25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

CMNP (Citra Marga Nusaphala Persada) Stock Analysis
Buy, Hold or Sell?

Let's analyze Citra Marga Nusaphala Persada together

I guess you are interested in Citra Marga Nusaphala Persada. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • πŸ“Š Fundamental Analysis (FA) – Citra Marga Nusaphala Persada’s Financial Insights
  • πŸ“ˆ Technical Analysis (TA) – Citra Marga Nusaphala Persada’s Price Targets

I'm going to help you getting a better view of Citra Marga Nusaphala Persada. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Citra Marga Nusaphala Persada

I send you an email if I find something interesting about Citra Marga Nusaphala Persada.

1. Quick Overview

1.1. Quick analysis of Citra Marga Nusaphala Persada (30 sec.)










1.2. What can you expect buying and holding a share of Citra Marga Nusaphala Persada? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
Rp2,417.06
Expected worth in 1 year
Rp2,672.90
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
Rp255.85
Return On Investment
18.3%

For what price can you sell your share?

Current Price per Share
Rp1,395.00
Expected price per share
Rp1,380 - Rp2,430
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Citra Marga Nusaphala Persada (5 min.)




Live pricePrice per Share (EOD)
Rp1,395.00
Intrinsic Value Per Share
Rp-12,240.60 - Rp-2,729.27
Total Value Per Share
Rp-9,823.54 - Rp-312.21

2.2. Growth of Citra Marga Nusaphala Persada (5 min.)




Is Citra Marga Nusaphala Persada growing?

Current yearPrevious yearGrowGrow %
How rich?$1.4b$1.2b$115.9m8.4%

How much money is Citra Marga Nusaphala Persada making?

Current yearPrevious yearGrowGrow %
Making money$26.2m$25.5m$692.5k2.6%
Net Profit Margin27.7%612.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Citra Marga Nusaphala Persada (5 min.)




2.4. Comparing to competitors in the Infrastructure Operations industry (5 min.)




  Industry Rankings (Infrastructure Operations)  


Richest
#20 / 63

Most Revenue
#38 / 63

Most Profit
#32 / 63
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Citra Marga Nusaphala Persada?

Welcome investor! Citra Marga Nusaphala Persada's management wants to use your money to grow the business. In return you get a share of Citra Marga Nusaphala Persada.

First you should know what it really means to hold a share of Citra Marga Nusaphala Persada. And how you can make/lose money.

Speculation

The Price per Share of Citra Marga Nusaphala Persada is Rp1,395. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Citra Marga Nusaphala Persada.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Citra Marga Nusaphala Persada, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp2,417.06. Based on the TTM, the Book Value Change Per Share is Rp63.96 per quarter. Based on the YOY, the Book Value Change Per Share is Rp51.71 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Citra Marga Nusaphala Persada.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.010.0%0.010.0%0.010.0%0.010.0%0.010.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.010.0%0.010.0%0.010.0%0.010.0%0.010.0%0.000.0%
Usd Price Per Share0.14-0.15-0.17-0.17-0.17-0.16-
Price to Earnings Ratio14.41-9.38-12.99-11.74-14.49-16.25-
Price-to-Total Gains Ratio12.86-27.15-49.54-40.72-47.56-59.14-
Price to Book Ratio0.59-0.66-0.79-0.85-0.91-1.40-
Price-to-Total Gains Ratio12.86-27.15-49.54-40.72-47.56-59.14-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.1395
Number of shares7168
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.010.01
Usd Total Gains Per Share0.010.01
Gains per Quarter (7168 shares)45.8539.50
Gains per Year (7168 shares)183.39158.00
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
101831730158148
203673560316306
305505390474464
407347220632622
509179050790780
60110010880948938
7012841271011061096
8014671454012641254
9016511637014221412
10018341820015801570

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%80.00.03.096.4%
Book Value Change Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%77.06.00.092.8%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%18.00.065.021.7%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%79.04.00.095.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Citra Marga Nusaphala Persada compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--111.21663.961+74%51.708+115%54.855+103%55.105+102%44.962+147%
Book Value Per Share--2417.0582295.188+5%2102.604+15%2088.137+16%1884.854+28%1394.865+73%
Current Ratio--1.0770.605+78%0.508+112%0.550+96%0.961+12%1.932-44%
Debt To Asset Ratio--0.3920.386+2%0.391+0%0.367+7%0.375+4%0.396-1%
Debt To Equity Ratio--0.7160.705+2%0.733-2%0.657+9%0.685+5%0.736-3%
Dividend Per Share----0%-0%-0%-0%-0%
Enterprise Value---762788861320.000368353750690.000-307%2896596024730.000-126%3678079556350.000-121%4624596897824.300-116%6327462407241.897-112%
Eps--24.81743.630-43%42.480-42%42.310-41%35.234-30%30.662-19%
Ev To Sales Ratio---0.1380.126-209%3.466-104%1.870-107%1.976-107%2.951-105%
Free Cash Flow Per Share---139.714-23.236-83%-145.513+4%-91.563-34%-60.971-56%-39.777-72%
Free Cash Flow To Equity Per Share---139.714-23.236-83%-33.183-76%-32.834-76%-49.776-64%-11.032-92%
Gross Profit Margin--1.0001.0000%0.999+0%0.999+0%0.999+0%0.997+0%
Intrinsic Value_10Y_max---2729.272----------
Intrinsic Value_10Y_min---12240.602----------
Intrinsic Value_1Y_max---175.909----------
Intrinsic Value_1Y_min---515.684----------
Intrinsic Value_3Y_max---602.905----------
Intrinsic Value_3Y_min---2174.336----------
Intrinsic Value_5Y_max---1119.566----------
Intrinsic Value_5Y_min---4505.158----------
Market Cap8398318187520.000-3%8609028679680.0009045500413440.000-5%10038849876480.000-14%10510440025600.000-18%10123134073344.000-15%9817603859712.000-12%
Net Profit Margin--0.1080.277-61%6.125-98%2.218-95%1.412-92%0.825-87%
Operating Margin----0%8.506-100%2.945-100%1.908-100%1.138-100%
Operating Ratio--1.4551.076+35%-7.216+596%-1.823+225%-0.821+156%-0.065+104%
Pb Ratio0.577-3%0.5920.656-10%0.794-26%0.853-31%0.914-35%1.396-58%
Pe Ratio14.053-3%14.4059.382+54%12.992+11%11.744+23%14.495-1%16.253-11%
Price Per Share1395.000-3%1430.0001502.500-5%1667.500-14%1745.833-18%1681.500-15%1630.750-12%
Price To Free Cash Flow Ratio-2.496+2%-2.5595.702-145%-4.464+74%-2.702+6%-18.704+631%-11.653+355%
Price To Total Gains Ratio12.543-3%12.85827.151-53%49.541-74%40.716-68%47.563-73%59.144-78%
Quick Ratio--0.7610.360+111%0.632+20%0.473+61%0.792-4%1.492-49%
Return On Assets--0.0060.012-47%0.012-49%0.013-51%0.011-45%0.014-56%
Return On Equity--0.0110.022-47%0.023-50%0.022-49%0.020-44%0.025-55%
Total Gains Per Share--111.21663.961+74%51.708+115%54.855+103%55.105+102%44.962+147%
Usd Book Value--1455141386.1001381771855.700+5%1265830553.550+15%1257121127.375+16%1134738568.590+28%839750418.989+73%
Usd Book Value Change Per Share--0.0110.006+74%0.005+115%0.005+103%0.006+102%0.004+147%
Usd Book Value Per Share--0.2420.230+5%0.210+15%0.209+16%0.188+28%0.139+73%
Usd Dividend Per Share----0%-0%-0%-0%-0%
Usd Enterprise Value---76278886.13236835375.069-307%289659602.473-126%367807955.635-121%462459689.782-116%632746240.724-112%
Usd Eps--0.0020.004-43%0.004-42%0.004-41%0.004-30%0.003-19%
Usd Free Cash Flow---84112282.600-13988474.250-83%-87603336.875+4%-55123720.025-34%-36706291.786-56%-23946772.803-72%
Usd Free Cash Flow Per Share---0.014-0.002-83%-0.015+4%-0.009-34%-0.006-56%-0.004-72%
Usd Free Cash Flow To Equity Per Share---0.014-0.002-83%-0.003-76%-0.003-76%-0.005-64%-0.001-92%
Usd Market Cap839831818.752-3%860902867.968904550041.344-5%1003884987.648-14%1051044002.560-18%1012313407.334-15%981760385.971-12%
Usd Price Per Share0.140-3%0.1430.150-5%0.167-14%0.175-18%0.168-15%0.163-12%
Usd Profit--14940672.50026266707.500-43%25574112.750-42%24900787.125-40%20869058.285-28%18288207.412-18%
Usd Revenue--138419438.000102702349.125+35%191242802.300-28%135178362.125+2%116237606.430+19%93342127.123+48%
Usd Total Gains Per Share--0.0110.006+74%0.005+115%0.005+103%0.006+102%0.004+147%
 EOD+3 -5MRQTTM+13 -22YOY+16 -213Y+13 -245Y+13 -2410Y+14 -23

3.3 Fundamental Score

Let's check the fundamental score of Citra Marga Nusaphala Persada based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1514.053
Price to Book Ratio (EOD)Between0-10.577
Net Profit Margin (MRQ)Greater than00.108
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.761
Current Ratio (MRQ)Greater than11.077
Debt to Asset Ratio (MRQ)Less than10.392
Debt to Equity Ratio (MRQ)Less than10.716
Return on Equity (MRQ)Greater than0.150.011
Return on Assets (MRQ)Greater than0.050.006
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Citra Marga Nusaphala Persada based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5032.983
Ma 20Greater thanMa 501,594.000
Ma 50Greater thanMa 1001,974.000
Ma 100Greater thanMa 2002,021.700
OpenGreater thanClose1,600.000
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Citra Marga Nusaphala Persada

PT Citra Marga Nusaphala Persada Tbk, together with its subsidiaries, constructs, operates, and maintains toll roads in Indonesia. It also provides trade, development, procurement, contract, industry, land management, toll road support, and other services. The company was founded in 1987 and is headquartered in Jakarta Utara, Indonesia.

Fundamental data was last updated by Penke on 2025-04-22 11:26:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitΒ Citra Marga Nusaphala Persada earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compareΒ Citra Marga Nusaphala Persada to theΒ Infrastructure Operations industry mean.
  • A Net Profit Margin of 10.8%Β means thatΒ Rp0.11 for each Rp1Β in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Citra Marga Nusaphala Persada:

  • The MRQ is 10.8%. The company is making a huge profit. +2
  • The TTM is 27.7%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ10.8%TTM27.7%-16.9%
TTM27.7%YOY612.5%-584.8%
TTM27.7%5Y141.2%-113.4%
5Y141.2%10Y82.5%+58.6%
Compared to industry (Infrastructure Operations)
PeriodCompanyIndustry (mean)+/- 
MRQ10.8%8.6%+2.2%
TTM27.7%13.4%+14.3%
YOY612.5%14.3%+598.2%
3Y221.8%14.3%+207.5%
5Y141.2%13.6%+127.6%
10Y82.5%15.9%+66.6%
4.3.1.2. Return on Assets

Shows howΒ efficientΒ Citra Marga Nusaphala Persada is using its assets to generate profit.

  • Above 5% is considered healthyΒ but always compareΒ Citra Marga Nusaphala Persada to theΒ Infrastructure Operations industry mean.
  • 0.6% Return on Assets means thatΒ Citra Marga Nusaphala Persada generatedΒ Rp0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Citra Marga Nusaphala Persada:

  • The MRQ is 0.6%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.6%TTM1.2%-0.6%
TTM1.2%YOY1.2%0.0%
TTM1.2%5Y1.1%+0.0%
5Y1.1%10Y1.4%-0.3%
Compared to industry (Infrastructure Operations)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%0.9%-0.3%
TTM1.2%1.2%0.0%
YOY1.2%1.4%-0.2%
3Y1.3%1.3%0.0%
5Y1.1%1.2%-0.1%
10Y1.4%1.5%-0.1%
4.3.1.3. Return on Equity

Shows how efficient Citra Marga Nusaphala Persada is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareΒ Citra Marga Nusaphala Persada to theΒ Infrastructure Operations industry mean.
  • 1.1% Return on Equity means Citra Marga Nusaphala Persada generated Rp0.01Β for eachΒ Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Citra Marga Nusaphala Persada:

  • The MRQ is 1.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.1%TTM2.2%-1.0%
TTM2.2%YOY2.3%-0.2%
TTM2.2%5Y2.0%+0.1%
5Y2.0%10Y2.5%-0.5%
Compared to industry (Infrastructure Operations)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%2.2%-1.1%
TTM2.2%3.0%-0.8%
YOY2.3%3.4%-1.1%
3Y2.2%3.0%-0.8%
5Y2.0%2.8%-0.8%
10Y2.5%2.8%-0.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Citra Marga Nusaphala Persada.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

MeasuresΒ how efficient Citra Marga Nusaphala Persada is operatingΒ .

  • Measures how much profit Citra Marga Nusaphala Persada makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareΒ Citra Marga Nusaphala Persada to theΒ Infrastructure Operations industry mean.
  • An Operating Margin of 0.0%Β means the company generated Rp0.00 Β for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Citra Marga Nusaphala Persada:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY850.6%-850.6%
TTM-5Y190.8%-190.8%
5Y190.8%10Y113.8%+77.0%
Compared to industry (Infrastructure Operations)
PeriodCompanyIndustry (mean)+/- 
MRQ-16.0%-16.0%
TTM-16.1%-16.1%
YOY850.6%16.2%+834.4%
3Y294.5%16.4%+278.1%
5Y190.8%20.3%+170.5%
10Y113.8%21.3%+92.5%
4.3.2.2. Operating Ratio

Measures how efficient Citra Marga Nusaphala Persada is keepingΒ operating costsΒ low.

  • Below 1 is considered healthy (always compare toΒ Infrastructure Operations industry mean).
  • An Operation Ratio of 1.46 means that the operating costs are Rp1.46 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Citra Marga Nusaphala Persada:

  • The MRQ is 1.455. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.076. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.455TTM1.076+0.379
TTM1.076YOY-7.216+8.292
TTM1.0765Y-0.821+1.897
5Y-0.82110Y-0.065-0.756
Compared to industry (Infrastructure Operations)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4551.308+0.147
TTM1.0761.073+0.003
YOY-7.2160.944-8.160
3Y-1.8230.933-2.756
5Y-0.8210.945-1.766
10Y-0.0650.940-1.005
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Citra Marga Nusaphala Persada.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Citra Marga Nusaphala Persada is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toΒ Infrastructure Operations industry mean).
  • A Current Ratio of 1.08Β means the company has Rp1.08 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Citra Marga Nusaphala Persada:

  • The MRQ is 1.077. The company is just able to pay all its short-term debts.
  • The TTM is 0.605. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ1.077TTM0.605+0.472
TTM0.605YOY0.508+0.097
TTM0.6055Y0.961-0.356
5Y0.96110Y1.932-0.971
Compared to industry (Infrastructure Operations)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0771.158-0.081
TTM0.6051.170-0.565
YOY0.5081.079-0.571
3Y0.5501.183-0.633
5Y0.9611.166-0.205
10Y1.9321.232+0.700
4.4.3.2. Quick Ratio

Measures if Citra Marga Nusaphala Persada is able to pay off Short-term Debt but only usingΒ theΒ most liquid assets.

  • Above 1 is considered healthy butΒ always compareΒ Citra Marga Nusaphala Persada to theΒ Infrastructure Operations industry mean.
  • A Quick Ratio of 0.76Β means the company can pay off Rp0.76 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Citra Marga Nusaphala Persada:

  • The MRQ is 0.761. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.360. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.761TTM0.360+0.400
TTM0.360YOY0.632-0.272
TTM0.3605Y0.792-0.431
5Y0.79210Y1.492-0.700
Compared to industry (Infrastructure Operations)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7610.331+0.430
TTM0.3600.363-0.003
YOY0.6320.574+0.058
3Y0.4730.528-0.055
5Y0.7920.714+0.078
10Y1.4920.765+0.727
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Citra Marga Nusaphala Persada.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %Β of Citra Marga Nusaphala PersadaΒ assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareΒ Citra Marga Nusaphala Persada to Infrastructure Operations industry mean.
  • A Debt to Asset Ratio of 0.39Β means that Citra Marga Nusaphala Persada assets areΒ financed with 39.2% credit (debt) and the remaining percentage (100% - 39.2%)Β is financed by its owners/shareholders.Β 

Let's take a look of the Debt to Asset Ratio trends of Citra Marga Nusaphala Persada:

  • The MRQ is 0.392. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.386. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.392TTM0.386+0.006
TTM0.386YOY0.391-0.005
TTM0.3865Y0.375+0.010
5Y0.37510Y0.396-0.020
Compared to industry (Infrastructure Operations)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3920.512-0.120
TTM0.3860.512-0.126
YOY0.3910.547-0.156
3Y0.3670.520-0.153
5Y0.3750.527-0.152
10Y0.3960.505-0.109
4.5.4.2. Debt to Equity Ratio

Measures ifΒ Citra Marga Nusaphala Persada is able toΒ pay off its debts by usingΒ shareholders equity.

  • Below 2 is considered healthy butΒ always compareΒ Citra Marga Nusaphala Persada to theΒ Infrastructure Operations industry mean.
  • A Debt to Equity ratio of 71.6% means that company has Rp0.72 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Citra Marga Nusaphala Persada:

  • The MRQ is 0.716. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.705. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.716TTM0.705+0.011
TTM0.705YOY0.733-0.028
TTM0.7055Y0.685+0.020
5Y0.68510Y0.736-0.052
Compared to industry (Infrastructure Operations)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7161.040-0.324
TTM0.7051.066-0.361
YOY0.7331.236-0.503
3Y0.6571.221-0.564
5Y0.6851.224-0.539
10Y0.7361.236-0.500
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

MeasuresΒ how much money you payΒ for each share forΒ every Rp1 in earnings Citra Marga Nusaphala Persada generates.

  • Above 15 is considered overpriced butΒ always compareΒ Citra Marga Nusaphala Persada to theΒ Infrastructure Operations industry mean.
  • A PE ratio of 14.41 means the investor is paying Rp14.41Β for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Citra Marga Nusaphala Persada:

  • The EOD is 14.053. Based on the earnings, the company is underpriced. +1
  • The MRQ is 14.405. Based on the earnings, the company is underpriced. +1
  • The TTM is 9.382. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD14.053MRQ14.405-0.353
MRQ14.405TTM9.382+5.023
TTM9.382YOY12.992-3.610
TTM9.3825Y14.495-5.112
5Y14.49510Y16.253-1.758
Compared to industry (Infrastructure Operations)
PeriodCompanyIndustry (mean)+/- 
EOD14.05310.678+3.375
MRQ14.4059.418+4.987
TTM9.3829.188+0.194
YOY12.9929.850+3.142
3Y11.74410.472+1.272
5Y14.49510.057+4.438
10Y16.25311.998+4.255
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Citra Marga Nusaphala Persada:

  • The EOD is -2.496. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -2.559. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 5.702. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-2.496MRQ-2.559+0.063
MRQ-2.559TTM5.702-8.261
TTM5.702YOY-4.464+10.166
TTM5.7025Y-18.704+24.406
5Y-18.70410Y-11.653-7.051
Compared to industry (Infrastructure Operations)
PeriodCompanyIndustry (mean)+/- 
EOD-2.4963.397-5.893
MRQ-2.5593.100-5.659
TTM5.7023.172+2.530
YOY-4.4645.422-9.886
3Y-2.7021.234-3.936
5Y-18.7041.085-19.789
10Y-11.6531.425-13.078
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofΒ Citra Marga Nusaphala Persada is to cheap or to expensiveΒ compared to its book value.

  • At or below 1 is considered healthyΒ (always compare to Infrastructure Operations industry mean).
  • A PB ratio of 0.59 means the investor is paying Rp0.59Β for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Citra Marga Nusaphala Persada:

  • The EOD is 0.577. Based on the equity, the company is cheap. +2
  • The MRQ is 0.592. Based on the equity, the company is cheap. +2
  • The TTM is 0.656. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.577MRQ0.592-0.014
MRQ0.592TTM0.656-0.065
TTM0.656YOY0.794-0.138
TTM0.6565Y0.914-0.258
5Y0.91410Y1.396-0.483
Compared to industry (Infrastructure Operations)
PeriodCompanyIndustry (mean)+/- 
EOD0.5770.886-0.309
MRQ0.5920.843-0.251
TTM0.6560.864-0.208
YOY0.7940.835-0.041
3Y0.8530.886-0.033
5Y0.9140.913+0.001
10Y1.3961.105+0.291
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-12-312024-03-312024-06-302024-09-302024-12-31
Net Working Capital  -2,209,698,251236,338,797-1,973,359,45471,626,032-1,901,733,422128,345,951-1,773,387,4711,967,242,573193,855,102
Reconciled Depreciation  4,381,747-1,411,3902,970,3574,283,0207,253,377-2,611,6064,641,771-6,053,286-1,411,515



6.2. Latest Balance Sheet

Balance Sheet of 2024-12-31. Currency in IDR. All numbers in thousands.

Summary
Total Assets23,923,231,402
Total Liabilities9,371,817,541
Total Stockholder Equity13,080,955,304
 As reported
Total Liabilities 9,371,817,541
Total Stockholder Equity+ 13,080,955,304
Total Assets = 23,923,231,402

Assets

Total Assets23,923,231,402
Total Current Assets2,704,618,020
Long-term Assets21,218,613,382
Total Current Assets
Cash And Cash Equivalents 132,901,235
Short-term Investments 1,882,431,000
Net Receivables 27,122,615
Total Current Assets  (as reported)2,704,618,020
Total Current Assets  (calculated)2,042,454,850
+/- 662,163,170
Long-term Assets
Property Plant Equipment 286,005,337
Intangible Assets 19,402,280,155
Long-term Assets  (as reported)21,218,613,382
Long-term Assets  (calculated)19,688,285,492
+/- 1,530,327,890

Liabilities & Shareholders' Equity

Total Current Liabilities2,510,762,918
Long-term Liabilities6,861,054,623
Total Stockholder Equity13,080,955,304
Total Current Liabilities
Short Long Term Debt 591,628,040
Accounts payable 1,012,588,051
Total Current Liabilities  (as reported)2,510,762,918
Total Current Liabilities  (calculated)1,604,216,091
+/- 906,546,827
Long-term Liabilities
Long term Debt 6,049,565,888
Long-term Liabilities  (as reported)6,861,054,623
Long-term Liabilities  (calculated)6,049,565,888
+/- 811,488,735
Total Stockholder Equity
Retained Earnings 6,717,434,169
Total Stockholder Equity (as reported)13,080,955,304
Total Stockholder Equity (calculated)6,717,434,169
+/- 6,363,521,135
Other
Capital Stock3,007,000,582
Common Stock Shares Outstanding 6,014,001
Net Debt 6,508,292,693
Net Invested Capital 19,722,149,232
Net Working Capital 193,855,102
Property Plant and Equipment Gross 637,909,942



6.3. Balance Sheets Structured

Currency in IDR. All numbers in thousands.

 Trend2024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-312000-06-30
> Total Assets 
1,634,659,000
1,673,735,000
1,743,345,000
1,327,564,000
1,207,115,000
1,229,612,000
1,230,832,000
1,197,089,639
1,199,580,746
1,579,164,985
1,571,308,196
1,618,707,247
1,576,996,355
1,738,231,066
1,659,232,888
1,682,373,276
1,713,800,299
1,764,341,746
1,759,607,944
2,061,688,619
2,219,638,739
2,528,226,151
2,720,479,550
2,809,715,319
2,808,257,530
2,829,371,886
2,791,107,924
2,802,644,092
2,737,757,923
2,741,033,928
2,793,630,292
2,780,604,652
2,716,243,979
2,776,729,193
2,876,332,919
2,901,449,992
3,005,483,098
3,049,027,357
3,198,595,047
3,248,970,931
3,381,648,534
3,515,357,824
3,759,108,698
4,345,122,540
4,591,223,529
4,676,975,000
4,783,202,994
4,850,764,843
4,992,576,997
5,044,639,332
5,298,108,570
5,395,692,543
5,641,774,006
5,761,882,751
6,187,083,722
6,559,046,130
7,114,319,589
7,111,991,627
7,937,919,618
8,325,096,304
8,467,372,514
8,773,360,750
10,736,908,058
11,165,538,127
11,705,961,379
12,031,171,270
13,098,505,587
13,812,973,312
14,323,456,931
14,787,025,971
15,453,514,716
15,476,716,698
15,638,874,667
15,159,558,688
16,497,923,247
16,245,603,705
15,322,725,960
14,726,485,582
15,445,908,289
15,666,260,080
16,082,972,476
16,501,392,868
18,386,596,160
19,181,540,199
20,577,993,590
21,935,414,789
21,575,964,536
21,664,593,786
21,787,826,412
22,603,809,279
23,923,231,402
23,923,231,40222,603,809,27921,787,826,41221,664,593,78621,575,964,53621,935,414,78920,577,993,59019,181,540,19918,386,596,16016,501,392,86816,082,972,47615,666,260,08015,445,908,28914,726,485,58215,322,725,96016,245,603,70516,497,923,24715,159,558,68815,638,874,66715,476,716,69815,453,514,71614,787,025,97114,323,456,93113,812,973,31213,098,505,58712,031,171,27011,705,961,37911,165,538,12710,736,908,0588,773,360,7508,467,372,5148,325,096,3047,937,919,6187,111,991,6277,114,319,5896,559,046,1306,187,083,7225,761,882,7515,641,774,0065,395,692,5435,298,108,5705,044,639,3324,992,576,9974,850,764,8434,783,202,9944,676,975,0004,591,223,5294,345,122,5403,759,108,6983,515,357,8243,381,648,5343,248,970,9313,198,595,0473,049,027,3573,005,483,0982,901,449,9922,876,332,9192,776,729,1932,716,243,9792,780,604,6522,793,630,2922,741,033,9282,737,757,9232,802,644,0922,791,107,9242,829,371,8862,808,257,5302,809,715,3192,720,479,5502,528,226,1512,219,638,7392,061,688,6191,759,607,9441,764,341,7461,713,800,2991,682,373,2761,659,232,8881,738,231,0661,576,996,3551,618,707,2471,571,308,1961,579,164,9851,199,580,7461,197,089,6391,230,832,0001,229,612,0001,207,115,0001,327,564,0001,743,345,0001,673,735,0001,634,659,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
733,235,117
685,798,963
925,847,598
1,039,665,859
1,133,017,247
1,524,785,989
1,590,510,148
1,601,151,000
1,705,686,917
1,724,130,903
1,893,629,047
1,922,521,703
2,145,713,419
2,195,400,115
2,059,464,488
1,732,370,639
1,977,963,366
2,229,663,275
2,254,886,861
2,353,094,752
2,619,187,511
2,752,370,709
2,669,105,693
2,803,405,301
3,929,272,652
4,096,528,923
4,465,964,212
4,561,117,768
5,102,306,827
5,043,424,153
5,247,274,016
5,558,688,803
5,851,745,009
5,451,610,561
5,210,109,984
4,897,676,709
5,813,129,864
5,360,026,096
4,236,287,438
2,667,395,877
2,475,023,335
1,978,040,115
2,217,583,855
2,056,844,892
1,929,827,944
2,079,820,128
2,673,771,925
2,047,112,088
1,302,495,042
1,348,062,972
1,330,832,472
1,969,993,610
2,704,618,020
2,704,618,0201,969,993,6101,330,832,4721,348,062,9721,302,495,0422,047,112,0882,673,771,9252,079,820,1281,929,827,9442,056,844,8922,217,583,8551,978,040,1152,475,023,3352,667,395,8774,236,287,4385,360,026,0965,813,129,8644,897,676,7095,210,109,9845,451,610,5615,851,745,0095,558,688,8035,247,274,0165,043,424,1535,102,306,8274,561,117,7684,465,964,2124,096,528,9233,929,272,6522,803,405,3012,669,105,6932,752,370,7092,619,187,5112,353,094,7522,254,886,8612,229,663,2751,977,963,3661,732,370,6392,059,464,4882,195,400,1152,145,713,4191,922,521,7031,893,629,0471,724,130,9031,705,686,9171,601,151,0001,590,510,1481,524,785,9891,133,017,2471,039,665,859925,847,598685,798,963733,235,11700000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
722,030,535
668,678,170
909,866,299
1,029,919,362
1,102,959,308
1,513,867,464
1,573,394,710
1,583,770,000
1,681,299,216
1,686,876,090
1,860,727,964
1,899,349,541
2,024,168,577
2,087,254,568
1,942,949,302
1,592,902,666
1,787,564,869
1,786,591,042
1,729,251,519
1,945,990,192
1,689,777,459
1,647,915,560
2,058,129,527
2,165,259,939
2,829,143,844
3,092,695,062
3,070,733,722
3,052,578,734
3,481,236,101
3,064,421,161
2,948,565,740
3,083,437,869
2,909,631,916
3,122,147,438
2,710,835,806
2,808,088,765
3,763,110,800
3,320,716,285
2,554,045,185
913,371,749
1,085,205,044
508,313,502
816,490,520
449,216,378
356,925,223
541,841,288
576,263,624
425,869,968
158,700,685
75,033,143
83,619,589
84,747,275
132,901,235
132,901,23584,747,27583,619,58975,033,143158,700,685425,869,968576,263,624541,841,288356,925,223449,216,378816,490,520508,313,5021,085,205,044913,371,7492,554,045,1853,320,716,2853,763,110,8002,808,088,7652,710,835,8063,122,147,4382,909,631,9163,083,437,8692,948,565,7403,064,421,1613,481,236,1013,052,578,7343,070,733,7223,092,695,0622,829,143,8442,165,259,9392,058,129,5271,647,915,5601,689,777,4591,945,990,1921,729,251,5191,786,591,0421,787,564,8691,592,902,6661,942,949,3022,087,254,5682,024,168,5771,899,349,5411,860,727,9641,686,876,0901,681,299,2161,583,770,0001,573,394,7101,513,867,4641,102,959,3081,029,919,362909,866,299668,678,170722,030,53500000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,000,000
0
1,987,282
0
0
0
0
0
1,000,000
-109,825,589
-157,305,068
-69,840,980
-702,889,020
-699,878,696
-688,791,327
-707,698,831
-817,046,375
5,000,000
12,400,000
2,400,000
-737,500,836
-738,704,936
-736,047,366
-826,472,255
-683,108,690
-1,078,511,844
-991,699,815
-994,191,561
50,000,000
-966,072,381
-951,123,635
-949,702,138
-930,585,611
-937,122,117
-945,526,703
-951,177,346
160,679,452
200,679,452
-1,016,835,034
-1,009,932,001
644,434,021
599,000,000
944,000,000
168,000,000
655,000,000
531,588,700
541,308,000
1,141,327,500
1,882,431,000
1,882,431,0001,141,327,500541,308,000531,588,700655,000,000168,000,000944,000,000599,000,000644,434,021-1,009,932,001-1,016,835,034200,679,452160,679,452-951,177,346-945,526,703-937,122,117-930,585,611-949,702,138-951,123,635-966,072,38150,000,000-994,191,561-991,699,815-1,078,511,844-683,108,690-826,472,255-736,047,366-738,704,936-737,500,8362,400,00012,400,0005,000,000-817,046,375-707,698,831-688,791,327-699,878,696-702,889,020-69,840,980-157,305,068-109,825,5891,000,000000001,987,282020,000,000000000000000000000000000000000000000000000
       Net Receivables 
306,000
2,631,000
5,576,000
1,020,000
5,279,000
1,441,000
989,000
456,741
1,791,567
2,846,152
1,078,257
1,682,289
2,878,506
603,909
610,372
4,917,383
5,218,786
1,099,451
13,107,577
2,096,416
1,542,733
950,278
1,092,821
824,173
937,757
720,764
14,142,821
13,187,900
12,928,387
10,514,410
4,136,829
1,397,868
1,023,148
8,524,694
8,225,373
1,602,509
1,912,957
1,661,664
9,361,988
12,742,413
13,937,230
6,894,243
8,151,268
7,459,803
11,296,624
12,074,000
18,197,686
28,248,917
24,313,251
15,149,133
26,862,279
11,629,728
17,596,327
43,714,966
88,021,662
126,457,312
136,373,905
229,269,134
743,065,855
899,472,648
477,457,255
522,715,146
1,000,112,564
885,340,940
1,310,610,373
1,414,499,090
1,556,382,918
281,043,719
155,516,509
160,114,559
2,850,894,561
2,258,997,167
2,456,348,199
2,038,897,612
2,000,732,887
1,982,380,932
1,626,182,342
1,692,082,554
1,159,349,954
1,190,171,471
1,268,001,140
1,487,899,336
844,172,628
839,499,501
986,618,203
1,282,322,512
474,812,388
121,314,055
19,040,479
24,437,459
27,122,615
27,122,61524,437,45919,040,479121,314,055474,812,3881,282,322,512986,618,203839,499,501844,172,6281,487,899,3361,268,001,1401,190,171,4711,159,349,9541,692,082,5541,626,182,3421,982,380,9322,000,732,8872,038,897,6122,456,348,1992,258,997,1672,850,894,561160,114,559155,516,509281,043,7191,556,382,9181,414,499,0901,310,610,373885,340,9401,000,112,564522,715,146477,457,255899,472,648743,065,855229,269,134136,373,905126,457,31288,021,66243,714,96617,596,32711,629,72826,862,27915,149,13324,313,25128,248,91718,197,68612,074,00011,296,6247,459,8038,151,2686,894,24313,937,23012,742,4139,361,9881,661,6641,912,9571,602,5098,225,3738,524,6941,023,1481,397,8684,136,82910,514,41012,928,38713,187,90014,142,821720,764937,757824,1731,092,821950,2781,542,7332,096,41613,107,5771,099,4515,218,7864,917,383610,372603,9092,878,5061,682,2891,078,2572,846,1521,791,567456,741989,0001,441,0005,279,0001,020,0005,576,0002,631,000306,000
       Other Current Assets 
0
3,462,000
325,953,000
4,003,000
0
2,736,000
6,478,000
4,467,161
5,187,874
3,872,866
6,215,542
0
4,581,350
35,000,717
19,971,657
2,038,164
19,917,630
37,267,773
61,629,264
39,619,108
10,765,710
8,151,504
3,918,569
5,343,612
5,639,983
5,200,275
2,614,533
5,933,576
4,756,763
3,760,745
2,443,969
1,279,582
1,280,223
2,857,548
1,094,157
1,976,789
1,678,065
4,442,778
1,398,894
4,206,773
1,780,253
2,021,515
15,030
10,918,525
15,128,155
17,381,000
24,387,701
37,254,813
32,901,083
23,172,162
211,800
33,200
72,024
139,467,973
190,398,497
1,300,781
1,138,809
1,685,977
929,410,052
1,228,522
1,367,235
675,953
1,100,128,807
1,003,833,861
1,394,836,901
1,508,145,445
1,620,677,138
1,978,609,403
2,298,314,688
2,474,857,346
2,891,719,504
2,329,107,712
2,498,890,973
2,089,204,753
2,049,635,872
383,193
1,681,859,061
1,753,640,936
1,229,138,839
1,269,047,161
1,401,093,335
1,607,628,514
84,296,072
99,295,318
164,356,077
1
13,981,969
2
3
0
0
003213,981,9691164,356,07799,295,31884,296,0721,607,628,5141,401,093,3351,269,047,1611,229,138,8391,753,640,9361,681,859,061383,1932,049,635,8722,089,204,7532,498,890,9732,329,107,7122,891,719,5042,474,857,3462,298,314,6881,978,609,4031,620,677,1381,508,145,4451,394,836,9011,003,833,8611,100,128,807675,9531,367,2351,228,522929,410,0521,685,9771,138,8091,300,781190,398,497139,467,97372,02433,200211,80023,172,16232,901,08337,254,81324,387,70117,381,00015,128,15510,918,52515,0302,021,5151,780,2534,206,7731,398,8944,442,7781,678,0651,976,7891,094,1572,857,5481,280,2231,279,5822,443,9693,760,7454,756,7635,933,5762,614,5335,200,2755,639,9835,343,6123,918,5698,151,50410,765,71039,619,10861,629,26437,267,77319,917,6302,038,16419,971,65735,000,7174,581,35006,215,5423,872,8665,187,8744,467,1616,478,0002,736,00004,003,000325,953,0003,462,0000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,465,359,930
2,563,171,968
2,455,800,936
2,475,691,965
2,626,091,451
2,820,336,551
3,000,713,382
3,075,824,000
3,077,516,077
3,126,633,940
3,098,947,951
3,122,117,629
3,152,395,151
3,200,292,428
3,582,309,517
4,029,512,112
4,209,120,356
4,329,382,854
4,859,432,728
4,758,896,875
5,318,732,107
5,572,725,595
5,798,266,822
5,969,955,449
6,807,635,406
7,069,009,203
7,239,997,167
7,470,053,502
7,996,198,760
8,769,549,160
9,076,182,915
9,228,337,168
9,601,769,707
10,025,106,137
10,428,764,683
10,261,881,979
10,684,793,383
10,885,577,609
11,086,438,522
12,059,089,705
12,970,884,954
13,688,219,965
13,865,388,621
14,444,547,976
16,456,768,216
17,101,720,071
17,904,221,665
19,888,302,701
20,273,469,494
20,316,530,812
20,456,993,940
20,633,815,669
21,218,613,382
21,218,613,38220,633,815,66920,456,993,94020,316,530,81220,273,469,49419,888,302,70117,904,221,66517,101,720,07116,456,768,21614,444,547,97613,865,388,62113,688,219,96512,970,884,95412,059,089,70511,086,438,52210,885,577,60910,684,793,38310,261,881,97910,428,764,68310,025,106,1379,601,769,7079,228,337,1689,076,182,9158,769,549,1607,996,198,7607,470,053,5027,239,997,1677,069,009,2036,807,635,4065,969,955,4495,798,266,8225,572,725,5955,318,732,1074,758,896,8754,859,432,7284,329,382,8544,209,120,3564,029,512,1123,582,309,5173,200,292,4283,152,395,1513,122,117,6293,098,947,9513,126,633,9403,077,516,0773,075,824,0003,000,713,3822,820,336,5512,626,091,4512,475,691,9652,455,800,9362,563,171,9682,465,359,93000000000000000000000000000000000000000
       Property Plant Equipment 
981,934,000
961,995,000
944,252,000
926,577,000
893,084,000
895,118,000
876,806,000
897,195,151
547,219,882
1,125,127,973
1,120,614,975
1,472,696,927
1,454,508,130
1,440,397,887
1,428,355,959
1,454,237,092
1,444,744,972
1,456,792,724
1,469,587,714
710,502,309
932,489,282
1,189,058,466
1,350,836,702
1,419,714,972
156,338,932
168,560,441
163,227,901
163,008,171
161,949,430
2,449,660,140
167,200,539
79,844,060
81,837,422
90,306,625
176,498,190
176,208,376
180,347,477
2,296,542,331
2,268,542,461
2,268,946,042
229,296,355
228,139,152
244,121,672
250,706,029
248,278,557
284,292,000
333,282,127
395,989,199
404,516,026
458,284,381
183,249,897
224,612,335
481,038,912
828,722,775
206,518,883
253,251,281
163,051,289
160,542,847
158,323,080
158,582,172
156,381,046
178,864,990
174,102,027
170,562,343
173,787,910
171,443,334
182,731,637
178,566,277
179,035,033
213,961,323
201,774,110
198,463,017
185,967,479
188,679,961
206,664,212
210,626,559
203,474,341
203,635,926
205,690,139
202,632,155
198,223,606
212,143,736
271,318,977
281,621,675
265,709,952
259,175,959
255,480,253
251,418,401
251,659,716
281,082,815
286,005,337
286,005,337281,082,815251,659,716251,418,401255,480,253259,175,959265,709,952281,621,675271,318,977212,143,736198,223,606202,632,155205,690,139203,635,926203,474,341210,626,559206,664,212188,679,961185,967,479198,463,017201,774,110213,961,323179,035,033178,566,277182,731,637171,443,334173,787,910170,562,343174,102,027178,864,990156,381,046158,582,172158,323,080160,542,847163,051,289253,251,281206,518,883828,722,775481,038,912224,612,335183,249,897458,284,381404,516,026395,989,199333,282,127284,292,000248,278,557250,706,029244,121,672228,139,152229,296,3552,268,946,0422,268,542,4612,296,542,331180,347,477176,208,376176,498,19090,306,62581,837,42279,844,060167,200,5392,449,660,140161,949,430163,008,171163,227,901168,560,441156,338,9321,419,714,9721,350,836,7021,189,058,466932,489,282710,502,3091,469,587,7141,456,792,7241,444,744,9721,454,237,0921,428,355,9591,440,397,8871,454,508,1301,472,696,9271,120,614,9751,125,127,973547,219,882897,195,151876,806,000895,118,000893,084,000926,577,000944,252,000961,995,000981,934,000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
335,511,325
334,236,890
334,236,890
411,289,710
414,358,141
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000414,358,141411,289,710334,236,890334,236,890335,511,32500000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,130,978,812
1,115,270,773
1,099,562,734
1,083,854,695
1,068,146,655
2,431,742,103
2,408,999,721
2,368,197,558
2,341,817,155
2,315,436,753
0
2,266,340,033
2,319,510,178
2,295,457,916
2,271,035,369
2,182,764,938
2,155,960,710
2,133,525,491
0
2,078,729,019
2,052,547,436
2,025,677,389
2,116,756,037
2,194,835,902
2,361,696,612
2,495,947,958
2,557,468,000
2,465,242,929
2,476,704,709
2,415,504,874
2,388,527,406
2,677,608,944
2,676,493,702
2,724,740,531
2,883,879,210
3,054,713,088
3,105,221,846
3,737,819,282
3,625,414,481
4,074,622,707
4,321,038,118
4,558,159,979
4,706,839,730
5,610,544,291
5,872,457,487
6,040,149,585
6,127,979,769
6,768,256,503
7,142,339,102
7,461,152,851
7,571,968,339
7,952,844,921
8,400,333,989
8,703,665,098
8,452,627,472
8,794,346,759
8,984,615,183
9,173,111,176
10,167,870,523
11,100,148,086
11,853,023,773
12,018,773,383
12,591,558,267
14,554,956,692
15,191,700,397
16,010,391,911
18,095,435,330
18,526,924,590
18,566,906,009
18,702,483,786
18,840,897,803
19,402,280,155
19,402,280,15518,840,897,80318,702,483,78618,566,906,00918,526,924,59018,095,435,33016,010,391,91115,191,700,39714,554,956,69212,591,558,26712,018,773,38311,853,023,77311,100,148,08610,167,870,5239,173,111,1768,984,615,1838,794,346,7598,452,627,4728,703,665,0988,400,333,9897,952,844,9217,571,968,3397,461,152,8517,142,339,1026,768,256,5036,127,979,7696,040,149,5855,872,457,4875,610,544,2914,706,839,7304,558,159,9794,321,038,1184,074,622,7073,625,414,4813,737,819,2823,105,221,8463,054,713,0882,883,879,2102,724,740,5312,676,493,7022,677,608,9442,388,527,4062,415,504,8742,476,704,7092,465,242,9292,557,468,0002,495,947,9582,361,696,6122,194,835,9022,116,756,0372,025,677,3892,052,547,4362,078,729,01902,133,525,4912,155,960,7102,182,764,9382,271,035,3692,295,457,9162,319,510,1782,266,340,03302,315,436,7532,341,817,1552,368,197,5582,408,999,7212,431,742,1031,068,146,6551,083,854,6951,099,562,7341,115,270,7731,130,978,8120000000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
196,817,470
292,341,482
2,226,504,581
2,247,552,812
2,000,000
207,933,911
2,000,000
234,064,000
278,991,021
253,940,032
278,927,050
275,305,842
112,750,803
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
831,840,633
827,794,906
820,763,776
2,000,000
2,000,000
2,000,000
2,000,000
18,136,564
18,136,564
24,040,376
22,186,966
1,064,167,637
22,192,087
52,202,587
136,278,937
93,181,756
93,006,451
92,168,344
84,745,279
1,183,336,801
1,219,527,251
1,160,336
517,710
1,656,052,885
1,607,902,159
1,952,702,571
1,092,240,167
1,575,497,233
5,116,293
2
2
0
0225,116,2931,575,497,2331,092,240,1671,952,702,5711,607,902,1591,656,052,885517,7101,160,3361,219,527,2511,183,336,80184,745,27992,168,34493,006,45193,181,756136,278,93752,202,58722,192,0871,064,167,63722,186,96624,040,37618,136,56418,136,5642,000,0002,000,0002,000,0002,000,000820,763,776827,794,906831,840,6332,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,0002,000,000112,750,803275,305,842278,927,050253,940,032278,991,021234,064,0002,000,000207,933,9112,000,0002,247,552,8122,226,504,581292,341,482196,817,47000000000000000000000000000000000000000
> Total Liabilities 
823,550,000
887,136,000
1,032,497,000
944,824,000
727,786,000
751,741,000
718,817,000
593,024,861
563,445,525
484,791,545
451,859,995
478,886,776
414,314,243
582,361,983
475,045,101
476,893,548
462,579,850
517,616,204
456,661,987
706,133,718
886,365,967
1,157,498,777
1,295,323,001
1,342,731,739
1,337,988,266
1,331,665,304
1,318,547,864
1,323,226,256
1,253,698,298
1,198,653,217
1,259,701,596
956,638,750
845,129,694
825,887,711
1,063,356,697
1,012,321,154
1,033,662,487
1,003,471,901
1,037,854,244
1,008,354,495
1,043,648,139
1,088,712,045
1,247,774,724
1,419,662,163
1,545,501,452
1,511,970,000
1,529,632,942
1,479,629,151
1,541,004,941
1,478,098,695
1,574,120,577
1,532,911,870
1,631,381,665
1,694,088,560
2,015,200,835
2,218,421,563
2,630,532,135
2,486,268,121
3,254,522,362
3,493,540,854
3,510,462,767
3,635,421,497
5,148,271,194
5,392,984,414
5,839,571,871
5,911,386,073
6,260,605,008
6,765,852,023
7,094,755,675
7,384,873,500
7,537,089,042
7,246,588,260
7,341,021,019
6,766,455,572
6,688,728,938
6,183,598,895
5,054,733,695
4,282,060,182
4,857,431,842
4,869,987,768
5,022,716,717
5,173,431,707
6,620,646,477
6,973,172,664
8,089,196,902
9,010,505,458
8,564,815,948
8,390,515,092
8,224,303,098
8,721,950,920
9,371,817,541
9,371,817,5418,721,950,9208,224,303,0988,390,515,0928,564,815,9489,010,505,4588,089,196,9026,973,172,6646,620,646,4775,173,431,7075,022,716,7174,869,987,7684,857,431,8424,282,060,1825,054,733,6956,183,598,8956,688,728,9386,766,455,5727,341,021,0197,246,588,2607,537,089,0427,384,873,5007,094,755,6756,765,852,0236,260,605,0085,911,386,0735,839,571,8715,392,984,4145,148,271,1943,635,421,4973,510,462,7673,493,540,8543,254,522,3622,486,268,1212,630,532,1352,218,421,5632,015,200,8351,694,088,5601,631,381,6651,532,911,8701,574,120,5771,478,098,6951,541,004,9411,479,629,1511,529,632,9421,511,970,0001,545,501,4521,419,662,1631,247,774,7241,088,712,0451,043,648,1391,008,354,4951,037,854,2441,003,471,9011,033,662,4871,012,321,1541,063,356,697825,887,711845,129,694956,638,7501,259,701,5961,198,653,2171,253,698,2981,323,226,2561,318,547,8641,331,665,3041,337,988,2661,342,731,7391,295,323,0011,157,498,777886,365,967706,133,718456,661,987517,616,204462,579,850476,893,548475,045,101582,361,983414,314,243478,886,776451,859,995484,791,545563,445,525593,024,861718,817,000751,741,000727,786,000944,824,0001,032,497,000887,136,000823,550,000
   > Total Current Liabilities 
51,240,000
75,766,000
72,289,000
181,157,000
40,079,000
71,882,000
38,332,000
148,137,118
102,576,457
222,981,670
207,555,258
314,811,308
288,662,359
169,720,821
87,215,112
102,008,938
98,329,933
111,606,181
83,745,744
136,457,301
104,878,966
148,252,732
163,380,175
169,818,299
242,900,118
236,416,512
1,190,096,725
1,191,815,947
1,222,402,968
217,103,456
200,623,611
208,373,306
115,658,386
93,023,468
136,211,941
84,018,735
107,194,298
85,636,648
119,845,481
84,612,108
115,991,097
79,572,611
124,262,481
119,233,179
82,577,027
427,744,000
446,178,192
418,600,519
483,367,555
442,005,395
541,846,135
382,086,114
475,233,407
387,419,560
687,085,252
775,296,833
1,065,178,390
825,625,317
909,380,414
1,142,690,524
1,066,585,363
996,489,485
1,448,576,774
1,751,468,481
1,748,888,347
1,539,007,689
1,702,446,237
2,047,503,488
2,412,405,922
2,270,397,487
3,779,563,123
3,367,150,530
3,671,664,843
3,147,136,196
2,561,081,486
2,303,589,776
2,215,052,039
3,133,390,238
3,745,506,306
3,773,974,384
3,466,868,135
3,992,394,565
4,071,419,245
4,266,905,477
3,933,448,715
4,146,601,458
3,512,193,293
3,321,422,426
3,232,565,894
3,743,381,081
2,510,762,918
2,510,762,9183,743,381,0813,232,565,8943,321,422,4263,512,193,2934,146,601,4583,933,448,7154,266,905,4774,071,419,2453,992,394,5653,466,868,1353,773,974,3843,745,506,3063,133,390,2382,215,052,0392,303,589,7762,561,081,4863,147,136,1963,671,664,8433,367,150,5303,779,563,1232,270,397,4872,412,405,9222,047,503,4881,702,446,2371,539,007,6891,748,888,3471,751,468,4811,448,576,774996,489,4851,066,585,3631,142,690,524909,380,414825,625,3171,065,178,390775,296,833687,085,252387,419,560475,233,407382,086,114541,846,135442,005,395483,367,555418,600,519446,178,192427,744,00082,577,027119,233,179124,262,48179,572,611115,991,09784,612,108119,845,48185,636,648107,194,29884,018,735136,211,94193,023,468115,658,386208,373,306200,623,611217,103,4561,222,402,9681,191,815,9471,190,096,725236,416,512242,900,118169,818,299163,380,175148,252,732104,878,966136,457,30183,745,744111,606,18198,329,933102,008,93887,215,112169,720,821288,662,359314,811,308207,555,258222,981,670102,576,457148,137,11838,332,00071,882,00040,079,000181,157,00072,289,00075,766,00051,240,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,881,318
14,290,381
9,375,457
5,208,790
7,982,668
7,645,794
5,027,252
361,919,000
363,264,383
363,295,591
365,717,862
366,178,045
230,902,984
97,234,352
106,591,432
8,602,028
10,655,447
10,576,158
10,417,580
14,324,173
18,340,638
26,136,706
26,155,278
26,115,100
205,831,794
418,156,387
469,921,207
467,171,018
547,749,188
655,454,441
1,015,019,642
1,068,780,124
2,284,555,322
1,855,186,171
1,974,699,539
1,951,644,296
1,051,522,407
662,590,283
431,078,024
443,179,350
513,680,629
102,737,033
96,256,158
518,493,757
448,286,584
438,322,945
460,236,218
71,033,058
1,116,591,005
0
0
0
0
00001,116,591,00571,033,058460,236,218438,322,945448,286,584518,493,75796,256,158102,737,033513,680,629443,179,350431,078,024662,590,2831,051,522,4071,951,644,2961,974,699,5391,855,186,1712,284,555,3221,068,780,1241,015,019,642655,454,441547,749,188467,171,018469,921,207418,156,387205,831,79426,115,10026,155,27826,136,70618,340,63814,324,17310,417,58010,576,15810,655,4478,602,028106,591,43297,234,352230,902,984366,178,045365,717,862363,295,591363,264,383361,919,0005,027,2527,645,7947,982,6685,208,7909,375,45714,290,38125,881,31800000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46,563,067
63,372,960
655,454,441
1,015,019,642
1,068,780,124
2,284,555,322
1,855,186,171
1,974,699,539
1,990,995,912
1,051,522,407
662,590,283
431,078,024
443,179,350
1,118,407,492
102,650,007
96,250,940
518,468,896
447,799,957
436,001,295
459,749,591
70,546,431
1,115,117,780
1,118,270,687
1,032,957,267
1,249,797,404
591,628,040
591,628,0401,249,797,4041,032,957,2671,118,270,6871,115,117,78070,546,431459,749,591436,001,295447,799,957518,468,89696,250,940102,650,0071,118,407,492443,179,350431,078,024662,590,2831,051,522,4071,990,995,9121,974,699,5391,855,186,1712,284,555,3221,068,780,1241,015,019,642655,454,44163,372,96046,563,06700000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56,282,938
0
0
0
0
0
0
0
0
0
0
0
0
0
3,077,173
3,244,296
9,837,702
24,208,077
16,881,908
14,939,922
17,333,000
22,445,583
10,566,303
18,676,458
17,482,452
25,815,505
26,634,402
35,279,262
18,234,247
29,006,455
25,335,115
13,284,117
15,318,535
44,008,995
45,513,005
43,293,357
39,060,418
227,549,375
228,169,559
351,806,046
234,725,172
280,345,258
358,827,935
352,920,476
371,228,232
335,759,689
190,520,974
656,967,295
207,863,482
97,536,728
109,923,968
113,882,140
777,448,293
143,099,959
108,256,895
113,875,959
228,072,582
212,766,098
511,912,636
310,962,003
376,533,377
368,099,357
322,547,980
269,914,884
393,367,770
1,012,588,051
1,012,588,051393,367,770269,914,884322,547,980368,099,357376,533,377310,962,003511,912,636212,766,098228,072,582113,875,959108,256,895143,099,959777,448,293113,882,140109,923,96897,536,728207,863,482656,967,295190,520,974335,759,689371,228,232352,920,476358,827,935280,345,258234,725,172351,806,046228,169,559227,549,37539,060,41843,293,35745,513,00544,008,99515,318,53513,284,11725,335,11529,006,45518,234,24735,279,26226,634,40225,815,50517,482,45218,676,45810,566,30322,445,58317,333,00014,939,92216,881,90824,208,0779,837,7023,244,2963,077,173000000000000056,282,9380000000000000000000000000
       Other Current Liabilities 
0
30,202,000
0
25,364,000
0
40,118,000
36,729,000
34,384,035
23,208,631
126,478,391
114,431,287
151,989,661
134,489,560
35,589,625
33,101,572
37,935,200
43,716,946
60,807,548
35,542,811
116,366,022
104,878,965
42,252,732
59,722,188
35,020,311
113,470,119
50,703,574
139,543,307
140,969,777
171,459,214
83,770,122
68,070,949
75,430,308
103,961,513
75,314,678
110,823,142
62,143,278
85,318,841
63,761,191
93,964,163
53,528,246
36,000,000
38,625,313
62,004,603
49,100,379
35,556,895
33,423,000
45,605,800
29,317,721
88,462,843
46,350,960
7,790,928
6,107,218
1,510,872
1,319,996
1,273,198
969,900
1,830,338
2,526,386
2,832,376
2,711,791
2,642,267
2,400,707
2,477,415
1,053,785,387
871,916,207
784,185,423
2,395,885
1,018,552,713
1,015,762,553
805,153,807
1,102,586,385
1,248,541,076
1,023,514,129
955,208,453
1,381,193,274
-1
1,619,166,415
1,830,962,517
2,483,593,140
3,562,980,456
2,533,890,776
2,376,191,471
2,864,166,750
2,612,116,419
2,549,227,322
-2
-9,000
5
91
0
0
00915-9,000-22,549,227,3222,612,116,4192,864,166,7502,376,191,4712,533,890,7763,562,980,4562,483,593,1401,830,962,5171,619,166,415-11,381,193,274955,208,4531,023,514,1291,248,541,0761,102,586,385805,153,8071,015,762,5531,018,552,7132,395,885784,185,423871,916,2071,053,785,3872,477,4152,400,7072,642,2672,711,7912,832,3762,526,3861,830,338969,9001,273,1981,319,9961,510,8726,107,2187,790,92846,350,96088,462,84329,317,72145,605,80033,423,00035,556,89549,100,37962,004,60338,625,31336,000,00053,528,24693,964,16363,761,19185,318,84162,143,278110,823,14275,314,678103,961,51375,430,30868,070,94983,770,122171,459,214140,969,777139,543,30750,703,574113,470,11935,020,31159,722,18842,252,732104,878,965116,366,02235,542,81160,807,54843,716,94637,935,20033,101,57235,589,625134,489,560151,989,661114,431,287126,478,39123,208,63134,384,03536,729,00040,118,000025,364,000030,202,0000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
918,008,763
923,742,388
927,657,042
1,009,139,433
1,123,512,243
1,300,428,985
1,462,924,425
1,084,226,000
1,083,454,749
1,061,028,632
1,057,637,386
1,036,093,300
1,032,274,442
1,150,825,757
1,156,148,257
1,306,669,000
1,328,115,582
1,443,124,730
1,565,353,745
1,660,642,805
2,345,141,948
2,350,850,330
2,443,877,404
2,638,932,011
3,699,694,420
3,641,515,933
4,090,683,524
4,372,378,385
4,558,158,771
4,718,348,536
4,682,349,752
5,114,476,013
3,757,525,919
3,879,437,730
3,669,356,176
3,619,319,376
4,127,647,452
3,880,009,119
2,839,681,656
1,148,669,944
1,111,925,536
1,096,013,384
1,555,848,582
1,181,037,142
2,549,227,232
2,706,267,187
4,155,748,187
4,863,904,000
5,052,622,655
5,069,092,666
4,991,737,204
4,978,569,839
6,861,054,623
6,861,054,6234,978,569,8394,991,737,2045,069,092,6665,052,622,6554,863,904,0004,155,748,1872,706,267,1872,549,227,2321,181,037,1421,555,848,5821,096,013,3841,111,925,5361,148,669,9442,839,681,6563,880,009,1194,127,647,4523,619,319,3763,669,356,1763,879,437,7303,757,525,9195,114,476,0134,682,349,7524,718,348,5364,558,158,7714,372,378,3854,090,683,5243,641,515,9333,699,694,4202,638,932,0112,443,877,4042,350,850,3302,345,141,9481,660,642,8051,565,353,7451,443,124,7301,328,115,5821,306,669,0001,156,148,2571,150,825,7571,032,274,4421,036,093,3001,057,637,3861,061,028,6321,083,454,7491,084,226,0001,462,924,4251,300,428,9851,123,512,2431,009,139,433927,657,042923,742,388918,008,76300000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,106,241,906
3,741,903,240
3,862,763,159
3,658,917,473
3,608,196,484
4,098,528,414
3,850,025,004
2,807,920,539
1,115,193,163
1,072,956,284
1,056,499,924
1,515,701,990
1,143,487,415
2,418,855,942
2,568,629,008
4,019,732,405
4,730,543,981
0
0
0
0
0
000004,730,543,9814,019,732,4052,568,629,0082,418,855,9421,143,487,4151,515,701,9901,056,499,9241,072,956,2841,115,193,1632,807,920,5393,850,025,0044,098,528,4143,608,196,4843,658,917,4733,862,763,1593,741,903,2405,106,241,906000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
1,223,000
0
1,223,000
1,224,000
5,629,687
27,191,514
5,629,688
5,629,688
5,511,688
14,771,884
5,511,688
5,511,688
13,656,809
14,269,703
14,882,597
15,495,490
14,645,798
14,461,373
14,461,373
13,964,732
16,760,003
12,647,801
16,241,212
29,231,810
31,898,229
31,295,330
42,669,807
68,194,666
46,414,293
43,973,503
48,358,668
36,475,035
41,679,708
35,871,882
36,702,617
36,683,237
43,425,403
15,451,215
154,066,785
267,604,857
459,915,768
618,661,022
619,590,000
616,886,093
616,252,079
615,275,949
614,629,020
605,190,062
599,904,497
602,314,517
601,890,102
603,984,528
604,023,862
605,210,811
655,475,566
6,873,686
6,286,844
598,016,568
597,888,780
7,530,921
9,845,072
7,681,695
182,701,906
8,408,263
166,534,050
12,418,590
8,823,955
15,622,679
16,674,571
10,438,703
11,122,892
29,119,038
29,984,115
31,761,117
33,476,781
38,969,252
39,513,460
40,146,592
37,549,727
0
708,086,395
136,015,782
0
0
0
0
0
0
000000136,015,782708,086,395037,549,72740,146,59239,513,46038,969,25233,476,78131,761,11729,984,11529,119,03811,122,89210,438,70316,674,57115,622,6798,823,95512,418,590166,534,0508,408,263182,701,9067,681,6959,845,0727,530,921597,888,780598,016,5686,286,8446,873,686655,475,566605,210,811604,023,862603,984,528601,890,102602,314,517599,904,497605,190,062614,629,020615,275,949616,252,079616,886,093619,590,000618,661,022459,915,768267,604,857154,066,78515,451,21543,425,40336,683,23736,702,61735,871,88241,679,70836,475,03548,358,66843,973,50346,414,29368,194,66642,669,80731,295,33031,898,22929,231,81016,241,21212,647,80116,760,00313,964,73214,461,37314,461,37314,645,79815,495,49014,882,59714,269,70313,656,8095,511,6885,511,68814,771,8845,511,6885,629,6885,629,68827,191,5145,629,6871,224,0001,223,00001,223,000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,324,076
4,461,499
4,461,499
4,461,499
4,461,499
116,282
116,282
1,595,242
1,595,242
1,442,454
1,442,454
1,442,454
0
0
0
0
7,122
0
0
0
0
0
0
0
0
0
0000000007,12200001,442,4541,442,4541,442,4541,595,2421,595,242116,282116,2824,461,4994,461,4994,461,4994,461,4998,324,07600000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
811,109,000
786,599,000
710,848,000
374,041,000
479,329,000
469,463,000
503,877,000
595,983,467
628,210,723
1,083,218,486
1,108,369,920
1,129,012,464
1,149,506,894
1,143,094,514
1,168,293,141
1,190,039,286
1,223,052,579
1,216,569,608
1,254,628,332
1,309,635,983
1,288,397,189
1,319,088,334
1,360,980,855
1,402,144,089
1,406,500,595
1,435,355,368
1,415,426,456
1,424,827,936
1,431,976,603
1,489,676,432
1,484,527,088
1,761,119,697
1,809,333,668
1,890,215,052
1,767,676,294
1,844,554,470
1,918,309,594
1,993,475,256
2,109,790,644
2,189,454,274
2,287,861,683
2,378,564,001
2,464,109,696
2,873,133,223
2,968,560,915
3,061,796,000
3,151,058,797
3,269,494,956
3,312,780,716
3,428,802,217
3,580,962,737
3,718,006,828
3,864,944,397
3,913,784,159
4,020,156,751
4,168,580,097
4,291,234,716
4,434,866,660
4,513,274,985
4,617,198,022
4,719,617,878
4,938,802,072
5,156,863,201
5,333,573,462
5,418,662,045
5,667,932,280
6,369,208,636
6,586,583,553
6,675,615,373
6,881,951,763
7,127,383,371
7,308,718,100
7,405,356,192
7,522,920,970
8,950,404,273
9,094,476,751
9,278,720,272
9,438,376,385
9,617,349,902
9,825,245,362
10,086,200,793
10,350,037,192
10,434,905,920
10,688,876,570
10,930,066,181
11,361,935,845
11,461,655,501
11,732,151,618
12,038,384,293
12,363,887,641
13,080,955,304
13,080,955,30412,363,887,64112,038,384,29311,732,151,61811,461,655,50111,361,935,84510,930,066,18110,688,876,57010,434,905,92010,350,037,19210,086,200,7939,825,245,3629,617,349,9029,438,376,3859,278,720,2729,094,476,7518,950,404,2737,522,920,9707,405,356,1927,308,718,1007,127,383,3716,881,951,7636,675,615,3736,586,583,5536,369,208,6365,667,932,2805,418,662,0455,333,573,4625,156,863,2014,938,802,0724,719,617,8784,617,198,0224,513,274,9854,434,866,6604,291,234,7164,168,580,0974,020,156,7513,913,784,1593,864,944,3973,718,006,8283,580,962,7373,428,802,2173,312,780,7163,269,494,9563,151,058,7973,061,796,0002,968,560,9152,873,133,2232,464,109,6962,378,564,0012,287,861,6832,189,454,2742,109,790,6441,993,475,2561,918,309,5941,844,554,4701,767,676,2941,890,215,0521,809,333,6681,761,119,6971,484,527,0881,489,676,4321,431,976,6031,424,827,9361,415,426,4561,435,355,3681,406,500,5951,402,144,0891,360,980,8551,319,088,3341,288,397,1891,309,635,9831,254,628,3321,216,569,6081,223,052,5791,190,039,2861,168,293,1411,143,094,5141,149,506,8941,129,012,4641,108,369,9201,083,218,486628,210,723595,983,467503,877,000469,463,000479,329,000374,041,000710,848,000786,599,000811,109,000
   Common Stock
0
1,000,000,000
1,000,000,000
1,000,000,000
0
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
1,000,000,000
23,569,433
1,000,000,000
1,000,000,000
1,100,000,000
1,100,000,000
1,100,000,000
1,100,000,000
1,100,000,000
1,100,000,000
1,100,000,000
1,100,000,000
1,375,000,000
1,375,000,000
1,375,000,000
1,375,000,000
1,375,000,000
1,375,000,000
1,375,000,000
1,375,000,000
1,672,915,972
1,672,915,972
1,672,915,972
1,672,915,972
1,672,915,972
1,672,915,972
1,672,915,972
1,810,415,972
1,810,415,972
1,810,415,972
1,810,415,972
1,810,415,972
1,810,415,972
1,810,415,972
1,810,415,972
2,715,623,958
2,715,623,958
2,715,736,775
2,715,848,564
2,715,979,313
2,717,164,499
2,717,510,977
2,717,529,453
2,717,650,323
2,717,714,789
2,717,942,339
2,718,146,454
2,718,239,755
0
0
0
0
00002,718,239,7552,718,146,4542,717,942,3392,717,714,7892,717,650,3232,717,529,4532,717,510,9772,717,164,4992,715,979,3132,715,848,5642,715,736,7752,715,623,9582,715,623,9581,810,415,9721,810,415,9721,810,415,9721,810,415,9721,810,415,9721,810,415,9721,810,415,9721,810,415,9721,672,915,9721,672,915,9721,672,915,9721,672,915,9721,672,915,9721,672,915,9721,672,915,9721,375,000,0001,375,000,0001,375,000,0001,375,000,0001,375,000,0001,375,000,0001,375,000,0001,375,000,0001,100,000,0001,100,000,0001,100,000,0001,100,000,0001,100,000,0001,100,000,0001,100,000,0001,100,000,0001,000,000,0001,000,000,00023,569,4331,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,0001,000,000,00001,000,000,0001,000,000,0001,000,000,0000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
337,577,660
337,577,660
290,760,510
290,760,510
314,125,162
314,125,162
317,021,340
0
0
0
0
0000317,021,340314,125,162314,125,162290,760,510290,760,510337,577,660337,577,66000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,336,499,313
2,336,499,313
2,336,499,313
2,346,946,463
2,346,946,463
2,833,106,498
2,833,106,498
2,833,214,802
2,833,322,119
2,773,392,589
2,774,530,368
2,774,862,986
2,774,880,723
2,735,335,399
2,735,397,286
2,735,615,852
2,735,811,745
0
0
0
0
0
000002,735,811,7452,735,615,8522,735,397,2862,735,335,3992,774,880,7232,774,862,9862,774,530,3682,773,392,5892,833,322,1192,833,214,8022,833,106,4982,833,106,4982,346,946,4632,346,946,4632,336,499,3132,336,499,3132,336,499,313000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,569,433
23,569,433
2,182,842,715
23,569,433
105,018,969
305,018,969
305,006,251
261,550,000
261,549,536
261,549,536
400,099,536
400,099,536
400,099,536
1,629,090,890
1,628,285,563
1,628,285,563
1,618,569,875
1,618,569,875
1,618,569,875
1,618,569,875
1,618,569,875
2,264,922,492
2,295,635,416
2,295,635,416
2,280,461,773
2,280,461,773
2,297,788,305
2,297,788,305
2,586,538,305
2,586,538,305
2,586,538,305
2,586,538,305
2,586,538,305
2,586,538,305
2,602,408,905
2,602,408,906
3,173,013,809
3,173,013,809
3,173,122,113
3,173,229,430
3,110,970,249
3,112,108,028
2,774,862,986
2,774,880,723
2,735,335,399
2,735,397,286
2,735,615,852
2,735,811,745
2,735,901,253
0
0
0
0
00002,735,901,2532,735,811,7452,735,615,8522,735,397,2862,735,335,3992,774,880,7232,774,862,9863,112,108,0283,110,970,2493,173,229,4303,173,122,1133,173,013,8093,173,013,8092,602,408,9062,602,408,9052,586,538,3052,586,538,3052,586,538,3052,586,538,3052,586,538,3052,586,538,3052,297,788,3052,297,788,3052,280,461,7732,280,461,7732,295,635,4162,295,635,4162,264,922,4921,618,569,8751,618,569,8751,618,569,8751,618,569,8751,618,569,8751,628,285,5631,628,285,5631,629,090,890400,099,536400,099,536400,099,536261,549,536261,549,536261,550,000305,006,251305,018,969105,018,96923,569,4332,182,842,71523,569,43323,569,43300000000000000000000000000000000000000



6.4. Balance Sheets

Currency in IDR. All numbers in thousands.




6.5. Cash Flows

Currency in IDR. All numbers in thousands.




6.6. Income Statements

Currency in IDR. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in IDR. All numbers in thousands.

Gross Profit (+$)
totalRevenue4,108,093,965
Cost of Revenue-2,230,811,882
Gross Profit1,877,282,0831,877,282,083
 
Operating Income (+$)
Gross Profit1,877,282,083
Operating Expense-2,392,594,170
Operating Income1,715,499,795-515,312,087
 
Operating Expense (+$)
Research Development0
Selling General Administrative47,546,743
Selling And Marketing Expenses0
Operating Expense2,392,594,17047,546,743
 
Net Interest Income (+$)
Interest Income48,542,604
Interest Expense-454,188,298
Other Finance Cost-1,741,689
Net Interest Income-407,387,383
 
Pretax Income (+$)
Operating Income1,715,499,795
Net Interest Income-407,387,383
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,328,109,9381,715,499,795
EBIT - interestExpense = -454,188,298
1,050,668,300
1,504,856,598
Interest Expense454,188,298
Earnings Before Interest and Taxes (EBIT)01,782,298,236
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax1,328,109,938
Tax Provision-356,476,168
Net Income From Continuing Ops971,633,770971,633,770
Net Income1,050,668,300
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net0407,387,383
 

Technical Analysis of Citra Marga Nusaphala Persada
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Citra Marga Nusaphala Persada. The general trend of Citra Marga Nusaphala Persada is BEARISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Citra Marga Nusaphala Persada's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-71.4%) Bearish trend (71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Citra Marga Nusaphala Persada Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

SupportΒ is a price level at which demand for an asset is strong enough to prevent the price from falling further.
ResistanceΒ is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Citra Marga Nusaphala Persada.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 1,940 < 1,950 < 2,430.

The bearish price targets are: 1,385 > 1,380 > 1,380.

Know someone who trades $CMNP? Share this with them.πŸ‘‡

Citra Marga Nusaphala Persada Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theΒ moving averageΒ of the selected period.

  • Moving averages are laggingΒ trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Citra Marga Nusaphala Persada. The current mas is .

The long score for the Moving Averages is 2/14.
The longshort score for the Moving Averages is -10/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Citra Marga Nusaphala Persada Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theΒ momentumΒ of theΒ selected period based on two moving averages.

  • MACD is aΒ lagging momentumΒ indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Citra Marga Nusaphala Persada. The current macd is -113.75403071.

The long score for the Moving Average Convergence/Divergence (MACD) is 2/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 0/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Citra Marga Nusaphala Persada price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Citra Marga Nusaphala Persada. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Citra Marga Nusaphala Persada price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Citra Marga Nusaphala Persada Daily Moving Average Convergence/Divergence (MACD) ChartCitra Marga Nusaphala Persada Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Citra Marga Nusaphala Persada. The current adx is 14.68.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Citra Marga Nusaphala Persada shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Citra Marga Nusaphala Persada Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • ShowsΒ the current trend.
  • ShowsΒ potential entry signals.
  • ShowsΒ Β potential exit signals.
  • Can be used to placeΒ trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Citra Marga Nusaphala Persada. The current sar is 1,940.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Citra Marga Nusaphala Persada Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumΒ indicator, meaning the signals are instant.
  • RangesΒ between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Citra Marga Nusaphala Persada. The current rsi is 32.98. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending down: The RSI is trending down. -1
Citra Marga Nusaphala Persada Daily Relative Strength Index (RSI) ChartCitra Marga Nusaphala Persada Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

ComparesΒ a certain price to multiple prices ranging over time.

  • LeadingΒ momentumΒ indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • RangesΒ between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Citra Marga Nusaphala Persada. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Citra Marga Nusaphala Persada price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Citra Marga Nusaphala Persada Daily Stochastic Oscillator ChartCitra Marga Nusaphala Persada Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,Β the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Citra Marga Nusaphala Persada. The current cci is -125.08662509.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Citra Marga Nusaphala Persada Daily Commodity Channel Index (CCI) ChartCitra Marga Nusaphala Persada Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Citra Marga Nusaphala Persada. The current cmo is -42.3009574.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Citra Marga Nusaphala Persada Daily Chande Momentum Oscillator (CMO) ChartCitra Marga Nusaphala Persada Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

Β Shows the current price relative to the highest high over the last 14 days.
Β 

  • Lagging momentum indicator
  • Ranging between 0 andΒ -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Citra Marga Nusaphala Persada. The current willr is -99.09090909.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Citra Marga Nusaphala Persada Daily Williams %R ChartCitra Marga Nusaphala Persada Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldΒ 

Score

Let's take a look at the Bollinger Bands of Citra Marga Nusaphala Persada.

Citra Marga Nusaphala Persada Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Citra Marga Nusaphala Persada. The current atr is 141.39.

Citra Marga Nusaphala Persada Daily Average True Range (ATR) ChartCitra Marga Nusaphala Persada Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Β Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Citra Marga Nusaphala Persada. The current obv is 25,203,100.

Citra Marga Nusaphala Persada Daily On-Balance Volume (OBV) ChartCitra Marga Nusaphala Persada Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Citra Marga Nusaphala Persada. The current mfi is 42.80.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Citra Marga Nusaphala Persada Daily Money Flow Index (MFI) ChartCitra Marga Nusaphala Persada Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Citra Marga Nusaphala Persada.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-11-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-11-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-11-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-03CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-12-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-12-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-10SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-12-12STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-12-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-12-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-12-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-12-18STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-12-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-12-23DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-12-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-12-30SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-02CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-01-06SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-01-08CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-01-09STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-10SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-13ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-01-14ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-15STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-20STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-22STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-04ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-06CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-07WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-10ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-02-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-02-13CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-02-14MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-02-17STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-19WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-02-24CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-25STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-26STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-03STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-03-06STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-17CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-25RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-27STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-10RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2025-04-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-04-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-17STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-04-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-04-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-30DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

Citra Marga Nusaphala Persada Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Citra Marga Nusaphala Persada based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5032.983
Ma 20Greater thanMa 501,594.000
Ma 50Greater thanMa 1001,974.000
Ma 100Greater thanMa 2002,021.700
OpenGreater thanClose1,600.000
Total2/5 (40.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Citra Marga Nusaphala Persada with someone you think should read this too:
  • Are you bullish or bearish on Citra Marga Nusaphala Persada? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Citra Marga Nusaphala Persada? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Citra Marga Nusaphala Persada

I send you an email if I find something interesting about Citra Marga Nusaphala Persada.


Comments

How you think about this?

Leave a comment

Stay informed about Citra Marga Nusaphala Persada.

Receive notifications about Citra Marga Nusaphala Persada in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.