25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Clubhouse Media Group Inc
Buy, Hold or Sell?

Let's analyze Clubhouse Media Group Inc together

I guess you are interested in Clubhouse Media Group Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Clubhouse Media Group Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Clubhouse Media Group Inc

I send you an email if I find something interesting about Clubhouse Media Group Inc.

1. Quick Overview

1.1. Quick analysis of Clubhouse Media Group Inc (30 sec.)










1.2. What can you expect buying and holding a share of Clubhouse Media Group Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
$0.00
Expected worth in 1 year
$0.00
How sure are you?
23.3%

+ What do you gain per year?

Total Gains per Share
$0.00
Return On Investment
13.7%

For what price can you sell your share?

Current Price per Share
$0.00
Expected price per share
$0.0001 - $0.0003
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Clubhouse Media Group Inc (5 min.)




Live pricePrice per Share (EOD)
$0.00
Intrinsic Value Per Share
$0.00 - $0.01
Total Value Per Share
$0.00 - $0.01

2.2. Growth of Clubhouse Media Group Inc (5 min.)




Is Clubhouse Media Group Inc growing?

Current yearPrevious yearGrowGrow %
How rich?-$9.4m-$9.2m$935.1k11.2%

How much money is Clubhouse Media Group Inc making?

Current yearPrevious yearGrowGrow %
Making money-$491m-$1.6m-$489.4m-99.7%
Net Profit Margin-145.4%-137.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Clubhouse Media Group Inc (5 min.)




2.4. Comparing to competitors in the Advertising Agencies industry (5 min.)




  Industry Rankings (Advertising Agencies)  


Richest
#169 / 175

Most Revenue
#36 / 175

Most Profit
#175 / 175

Most Efficient
#164 / 175
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Clubhouse Media Group Inc?

Welcome investor! Clubhouse Media Group Inc's management wants to use your money to grow the business. In return you get a share of Clubhouse Media Group Inc.

First you should know what it really means to hold a share of Clubhouse Media Group Inc. And how you can make/lose money.

Speculation

The Price per Share of Clubhouse Media Group Inc is $0.0002. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Clubhouse Media Group Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Clubhouse Media Group Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $0.00. Based on the TTM, the Book Value Change Per Share is $0.00 per quarter. Based on the YOY, the Book Value Change Per Share is $0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Clubhouse Media Group Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.00-14.2%-0.03-14,998.0%0.00-2.2%-0.01-3,050.3%0.00-2,031.4%
Usd Book Value Change Per Share0.00-14.3%0.003.4%0.0031.7%0.00-25.8%0.00-7.5%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.00-14.3%0.003.4%0.0031.7%0.00-25.8%0.00-7.5%
Usd Price Per Share0.00-0.00-0.00-1.09-0.73-
Price to Earnings Ratio-2.63-0.06--0.41--38,560.22--25,854.93-
Price-to-Total Gains Ratio-10.52--1.43--1.49--111,335.50--101,658.27-
Price to Book Ratio-0.52--0.44--0.68-4,429.14-2,907.05-
Price-to-Total Gains Ratio-10.52--1.43--1.49--111,335.50--101,658.27-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0002
Number of shares5000000
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (5000000 shares)34.26-257.56
Gains per Year (5000000 shares)137.06-1,030.25
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
101371270-1030-1040
202742640-2061-2070
304114010-3091-3100
405485380-4121-4130
506856750-5151-5160
608228120-6182-6190
709599490-7212-7220
80109610860-8242-8250
90123412230-9272-9280
100137113600-10303-10310

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.03.00.025.0%2.010.00.016.7%2.018.00.010.0%3.027.00.010.0%10.045.00.018.2%
Book Value Change Per Share2.02.00.050.0%4.08.00.033.3%6.013.01.030.0%7.022.01.023.3%15.039.01.027.3%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.030.00.0%0.00.055.00.0%
Total Gains per Share2.02.00.050.0%4.08.00.033.3%6.013.01.030.0%7.022.01.023.3%15.039.01.027.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Clubhouse Media Group Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0000.000-516%0.000-145%0.000+81%0.000-47%
Book Value Per Share---0.001-0.001-11%-0.001-1%0.000-43%0.000-54%
Current Ratio--0.0170.039-55%0.056-69%0.866-98%0.617-97%
Debt To Asset Ratio--16.95111.943+42%7.970+113%6.871+147%4.973+241%
Debt To Equity Ratio----0%-0%-0%-0%
Dividend Per Share----0%-0%-0%-0%
Eps--0.000-0.030+105149%0.000-85%-0.006+21306%-0.004+14156%
Free Cash Flow Per Share--0.0000.000+288%0.000+905%0.000+2079%0.000+1497%
Free Cash Flow To Equity Per Share--0.0000.000+115%0.000+429%0.000+107%0.000+281%
Gross Profit Margin--1.0001.161-14%1.007-1%1.082-8%1.054-5%
Intrinsic Value_10Y_max--0.012--------
Intrinsic Value_10Y_min---0.001--------
Intrinsic Value_1Y_max--0.000--------
Intrinsic Value_1Y_min--0.000--------
Intrinsic Value_3Y_max--0.001--------
Intrinsic Value_3Y_min--0.000--------
Intrinsic Value_5Y_max--0.003--------
Intrinsic Value_5Y_min---0.001--------
Market Cap3274440.090-50%4911660.1343683745.101+33%6548880.179-25%17780373408.533-100%11970916375.566-100%
Net Profit Margin---1.118-1.454+30%-1.372+23%-2.523+126%-2.050+83%
Operating Margin----0.1660%-0.4370%-1.1850%-0.8440%
Operating Ratio--2.3541.337+76%1.438+64%2.054+15%1.747+35%
Pb Ratio-0.348+33%-0.522-0.440-16%-0.682+31%4429.145-100%2907.054-100%
Pe Ratio-1.754+33%-2.6320.064-4218%-0.414-84%-38560.216+1465186%-25854.930+982386%
Price Per Share0.000-50%0.0000.000+33%0.000-25%1.086-100%0.731-100%
Price To Free Cash Flow Ratio-25.644+33%-38.466-14.853-61%-5.924-85%61347.200-100%40996.689-100%
Price To Total Gains Ratio-7.013+33%-10.520-1.428-86%-1.487-86%-111335.495+1058216%-101658.265+966227%
Quick Ratio--0.0000.023-99%0.056-100%0.376-100%0.289-100%
Return On Assets---0.790-689.023+87069%-1.346+70%-139.582+17559%-93.041+11671%
Return On Equity----0%-0%-0%-0%
Total Gains Per Share--0.0000.000-516%0.000-145%0.000+81%0.000-47%
Usd Book Value---9415795.000-8348559.250-11%-9283662.500-1%-5333118.950-43%-4364361.300-54%
Usd Book Value Change Per Share--0.0000.000-516%0.000-145%0.000+81%0.000-47%
Usd Book Value Per Share---0.001-0.001-11%-0.001-1%0.000-43%0.000-54%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.000-0.030+105149%0.000-85%-0.006+21306%-0.004+14156%
Usd Free Cash Flow---31922.000-123983.095+288%-320680.500+905%-695618.019+2079%-492795.646+1444%
Usd Free Cash Flow Per Share--0.0000.000+288%0.000+905%0.000+2079%0.000+1497%
Usd Free Cash Flow To Equity Per Share--0.0000.000+115%0.000+429%0.000+107%0.000+281%
Usd Market Cap3274440.090-50%4911660.1343683745.101+33%6548880.179-25%17780373408.533-100%11970916375.566-100%
Usd Price Per Share0.000-50%0.0000.000+33%0.000-25%1.086-100%0.731-100%
Usd Profit---466607.000-491099624.500+105149%-1666854.750+257%-100487223.050+21436%-66922477.567+14242%
Usd Revenue--417403.000390695761.500-100%1428288.250-71%78839384.200-99%52722522.333-99%
Usd Total Gains Per Share--0.0000.000-516%0.000-145%0.000+81%0.000-47%
 EOD+2 -6MRQTTM+16 -15YOY+11 -205Y+18 -1310Y+14 -17

3.3 Fundamental Score

Let's check the fundamental score of Clubhouse Media Group Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.754
Price to Book Ratio (EOD)Between0-1-0.348
Net Profit Margin (MRQ)Greater than0-1.118
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than10.017
Debt to Asset Ratio (MRQ)Less than116.951
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.790
Total1/10 (10.0%)

3.4 Technical Score

Let's check the technical score of Clubhouse Media Group Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.200
Ma 20Greater thanMa 500.000
Ma 50Greater thanMa 1000.000
Ma 100Greater thanMa 2000.000
OpenGreater thanClose0.000
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Clubhouse Media Group Inc

Clubhouse Media Group, Inc. owns and creates monetization platform worldwide. The company is involved in the talent management of social media influencers; content-creation studio, social media marketing, technology development, and brand development and incubation; provision of predictive analytics for content creation brand deals. It also owns and operates HoneyDrip.com, a digital platform that allows creators to connect with fans and sell exclusive photo and video content. In addition, the company operates The Clubhouse, a digital agency and monetization platform. Clubhouse Media Group, Inc. was founded in 2020 and is based in Las Vegas, Nevada.

Fundamental data was last updated by Penke on 2024-09-01 00:12:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Clubhouse Media Group Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Clubhouse Media Group Inc to the Advertising Agencies industry mean.
  • A Net Profit Margin of -111.8% means that $-1.12 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Clubhouse Media Group Inc:

  • The MRQ is -111.8%. The company is making a huge loss. -2
  • The TTM is -145.4%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-111.8%TTM-145.4%+33.6%
TTM-145.4%YOY-137.2%-8.2%
TTM-145.4%5Y-252.3%+106.9%
5Y-252.3%10Y-205.0%-47.3%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ-111.8%0.7%-112.5%
TTM-145.4%0.7%-146.1%
YOY-137.2%0.6%-137.8%
5Y-252.3%-0.8%-251.5%
10Y-205.0%1.2%-206.2%
4.3.1.2. Return on Assets

Shows how efficient Clubhouse Media Group Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Clubhouse Media Group Inc to the Advertising Agencies industry mean.
  • -79.0% Return on Assets means that Clubhouse Media Group Inc generated $-0.79 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Clubhouse Media Group Inc:

  • The MRQ is -79.0%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -68,902.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-79.0%TTM-68,902.3%+68,823.3%
TTM-68,902.3%YOY-134.6%-68,767.7%
TTM-68,902.3%5Y-13,958.2%-54,944.1%
5Y-13,958.2%10Y-9,304.1%-4,654.1%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ-79.0%0.3%-79.3%
TTM-68,902.3%0.4%-68,902.7%
YOY-134.6%0.3%-134.9%
5Y-13,958.2%-0.1%-13,958.1%
10Y-9,304.1%0.5%-9,304.6%
4.3.1.3. Return on Equity

Shows how efficient Clubhouse Media Group Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Clubhouse Media Group Inc to the Advertising Agencies industry mean.
  • 0.0% Return on Equity means Clubhouse Media Group Inc generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Clubhouse Media Group Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.8%-0.8%
TTM-1.0%-1.0%
YOY-0.9%-0.9%
5Y-0.1%-0.1%
10Y-1.8%-1.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Clubhouse Media Group Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Clubhouse Media Group Inc is operating .

  • Measures how much profit Clubhouse Media Group Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Clubhouse Media Group Inc to the Advertising Agencies industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Clubhouse Media Group Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-16.6%+16.6%
TTM-16.6%YOY-43.7%+27.1%
TTM-16.6%5Y-118.5%+101.8%
5Y-118.5%10Y-84.4%-34.1%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.9%-3.9%
TTM-16.6%2.6%-19.2%
YOY-43.7%2.6%-46.3%
5Y-118.5%1.8%-120.3%
10Y-84.4%3.2%-87.6%
4.3.2.2. Operating Ratio

Measures how efficient Clubhouse Media Group Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Advertising Agencies industry mean).
  • An Operation Ratio of 2.35 means that the operating costs are $2.35 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Clubhouse Media Group Inc:

  • The MRQ is 2.354. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.337. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.354TTM1.337+1.017
TTM1.337YOY1.438-0.101
TTM1.3375Y2.054-0.717
5Y2.05410Y1.747+0.307
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3541.310+1.044
TTM1.3371.261+0.076
YOY1.4381.193+0.245
5Y2.0541.198+0.856
10Y1.7471.153+0.594
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Clubhouse Media Group Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Clubhouse Media Group Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Advertising Agencies industry mean).
  • A Current Ratio of 0.02 means the company has $0.02 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Clubhouse Media Group Inc:

  • The MRQ is 0.017. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.039. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.017TTM0.039-0.021
TTM0.039YOY0.056-0.017
TTM0.0395Y0.866-0.827
5Y0.86610Y0.617+0.248
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0171.387-1.370
TTM0.0391.415-1.376
YOY0.0561.472-1.416
5Y0.8661.605-0.739
10Y0.6171.529-0.912
4.4.3.2. Quick Ratio

Measures if Clubhouse Media Group Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Clubhouse Media Group Inc to the Advertising Agencies industry mean.
  • A Quick Ratio of 0.00 means the company can pay off $0.00 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Clubhouse Media Group Inc:

  • The MRQ is 0.000. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.023. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.000TTM0.023-0.022
TTM0.023YOY0.056-0.033
TTM0.0235Y0.376-0.353
5Y0.37610Y0.289+0.087
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0000.889-0.889
TTM0.0230.940-0.917
YOY0.0561.112-1.056
5Y0.3761.254-0.878
10Y0.2891.286-0.997
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Clubhouse Media Group Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Clubhouse Media Group Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Clubhouse Media Group Inc to Advertising Agencies industry mean.
  • A Debt to Asset Ratio of 16.95 means that Clubhouse Media Group Inc assets are financed with 1,695.1% credit (debt) and the remaining percentage (100% - 1,695.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Clubhouse Media Group Inc:

  • The MRQ is 16.951. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 11.943. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ16.951TTM11.943+5.008
TTM11.943YOY7.970+3.972
TTM11.9435Y6.871+5.072
5Y6.87110Y4.973+1.898
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ16.9510.554+16.397
TTM11.9430.552+11.391
YOY7.9700.534+7.436
5Y6.8710.543+6.328
10Y4.9730.564+4.409
4.5.4.2. Debt to Equity Ratio

Measures if Clubhouse Media Group Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Clubhouse Media Group Inc to the Advertising Agencies industry mean.
  • A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Clubhouse Media Group Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.200-1.200
TTM-1.216-1.216
YOY-1.086-1.086
5Y-1.131-1.131
10Y-1.155-1.155
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Clubhouse Media Group Inc generates.

  • Above 15 is considered overpriced but always compare Clubhouse Media Group Inc to the Advertising Agencies industry mean.
  • A PE ratio of -2.63 means the investor is paying $-2.63 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Clubhouse Media Group Inc:

  • The EOD is -1.754. Based on the earnings, the company is expensive. -2
  • The MRQ is -2.632. Based on the earnings, the company is expensive. -2
  • The TTM is 0.064. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-1.754MRQ-2.632+0.877
MRQ-2.632TTM0.064-2.695
TTM0.064YOY-0.414+0.478
TTM0.0645Y-38,560.216+38,560.280
5Y-38,560.21610Y-25,854.930-12,705.286
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
EOD-1.7544.034-5.788
MRQ-2.6323.866-6.498
TTM0.0642.655-2.591
YOY-0.4140.032-0.446
5Y-38,560.2168.505-38,568.721
10Y-25,854.93010.958-25,865.888
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Clubhouse Media Group Inc:

  • The EOD is -25.644. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -38.466. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -14.853. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-25.644MRQ-38.466+12.822
MRQ-38.466TTM-14.853-23.613
TTM-14.853YOY-5.924-8.929
TTM-14.8535Y61,347.200-61,362.053
5Y61,347.20010Y40,996.689+20,350.511
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
EOD-25.6441.599-27.243
MRQ-38.4662.485-40.951
TTM-14.8532.149-17.002
YOY-5.9241.289-7.213
5Y61,347.2000.743+61,346.457
10Y40,996.6891.459+40,995.230
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Clubhouse Media Group Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Advertising Agencies industry mean).
  • A PB ratio of -0.52 means the investor is paying $-0.52 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Clubhouse Media Group Inc:

  • The EOD is -0.348. Based on the equity, the company is expensive. -2
  • The MRQ is -0.522. Based on the equity, the company is expensive. -2
  • The TTM is -0.440. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.348MRQ-0.522+0.174
MRQ-0.522TTM-0.440-0.081
TTM-0.440YOY-0.682+0.242
TTM-0.4405Y4,429.145-4,429.585
5Y4,429.14510Y2,907.054+1,522.091
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
EOD-0.3481.369-1.717
MRQ-0.5221.434-1.956
TTM-0.4401.497-1.937
YOY-0.6821.758-2.440
5Y4,429.1451.843+4,427.302
10Y2,907.0542.003+2,905.051
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets590
Total Liabilities10,006
Total Stockholder Equity-9,732
 As reported
Total Liabilities 10,006
Total Stockholder Equity+ -9,732
Total Assets = 590

Assets

Total Assets590
Total Current Assets173
Long-term Assets418
Total Current Assets
Cash And Cash Equivalents 89
Net Receivables 2
Total Current Assets  (as reported)173
Total Current Assets  (calculated)91
+/- 81
Long-term Assets
Intangible Assets 405
Long-term Assets Other 13
Long-term Assets  (as reported)418
Long-term Assets  (calculated)418
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities10,006
Long-term Liabilities0
Total Stockholder Equity-9,732
Total Current Liabilities
Short Long Term Debt 4,163
Accounts payable 10
Other Current Liabilities 3,214
Total Current Liabilities  (as reported)10,006
Total Current Liabilities  (calculated)7,387
+/- 2,619
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Total Stockholder Equity (as reported)-9,732
Total Stockholder Equity (calculated)0
+/- 9,732
Other
Capital Stock16
Common Stock Shares Outstanding 16,372,179
Net Debt 4,073
Net Invested Capital -5,569
Net Working Capital -9,833



6.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302017-12-312017-06-302017-03-312016-09-302016-06-302016-03-312015-09-302015-06-302015-03-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-09-302012-06-302012-03-312011-09-302011-06-302011-03-312010-09-302010-06-302010-03-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-31
> Total Assets 
0
0
0
1,380
1,281
1,288
1,603
4,305
5,659
5,358
5,349
5,201
5,375
5,762
5,887
5,892
5,903
6,843
9,283
10,364
12,211
13,749
14,068
14,161
14,770
15,632
15,850
16,160
16,599
17,408
17,118
17,233
16,756
16,898
16,658
16,441
8,364
7,452
0
7,452
0
0
158
0
535
2,529
2,202
1,701
1,519
855
1,176
1,592
1,244
1,413
1,141
1,417
802
672
590
5906728021,4171,1411,4131,2441,5921,1768551,5191,7012,2022,5295350158007,45207,4528,36416,44116,65816,89816,75617,23317,11817,40816,59916,16015,85015,63214,77014,16114,06813,74912,21110,3649,2836,8435,9035,8925,8875,7625,3755,2015,3495,3585,6594,3051,6031,2881,2811,380000
   > Total Current Assets 
0
0
0
555
482
511
842
2,012
1,564
1,106
872
597
532
526
617
480
476
662
1,010
1,056
812
860
920
927
802
569
638
560
451
327
471
515
417
617
720
528
7,781
6,898
0
6,787
0
100
100
470
470
2,386
1,928
1,278
993
254
487
836
429
618
340
651
340
240
173
1732403406513406184298364872549931,2781,9282,38647047010010006,78706,8987,7815287206174175154713274515606385698029279208608121,0561,0106624764806175265325978721,1061,5642,012842511482555000
       Cash And Cash Equivalents 
0
0
0
16
38
37
35
23
61
17
62
63
35
17
104
52
48
210
65
69
32
33
33
81
14
9
8
21
33
5
10
49
85
10
37
44
48
37
0
37
0
0
15
0
38
1,938
1,506
791
300
81
78
43
58
45
134
25
125
15
89
89151252513445584378813007911,5061,9383801500370374844371085491053321891481333332696521048521041735636217612335373816000
       Net Receivables 
0
0
0
275
219
214
203
288
358
334
536
316
313
346
355
348
348
339
501
526
612
638
719
557
501
441
472
426
344
251
333
312
259
496
513
386
7,668
6,765
0
6,750
0
1
1
213
213
48
1
40
243
119
405
789
367
569
202
622
15
15
2
21515622202569367789405119243401482132131106,75006,7657,668386513496259312333251344426472441501557719638612526501339348348355346313316536334358288203214219275000
       Other Current Assets 
0
0
0
140
144
183
444
1,516
938
462
129
129
91
0
0
11
2
71
343
352
3
8
13
180
195
11
11
11
191,484
182,507
8
5
5
9
6
14
13
13
0
0
0
84
84
219
219
266
232
232
449,954
54
4
4
4
4,000
4,000
4,000
200
210
0
02102004,0004,0004,00044454449,954232232266219219848400013131469558182,507191,48411111119518013833523437121100911291294629381,516444183144140000
   > Long-term Assets 
0
0
0
825
798
776
760
2,293
4,094
4,252
4,477
4,604
4,843
5,236
5,269
5,412
5,427
6,182
8,273
9,308
11,399
12,889
13,148
13,234
13,968
15,063
15,212
15,600
16,148
17,081
16,647
16,719
16,338
16,281
15,938
15,913
583
555
0
21
0
0
58
0
65
143
274
423
526
601
689
756
815
795
801
766
462
432
418
418432462766801795815756689601526423274143650580021055558315,91315,93816,28116,33816,71916,64717,08116,14815,60015,21215,06313,96813,23413,14812,88911,3999,3088,2736,1825,4275,4125,2695,2364,8434,6044,4774,2524,0942,293760776798825000
       Property Plant Equipment 
0
0
0
825
798
776
760
1,067
3,941
4,097
4,323
4,451
4,690
5,083
649
526
550
6,182
8,273
9,128
11,218
12,706
12,966
13,234
13,869
14,781
14,932
15,330
15,882
16,813
16,395
16,471
16,100
16,055
15,720
15,697
386
359
0
0
0
58
58
65
65
63
85
76
68
59
55
46
37
29
23
19
0
0
0
00019232937465559687685636565585800035938615,69715,72016,05516,10016,47116,39516,81315,88215,33014,93214,78113,86913,23412,96612,70611,2189,1288,2736,1825505266495,0834,6904,4514,3234,0973,9411,067760776798825000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
195
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-79,573
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000-79,57300000000000000000001950000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
99
-101
90
86
83
82
68
63
59
46
40
38
25
21
0
21
0
0
0
0
0
79,653
190
347
458
542
633
710
777
767
778
747
446
417
405
40541744674777876777771063354245834719079,65300000210212538404659636882838690-10199000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
644
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000644000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
953
829
795
1,186
3,796
5,118
4,768
4,861
4,972
5,220
5,766
5,704
6,002
5,872
6,641
9,098
10,199
12,216
13,883
15,182
15,370
16,133
17,087
17,844
18,163
18,624
19,504
19,522
19,797
19,358
19,771
19,609
19,485
14,526
14,476
0
7,024
46
46
1,126
45
2,867
4,937
7,319
7,949
10,668
12,108
15,187
11,657
8,922
10,940
11,006
9,256
7,993
9,621
10,006
10,0069,6217,9939,25611,00610,9408,92211,65715,18712,10810,6687,9497,3194,9372,867451,12646467,024014,47614,52619,48519,60919,77119,35819,79719,52219,50418,62418,16317,84417,08716,13315,37015,18213,88312,21610,1999,0986,6415,8726,0025,7045,7665,2204,9724,8614,7685,1183,7961,186795829953000
   > Total Current Liabilities 
0
0
0
953
829
795
1,186
2,953
4,444
4,203
4,415
4,646
5,014
5,683
5,704
6,002
5,872
6,641
9,098
9,952
10,662
12,648
12,912
13,191
14,046
15,042
15,881
16,331
18,156
19,141
17,941
18,352
17,984
18,400
19,609
19,485
14,526
14,476
0
7,024
46
46
63
45
705
4,937
5,904
6,548
9,281
10,850
13,863
9,901
8,922
10,075
11,006
9,256
7,993
9,621
10,006
10,0069,6217,9939,25611,00610,0758,9229,90113,86310,8509,2816,5485,9044,937705456346467,024014,47614,52619,48519,60918,40017,98418,35217,94119,14118,15616,33115,88115,04214,04613,19112,91212,64810,6629,9529,0986,6415,8726,0025,7045,6835,0144,6464,4154,2034,4442,9531,186795829953000
       Short-term Debt 
0
0
0
0
0
0
400
705
764
450
344
350
358
369
340
190
0
0
367
78
313
331
339
349
375
388
402
401
412
426
432
969
1,014
1,177
1,148
1,144
522
535
0
0
0
0
0
0
19
3,115
2,024
3,671
5,761
7,515
6,277
5,115
4,955
4,263
5,297
4,260
4,163
4,163
0
04,1634,1634,2605,2974,2634,9555,1156,2777,5155,7613,6712,0243,115190000005355221,1441,1481,1771,0149694324264124014023883753493393313137836700190340369358350344450764705400000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
3,115
2,024
3,671
5,761
7,515
6,277
5,115
4,955
4,263
5,297
4,260
4,163
4,163
4,163
4,1634,1634,1634,2605,2974,2634,9555,1156,2777,5155,7613,6712,0243,1151900000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
418
402
433
442
418
352
409
0
0
0
0
5,588
0
0
0
630
803
807
1,090
1,104
1,604
1,054
760
1,246
1,209
2,525
2,579
1,521
1,152
1,137
1,577
3,060
2,862
997
1,045
0
0
31
31
43
1
220
435
939
1,026
429
244
188
175
221
927
662
613
10
10
10
1010106136629272211751882444291,0269394352201433131001,0459972,8623,0601,5771,1371,1521,5212,5792,5251,2091,2467601,0541,6041,1041,0908078036300005,5880000409352418442433402418000
       Other Current Liabilities 
0
0
0
536
427
361
275
1,830
3,328
3,344
4,071
4,296
4,656
5,203
5,262
5,765
5,853
6,641
8,102
9,049
9,543
11,189
11,465
11,243
12,616
13,888
14,233
14,721
15,232
16,167
15,988
16,182
15,833
15,645
15,401
15,475
13,006
12,853
0
7,024
0
15
20
44
392
1,304
2,900
1,823
2,753
3,040
7,203
4,465
3,719
4,886
2,458
2,549
1,702
5,448
3,214
3,2145,4481,7022,5492,4584,8863,7194,4657,2033,0402,7531,8232,9001,30439244201507,024012,85313,00615,47515,40115,64515,83316,18215,98816,16715,23214,72114,23313,88812,61611,24311,46511,1899,5439,0498,1026,6415,8535,7655,2625,2034,6564,2964,0713,3443,3281,830275361427536000
   > Long-term Liabilities 
0
0
0
0
0
0
0
843
674
565
446
326
206
83
0
0
0
0
0
247
1,554
1,235
2,270
2,178
2,088
2,045
1,963
1,832
468
362
1,581
1,446
1,374
1,371
0
0
0
0
0
0
0
0
1,063
0
2,163
0
1,415
1,401
1,387
1,259
1,324
1,756
5,203
865
0
0
0
0
0
000008655,2031,7561,3241,2591,3871,4011,41502,16301,063000000001,3711,3741,4461,5813624681,8321,9632,0452,0882,1782,2701,2351,55424700000832063264465656748430000000
> Total Stockholder Equity
0
0
0
427
451
493
417
509
541
590
488
229
155
-3
183
-109
31
202
185
165
-5
-134
-1,114
-1,209
-1,364
-1,455
-1,994
-2,002
-2,025
-2,096
-2,404
-2,564
-2,602
-2,873
-2,951
-3,044
-6,163
-7,023
0
-7,024
-46
-46
-968
-45
-2,332
-2,408
-5,116
-6,248
-9,150
-11,253
-14,011
-10,108
-8,063
-9,768
-10,093
-8,166
-7,506
-9,265
-9,732
-9,732-9,265-7,506-8,166-10,093-9,768-8,063-10,108-14,011-11,253-9,150-6,248-5,116-2,408-2,332-45-968-46-46-7,0240-7,023-6,163-3,044-2,951-2,873-2,602-2,564-2,404-2,096-2,025-2,002-1,994-1,455-1,364-1,209-1,114-134-516518520231-109183-3155229488590541509417493451427000
   Common Stock
0
0
0
16
16
16
16
16
16
6
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
16
0
46
46
46
93
94
95
96
98
120
0
2
7
8
9
15
16
16
0
016161598720120989695949346464601616161616161616161616161616161616161616161616161616161616166161616161616000
   Retained Earnings Total Equity000000000000-15,767-8,457-2,57800000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
47
51
57
62
85
39
81
76
75
75
75
75
75
76
83
87
89
132
129
131
126
97
89
66
119
114
93
117
115
179
236
311
322
588
429
588
588
0
588
588
588
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000005885885880588588429588322311236179115117931141196689971261311291328987837675757575757681398562575147000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
153
5,954
10,556
0
0
0
0
0
0
0
0
0
0
0
0
00000000000010,5565,95415300000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
347
347
347
347
347
425
433
467
467
467
467
467
467
467
425
427
428
429
432
433
434
437
438
440
441
442
443
440
440
440
440
440
440
440
440
440
440
0
440
487
487
153
5,954
10,556
14,825
15,656
17,029
19,317
22,426
24,745
25,117
25,151
27,287
27,663
27,663
0
027,66327,66327,28725,15125,11724,74522,42619,31717,02915,65614,82510,5565,9541534874874400440440440440440440440440440440443442441440438437434433432429428427425467467467467467467467433425347347347347347000



6.3. Balance Sheets

Currency in USD. All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.