
Usd Revenue--89275000.00094742000.000-6%41875750.000+113%37300922.200+139%18788749.850+375%
Usd Total Gains Per Share--1.2770.973+31%0.243+425%0.312+309%0.158+710%
 EOD+6 -2MRQTTM+12 -28YOY+26 -135Y+22 -1810Y+24 -15

3.3 Fundamental Score

Let's check the fundamental score of CleanSpark Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-12.622
Price to Book Ratio (EOD)Between0-11.783
Net Profit Margin (MRQ)Greater than0-0.696
Operating Margin (MRQ)Greater than0-0.688
Quick Ratio (MRQ)Greater than15.988
Current Ratio (MRQ)Greater than13.755
Debt to Asset Ratio (MRQ)Less than10.103
Debt to Equity Ratio (MRQ)Less than10.115
Return on Equity (MRQ)Greater than0.15-0.035
Return on Assets (MRQ)Greater than0.05-0.032
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of CleanSpark Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.284
Ma 20Greater thanMa 5010.824
Ma 50Greater thanMa 10011.480
Ma 100Greater thanMa 20011.481
OpenGreater thanClose11.410
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About CleanSpark Inc

CleanSpark, Inc. operates as a bitcoin miner in the Americas. It owns and operates data centers that primarily run on low-carbon power. Its infrastructure supports Bitcoin, a digital commodity and a tool for financial independence and inclusion. The company was formerly known as Stratean Inc. and changed its name to CleanSpark, Inc. in November 2016. CleanSpark, Inc. was incorporated in 1987 and is headquartered in Henderson, Nevada.

Fundamental data was last updated by Penke on 2025-02-06 14:31:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Cleanspark earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Cleanspark to the Capital Markets industry mean.
  • A Net Profit Margin of -69.6% means that $-0.70 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of CleanSpark Inc:

  • The MRQ is -69.6%. The company is making a huge loss. -2
  • The TTM is -37.0%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-69.6%TTM-37.0%-32.6%
TTM-37.0%YOY-80.9%+43.9%
TTM-37.0%5Y-103.3%+66.2%
5Y-103.3%10Y-2,875.4%+2,772.1%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ-69.6%10.7%-80.3%
TTM-37.0%11.1%-48.1%
YOY-80.9%10.5%-91.4%
5Y-103.3%13.2%-116.5%
10Y-2,875.4%14.3%-2,889.7%
4.3.1.2. Return on Assets

Shows how efficient Cleanspark is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Cleanspark to the Capital Markets industry mean.
  • -3.2% Return on Assets means that Cleanspark generated $-0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of CleanSpark Inc:

  • The MRQ is -3.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -2.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-3.2%TTM-2.0%-1.2%
TTM-2.0%YOY-5.4%+3.4%
TTM-2.0%5Y-8.2%+6.3%
5Y-8.2%10Y-32.5%+24.3%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.2%0.4%-3.6%
TTM-2.0%0.5%-2.5%
YOY-5.4%0.4%-5.8%
5Y-8.2%0.6%-8.8%
10Y-32.5%0.6%-33.1%
4.3.1.3. Return on Equity

Shows how efficient Cleanspark is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Cleanspark to the Capital Markets industry mean.
  • -3.5% Return on Equity means Cleanspark generated $-0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of CleanSpark Inc:

  • The MRQ is -3.5%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -2.1%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-3.5%TTM-2.1%-1.4%
TTM-2.1%YOY-6.0%+3.9%
TTM-2.1%5Y-10.5%+8.4%
5Y-10.5%10Y-79.1%+68.6%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.5%2.2%-5.7%
TTM-2.1%2.3%-4.4%
YOY-6.0%1.8%-7.8%
5Y-10.5%2.5%-13.0%
10Y-79.1%2.4%-81.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of CleanSpark Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Cleanspark is operating .

  • Measures how much profit Cleanspark makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Cleanspark to the Capital Markets industry mean.
  • An Operating Margin of -68.8% means the company generated $-0.69  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of CleanSpark Inc:

  • The MRQ is -68.8%. The company is operating very inefficient. -2
  • The TTM is -35.1%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-68.8%TTM-35.1%-33.7%
TTM-35.1%YOY-77.3%+42.2%
TTM-35.1%5Y-87.7%+52.6%
5Y-87.7%10Y-444.4%+356.7%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ-68.8%18.2%-87.0%
TTM-35.1%17.4%-52.5%
YOY-77.3%5.9%-83.2%
5Y-87.7%2.0%-89.7%
10Y-444.4%4.4%-448.8%
4.3.2.2. Operating Ratio

Measures how efficient Cleanspark is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Capital Markets industry mean).
  • An Operation Ratio of 1.73 means that the operating costs are $1.73 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of CleanSpark Inc:

  • The MRQ is 1.735. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.683. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.735TTM1.683+0.052
TTM1.683YOY1.747-0.064
TTM1.6835Y1.935-0.252
5Y1.93510Y5.302-3.367
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7351.000+0.735
TTM1.6830.985+0.698
YOY1.7470.959+0.788
5Y1.9350.897+1.038
10Y5.3020.918+4.384
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of CleanSpark Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Cleanspark is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Capital Markets industry mean).
  • A Current Ratio of 3.75 means the company has $3.75 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of CleanSpark Inc:

  • The MRQ is 3.755. The company is very able to pay all its short-term debts. +2
  • The TTM is 7.370. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.755TTM7.370-3.615
TTM7.370YOY1.024+6.346
TTM7.3705Y4.752+2.618
5Y4.75210Y4.834-0.082
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7551.951+1.804
TTM7.3702.073+5.297
YOY1.0242.092-1.068
5Y4.7522.134+2.618
10Y4.8342.603+2.231
4.4.3.2. Quick Ratio

Measures if Cleanspark is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Cleanspark to the Capital Markets industry mean.
  • A Quick Ratio of 5.99 means the company can pay off $5.99 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of CleanSpark Inc:

  • The MRQ is 5.988. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 11.749. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ5.988TTM11.749-5.761
TTM11.749YOY1.027+10.722
TTM11.7495Y5.481+6.268
5Y5.48110Y4.754+0.727
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ5.9881.385+4.603
TTM11.7491.450+10.299
YOY1.0271.775-0.748
5Y5.4811.889+3.592
10Y4.7542.164+2.590
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of CleanSpark Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Cleanspark assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Cleanspark to Capital Markets industry mean.
  • A Debt to Asset Ratio of 0.10 means that Cleanspark assets are financed with 10.3% credit (debt) and the remaining percentage (100% - 10.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of CleanSpark Inc:

  • The MRQ is 0.103. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.065. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.103TTM0.065+0.037
TTM0.065YOY0.104-0.039
TTM0.0655Y0.113-0.048
5Y0.11310Y0.103+0.010
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1030.646-0.543
TTM0.0650.632-0.567
YOY0.1040.612-0.508
5Y0.1130.603-0.490
10Y0.1030.593-0.490
4.5.4.2. Debt to Equity Ratio

Measures if Cleanspark is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Cleanspark to the Capital Markets industry mean.
  • A Debt to Equity ratio of 11.5% means that company has $0.11 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of CleanSpark Inc:

  • The MRQ is 0.115. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.071. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.115TTM0.071+0.044
TTM0.071YOY0.117-0.046
TTM0.0715Y0.146-0.076
5Y0.14610Y1.481-1.335
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1151.603-1.488
TTM0.0711.682-1.611
YOY0.1171.522-1.405
5Y0.1461.525-1.379
10Y1.4811.720-0.239
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Cleanspark generates.

  • Above 15 is considered overpriced but always compare Cleanspark to the Capital Markets industry mean.
  • A PE ratio of -10.55 means the investor is paying $-10.55 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of CleanSpark Inc:

  • The EOD is -12.622. Based on the earnings, the company is expensive. -2
  • The MRQ is -10.545. Based on the earnings, the company is expensive. -2
  • The TTM is 6.588. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-12.622MRQ-10.545-2.077
MRQ-10.545TTM6.588-17.133
TTM6.588YOY-10.064+16.652
TTM6.5885Y-12.729+19.317
5Y-12.72910Y-331.643+318.913
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD-12.62211.746-24.368
MRQ-10.5459.658-20.203
TTM6.58810.616-4.028
YOY-10.0647.450-17.514
5Y-12.72910.581-23.310
10Y-331.64312.009-343.652
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of CleanSpark Inc:

  • The EOD is -0.939. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -0.785. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 34.178. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD-0.939MRQ-0.785-0.155
MRQ-0.785TTM34.178-34.963
TTM34.178YOY212.281-178.103
TTM34.1785Y-19.676+53.854
5Y-19.67610Y-506.941+487.266
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD-0.9390.634-1.573
MRQ-0.7850.659-1.444
TTM34.1780.031+34.147
YOY212.281-0.201+212.482
5Y-19.676-0.219-19.457
10Y-506.941-0.355-506.586
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Cleanspark is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Capital Markets industry mean).
  • A PB ratio of 1.49 means the investor is paying $1.49 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of CleanSpark Inc:

  • The EOD is 1.783. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.489. Based on the equity, the company is underpriced. +1
  • The TTM is 3.144. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD1.783MRQ1.489+0.293
MRQ1.489TTM3.144-1.655
TTM3.144YOY1.641+1.503
TTM3.1445Y28.429-25.285
5Y28.42910Y188.064-159.635
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD1.7831.250+0.533
MRQ1.4891.154+0.335
TTM3.1441.066+2.078
YOY1.6410.980+0.661
5Y28.4291.226+27.203
10Y188.0641.418+186.646
4.6.2. Total Gains per Share

2.4. Latest News of CleanSpark Inc

Does CleanSpark Inc still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from CleanSpark Inc to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-01-19
20:03
Why Is CleanSpark, Inc. (CLSK) Among the Hottest Mid-Cap Stocks So Far in 2025?Read

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of CleanSpark Inc.

4.8.1. Institutions holding CleanSpark Inc

Institutions are holding 43.593% of the shares of CleanSpark Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30BlackRock Inc6.93490.00381947351114082137.7951
2024-09-30Vanguard Group Inc6.82330.003219160379342217421.7444
2024-09-30Dimensional Fund Advisors, Inc.2.30560.01476474275-649318-9.115
2024-09-30Geode Capital Management, LLC2.19490.004761634615491879.782
2024-09-30State Street Corp2.1630.002360739122611954.4935
2024-12-31Assenagon Asset Management SA1.54430.0644433661243366120
2024-09-30Morgan Stanley - Brokerage Accounts1.4950.00284198144-603476-12.5682
2024-09-30Susquehanna International Group, LLP1.35520.0062380550471337823.0708
2024-09-30Group One Trading, LP1.26710.09473558005-455771-11.3552
2024-09-30JPMorgan Chase & Co1.01680.0012855214-212858-6.9378
2024-09-30Northern Trust Corp0.80330.0035225577541764122.7209
2024-12-31Van Eck Associates Corporation0.79310.0263222719963651140.0148
2024-09-30Charles Schwab Investment Management Inc0.78160.0039219483520886210.5169
2024-09-30Amvescap Plc.0.73720.00372070083-231843-10.0717
2024-09-30Citadel Advisors Llc0.57950.0029162738315966725199.0232
2024-09-30Tidal Investments LLC.0.56560.15681588344-79758-4.7814
2024-12-31IMC-Chicago, LLC0.51480.00621445624884540157.6484
2024-09-30Renaissance Technologies Corp0.51420.0203144378414437840
2024-09-30Vident Advisory, LLC0.48490.3201136175825377122.9038
2024-09-30Goldman Sachs Group Inc0.40410.00171134648-821941-42.0089
Total 33.27840.743293448450+13077575+14.0%

4.9.2. Funds holding CleanSpark Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-12-31Vanguard Total Stock Mkt Idx Inv2.75020.004772280073440.0952
2025-01-29iShares Russell 2000 ETF2.41770.09346789187-1030-0.0152
2024-12-31Vanguard Information Technology ETF1.91480.04965376874794361.4995
2024-12-31Vanguard Institutional Extnd Mkt Idx Tr1.38060.031738768501290493.4433
2025-01-30Amplify Transformational Data Shrg ETF0.97253.1726273087230569112.6049
2024-11-30Fidelity Small Cap Index0.82550.11272318136-16417-0.7032
2025-01-30Invesco CoinShares Global Blockchain ETF0.82313.4742231130500
2025-01-29iShares Russell 2000 Growth ETF0.79740.1803223907700
2025-01-30VanEck Crypto&Blckchan Innovtr ETF A USD0.63645.43841787153268281.524
2024-11-30DFA US Targeted Value I0.56520.15421587212-89597-5.3433
2024-12-31State St Russell Sm/Mid Cp® Indx NL Cl C0.53790.030815104941193538.5795
2024-12-31Fidelity Extended Market Index0.50430.0321416196240861.7302
2025-01-30Schwab US Small-Cap ETF™0.44010.06751235846-1566-0.1266
2024-12-31Vanguard Russell 2000 ETF0.42010.083811796721048179.7517
2024-12-31LUX IM Innovation Strategy HX0.40072.1763112519100
2025-01-30VanEck Digital Trfmt ETF0.37945.3753106531300
2024-12-31T. Rowe Price Integrated US SmCapGrEq0.36170.0551101560010156000
2025-01-30CoinShares Bitcoin Miners ETF0.34335.551196394228430.2958
2025-01-29iShares Expanded Tech-Software Sect ETF0.31260.084987783268480.7862
2024-12-31State St Russell Sm Cap® Indx SL Cl I0.30950.0841868965575007.0859
Total 17.09326.25247998517+1770785+3.7%

5.3. Insider Transactions

Insiders are holding 2.999% of the shares of CleanSpark Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-12-27Taylor MonnigSELL135010.4
2024-11-29Taylor MonnigSELL135014.35
2024-10-25Taylor MonnigSELL135011.88
2024-09-27Taylor MonnigSELL135010.44
2024-09-12Thomas Leigh WoodSELL222229.24
2024-08-30Taylor MonnigSELL135010.77
2024-07-26Taylor MonnigSELL135016.97
2024-06-28Taylor MonnigSELL135016.03
2024-05-31Taylor MonnigSELL135016.65
2024-03-27S. Matthew SchultzSELL36700023.07
2024-03-21Zachary BradfordSELL44300020.31
2024-02-27Gary Anthony VecchiarelliSELL2624420.93
2024-02-27S. Matthew SchultzSELL32240020.95
2024-02-14Roger Paul BeynonSELL1097617.85
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets1,962,662
Total Liabilities201,821
Total Stockholder Equity1,760,841
 As reported
Total Liabilities 201,821
Total Stockholder Equity+ 1,760,841
Total Assets = 1,962,662

Assets

Total Assets1,962,662
Total Current Assets705,430
Long-term Assets1,257,232
Total Current Assets
Cash And Cash Equivalents 121,222
Short-term Investments 432,579
Net Receivables 138,746
Other Current Assets 12,883
Total Current Assets  (as reported)705,430
Total Current Assets  (calculated)705,430
+/-0
Long-term Assets
Property Plant Equipment 1,232,818
Goodwill 8,043
Intangible Assets 3,040
Long-term Assets Other 13,331
Long-term Assets  (as reported)1,257,232
Long-term Assets  (calculated)1,257,232
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities187,887
Long-term Liabilities13,934
Total Stockholder Equity1,760,841
Total Current Liabilities
Short-term Debt 58,881
Short Long Term Debt 58,781
Accounts payable 82,992
Other Current Liabilities 46,014
Total Current Liabilities  (as reported)187,887
Total Current Liabilities  (calculated)246,668
+/- 58,781
Long-term Liabilities
Long term Debt 7,176
Capital Lease Obligations 997
Long-term Liabilities  (as reported)13,934
Long-term Liabilities  (calculated)8,173
+/- 5,761
Total Stockholder Equity
Common Stock271
Retained Earnings -479,218
Accumulated Other Comprehensive Income 418
Other Stockholders Equity 2,239,367
Total Stockholder Equity (as reported)1,760,841
Total Stockholder Equity (calculated)1,760,838
+/- 3
Other
Capital Stock274
Cash and Short Term Investments 553,801
Common Stock Shares Outstanding 250,997
Liabilities and Stockholders Equity 1,962,662
Net Debt -54,268
Net Invested Capital 1,826,795
Net Working Capital 517,543
Property Plant and Equipment Gross 1,729,085
Short Long Term Debt Total 66,954



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-31
> Total Assets 
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
2
1
2
0
0
1
628
690
763
686
877
819
817
860
856
781
33,020
32,317
31,651
30,427
20,793
20,793
20,781
19,438
17,556
17,556
24,438
32,912
23,434
23,989
22,491
20,628
22,340
78,173
292,613
297,489
317,473
418,145
424,797
411,059
452,625
486,789
531,553
652,803
761,578
862,731
1,537,315
1,475,575
1,962,662
1,962,6621,475,5751,537,315862,731761,578652,803531,553486,789452,625411,059424,797418,145317,473297,489292,61378,17322,34020,62822,49123,98923,43432,91224,43817,55617,55619,43820,78120,79320,79330,42731,65132,31733,020781856860817819877686763690628100212100010000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
2
1
2
0
0
1
3
65
138
58
229
164
113
151
162
94
604
368
475
229
129
129
1,076
113
548
548
2,304
11,475
9,884
11,021
8,332
7,220
8,252
33,306
178,459
51,850
57,726
58,683
41,956
29,449
50,776
21,186
32,906
52,699
102,172
181,705
687,771
598,835
705,430
705,430598,835687,771181,705102,17252,69932,90621,18650,77629,44941,95658,68357,72651,850178,45933,3068,2527,2208,33211,0219,88411,4752,3045485481131,0761291292294753686049416215111316422958138653100212100010000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
1
0
0
1
3
62
117
58
170
126
89
140
152
82
437
205
238
150
57
57
172
17
413
413
1,565
8,016
7,839
6,377
4,507
1,956
3,126
25,632
157,275
22,210
18,040
4,105
1,696
2,662
20,463
2,061
10,345
21,833
29,215
48,458
323,052
126,141
121,222
121,222126,141323,05248,45829,21521,83310,3452,06120,4632,6621,6964,10518,04022,210157,27525,6323,1261,9564,5076,3777,8398,0161,565413413171725757150238205437821521408912617058117623100100100010000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
339
9
0
0
0
0
0
888
959
909
960
1,294
6,892
11,362
24,359
30,966
17,837
11,358
11,758
4,502
5,935
14,621
56,967
127,706
358,765
413,845
432,579
432,579413,845358,765127,70656,96714,6215,9354,50211,75811,35817,83730,96624,35911,3626,8921,29496090995988800000933925000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
110
124
188
39
42
42
55
34
87
87
430
788
835
736
1,446
1,745
1,051
1,626
1,756
2,340
2,620
4,622
6,836
103
27
30
47
100
5
0
0
46,158
138,746
138,74646,1580051004730271036,8364,6222,6202,3401,7561,6261,0511,7451,446736835788430878734554242391881241100000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
3
21
0
59
38
24
11
10
12
58
38
49
41
30
30
849
62
0
49
309
2,671
1,210
2,875
1,421
2,610
3,114
4,478
11,680
11,897
10,035
17,558
14,328
15,326
27,114
6,069
8,702
8,343
15,176
4,809
365,936
15,722
12,883
12,88315,722365,9364,80915,1768,3438,7026,06927,11415,32614,32817,55810,03511,89711,6804,4783,1142,6101,4212,8751,2102,6713094906284930304149385812101124385902130000111000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
626
625
625
628
648
655
704
709
694
687
32,415
31,949
31,175
30,197
0
20,664
19,704
19,325
0
17,007
22,134
21,437
13,550
12,968
14,159
13,408
14,088
44,866
114,154
245,639
259,747
359,462
382,841
381,610
401,849
465,603
498,647
600,104
659,406
681,026
849,544
876,740
1,257,232
1,257,232876,740849,544681,026659,406600,104498,647465,603401,849381,610382,841359,462259,747245,639114,15444,86614,08813,40814,15912,96813,55021,43722,13417,007019,32519,70420,664030,19731,17531,94932,415687694709704655648628625625626000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
581
581
581
582
602
607
658
661
648
635
5,351
5,247
4,835
4,240
125
125
113
99
87
87
91
83
145
215
207
182
159
7,350
61,063
191,168
227,041
325,612
347,586
355,328
389,829
446,073
445,655
483,159
565,083
663,176
832,047
855,806
1,232,818
1,232,818855,806832,047663,176565,083483,159445,655446,073389,829355,328347,586325,612227,041191,16861,0637,35015918220721514583918787991131251254,2404,8355,2475,351635648661658607602582581581581000000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,920
4,920
4,920
4,920
4,920
4,920
4,920
4,920
4,920
4,920
4,920
4,920
4,920
4,920
5,562
5,562
5,904
20,109
32,035
31,798
19,049
19,049
19,049
12,048
0
8,043
8,043
8,043
8,043
8,043
8,043
8,043
8,043
8,0438,0438,0438,0438,0438,0438,0438,043012,04819,04919,04919,04931,79832,03520,1095,9045,5625,5624,9204,9204,9204,9204,9204,9204,9204,9204,9204,9204,9204,9204,9204,9200000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45
44
44
44
44
45
44
46
46
51
22,144
21,777
21,414
21,032
15,613
15,613
14,672
14,306
12,001
12,001
17,123
16,434
8,485
7,833
8,389
7,664
8,026
14,577
18,225
16,241
12,781
11,474
10,263
6,807
6,485
6,213
5,696
5,116
4,603
4,089
3,736
3,580
3,040
3,0403,5803,7364,0894,6035,1165,6966,2136,4856,80710,26311,47412,78116,24118,22514,5778,0267,6648,3897,8338,48516,43417,12312,00112,00114,30614,67215,61315,61321,03221,41421,77722,14451464644454444444445000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,516
0
6
6
0
0
0
0
0
0
0
0
0
0
0
0
24,742
48,319
132,287
88,835
129,028
75,846
39,284
18,031
11,088
0
103,786
0
0
0
0
0
00000103,786011,08818,03139,28475,846129,02888,835132,28748,31924,7420000000000006604,51600000000000000000000000000000000
> Total Liabilities 
11
0
21
26
26
26
42
43
40
43
55
66
66
74
77
82
90
95
97
106
114
211
208
55
9
11
7
55
40
13
62
357
380
234
165
451
451
1,559
19,093
1,500
1,500
895
2,881
4,549
6,384
9,893
2,270
5,914
6,138
8,892
15,693
11,757
24,069
23,879
34,192
48,613
59,754
57,672
49,155
84,351
52,170
74,398
73,376
201,821
201,82173,37674,39852,17084,35149,15557,67259,75448,61334,19223,87924,06911,75715,6938,8926,1385,9142,2709,8936,3844,5492,8818951,5001,50019,0931,559451451165234380357621340557119552082111141069795908277746666554340434226262621011
   > Total Current Liabilities 
11
0
21
26
26
26
42
43
40
43
55
66
66
74
77
82
90
95
97
106
114
161
158
10
9
11
7
55
40
13
62
357
380
234
165
301
301
1,259
18,793
1,350
1,350
683
1,374
1,503
2,449
4,618
1,589
5,383
4,595
7,340
11,910
10,063
22,482
22,578
19,986
34,041
41,600
41,282
37,420
74,055
42,393
55,026
66,985
187,887
187,88766,98555,02642,39374,05537,42041,28241,60034,04119,98622,57822,48210,06311,9107,3404,5955,3831,5894,6182,4491,5031,3746831,3501,35018,7931,259301301165234380357621340557119101581611141069795908277746666554340434226262621011
       Short-term Debt 
4
0
0
0
0
13
0
0
25
10
15
0
15
16
16
0
16
16
16
95
16
0
0
0
0
0
0
0
0
0
0
2
70
21
15
231
81
465
639
0
909
361
335
67
699
887
53
41
845
947
422
670
628
667
5,958
8,159
7,982
7,583
7,438
7,614
7,965
7,915
10,107
58,881
58,88110,1077,9157,9657,6147,4387,5837,9828,1595,95866762867042294784541538876996733536190906394658123115217020000000000169516161601616150151025001300004
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21
15
231
352
277
285
458
541
361
335
67
624
822
0
0
0
0
0
0
0
0
5,360
7,786
7,504
7,248
7,076
6,992
7,421
7,686
9,665
58,781
58,7819,6657,6867,4216,9927,0767,2487,5047,7865,36000000000822624673353615414582852773522311521000000000000000000000000000000000
       Accounts payable 
6
0
21
20
20
13
15
6
15
6
7
8
8
5
4
5
8
9
9
11
16
157
158
9
7
9
5
54
38
12
60
291
266
93
90
143
143
319
164
132
132
253
554
849
1,070
3,121
1,366
4,527
2,936
2,947
9,941
7,975
20,238
21,386
12,996
24,662
27,927
31,334
29,634
65,577
33,415
43,632
56,488
82,992
82,99256,48843,63233,41565,57729,63431,33427,92724,66212,99621,38620,2387,9759,9412,9472,9364,5271,3663,1211,070849554253132132164319143143909326629160123854597915815716119985458876156151320202106
       Other Current Liabilities 
0
0
0
6
6
13
27
37
25
37
33
58
58
53
57
77
66
70
73
95
83
3
0
1
2
1
1
1
1
1
1
64
22
106
15
18
61
460
17,719
22
308
66
57
87
70
20
20
750
750
2,894
950
1,121
1,230
335
1,033
1,220
5,691
2,365
348
864
1,013
3,479
390
46,014
46,0143903,4791,0138643482,3655,6911,2201,0333351,2301,1219502,8947507502020708757663082217,719460611815106226411111121038395737066775753585833372537271366000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50
50
45
45
0
0
0
0
0
0
0
0
0
0
0
150
300
300
0
150
213
1,507
3,046
3,935
5,275
681
531
1,543
1,552
3,783
1,694
1,587
1,302
14,206
14,572
18,154
16,390
11,735
10,296
9,777
19,372
6,391
13,934
13,9346,39119,3729,77710,29611,73516,39018,15414,57214,2061,3021,5871,6943,7831,5521,5435316815,2753,9353,0461,50721315003003001500000000000045455050000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
213
1,507
3,046
3,935
5,275
0
0
531
0
0
0
0
0
12,979
13,433
12,099
10,371
0
0
0
0
0
0
00000010,37112,09913,43312,97900000531005,2753,9353,0461,50721300000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
833
2,778
0
0
0
0
512
469
0
382
0
0
0
0
0
00000382046951200002,7788330000000000000000000000000000000000000000000000000
> Total Stockholder Equity
-26
0
-21
-26
-26
-26
-42
-42
-40
-42
-54
-66
-66
-74
-77
-80
-88
-93
-97
-105
-114
417
483
708
677
866
812
762
820
843
719
32,662
31,937
31,417
30,262
20,341
20,342
19,221
345
16,055
16,056
23,543
30,031
18,885
17,605
12,598
18,358
16,426
72,035
283,720
281,796
305,716
394,075
400,918
376,867
404,012
427,035
473,881
603,648
677,227
810,561
1,462,917
1,402,199
1,760,841
1,760,8411,402,1991,462,917810,561677,227603,648473,881427,035404,012376,867400,918394,075305,716281,796283,72072,03516,42618,35812,59817,60518,88530,03123,54316,05616,05534519,22120,34220,34130,26231,41731,93732,662719843820762812866677708483417-114-105-97-93-88-80-77-74-66-66-54-42-40-42-42-26-26-26-210-26
   Common Stock
25
0
36
36
36
36
36
36
36
36
36
37
37
37
37
37
37
1
1
1
1
6
6
6
6
7
20
20
21
21
21
28
32
33
33
33
33
34
35
36
36
43
45
5
5
6
16
17
24
34
35
37
41
41
41
56
72
97
132
160
186
225
236
271
2712362251861601329772564141413735342417166554543363635343333333332282121212020766661111373737373737363636363636363636025
   Retained Earnings -479,218-415,479-179,237-303,130-332,643-257,764-243,545-225,085-196,054-153,753-124,413-124,221-138,392-133,025-116,348-123,570-116,403-109,339-100,788-94,973-93,056-80,960-76,988-66,940-66,940-28,473-22,115-19,933-19,933-9,891-8,442-7,227-6,435-4,290-4,157-3,966-3,894-3,844-3,790-601-409-436-425-374-364-354-348-342-332-327-323-313-313-289-275-270-275-271-256-256-256-2500-225
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
89,016
100,486
110,945
111,936
112,571
113,378
0
0
195,579
400,032
414,784
444,075
518,240
525,246
530,507
599,898
651,907
717,159
0
0
0
0
0
0
000000717,159651,907599,898530,507525,246518,240444,075414,784400,032195,57900113,378112,571111,936110,945100,48689,0160000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
225
0
194
194
194
194
194
196
194
196
199
210
210
212
214
215
217
254
256
258
260
837
913
1,112
1,272
4,649
4,636
4,636
4,772
4,997
5,019
39,184
39,331
40,435
41,330
0
40,322
41,409
28,904
0
83,056
100,605
111,074
112,078
112,727
113,565
127,874
132,985
195,979
400,032
414,784
444,075
518,240
525,246
530,507
599,898
651,907
717,159
861,082
1,009,482
1,113,248
1,641,643
1,817,128
2,239,367
2,239,3671,817,1281,641,6431,113,2481,009,482861,082717,159651,907599,898530,507525,246518,240444,075414,784400,032195,979132,985127,874113,565112,727112,078111,074100,60583,056028,90441,40940,322041,33040,43539,33139,1845,0194,9974,7724,6364,6364,6491,2721,1129138372602582562542172152142122102101991961941961941941941941940225



5.3. Balance Sheets

Currency in USD. All numbers in thousands.