25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Cimentas Izmir Cimento Fabrikasi TAS
Buy, Hold or Sell?

Let's analyze Cimentas together

I guess you are interested in Cimentas Izmir Cimento Fabrikasi TAS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Cimentas Izmir Cimento Fabrikasi TAS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Cimentas Izmir Cimento Fabrikasi TAS

I send you an email if I find something interesting about Cimentas Izmir Cimento Fabrikasi TAS.

1. Quick Overview

1.1. Quick analysis of Cimentas (30 sec.)










1.2. What can you expect buying and holding a share of Cimentas? (30 sec.)

How much money do you get?

How much money do you get?
₺0.00
When do you have the money?
1 year
How often do you get paid?
67.5%

What is your share worth?

Current worth
₺134.26
Expected worth in 1 year
₺232.92
How sure are you?
77.5%

+ What do you gain per year?

Total Gains per Share
₺98.70
Return On Investment
23.6%

For what price can you sell your share?

Current Price per Share
₺417.50
Expected price per share
₺265.50 - ₺517.50
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Cimentas (5 min.)




Live pricePrice per Share (EOD)
₺417.50
Intrinsic Value Per Share
₺-369.53 - ₺-445.29
Total Value Per Share
₺-235.27 - ₺-311.03

2.2. Growth of Cimentas (5 min.)




Is Cimentas growing?

Current yearPrevious yearGrowGrow %
How rich?$341.7m$72.4m$148.5m67.2%

How much money is Cimentas making?

Current yearPrevious yearGrowGrow %
Making money$5.5m$7.1m-$1.5m-27.5%
Net Profit Margin11.7%17.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Cimentas (5 min.)




2.4. Comparing to competitors in the Building Materials industry (5 min.)




  Industry Rankings (Building Materials)  


Richest
#111 / 218

Most Revenue
#129 / 218

Most Profit
#116 / 218
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Cimentas?

Welcome investor! Cimentas's management wants to use your money to grow the business. In return you get a share of Cimentas.

First you should know what it really means to hold a share of Cimentas. And how you can make/lose money.

Speculation

The Price per Share of Cimentas is ₺417.50. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Cimentas.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Cimentas, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₺134.26. Based on the TTM, the Book Value Change Per Share is ₺24.67 per quarter. Based on the YOY, the Book Value Change Per Share is ₺4.57 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₺0.01 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Cimentas.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-0.010.0%0.060.0%0.140.0%0.040.0%0.020.0%
Usd Book Value Change Per Share0.500.1%0.730.2%0.130.0%0.180.0%0.090.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.500.1%0.730.2%0.130.0%0.180.0%0.090.0%
Usd Price Per Share17.64-7.82-1.53-2.31-1.31-
Price to Earnings Ratio-395.03--98.78-16.60-33.48-221.66-
Price-to-Total Gains Ratio35.25-20.40-1,248.70-4,288.55-2,157.65-
Price to Book Ratio4.47-2.88-1.84-1.99-1.38-
Price-to-Total Gains Ratio35.25-20.40-1,248.70-4,288.55-2,157.65-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share12.2745
Number of shares81
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.730.18
Usd Total Gains Per Share0.730.18
Gains per Quarter (81 shares)58.7614.25
Gains per Year (81 shares)235.0456.99
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1023522505747
204704600114104
307056950171161
409409300228218
50117511650285275
60141014000342332
71164516350399389
81188018700456446
91211521050512503
101235023400569560

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%9.03.00.075.0%11.09.00.055.0%27.011.02.067.5%37.011.09.064.9%
Book Value Change Per Share4.00.00.0100.0%12.00.00.0100.0%12.04.04.060.0%27.09.04.067.5%38.014.05.066.7%
Dividend per Share2.00.02.050.0%8.00.04.066.7%16.00.04.080.0%27.00.013.067.5%29.00.028.050.9%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%16.04.00.080.0%31.09.00.077.5%42.014.01.073.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Cimentas Izmir Cimento Fabrikasi TAS compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--17.01924.667-31%4.571+272%5.978+185%3.058+457%
Book Value Per Share--134.25786.779+55%28.442+372%31.615+325%22.586+494%
Current Ratio--1.9161.809+6%1.192+61%1.335+43%1.003+91%
Debt To Asset Ratio--0.2530.314-19%0.446-43%0.360-30%0.301-16%
Debt To Equity Ratio--0.4520.629-28%1.020-56%0.751-40%0.569-21%
Dividend Per Share---0.008-100%0.008-100%0.005-100%0.004-100%
Eps---0.3802.195-117%4.595-108%1.393-127%0.758-150%
Free Cash Flow Per Share---8.4250.517-1731%0.293-2980%-0.019-100%-0.019-100%
Free Cash Flow To Equity Per Share---8.4250.369-2385%-0.578-93%-0.064-99%-0.064-99%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.950+5%
Intrinsic Value_10Y_max---445.289--------
Intrinsic Value_10Y_min---369.531--------
Intrinsic Value_1Y_max---6.403--------
Intrinsic Value_1Y_min---6.266--------
Intrinsic Value_3Y_max---48.364--------
Intrinsic Value_3Y_min---45.584--------
Intrinsic Value_5Y_max---125.442--------
Intrinsic Value_5Y_min---113.925--------
Market Cap36152243500.000-44%51955324200.00023029197451.650+126%4516216556.085+1050%6796585777.270+664%3849082838.035+1250%
Net Profit Margin---0.0130.117-111%0.175-107%0.059-121%0.055-123%
Operating Margin---0.056-100%0.068-100%0.017-100%-0.0020%
Operating Ratio--1.8561.683+10%1.737+7%1.444+29%1.313+41%
Pb Ratio3.110-44%4.4692.884+55%1.839+143%1.994+124%1.380+224%
Pe Ratio-274.872+30%-395.025-98.782-75%16.605-2479%33.483-1280%221.662-278%
Price Per Share417.500-44%600.000265.950+126%52.155+1050%78.490+664%44.448+1250%
Price To Free Cash Flow Ratio-12.389+30%-17.805-0.285-98%-8.292-53%-1.926-89%-0.963-95%
Price To Total Gains Ratio24.531-44%35.25420.404+73%1248.698-97%4288.549-99%2157.655-98%
Quick Ratio--0.8460.859-2%0.570+48%0.686+23%0.836+1%
Return On Assets---0.0020.038-106%0.057-104%0.019-111%0.013-116%
Return On Equity---0.0040.084-104%0.127-103%0.044-109%0.028-114%
Total Gains Per Share--17.01924.674-31%4.579+272%5.983+184%3.061+456%
Usd Book Value--341792963.400220922896.950+55%72407113.800+372%80485497.330+325%57509676.630+494%
Usd Book Value Change Per Share--0.5000.725-31%0.134+272%0.176+185%0.090+457%
Usd Book Value Per Share--3.9472.551+55%0.836+372%0.929+325%0.664+494%
Usd Dividend Per Share---0.000-100%0.000-100%0.000-100%0.000-100%
Usd Eps---0.0110.065-117%0.135-108%0.041-127%0.022-150%
Usd Free Cash Flow---21447623.4001314981.150-1731%744753.450-2980%-31647.630-100%-15823.815-100%
Usd Free Cash Flow Per Share---0.2480.015-1731%0.009-2980%-0.001-100%-0.001-100%
Usd Free Cash Flow To Equity Per Share---0.2480.011-2385%-0.017-93%-0.002-99%-0.002-99%
Usd Market Cap1062875958.900-44%1527486531.480677058405.079+126%132776766.749+1050%199819621.852+664%113163035.438+1250%
Usd Price Per Share12.275-44%17.6407.819+126%1.533+1050%2.308+664%1.307+1250%
Usd Profit---966701.4005588668.050-117%7126560.000-114%2631854.190-137%1471966.860-166%
Usd Revenue--76578062.40086891722.050-12%41328359.100+85%30275464.380+153%18164322.540+322%
Usd Total Gains Per Share--0.5000.725-31%0.135+272%0.176+184%0.090+456%
 EOD+2 -6MRQTTM+12 -23YOY+17 -185Y+17 -1810Y+18 -17

3.3 Fundamental Score

Let's check the fundamental score of Cimentas Izmir Cimento Fabrikasi TAS based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-274.872
Price to Book Ratio (EOD)Between0-13.110
Net Profit Margin (MRQ)Greater than0-0.013
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.846
Current Ratio (MRQ)Greater than11.916
Debt to Asset Ratio (MRQ)Less than10.253
Debt to Equity Ratio (MRQ)Less than10.452
Return on Equity (MRQ)Greater than0.15-0.004
Return on Assets (MRQ)Greater than0.05-0.002
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Cimentas Izmir Cimento Fabrikasi TAS based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.813
Ma 20Greater thanMa 50409.463
Ma 50Greater thanMa 100390.065
Ma 100Greater thanMa 200413.705
OpenGreater thanClose394.250
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Cimentas Izmir Cimento Fabrikasi TAS

Çimentas Izmir Çimento Fabrikasi Türk A.S., together with its subsidiaries, produces and sells cement, and ready mixed concrete in Turkey. The company also engages in the waste management. It also exports its products. The company was founded in 1947 and is headquartered in Izmir, Turkey. Çimentas Izmir Çimento Fabrikasi Türk A.S. is a subsidiary of Aalborg Portland Espana SL.

Fundamental data was last updated by Penke on 2024-08-30 23:57:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Cimentas earns for each ₤1 of revenue.

  • Above 10% is considered healthy but always compare Cimentas to the Building Materials industry mean.
  • A Net Profit Margin of -1.3% means that ₤-0.01 for each ₤1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Cimentas Izmir Cimento Fabrikasi TAS:

  • The MRQ is -1.3%. The company is making a loss. -1
  • The TTM is 11.7%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ-1.3%TTM11.7%-13.0%
TTM11.7%YOY17.5%-5.8%
TTM11.7%5Y5.9%+5.8%
5Y5.9%10Y5.5%+0.4%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.3%4.8%-6.1%
TTM11.7%5.0%+6.7%
YOY17.5%5.4%+12.1%
5Y5.9%6.0%-0.1%
10Y5.5%5.5%0.0%
4.3.1.2. Return on Assets

Shows how efficient Cimentas is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Cimentas to the Building Materials industry mean.
  • -0.2% Return on Assets means that Cimentas generated ₤0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Cimentas Izmir Cimento Fabrikasi TAS:

  • The MRQ is -0.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 3.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM3.8%-4.0%
TTM3.8%YOY5.7%-1.9%
TTM3.8%5Y1.9%+1.8%
5Y1.9%10Y1.3%+0.6%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2%0.9%-1.1%
TTM3.8%1.1%+2.7%
YOY5.7%1.4%+4.3%
5Y1.9%1.5%+0.4%
10Y1.3%1.6%-0.3%
4.3.1.3. Return on Equity

Shows how efficient Cimentas is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Cimentas to the Building Materials industry mean.
  • -0.4% Return on Equity means Cimentas generated ₤0.00 for each ₤1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Cimentas Izmir Cimento Fabrikasi TAS:

  • The MRQ is -0.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 8.4%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ-0.4%TTM8.4%-8.8%
TTM8.4%YOY12.7%-4.3%
TTM8.4%5Y4.4%+4.0%
5Y4.4%10Y2.8%+1.7%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.4%1.8%-2.2%
TTM8.4%2.0%+6.4%
YOY12.7%2.3%+10.4%
5Y4.4%2.7%+1.7%
10Y2.8%2.8%0.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Cimentas Izmir Cimento Fabrikasi TAS.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Cimentas is operating .

  • Measures how much profit Cimentas makes for each ₤1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Cimentas to the Building Materials industry mean.
  • An Operating Margin of 0.0% means the company generated ₤0.00  for each ₤1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Cimentas Izmir Cimento Fabrikasi TAS:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM5.6%-5.6%
TTM5.6%YOY6.8%-1.2%
TTM5.6%5Y1.7%+3.9%
5Y1.7%10Y-0.2%+1.9%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-10.9%-10.9%
TTM5.6%7.7%-2.1%
YOY6.8%8.0%-1.2%
5Y1.7%8.8%-7.1%
10Y-0.2%8.5%-8.7%
4.3.2.2. Operating Ratio

Measures how efficient Cimentas is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Building Materials industry mean).
  • An Operation Ratio of 1.86 means that the operating costs are ₤1.86 for each ₤1 in net sales.

Let's take a look of the Operating Ratio trends of Cimentas Izmir Cimento Fabrikasi TAS:

  • The MRQ is 1.856. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.683. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.856TTM1.683+0.174
TTM1.683YOY1.737-0.055
TTM1.6835Y1.444+0.238
5Y1.44410Y1.313+0.131
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8561.550+0.306
TTM1.6831.539+0.144
YOY1.7371.411+0.326
5Y1.4441.309+0.135
10Y1.3131.214+0.099
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Cimentas Izmir Cimento Fabrikasi TAS.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Cimentas is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Building Materials industry mean).
  • A Current Ratio of 1.92 means the company has ₤1.92 in assets for each ₤1 in short-term debts.

Let's take a look of the Current Ratio trends of Cimentas Izmir Cimento Fabrikasi TAS:

  • The MRQ is 1.916. The company is able to pay all its short-term debts. +1
  • The TTM is 1.809. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.916TTM1.809+0.107
TTM1.809YOY1.192+0.616
TTM1.8095Y1.335+0.473
5Y1.33510Y1.003+0.332
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9161.375+0.541
TTM1.8091.445+0.364
YOY1.1921.460-0.268
5Y1.3351.498-0.163
10Y1.0031.456-0.453
4.4.3.2. Quick Ratio

Measures if Cimentas is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Cimentas to the Building Materials industry mean.
  • A Quick Ratio of 0.85 means the company can pay off ₤0.85 for each ₤1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Cimentas Izmir Cimento Fabrikasi TAS:

  • The MRQ is 0.846. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.859. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.846TTM0.859-0.013
TTM0.859YOY0.570+0.290
TTM0.8595Y0.686+0.173
5Y0.68610Y0.836-0.150
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8460.572+0.274
TTM0.8590.616+0.243
YOY0.5700.749-0.179
5Y0.6860.789-0.103
10Y0.8360.812+0.024
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Cimentas Izmir Cimento Fabrikasi TAS.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Cimentas assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Cimentas to Building Materials industry mean.
  • A Debt to Asset Ratio of 0.25 means that Cimentas assets are financed with 25.3% credit (debt) and the remaining percentage (100% - 25.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Cimentas Izmir Cimento Fabrikasi TAS:

  • The MRQ is 0.253. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.314. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.253TTM0.314-0.060
TTM0.314YOY0.446-0.132
TTM0.3145Y0.360-0.046
5Y0.36010Y0.301+0.059
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2530.434-0.181
TTM0.3140.438-0.124
YOY0.4460.4460.000
5Y0.3600.452-0.092
10Y0.3010.461-0.160
4.5.4.2. Debt to Equity Ratio

Measures if Cimentas is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Cimentas to the Building Materials industry mean.
  • A Debt to Equity ratio of 45.2% means that company has ₤0.45 debt for each ₤1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Cimentas Izmir Cimento Fabrikasi TAS:

  • The MRQ is 0.452. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.629. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.452TTM0.629-0.177
TTM0.629YOY1.020-0.391
TTM0.6295Y0.751-0.122
5Y0.75110Y0.569+0.182
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4520.842-0.390
TTM0.6290.848-0.219
YOY1.0200.900+0.120
5Y0.7510.950-0.199
10Y0.5691.019-0.450
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₤1 in earnings Cimentas generates.

  • Above 15 is considered overpriced but always compare Cimentas to the Building Materials industry mean.
  • A PE ratio of -395.03 means the investor is paying ₤-395.03 for every ₤1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Cimentas Izmir Cimento Fabrikasi TAS:

  • The EOD is -274.872. Based on the earnings, the company is expensive. -2
  • The MRQ is -395.025. Based on the earnings, the company is expensive. -2
  • The TTM is -98.782. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-274.872MRQ-395.025+120.154
MRQ-395.025TTM-98.782-296.244
TTM-98.782YOY16.605-115.386
TTM-98.7825Y33.483-132.265
5Y33.48310Y221.662-188.179
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD-274.87211.926-286.798
MRQ-395.02512.262-407.287
TTM-98.78212.509-111.291
YOY16.60511.112+5.493
5Y33.48314.822+18.661
10Y221.66218.468+203.194
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Cimentas Izmir Cimento Fabrikasi TAS:

  • The EOD is -12.389. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -17.805. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -0.285. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-12.389MRQ-17.805+5.416
MRQ-17.805TTM-0.285-17.520
TTM-0.285YOY-8.292+8.007
TTM-0.2855Y-1.926+1.641
5Y-1.92610Y-0.963-0.963
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD-12.3896.746-19.135
MRQ-17.8056.904-24.709
TTM-0.2855.779-6.064
YOY-8.2922.587-10.879
5Y-1.9264.114-6.040
10Y-0.9633.282-4.245
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Cimentas is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Building Materials industry mean).
  • A PB ratio of 4.47 means the investor is paying ₤4.47 for each ₤1 in book value.

Let's take a look of the Price to Book Ratio trends of Cimentas Izmir Cimento Fabrikasi TAS:

  • The EOD is 3.110. Based on the equity, the company is fair priced.
  • The MRQ is 4.469. Based on the equity, the company is fair priced.
  • The TTM is 2.884. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD3.110MRQ4.469-1.359
MRQ4.469TTM2.884+1.585
TTM2.884YOY1.839+1.045
TTM2.8845Y1.994+0.890
5Y1.99410Y1.380+0.615
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD3.1101.173+1.937
MRQ4.4691.165+3.304
TTM2.8841.170+1.714
YOY1.8391.125+0.714
5Y1.9941.378+0.616
10Y1.3801.544-0.164
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in TRY. All numbers in thousands.

Summary
Total Assets15,567,582
Total Liabilities3,941,971
Total Stockholder Equity8,715,627
 As reported
Total Liabilities 3,941,971
Total Stockholder Equity+ 8,715,627
Total Assets = 15,567,582

Assets

Total Assets15,567,582
Total Current Assets4,831,717
Long-term Assets10,735,865
Total Current Assets
Cash And Cash Equivalents 741,734
Net Receivables 2,133,888
Inventory 1,685,222
Other Current Assets 66,572
Total Current Assets  (as reported)4,831,717
Total Current Assets  (calculated)4,627,416
+/- 204,301
Long-term Assets
Property Plant Equipment 4,688,161
Goodwill 2,926,379
Intangible Assets 254,501
Long-term Assets Other 173
Long-term Assets  (as reported)10,735,865
Long-term Assets  (calculated)7,869,214
+/- 2,866,651

Liabilities & Shareholders' Equity

Total Current Liabilities2,522,375
Long-term Liabilities1,419,596
Total Stockholder Equity8,715,627
Total Current Liabilities
Accounts payable 1,713,649
Other Current Liabilities 180,467
Total Current Liabilities  (as reported)2,522,375
Total Current Liabilities  (calculated)1,894,116
+/- 628,259
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt283,507
Long-term Liabilities  (as reported)1,419,596
Long-term Liabilities  (calculated)283,507
+/- 1,136,089
Total Stockholder Equity
Retained Earnings 3,570,292
Total Stockholder Equity (as reported)8,715,627
Total Stockholder Equity (calculated)3,570,292
+/- 5,145,335
Other
Capital Stock87,112
Common Stock Shares Outstanding 86,592
Net Invested Capital 8,715,627
Net Working Capital 2,309,342
Property Plant and Equipment Gross 22,976,315



6.2. Balance Sheets Structured

Currency in TRY. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-03-312009-12-312009-03-312008-12-312008-03-312007-12-312006-12-312005-12-312004-09-30
> Total Assets 
287,300,000,000
681,498
1,132,575
1,219,599
0
1,140,562
1,069,998
910,009
0
1,103,902
1,127,653
1,148,460
1,146,556
1,197,660
1,193,038
1,225,329
1,269,929
1,271,906
1,262,516
1,283,291
1,318,559
1,402,618
1,420,086
1,437,157
1,433,129
1,482,668
1,489,781
1,513,768
1,517,333
1,539,627
1,503,720
1,518,474
1,487,331
1,500,017
1,495,767
1,519,725
1,531,652
1,567,200
1,625,967
1,694,754
1,740,256
1,740,935
1,693,171
1,695,252
1,684,567
1,700,594
0
0
0
0
1,855,096
1,967,718
1,973,053
2,536,626
3,015,098
4,044,159
4,093,615
4,388,121
5,158,290
6,241,920
7,014,183
13,550,256
15,567,582
15,567,58213,550,2567,014,1836,241,9205,158,2904,388,1214,093,6154,044,1593,015,0982,536,6261,973,0531,967,7181,855,09600001,700,5941,684,5671,695,2521,693,1711,740,9351,740,2561,694,7541,625,9671,567,2001,531,6521,519,7251,495,7671,500,0171,487,3311,518,4741,503,7201,539,6271,517,3331,513,7681,489,7811,482,6681,433,1291,437,1571,420,0861,402,6181,318,5591,283,2911,262,5161,271,9061,269,9291,225,3291,193,0381,197,6601,146,5561,148,4601,127,6531,103,9020910,0091,069,9981,140,56201,219,5991,132,575681,498287,300,000,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
459,617
488,299
483,987
548,940
606,065
632,601
585,669
529,091
534,214
538,873
529,401
572,523
566,895
589,286
574,967
627,798
730,296
726,597
876,894
1,306,742
1,848,186
1,872,775
1,751,302
2,456,257
2,937,257
3,669,462
4,437,781
4,831,717
4,831,7174,437,7813,669,4622,937,2572,456,2571,751,3021,872,7751,848,1861,306,742876,894726,597730,296627,798574,967589,286566,895572,523529,401538,873534,214529,091585,669632,601606,065548,940483,987488,299459,61700000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46,535
49,209
56,852
32,293
13,604
66,903
90,449
81,018
72,053
86,752
93,216
0
0
0
0
27,786
10,584
23,532
89,907
24,225
110,286
46,194
264,757
449,015
278,997
460,073
1,476,326
741,734
741,7341,476,326460,073278,997449,015264,75746,194110,28624,22589,90723,53210,58427,786000093,21686,75272,05381,01890,44966,90313,60432,29356,85249,20946,53500000000000000000000000000000000000
       Net Receivables 
25,046,000,000
39,609
75,818
87,349
0
90,548
85,410
83,201
0
100,614
101,202
129,897
130,700
133,914
121,890
145,316
156,091
159,048
155,377
174,414
176,891
172,211
202,367
224,994
200,408
211,225
193,977
228,837
236,732
213,903
231,547
258,212
270,548
241,057
243,137
272,476
307,685
295,639
355,623
387,133
344,931
267,346
223,755
261,855
281,619
286,409
269,650
275,595
345,066
359,317
384,694
485,059
461,608
495,666
532,297
831,433
945,487
935,783
1,067,235
1,549,757
2,027,074
1,736,924
2,133,888
2,133,8881,736,9242,027,0741,549,7571,067,235935,783945,487831,433532,297495,666461,608485,059384,694359,317345,066275,595269,650286,409281,619261,855223,755267,346344,931387,133355,623295,639307,685272,476243,137241,057270,548258,212231,547213,903236,732228,837193,977211,225200,408224,994202,367172,211176,891174,414155,377159,048156,091145,316121,890133,914130,700129,897101,202100,614083,20185,41090,548087,34975,81839,60925,046,000,000
       Other Current Assets 
2,456,000,000
5,533
1,203
1,502
0
3,837
13,288
1,837
0
1,894
12,579
10,120
10,035
4,023
16,360
14,643
20,431
3,377
7,865
7,747
10,523
3,554
4,087
8,713
10,214
4,146
18,851
17,733
17,650
6,487
7,804
7,231
8,307
4,435
18,063
7,301
10,462
7,220
17,775
23,040
31,700
16,937
9,485
5,521
7,559
5,009
9,215
7,388
4,695
6,046
14,789
27,254
10,599
9,258
194,940
208,624
156,198
40,317
33,806
105,048
50,528
0
66,572
66,572050,528105,04833,80640,317156,198208,624194,9409,25810,59927,25414,7896,0464,6957,3889,2155,0097,5595,5219,48516,93731,70023,04017,7757,22010,4627,30118,0634,4358,3077,2317,8046,48717,65017,73318,8514,14610,2148,7134,0873,55410,5237,7477,8653,37720,43114,64316,3604,02310,03510,12012,5791,89401,83713,2883,83701,5021,2035,5332,456,000,000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,227,298
1,237,422
1,246,456
1,659,732
1,708,356
2,195,973
2,220,840
2,636,819
2,702,033
3,304,663
3,344,721
9,112,475
10,735,865
10,735,8659,112,4753,344,7213,304,6632,702,0332,636,8192,220,8402,195,9731,708,3561,659,7321,246,4561,237,4221,227,29800000000000000000000000000000000000000000000000000
       Property Plant Equipment 
208,274,000,000
306,061
444,735
444,796
0
528,728
521,044
502,471
0
452,826
460,540
460,682
459,294
464,917
473,810
488,902
514,638
550,721
536,565
533,863
556,142
591,266
591,247
599,535
588,806
605,963
599,694
601,333
599,648
590,403
580,158
569,821
561,374
554,811
546,084
537,934
530,294
527,808
523,270
532,226
543,051
527,486
534,025
527,124
517,736
501,339
519,000
488,160
493,690
490,359
508,455
516,854
526,329
587,765
641,993
709,926
727,128
771,141
858,290
939,264
1,028,032
3,878,176
4,688,161
4,688,1613,878,1761,028,032939,264858,290771,141727,128709,926641,993587,765526,329516,854508,455490,359493,690488,160519,000501,339517,736527,124534,025527,486543,051532,226523,270527,808530,294537,934546,084554,811561,374569,821580,158590,403599,648601,333599,694605,963588,806599,535591,247591,266556,142533,863536,565550,721514,638488,902473,810464,917459,294460,682460,540452,8260502,471521,044528,7280444,796444,735306,061208,274,000,000
       Goodwill 
0
138,665
152,171
153,558
0
153,558
153,558
175,249
0
175,249
175,249
175,249
175,247
175,249
175,249
175,249
193,848
182,977
182,633
183,135
184,085
183,313
183,644
183,579
183,805
183,543
184,256
185,197
186,275
185,440
184,837
184,278
184,337
185,489
186,022
186,087
186,643
187,538
188,772
189,963
194,881
191,772
193,609
193,475
192,568
194,797
0
0
0
0
204,638
206,168
205,944
222,910
226,178
228,855
229,949
174,543
174,543
174,543
174,543
2,543,270
2,926,379
2,926,3792,543,270174,543174,543174,543174,543229,949228,855226,178222,910205,944206,168204,6380000194,797192,568193,475193,609191,772194,881189,963188,772187,538186,643186,087186,022185,489184,337184,278184,837185,440186,275185,197184,256183,543183,805183,579183,644183,313184,085183,135182,633182,977193,848175,249175,249175,249175,247175,249175,249175,2490175,249153,558153,5580153,558152,171138,6650
       Intangible Assets 
218,000,000
140,048
153,724
155,279
0
155,184
155,111
186,835
0
187,255
187,093
187,060
186,909
214,679
214,476
214,652
232,825
222,888
229,523
229,902
230,626
222,843
222,424
221,389
237,611
218,118
219,621
219,843
220,194
199,008
197,347
195,798
195,189
195,995
195,802
195,077
194,941
195,870
195,147
6,021
6,670
6,430
6,239
5,907
5,598
5,323
0
0
0
0
5,477
5,300
5,205
65,620
64,705
64,006
63,850
64,214
64,323
63,457
62,821
222,516
254,501
254,501222,51662,82163,45764,32364,21463,85064,00664,70565,6205,2055,3005,47700005,3235,5985,9076,2396,4306,6706,021195,147195,870194,941195,077195,802195,995195,189195,798197,347199,008220,194219,843219,621218,118237,611221,389222,424222,843230,626229,902229,523222,888232,825214,652214,476214,679186,909187,060187,093187,2550186,835155,111155,1840155,279153,724140,048218,000,000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,409
32,849
31,514
333
37,744
38,947
40,359
333
40,791
38,687
2,169
109
173
1731092,16938,68740,79133340,35938,94737,74433331,51432,84934,40900000000000000000000000000000000000000000000000000
> Total Liabilities 
47,159,000,000
333,457
516,481
479,999
0
570,469
602,951
217,174
0
277,271
278,428
301,321
288,556
308,920
305,074
326,639
341,653
347,151
349,688
365,828
388,620
373,940
385,003
369,317
346,476
341,245
345,843
352,562
349,858
340,465
311,832
305,714
265,199
324,608
332,765
358,865
358,934
391,266
451,112
519,508
547,375
506,735
420,334
450,617
465,999
497,981
0
0
0
0
735,867
821,772
792,824
1,113,711
1,516,491
1,903,378
1,952,339
1,900,635
2,076,525
2,337,573
2,638,492
3,398,368
3,941,971
3,941,9713,398,3682,638,4922,337,5732,076,5251,900,6351,952,3391,903,3781,516,4911,113,711792,824821,772735,8670000497,981465,999450,617420,334506,735547,375519,508451,112391,266358,934358,865332,765324,608265,199305,714311,832340,465349,858352,562345,843341,245346,476369,317385,003373,940388,620365,828349,688347,151341,653326,639305,074308,920288,556301,321278,428277,2710217,174602,951570,4690479,999516,481333,45747,159,000,000
   > Total Current Liabilities 
23,551,000,000
36,260
170,512
208,752
0
249,377
277,073
164,132
0
145,012
149,019
173,771
158,389
176,682
173,869
192,994
271,161
270,530
273,169
289,931
310,665
284,505
293,477
255,183
224,833
234,908
238,563
242,977
235,997
246,179
219,952
214,466
176,476
232,518
240,138
266,929
267,148
284,068
344,493
412,493
440,556
352,033
265,098
298,200
323,398
345,955
443,304
469,930
500,455
545,445
636,480
720,767
686,577
946,075
1,310,217
1,630,852
1,683,151
1,567,844
1,748,024
1,784,011
2,072,778
2,333,452
2,522,375
2,522,3752,333,4522,072,7781,784,0111,748,0241,567,8441,683,1511,630,8521,310,217946,075686,577720,767636,480545,445500,455469,930443,304345,955323,398298,200265,098352,033440,556412,493344,493284,068267,148266,929240,138232,518176,476214,466219,952246,179235,997242,977238,563234,908224,833255,183293,477284,505310,665289,931273,169270,530271,161192,994173,869176,682158,389173,771149,019145,0120164,132277,073249,3770208,752170,51236,26023,551,000,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48,598
31,518
31,574
78,578
82,284
0
0
3,817
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000003,8170082,28478,57831,57431,51848,59800000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48,598
31,518
31,574
78,578
82,284
0
0
3,817
0
0
0
0
0
0
0
0
15,950
0
72,700
354,991
542,713
578,772
241,403
219,905
211,943
165,589
0
0
00165,589211,943219,905241,403578,772542,713354,99172,700015,950000000003,8170082,28478,57831,57431,51848,59800000000000000000000000000000000000
       Accounts payable 
14,620,000,000
25,094
32,569
42,164
0
40,441
44,260
47,773
0
66,283
65,031
70,502
64,526
71,893
73,368
83,321
95,740
99,859
101,479
91,603
93,882
128,271
128,678
118,092
114,906
140,972
121,746
122,939
142,857
165,704
138,437
148,362
124,084
164,806
143,460
169,144
195,036
214,137
220,700
283,450
280,282
253,501
140,018
168,493
196,849
226,917
223,710
245,102
249,706
302,020
357,899
386,452
373,214
599,811
626,016
892,332
896,623
1,035,926
848,910
1,011,905
1,270,363
1,666,656
1,713,649
1,713,6491,666,6561,270,3631,011,905848,9101,035,926896,623892,332626,016599,811373,214386,452357,899302,020249,706245,102223,710226,917196,849168,493140,018253,501280,282283,450220,700214,137195,036169,144143,460164,806124,084148,362138,437165,704142,857122,939121,746140,972114,906118,092128,678128,27193,88291,603101,47999,85995,74083,32173,36871,89364,52670,50265,03166,283047,77344,26040,441042,16432,56925,09414,620,000,000
       Other Current Liabilities 
8,931,000,000
9,779
20,106
17,824
0
13,244
13,412
18,270
0
23,949
29,130
45,578
29,112
36,408
27,816
37,782
37,804
36,365
38,951
46,335
42,078
54,681
54,093
49,274
49,442
42,149
45,084
40,488
37,065
34,166
66,814
50,504
27,876
39,839
48,069
49,348
40,732
38,471
45,294
34,961
35,670
36,157
43,449
39,433
41,063
29,970
48,948
49,804
59,323
42,030
57,871
80,919
74,439
54,459
92,359
126,743
129,590
180,111
21,208
416,591
85,921
58,456
180,467
180,46758,45685,921416,59121,208180,111129,590126,74392,35954,45974,43980,91957,87142,03059,32349,80448,94829,97041,06339,43343,44936,15735,67034,96145,29438,47140,73249,34848,06939,83927,87650,50466,81434,16637,06540,48845,08442,14949,44249,27454,09354,68142,07846,33538,95136,36537,80437,78227,81636,40829,11245,57829,13023,949018,27013,41213,244017,82420,1069,7798,931,000,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
99,387
101,005
106,247
167,636
206,274
272,526
269,188
332,791
328,501
553,562
565,714
1,064,916
1,419,596
1,419,5961,064,916565,714553,562328,501332,791269,188272,526206,274167,636106,247101,00599,38700000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-48,598
-31,518
-31,574
-78,578
-82,284
0
0
-3,817
0
0
0
0
0
0
0
29,625
29,950
32,246
33,567
71,426
73,381
68,742
55,753
131,632
118,832
106,882
85,307
283,507
283,50785,307106,882118,832131,63255,75368,74273,38171,42633,56732,24629,95029,6250000000-3,81700-82,284-78,578-31,574-31,518-48,59800000000000000000000000000000000000
> Total Stockholder Equity
235,515,000,000
343,093
604,366
727,139
739,600
558,457
456,148
580,869
692,835
702,840
712,547
704,493
707,940
740,461
741,826
746,901
772,735
768,756
756,574
756,533
764,261
810,581
819,356
850,755
867,810
919,710
926,836
945,132
952,088
992,593
992,708
1,013,399
1,025,736
996,639
988,611
990,879
1,002,550
1,021,404
1,010,602
1,017,830
982,029
1,018,495
994,403
970,122
944,237
940,828
0
0
0
0
881,113
898,623
923,582
1,152,970
1,212,789
1,753,456
1,756,421
2,082,687
2,139,854
2,847,098
3,318,441
7,594,850
8,715,627
8,715,6277,594,8503,318,4412,847,0982,139,8542,082,6871,756,4211,753,4561,212,7891,152,970923,582898,623881,1130000940,828944,237970,122994,4031,018,495982,0291,017,8301,010,6021,021,4041,002,550990,879988,611996,6391,025,7361,013,399992,708992,593952,088945,132926,836919,710867,810850,755819,356810,581764,261756,533756,574768,756772,735746,901741,826740,461707,940704,493712,547702,840692,835580,869456,148558,457739,600727,139604,366343,093235,515,000,000
   Common Stock
31,500,000,000
31,500
36,540
36,540
0
75,750
75,750
87,112
0
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
87,112
0
87,112
0
0
0
00087,112087,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,11287,112087,11275,75075,750036,54036,54031,50031,500,000,000
   Retained Earnings 
141,503,000,000
44,519
78,982
183,019
0
282,613
256,590
317,573
0
340,191
349,895
341,838
345,288
378,438
379,760
384,857
391,075
387,313
376,116
380,575
385,993
437,267
444,622
476,915
493,739
552,605
559,450
577,159
584,080
625,556
626,266
647,451
662,524
633,555
625,232
627,464
639,056
664,438
651,613
657,647
617,916
658,975
634,298
609,981
584,251
584,159
550,411
503,844
488,837
549,134
529,272
547,019
571,965
713,692
697,096
1,160,600
1,180,634
1,579,308
1,589,679
2,363,525
2,775,371
3,131,461
3,570,292
3,570,2923,131,4612,775,3712,363,5251,589,6791,579,3081,180,6341,160,600697,096713,692571,965547,019529,272549,134488,837503,844550,411584,159584,251609,981634,298658,975617,916657,647651,613664,438639,056627,464625,232633,555662,524647,451626,266625,556584,080577,159559,450552,605493,739476,915444,622437,267385,993380,575376,116387,313391,075384,857379,760378,438345,288341,838349,895340,1910317,573256,590282,6130183,01978,98244,519141,503,000,000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,381-3,3810-5,466000000-518,000,000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
118,130
118,209
111,681
113,704
114,898
118,828
114,235
114,820
114,856
114,701
111,384
111,378
111,366
110,784
109,809
106,556
106,319
106,332
101,201
177,616
166,677
146,725
72,084
0
52,278
0
0
0
00052,278072,084146,725166,677177,616101,201106,332106,319106,556109,809110,784111,366111,378111,384114,701114,856114,820114,235118,828114,898113,704111,681118,209118,13000000000000000000000000000000000000



6.3. Balance Sheets

Currency in TRY. All numbers in thousands.




6.4. Cash Flows

Currency in TRY. All numbers in thousands.




6.5. Income Statements

Currency in TRY. All numbers in thousands.